{"text_format":"2","workbook":"xlsx","n_sheets":34,"sheets":["FOR REFERENCE ONLY","Index","Version History","Setup","Detailed Budget","Budget Summary","Budget Summary En","Summary by Intervention","Summary by Cost Input","Additional Summary","Population","Summary ICR","ICR Rate","Data Sheet","Admin Sheet","Admin Sheet_Pop","Recipient sheet","Currencies","Assumptions HR","Assumptions TRC","Assumptions Other","Free sheet-enter what you need","Free pivot table","Investment Landscape Overview","Action Plan – Key Activities","Financial Triggers - Budget","Translations","Action Plan - Pivot","Action Plan - Reference Data","0. Refresh Pivot Tables","Action Plan - Pivot Analytic","2. Budget Granularity","Dataset - Costing Dimensions","apttusmetadata"],"not_rendered":{"charts":4,"images":8,"macros":0,"external_links":8,"defined_names":1235,"comments":1,"pivot_tables":16},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"FOR REFERENCE ONLY","index":0,"n_rows":8,"n_cols":1,"rows_kept":8,"cut":false,"hidden":false,"merged":[[0,0,1,2]]}
[]
[]
[]
["Detailed Budget Template"]
["March 2020"]
[]
["This template is strictly for reference only."]
["Please do not use this template."]

{"sheet":"Index","index":1,"n_rows":29,"n_cols":3,"rows_kept":29,"cut":false,"hidden":false,"merged":[[5,0,5,2],[31,0,31,2],[6,0,6,2],[7,0,7,2],[9,0,9,2]]}
[]
[]
[]
[]
[]
[{"$f":"Translations!$A$241&CHAR(10)&CHAR(10)&Translations!$A$242&CHAR(10)&CHAR(10)&Translations!$A$243","v":"This template is compatible with MS Excel 2010 or later versions only.  Hence, users with earlier MS versions are requested to upgrade to MS Excel 2010 or later versions before working on this file.\n\nUsers are requested to use care in using the template, and not tamper with the formulae. Budgets that were subject to tampering will be rejected and users will be requested to resubmit the information in a new template. \n\nWhen copying/pasting data, users should ensure they do not overwrite any of the formula fields. Applicants should not overwrite pick-list values, the only acceptable options are those provided in the dropdown lists."}]
[]
[{"$f":"Translations!$A$244","v":"For detailed guidance on how to fill the template, please refer to the Instructions for Completing the Detailed Budget Template. (https://www.theglobalfund.org/en/funding-model/throughout-the-cycle/financial-management-strengthening/)"}]
[]
[{"$f":"Translations!$A$245","v":"For detailed guidance on the Global Fund’s budgeting principles, please refer to the Global Fund Guidelines for Grant Budgeting. (https://www.theglobalfund.org/en/funding-model/throughout-the-cycle/financial-management-strengthening/)"}]
[]
[{"$f":"Translations!$A$259","v":"Detailed Budget Tabs"},{"$f":"Translations!$A$260","v":"Brief description"},{"$f":"Translations!$A$261","v":"Manual entry?"}]
["Setup",{"$f":"Translations!$A$246","v":"Provides general information about the program, including implementation period start and end dates, quarterly set up of the budget,  implementers, third parties."},{"$f":"Translations!$A$262","v":"Y"}]
["Detailed Budget",{"$f":"Translations!$A$247","v":"Follows the modular approach and costing dimension where the implementer is expected to provide information by module, intervention, cost input and implementer."},{"$f":"Translations!$A$262","v":"Y"}]
["Budget Summary",{"$f":"Translations!$A$249","v":"Pre-populated summary using the information inputted in the Detailed Budget tab. It provides a snapshot of the budget, grouped by 3 categories: modules, cost groupings, implementers. This tab is in the language selected by the applicant."},{"$f":"Translations!$A$263","v":"N"}]
["Budget Summary En",{"$f":"Translations!$A$250","v":"Pre-populated summary using the information inputted in the Detailed Budget tab. It provides a snapshot of the budget, grouped by 3 categories: modules, cost groupings, implementers. This tab is in English and is used for the Grant Agreement."},{"$f":"Translations!$A$263","v":"N"}]
["Summary by Intervention",{"$f":"Translations!$A$251","v":"Pre-populated summary using the information inputted in the Detailed Budget tab. It provides a snapshot of the budget by intervention."},{"$f":"Translations!$A$263","v":"N"}]
["Summary by Cost Input",{"$f":"Translations!$A$252","v":"Pre-populated summary using the information inputted in the Detailed Budget tab. It provides a snapshot of the budget by cost input."},{"$f":"Translations!$A$263","v":"N"}]
["Additional Summary",{"$f":"Translations!$A$264","v":"Pre-populated summaries using the information inputted in the Detailed Budget tab. It provides a snapshot of the budget, grouped by Source of funding, geography and third parties. The user will have to navigate to the DATA tab (in the Excel menu on top of the page) and press REFRESH ALL to refresh the summary tables every time the detailed budget tab is updated."},{"$f":"Translations!$A$263","v":"N"}]
["Population",{"$f":"Translations!$A$265","v":"Provide the breakdown of the budget by key populations. It is only applicable for the grant with an HIV component"},{"$f":"Translations!$A$262","v":"Y"}]
["Summary ICR",{"$f":"Translations!$A$248","v":"The summary ICR is automatically pre-populated using the rates provided on the Setup tab together with cost information provided in the detailed budget tab. Only applicable for grants with implementers eligible to claim Indirect Cost Recovery."},{"$f":"Translations!$A$262","v":"Y"}]
["Assumptions HR",{"$f":"Translations!$A$253","v":"Free sheet to detail unit costs for Human Resources listed in the detailed budget tab."},{"$f":"Translations!$A$262","v":"Y"}]
["Assumptions TRC",{"$f":"Translations!$A$254","v":"Free sheet to detail unit costs for Travel Related Costs listed in the detailed budget tab."},{"$f":"Translations!$A$262","v":"Y"}]
["Assumptions Other",{"$f":"Translations!$A$255","v":"Free sheet to detail unit costs for other costs listed in the Detailed Budget tab."},{"$f":"Translations!$A$262","v":"Y"}]
["Free sheet-enter what you need",{"$f":"Translations!$A$256","v":"This tab is meant to provide any additional and relevant information that did not fit in the standardized tabs. "},{"$f":"Translations!$A$262","v":"Y"}]
["Free pivot table",{"$f":"Translations!$A$257","v":"This tab enables the applicants and/or CT to perform some checks and analysis using built-in pivot tables which are based on the Detailed Budget tab."},{"$f":"Translations!$A$262","v":"Y"}]
["Investment Landscape Overview",{"$f":"Translations!$A$266","v":"Provides an overview of the investment landscape.The user will have to navigate to the DATA tab (in the Excel menu on top of the page) and press REFRESH ALL  twice to refresh the summary tables every time the detailed budget tab is updated."},{"$f":"Translations!$A$263","v":"N"}]
["Action Plan – Key Activities",{"$f":"Translations!$A$267","v":"Highlights key priority activities. The user will have to navigate to the DATA tab (in the Excel menu on top of the page) and press REFRESH ALL  twice to refresh the summary tables every time the detailed budget tab is updated."},{"$f":"Translations!$A$263","v":"N"}]
["Financial Triggers - Budget",{"$f":"Translations!$A$258","v":"Requirement for grants within countries categorized as Focused under the Global Fund differentiation framework. This tab is not required for grants within the Core or High Impact portfolio (unless otherwise requested by the Country Team)\n"},{"$f":"Translations!$A$262","v":"Y"}]

{"sheet":"Version History","index":2,"n_rows":5,"n_cols":5,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Version number","Date","Changes made","Made by","At request of"]
[1,"2019-12-13","New template for 2020-2023 allocation cycle (Launch 1 User stories in tracker)","PWC","Ousmane Bocoum"]
[1.1000000000000001,"2019-12-17","Update of translations and ICR calculation for SR table","Tanaka","Ousmane Bocoum"]
[1.2,"2019-01-13","-  Give the possibility to user to adjust  columns width in the  \"Detailed budget\" tab (changed protection requirements)\n- Missing Cost input 1.5 and 11.5 in the ICR calculation (added in ICR sheet)\n- Issue with the Population page for the combined grant (filter out external ID for not applicable)","Tanaka","Ousmane Bocoum"]
[1.3,"2020-02-24","On setup sheet the formulas were missing in column T and U from row 64 to 74, so that has been dragged down.\n-All the componenet Names on setup sheet was not displaying on the other sheets, so formula was updated on all sheets wherever component name or disease name was used.\n-On population sheet, negative values have been allowed for updating the budget.\n","Prachi","Ousmane Bocoum"]

{"sheet":"Setup","index":3,"n_rows":200,"n_cols":114,"rows_kept":200,"cut":false,"hidden":false,"merged":[[73,22,73,24],[1,2,1,10],[35,2,35,10],[6,11,7,12],[13,2,13,5],[34,5,34,7],[61,2,61,6],[73,2,73,6],[4,2,4,24],[11,2,11,24],[22,2,22,24],[47,2,47,5],[35,21,36,23],[13,7,13,9],[6,9,7,10],[73,7,73,10]]}
[]
[null,null,{"$f":"Translations!$A$3","v":"Budget Template"}]
[null,null,"Version: 2020-2023 - 1.3",null,{"$f":"Translations!$A$35","v":"Language:"},"English",{"$f":"SUM(H3:J3)","v":0},{"$f":"COUNTA('Detailed Budget'!C6:C1506)","v":0},{"$f":"COUNTA('Detailed Budget'!D6:D1506)","v":0},{"$f":"COUNTA('Detailed Budget'!F6:F1506)","v":0}]
[{"$nulls":5},{"$f":"IF(G3<>0,\"The language cannot be changed once you have started filling in the detailed budget tab\",\"\")","v":""}]
[null,null,{"$f":"Translations!$A$333","v":"Grant Information"}]
[]
[null,null,{"$f":"Translations!$A$8","v":"Country / Applicant:"},null,null,{"$f":"Translations!$A$216","v":"IP Start Date"},null,{"$f":"Translations!$A$222","v":"Allocation Utilization Period Start Date"},null,{"$f":"IF(G7<I7,\"Please note, the Implementation Period Start Date is before the Allocation Utilization Period Start Date\",\"\")","v":""},null,{"$f":"IF(G8>I8,Translations!$A$391,\" \")","v":" "}]
[null,null,{"$f":"Translations!$A$215","v":"Application/Grant Name"},null,null,{"$f":"Translations!$A$217","v":"IP End Date"},null,{"$f":"Translations!$A$223","v":"Allocation Utilization Period End Date"},{"$nulls":25},"Record Type (Name)","Funding Request"]
[null,null,{"$f":"Translations!$A$218","v":"Fiscal Cycle Start Date"},null,null,{"$f":"Translations!$A$221","v":"Component Name"},null,null,null,{"$f":"IF(INDEX(E27:E34,6,0)=0,\"\",INDEX(E27:E34,6,0))","v":""},{"$nulls":23},"Sheet Name",{"$f":"CONCATENATE(E8&\"_DB_\"&AI8&\"_Imported_\",TEXT(TODAY(),\"dd-mmm-yy\"))","v":"_DB_Funding Request_Imported_19-May-20"},{"$nulls":78},0]
[null,null,{"$f":"Translations!$A$219","v":"Fiscal Cycle End Date"},null,null,{"$f":"Translations!$A$334","v":"Is the country under ASP?"},{"$nulls":28},{"$f":"CONCATENATE(E8&\"_DB_\"&AI8&\"_Extracted_\",TEXT(TODAY(),\"dd-mmm-yy\"))","v":"_DB_Funding Request_Extracted_19-May-20"}]
[]
[null,null,{"$f":"Translations!$A$335","v":"Reporting set-up"}]
[]
[null,null,{"$f":"Translations!$A$336&CHAR(10)&Translations!$A$337","v":"Financial Reporting Period Cycle (for expenditure reporting)\nPlease ensure to align the end date of the Performance Framework reporting periods to the financial reporting period end date"},{"$nulls":4},{"$f":"Translations!$A$341","v":"External Audit Period"}]
[null,null,{"$f":"Translations!$A$338","v":"Financial reporting cycle"},null,{"$f":"Translations!$A$339","v":"Financial Period Start Date"},{"$f":"Translations!$A$340","v":"Financial Period End Date"},null,null,{"$f":"Translations!$A225","v":"Start Date"},{"$f":"Translations!$A226","v":"End  Date"}]
[null,null,{"$f":"Translations!$A$338 &\" 1\"","v":"Financial reporting cycle 1"},null,null,null,{"$f":"VLOOKUP($C16,'Data Sheet'!$B$434:$F$435,5,0)","v":{"$error":"#N/A"}},{"$f":"Translations!$A526","v":"Audit Period 1"}]
[null,null,{"$f":"Translations!$A$338 &\" 2\"","v":"Financial reporting cycle 2"},null,null,null,{"$f":"VLOOKUP($C17,'Data Sheet'!$B$434:$F$435,5,0)","v":{"$error":"#N/A"}},{"$f":"Translations!$A527","v":"Audit Period 2"}]
[null,null,{"$f":"Translations!$A$338 &\" 3\"","v":"Financial reporting cycle 3"},null,null,null,{"$f":"VLOOKUP($C18,'Data Sheet'!$B$434:$F$435,5,0)","v":{"$error":"#N/A"}},{"$f":"Translations!$A528","v":"Audit Period 3"}]
[null,null,{"$f":"Translations!$A$338 &\" 4\"","v":"Financial reporting cycle 4"},null,null,null,{"$f":"VLOOKUP($C19,'Data Sheet'!$B$434:$F$435,5,0)","v":{"$error":"#N/A"}},{"$f":"Translations!$A529","v":"Audit Period 4"}]
[null,null,{"$f":"Translations!$A$338 &\" 5\"","v":"Financial reporting cycle 5"},null,null,null,{"$f":"VLOOKUP($C20,'Data Sheet'!$B$434:$F$435,5,0)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"Translations!$A$338 &\" 6\"","v":"Financial reporting cycle 6"},null,null,null,{"$f":"VLOOKUP($C21,'Data Sheet'!$B$434:$F$435,5,0)","v":{"$error":"#N/A"}}]
[]
[null,null,{"$f":"Translations!$A$342","v":"Budget Template set-up"}]
[]
[]
[null,null,{"$f":"Translations!$A$343","v":"Starting Quarter"},"Q2","Q1"]
["Record ID",null,"Component (Name)",null,null,"Component Name","Component Name - FR","Component Name - ES"]
["[Record ID]",null,"[Component (Name)]",null,{"$f":"OFFSET(F28,0,LangOffset,1,1)","v":"[Component Name]"},"[Component Name]","[Component Name - FR]","[Component Name - ES]"]
["a453K000000CekAQAS",null,"HIV/AIDS",null,{"$f":"OFFSET(F29,0,LangOffset,1,1)","v":"HIV/AIDS"},"HIV/AIDS","VIH/SIDA","VIH/SIDA"]
["a453K000000CekBQAS",null,"Malaria",null,{"$f":"OFFSET(F30,0,LangOffset,1,1)","v":"Malaria"},"Malaria","Paludisme","Malaria"]
["a453K000000CekCQAS",null,"Tuberculosis",null,{"$f":"OFFSET(F31,0,LangOffset,1,1)","v":"Tuberculosis"},"Tuberculosis","Tuberculose","Tuberculosis"]
[]
[]
[]
[{"$nulls":5},{"$f":"Translations!$A$392","v":"End date is not present."}]
[null,null,{"$f":"Translations!$A$344","v":"Quarters for budgeting"},{"$nulls":18},{"$f":"Translations!$A$345","v":"This column is to input geographical areas relevant to identified implementers. This can be countries or other geographical areas (such as states). This is not a mandatory field for all applications. Refer to the Detailed Budget Template guidelines for guidance on when to complete."},null,null,{"$f":"Translations!$A$329","v":"Geography/Location"}]
[null,null,{"$f":"Translations!$A$224 & \" \" & 1","v":"Year 1"},null,null,{"$f":"Translations!$A$224 & \" \" & 2","v":"Year 2"},null,{"$f":"Translations!$A$224 & \" \" & 3","v":"Year 3"},null,{"$f":"Translations!$A$224 & \" \" & 4","v":"Year 4"},{"$nulls":15},{"$f":"IF(Y37=\"\",\"\",Y37)","v":""}]
[null,null,{"$f":"Translations!$A$227 & 1 & \" \" & Translations!$A$225","v":"Q1 Start Date"},null,null,{"$f":"Translations!$A$227 & 5 & \" \" & Translations!$A$225","v":"Q5 Start Date"},{"$f":"IF(IF(E45<>\"\",E45+1,\"\")>G8,\"\",IF(E45<>\"\",E45+1,\"\"))","v":""},{"$f":"Translations!$A$227 & 9 & \" \" & Translations!$A$225","v":"Q9 Start Date"},{"$f":"IF(IF(G45<>\"\",G45+1,\"\")>G8,\"\",IF(G45<>\"\",G45+1,\"\"))","v":""},{"$f":"Translations!$A$227 & 13 & \" \" & Translations!$A$225","v":"Q13 Start Date"},{"$f":"IF(IF(I45<>\"\",I45+1,\"\")>G8,\"\",IF(I45<>\"\",I45+1,\"\"))","v":""},{"$nulls":14},""]
[null,null,{"$f":"Translations!$A$227 & 1 & \" \" & Translations!$A$226","v":"Q1 End  Date"},null,{"$f":"IF(E26=\"Q1\",IF(IFERROR('Data Sheet'!C321,\"\")>G8,\"\",IFERROR('Data Sheet'!C321,\"\")),\"n/a\")","v":""},{"$f":"Translations!$A$227 & 5 & \" \" & Translations!$A$226","v":"Q5 End  Date"},{"$f":"IF(IFERROR(EOMONTH(G38,2),\"\")>G8,\"\",IFERROR(EOMONTH(G38,2),\"\"))","v":""},{"$f":"Translations!$A$227 & 9 & \" \" & Translations!$A$226","v":"Q9 End  Date"},{"$f":"IF(IFERROR(EOMONTH(I38,2),\"\")>G8,\"\",IFERROR(EOMONTH(I38,2),\"\"))","v":""},{"$f":"Translations!$A$227 & 13 & \" \" & Translations!$A$226","v":"Q13 End  Date"},{"$f":"IF(IFERROR(EOMONTH(K38,2),\"\")>G8,\"\",IFERROR(EOMONTH(K38,2),\"\"))","v":""},{"$nulls":14},""]
[null,null,{"$f":"Translations!$A$227 & 2 & \" \" & Translations!$A$225","v":"Q2 Start Date"},null,{"$f":"IF(E26=\"Q2\",_6d661af8_29d6_4e8e_a5b0_cc84ee4eb720,IF(E26=\"Q1\",IF(IF(E39<>\"\",E39+1,\"\")>G8,\"\",IF(E39<>\"\",E39+1,\"\")),\"n/a\"))","v":""},{"$f":"Translations!$A$227 & 6 & \" \" & Translations!$A$225","v":"Q6 Start Date"},{"$f":"IF(IF(G39<>\"\",G39+1,\"\")>G8,\"\",IF(G39<>\"\",G39+1,\"\"))","v":""},{"$f":"Translations!$A$227 & 10 & \" \" & Translations!$A$225","v":"Q10 Start Date"},{"$f":"IF(IF(I39<>\"\",I39+1,\"\")>G8,\"\",IF(I39<>\"\",I39+1,\"\"))","v":""},{"$f":"Translations!$A$227 & 14 & \" \" & Translations!$A$225","v":"Q14 Start Date"},{"$f":"IF(IF(K39<>\"\",K39+1,\"\")>G8,\"\",IF(K39<>\"\",K39+1,\"\"))","v":""},{"$nulls":14},""]
[null,null,{"$f":"Translations!$A$227 & 2 & \" \" & Translations!$A$226","v":"Q2 End  Date"},null,{"$f":"IF(IF(SUM(COUNTIF(E26,{\"Q1\";\"Q2\"})),TRUE,FALSE),IF(IFERROR(EOMONTH(E40,2),\"\")>G8,\"\",IFERROR(EOMONTH(E40,2),\"\")),\"n/a\")","v":""},{"$f":"Translations!$A$227 & 6 & \" \" & Translations!$A$226","v":"Q6 End  Date"},{"$f":"IF(IFERROR(EOMONTH(G40,2),\"\")>G8,\"\",IFERROR(EOMONTH(G40,2),\"\"))","v":""},{"$f":"Translations!$A$227 & 10 & \" \" & Translations!$A$226","v":"Q10 End  Date"},{"$f":"IF(IFERROR(EOMONTH(I40,2),\"\")>G8,\"\",IFERROR(EOMONTH(I40,2),\"\"))","v":""},{"$f":"Translations!$A$227 & 14 & \" \" & Translations!$A$226","v":"Q14 End  Date"},{"$f":"IF(IFERROR(EOMONTH(K40,2),\"\")>G8,\"\",IFERROR(EOMONTH(K40,2),\"\"))","v":""},{"$nulls":14},""]
[null,null,{"$f":"Translations!$A$227 & 3 & \" \" & Translations!$A$225","v":"Q3 Start Date"},null,{"$f":"IF(E26=\"Q3\",_6d661af8_29d6_4e8e_a5b0_cc84ee4eb720,IF(IF(SUM(COUNTIF(E26,{\"Q1\";\"Q2\"})),TRUE,FALSE),IF(IF(E41<>\"\",E41+1,\"\")>G8,\"\",IF(E41<>\"\",E41+1,\"\")),\"n/a\"))","v":""},{"$f":"Translations!$A$227 & 7 & \" \" & Translations!$A$225","v":"Q7 Start Date"},{"$f":"IF(IF(G41<>\"\",G41+1,\"\")>G8,\"\",IF(G41<>\"\",G41+1,\"\"))","v":""},{"$f":"Translations!$A$227 & 11 & \" \" & Translations!$A$225","v":"Q11 Start Date"},{"$f":"IF(IF(I41<>\"\",I41+1,\"\")>G8,\"\",IF(I41<>\"\",I41+1,\"\"))","v":""},{"$f":"Translations!$A$227 & 15 & \" \" & Translations!$A$225","v":"Q15 Start Date"},{"$f":"IF(IF(K41<>\"\",K41+1,\"\")>G8,\"\",IF(K41<>\"\",K41+1,\"\"))","v":""},{"$nulls":14},""]
[null,null,{"$f":"Translations!$A$227 & 3 & \" \" & Translations!$A$226","v":"Q3 End  Date"},null,{"$f":"IF(IF(SUM(COUNTIF(E26,{\"Q1\";\"Q2\";\"Q3\"})),TRUE,FALSE),IF(IFERROR(EOMONTH(E42,2),\"\")>G8,\"\",IFERROR(EOMONTH(E42,2),\"\")),\"n/a\")","v":""},{"$f":"Translations!$A$227 & 7 & \" \" & Translations!$A$226","v":"Q7 End  Date"},{"$f":"IF(IFERROR(EOMONTH(G42,2),\"\")>G8,\"\",IFERROR(EOMONTH(G42,2),\"\"))","v":""},{"$f":"Translations!$A$227 & 11 & \" \" & Translations!$A$226","v":"Q11 End  Date"},{"$f":"IF(IFERROR(EOMONTH(I42,2),\"\")>G8,\"\",IFERROR(EOMONTH(I42,2),\"\"))","v":""},{"$f":"Translations!$A$227 & 15 & \" \" & Translations!$A$226","v":"Q15 End  Date"},{"$f":"IF(IFERROR(EOMONTH(K42,2),\"\")>G8,\"\",IFERROR(EOMONTH(K42,2),\"\"))","v":""},{"$nulls":14},""]
[null,null,{"$f":"Translations!$A$227 & 4 & \" \" & Translations!$A$225","v":"Q4 Start Date"},null,{"$f":"IF(E26=\"Q4\",_6d661af8_29d6_4e8e_a5b0_cc84ee4eb720,IF(IF(E43<>\"\",E43+1,\"\")>G8,\"\",IF(E43<>\"\",E43+1,\"\")))","v":""},{"$f":"Translations!$A$227 & 8 & \" \" & Translations!$A$225","v":"Q8 Start Date"},{"$f":"IF(IF(G43<>\"\",G43+1,\"\")>G8,\"\",IF(G43<>\"\",G43+1,\"\"))","v":""},{"$f":"Translations!$A$227 & 12 & \" \" & Translations!$A$225","v":"Q12 Start Date"},{"$f":"IF(IF(I43<>\"\",I43+1,\"\")>G8,\"\",IF(I43<>\"\",I43+1,\"\"))","v":""},{"$f":"Translations!$A$227 & 16 & \" \" & Translations!$A$225","v":"Q16 Start Date"},{"$f":"IF(IF(K43<>\"\",K43+1,\"\")>G8,\"\",IF(K43<>\"\",K43+1,\"\"))","v":""},{"$nulls":14},""]
[null,null,{"$f":"Translations!$A$227 & 4 & \" \" & Translations!$A$226","v":"Q4 End  Date"},null,{"$f":"IF(IFERROR(EOMONTH(E44,2),\"\")>G8,\"\",IFERROR(EOMONTH(E44,2),\"\"))","v":""},{"$f":"Translations!$A$227 & 8 & \" \" & Translations!$A$226","v":"Q8 End  Date"},{"$f":"IF(IFERROR(EOMONTH(G44,2),\"\")>G8,\"\",IFERROR(EOMONTH(G44,2),\"\"))","v":""},{"$f":"Translations!$A$227 & 12 & \" \" & Translations!$A$226","v":"Q12 End  Date"},{"$f":"IF(IFERROR(EOMONTH(I44,2),\"\")>G8,\"\",IFERROR(EOMONTH(I44,2),\"\"))","v":""},{"$f":"Translations!$A$227 & 16 & \" \" & Translations!$A$226","v":"Q16 End  Date"},{"$f":"IF(IFERROR(EOMONTH(K44,2),\"\")>G8,\"\",IFERROR(EOMONTH(K44,2),\"\"))","v":""},{"$nulls":14},""]
[{"$nulls":25},""]
[null,null,{"$f":"Translations!A102","v":"Payment Currency"},null,{"$f":"Translations!$A$148","v":"Currency Code"},{"$f":"Translations!$A$147","v":"Exchange rate\n(to grant currency)"},{"$nulls":19},""]
[null,null,{"$f":"Translations!$A$346","v":"You can overwrite the Local currency Exchange Rate here when needed, however the number should be limited to 6 digits after the decimal point. Otherwise, you will get an error message"},{"$nulls":22},""]
[null,null,{"$f":"Translations!$A$149","v":"Grant"},null,null,null,{"$f":"IF(E49=\"\",\"\",MAX(G$48:G48)+1)","v":""},{"$f":"E49","v":0},{"$f":"IFERROR(INDEX($H$48:$H$60,MATCH(ROW()-ROW($H$48),$G$48:$G$60,0)),\"\")","v":""},{"$nulls":16},""]
[null,null,{"$f":"Translations!$A$150","v":"Local"},null,null,null,{"$f":"IF(E50=\"\",\"\",MAX(G$48:G49)+1)","v":""},{"$f":"E50","v":0},{"$f":"IFERROR(INDEX($H$48:$H$60,MATCH(ROW()-ROW($H$48),$G$48:$G$60,0)),\"\")","v":""},{"$nulls":16},""]
[null,null,{"$f":"Translations!$A$151","v":"Other"},null,null,null,{"$f":"IF(E51=\"\",\"\",MAX(G$48:G50)+1)","v":""},0,"",{"$nulls":16},""]
[null,null,{"$f":"Translations!$A$151","v":"Other"},null,null,{"$f":"IF(E52<>\"\",IF(E$49=\"USD\",ROUND(VLOOKUP(E52,Currencies!G:K,4,FALSE),6),IF(E$49=\"EUR\",ROUND(VLOOKUP(E52,Currencies!G:K,5,FALSE),6),\"- rate missing -\")),\"\")","v":""},{"$f":"IF(E52=\"\",\"\",MAX(G$48:G51)+1)","v":""},0,"",{"$nulls":16},""]
[null,null,{"$f":"Translations!$A$151","v":"Other"},null,null,{"$f":"IF(E53<>\"\",IF(E$49=\"USD\",ROUND(VLOOKUP(E53,Currencies!G:K,4,FALSE),6),IF(E$49=\"EUR\",ROUND(VLOOKUP(E53,Currencies!G:K,5,FALSE),6),\"- rate missing -\")),\"\")","v":""},{"$f":"IF(E53=\"\",\"\",MAX(G$48:G52)+1)","v":""},0,"",{"$nulls":16},""]
[null,null,{"$f":"Translations!$A$151","v":"Other"},null,null,{"$f":"IF(E54<>\"\",IF(E$49=\"USD\",ROUND(VLOOKUP(E54,Currencies!G:K,4,FALSE),6),IF(E$49=\"EUR\",ROUND(VLOOKUP(E54,Currencies!G:K,5,FALSE),6),\"- rate missing -\")),\"\")","v":""},{"$f":"IF(E54=\"\",\"\",MAX(G$48:G53)+1)","v":""},0,"",{"$nulls":16},""]
[null,null,{"$f":"Translations!$A$151","v":"Other"},null,null,{"$f":"IF(E55<>\"\",IF(E$49=\"USD\",ROUND(VLOOKUP(E55,Currencies!G:K,4,FALSE),6),IF(E$49=\"EUR\",ROUND(VLOOKUP(E55,Currencies!G:K,5,FALSE),6),\"- rate missing -\")),\"\")","v":""},{"$f":"IF(E55=\"\",\"\",MAX(G$48:G54)+1)","v":""},0,"",{"$nulls":16},""]
[null,null,{"$f":"Translations!$A$151","v":"Other"},null,null,{"$f":"IF(E56<>\"\",IF(E$49=\"USD\",ROUND(VLOOKUP(E56,Currencies!G:K,4,FALSE),6),IF(E$49=\"EUR\",ROUND(VLOOKUP(E56,Currencies!G:K,5,FALSE),6),\"- rate missing -\")),\"\")","v":""},{"$f":"IF(E56=\"\",\"\",MAX(G$48:G55)+1)","v":""},0,""]
[null,null,{"$f":"Translations!$A$151","v":"Other"},null,null,{"$f":"IF(E57<>\"\",IF(E$49=\"USD\",ROUND(VLOOKUP(E57,Currencies!G:K,4,FALSE),6),IF(E$49=\"EUR\",ROUND(VLOOKUP(E57,Currencies!G:K,5,FALSE),6),\"- rate missing -\")),\"\")","v":""},{"$f":"IF(E57=\"\",\"\",MAX(G$48:G56)+1)","v":""},0,""]
[null,null,{"$f":"Translations!$A$151","v":"Other"},null,null,{"$f":"IF(E58<>\"\",IF(E$49=\"USD\",ROUND(VLOOKUP(E58,Currencies!G:K,4,FALSE),6),IF(E$49=\"EUR\",ROUND(VLOOKUP(E58,Currencies!G:K,5,FALSE),6),\"- rate missing -\")),\"\")","v":""},{"$f":"IF(E58=\"\",\"\",MAX(G$48:G57)+1)","v":""},0,""]
[null,null,{"$f":"Translations!$A$151","v":"Other"},null,null,{"$f":"IF(E59<>\"\",IF(E$49=\"USD\",ROUND(VLOOKUP(E59,Currencies!G:K,4,FALSE),6),IF(E$49=\"EUR\",ROUND(VLOOKUP(E59,Currencies!G:K,5,FALSE),6),\"- rate missing -\")),\"\")","v":""},{"$f":"IF(E59=\"\",\"\",MAX(G$48:G58)+1)","v":""},0,""]
[null,null,{"$f":"Translations!$A$151","v":"Other"},null,null,{"$f":"IF(E60<>\"\",IF(E$49=\"USD\",ROUND(VLOOKUP(E60,Currencies!G:K,4,FALSE),6),IF(E$49=\"EUR\",ROUND(VLOOKUP(E60,Currencies!G:K,5,FALSE),6),\"- rate missing -\")),\"\")","v":""},{"$f":"IF(E60=\"\",\"\",MAX(G$48:G59)+1)","v":""},0,""]
[]
[null,null,{"$f":"Translations!$A$347","v":"Principal Recipients"}]
[null,null,{"$f":"Translations!$A$349","v":"Existing Global Fund Implementer Name (Select Implementers that have previously had Grants with the Global Fund)"},null,{"$f":"Translations!$A$350","v":"New Global Fund Implementer Name (manually enter the names of Implementers if not found as an Existing Implementer)"},{"$f":"Translations!$A$351","v":"Type of Implementer"},{"$f":"Translations!$A$352","v":"Type of Implementing Entity"},{"$f":"Translations!$A$353","v":"Implementer eligible to ICR? (Y/N)"},{"$f":"Translations!$A$354","v":"Will the procurement be done with a procurement agent"},{"$f":"Translations!$A$355","v":"Do any agreed arrangement apply?"},{"$f":"Translations!$A$356","v":"Health Products"},{"$f":"Translations!$A$357","v":"All other Direct costs incurred by the PR"},{"$f":"Translations!$A$358","v":"Funds managed by Sub Recipients (SR)"},"Health Products Max rate","All other Direct costs incurred by the PR (or SR)","Funds managed by Sub Recipients (SR)"]
[{"$nulls":12},0,0.03,7.0000000000000007E-2,0.05,{"$f":"IF(C64=\"\",IF(E64=\"\",\"\",E64),C64)","v":""},{"$f":"IF(C64=\"\",IF(E64=\"\",\"\",E64),C64)","v":""},{"$f":"IFERROR(VLOOKUP(C64,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H64='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H64,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q64=\"\",\"\",MAX(U$63:U63)+1)","v":""},{"$f":"IFERROR(INDEX($Q$64:$Q$125,MATCH(ROW()-ROW($Q$63),$U$64:$U$125,0)),\"\")","v":""}]
[{"$nulls":12},0,0.03,7.0000000000000007E-2,0.05,{"$f":"IF(C65=\"\",IF(E65=\"\",\"\",E65),C65)","v":""},{"$f":"IF(C65=\"\",IF(E65=\"\",\"\",E65),C65)","v":""},{"$f":"IFERROR(VLOOKUP(C65,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H65='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H65,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q65=\"\",\"\",MAX(U$63:U64)+1)","v":""},{"$f":"IFERROR(INDEX($Q$64:$Q$125,MATCH(ROW()-ROW($Q$63),$U$64:$U$125,0)),\"\")","v":""}]
[{"$nulls":12},0,0.03,7.0000000000000007E-2,0.05,"","",{"$f":"IFERROR(VLOOKUP(C66,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H66='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H66,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q66=\"\",\"\",MAX(U$63:U65)+1)","v":""},""]
[{"$nulls":12},0,0.03,7.0000000000000007E-2,0.05,"","",{"$f":"IFERROR(VLOOKUP(C67,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H67='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H67,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q67=\"\",\"\",MAX(U$63:U66)+1)","v":""},""]
[{"$nulls":12},0,0.03,7.0000000000000007E-2,0.05,"","",{"$f":"IFERROR(VLOOKUP(C68,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H68='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H68,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q68=\"\",\"\",MAX(U$63:U67)+1)","v":""},""]
[{"$nulls":12},0,0.03,7.0000000000000007E-2,0.05,"","",{"$f":"IFERROR(VLOOKUP(C69,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H69='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H69,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q69=\"\",\"\",MAX(U$63:U68)+1)","v":""},""]
[{"$nulls":12},0,0.03,7.0000000000000007E-2,0.05,"",{"$f":"IF(C70=\"\",IF(E70=\"\",\"\",E70),C70)","v":""},{"$f":"IFERROR(VLOOKUP(C70,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H70='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H70,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q70=\"\",\"\",MAX(U$63:U69)+1)","v":""},""]
[{"$nulls":12},0,0.03,7.0000000000000007E-2,0.05,"","",{"$f":"IFERROR(VLOOKUP(C71,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H71='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H71,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q71=\"\",\"\",MAX(U$63:U70)+1)","v":""},""]
[{"$nulls":12},0,0.03,7.0000000000000007E-2,0.05,"","",{"$f":"IFERROR(VLOOKUP(C72,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H72='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H72,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q72=\"\",\"\",MAX(U$63:U71)+1)","v":""},""]
[{"$nulls":12},0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C73,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H73='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H73,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q73=\"\",\"\",MAX(U$63:U72)+1)","v":""},{"$f":"IFERROR(INDEX($Q$64:$Q$125,MATCH(ROW()-ROW($Q$63),$U$64:$U$125,0)),\"\")","v":""}]
[null,null,{"$f":"Translations!$A$348","v":"Sub-Recipients"},{"$nulls":4},{"$f":"Translations!$A$432&C64&E64&Translations!$A$433","v":"The Lead implementer type is being used for Global Fund systems purposes only. For the purposes of this Grant Agreement,  is the Principal Recipient of the Grant and all terms and conditions applying to the Principal Recipient shall continue to have full force and effect."},{"$nulls":9},{"$f":"IF(C76=\"\",IF(E76=\"\",\"\",E76),C76)","v":""},null,{"$f":"IF(H74='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H74,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q74=\"\",\"\",MAX(U$63:U73)+1)","v":""},"",{"$f":"Translations!$A$359","v":"Third Party supplier information"},null,null,null,"Yes"]
[null,null,{"$f":"Translations!$A$349","v":"Existing Global Fund Implementer Name (Select Implementers that have previously had Grants with the Global Fund)"},null,{"$f":"Translations!$A$350","v":"New Global Fund Implementer Name (manually enter the names of Implementers if not found as an Existing Implementer)"},{"$f":"Translations!$A$351","v":"Type of Implementer"},{"$f":"Translations!$A$352","v":"Type of Implementing Entity"},{"$f":"Translations!$A$353","v":"Implementer eligible to ICR? (Y/N)"},{"$f":"Translations!$A$354","v":"Will the procurement be done with a procurement agent"},{"$f":"Translations!$A$355","v":"Do any agreed arrangement apply?"},{"$f":"Translations!$A$356","v":"Health Products"},{"$f":"Translations!$A$436","v":"All other Direct costs incurred by the SR"},{"$f":"Translations!$A$358","v":"Funds managed by Sub Recipients (SR)"},"Health Products Max rate","All other Direct costs incurred by the PR (or SR)","Funds managed by Sub Recipients (SR)",null,{"$f":"IF(C77=\"\",IF(E77=\"\",\"\",E77),C77)","v":""},null,{"$f":"IF(H77='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H77,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q75=\"\",\"\",MAX(U$63:U74)+1)","v":""},"",{"$f":"Translations!$A$438","v":"Third Party Supplier"},{"$f":"Translations!$A$360","v":"Type"},{"$f":"Translations!$A$439","v":"To be included in detailed budget?"}]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C76,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H78='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H78,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q76=\"\",\"\",MAX(U$63:U75)+1)","v":""},"",null,null,null,{"$f":"IF(AA76=\"\",\"\",MAX(Z$75:Z75)+1)","v":""},{"$f":"IF(Y76=\"Yes\",W76,\"\")","v":""},{"$f":"IFERROR(INDEX($AA$75:$AA$200,MATCH(ROW()-ROW($AA$75),$Z$75:$Z$200,0)),\"\")","v":""}]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C77,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H79='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H79,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q77=\"\",\"\",MAX(U$63:U76)+1)","v":""},"",null,null,null,{"$f":"IF(AA77=\"\",\"\",MAX(Z$75:Z76)+1)","v":""},{"$f":"IF(Y77=\"Yes\",W77,\"\")","v":""},{"$f":"IFERROR(INDEX($AA$76:$AA$200,MATCH(ROW()-ROW($AA$75),$Z$76:$Z$200,0)),\"\")","v":""}]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C78,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H80='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H80,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q78=\"\",\"\",MAX(U$63:U77)+1)","v":""},"",null,null,null,{"$f":"IF(AA78=\"\",\"\",MAX(Z$75:Z77)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C79,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H81='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H81,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q79=\"\",\"\",MAX(U$63:U78)+1)","v":""},"",null,null,null,{"$f":"IF(AA79=\"\",\"\",MAX(Z$75:Z78)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C80,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H82='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H82,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q80=\"\",\"\",MAX(U$63:U79)+1)","v":""},"",null,null,null,{"$f":"IF(AA80=\"\",\"\",MAX(Z$75:Z79)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C81,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H83='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H83,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q81=\"\",\"\",MAX(U$63:U80)+1)","v":""},"",null,null,null,{"$f":"IF(AA81=\"\",\"\",MAX(Z$75:Z80)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C82,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H84='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H84,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q82=\"\",\"\",MAX(U$63:U81)+1)","v":""},"",null,null,null,{"$f":"IF(AA82=\"\",\"\",MAX(Z$75:Z81)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C83,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H85='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H85,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q83=\"\",\"\",MAX(U$63:U82)+1)","v":""},"",null,null,null,{"$f":"IF(AA83=\"\",\"\",MAX(Z$75:Z82)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C84,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H86='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H86,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q84=\"\",\"\",MAX(U$63:U83)+1)","v":""},"",null,null,null,{"$f":"IF(AA84=\"\",\"\",MAX(Z$75:Z83)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C85,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H87='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H87,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q85=\"\",\"\",MAX(U$63:U84)+1)","v":""},"",null,null,null,{"$f":"IF(AA85=\"\",\"\",MAX(Z$75:Z84)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C86,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H88='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H88,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q86=\"\",\"\",MAX(U$63:U85)+1)","v":""},"",null,null,null,{"$f":"IF(AA86=\"\",\"\",MAX(Z$75:Z85)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C87,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H89='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H89,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q87=\"\",\"\",MAX(U$63:U86)+1)","v":""},"",null,null,null,{"$f":"IF(AA87=\"\",\"\",MAX(Z$75:Z86)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C88,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H90='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H90,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q88=\"\",\"\",MAX(U$63:U87)+1)","v":""},"",null,null,null,{"$f":"IF(AA88=\"\",\"\",MAX(Z$75:Z87)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C89,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H91='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H91,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q89=\"\",\"\",MAX(U$63:U88)+1)","v":""},"",null,null,null,{"$f":"IF(AA89=\"\",\"\",MAX(Z$75:Z88)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C90,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H92='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H92,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q90=\"\",\"\",MAX(U$63:U89)+1)","v":""},"",null,null,null,{"$f":"IF(AA90=\"\",\"\",MAX(Z$75:Z89)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C91,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H93='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H93,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q91=\"\",\"\",MAX(U$63:U90)+1)","v":""},"",null,null,null,{"$f":"IF(AA91=\"\",\"\",MAX(Z$75:Z90)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C92,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H94='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H94,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q92=\"\",\"\",MAX(U$63:U91)+1)","v":""},"",null,null,null,{"$f":"IF(AA92=\"\",\"\",MAX(Z$75:Z91)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C93,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H95='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H95,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q93=\"\",\"\",MAX(U$63:U92)+1)","v":""},"",null,null,null,{"$f":"IF(AA93=\"\",\"\",MAX(Z$75:Z92)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C94,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H96='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H96,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q94=\"\",\"\",MAX(U$63:U93)+1)","v":""},"",null,null,null,{"$f":"IF(AA94=\"\",\"\",MAX(Z$75:Z93)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C95,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H97='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H97,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q95=\"\",\"\",MAX(U$63:U94)+1)","v":""},"",null,null,null,{"$f":"IF(AA95=\"\",\"\",MAX(Z$75:Z94)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C96,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H98='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H98,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q96=\"\",\"\",MAX(U$63:U95)+1)","v":""},"",null,null,null,{"$f":"IF(AA96=\"\",\"\",MAX(Z$75:Z95)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C97,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H99='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H99,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q97=\"\",\"\",MAX(U$63:U96)+1)","v":""},"",null,null,null,{"$f":"IF(AA97=\"\",\"\",MAX(Z$75:Z96)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C98,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H100='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H100,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q98=\"\",\"\",MAX(U$63:U97)+1)","v":""},"",null,null,null,{"$f":"IF(AA98=\"\",\"\",MAX(Z$75:Z97)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C99,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H101='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H101,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q99=\"\",\"\",MAX(U$63:U98)+1)","v":""},"",null,null,null,{"$f":"IF(AA99=\"\",\"\",MAX(Z$75:Z98)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C100,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H102='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H102,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q100=\"\",\"\",MAX(U$63:U99)+1)","v":""},"",null,null,null,{"$f":"IF(AA100=\"\",\"\",MAX(Z$75:Z99)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C101,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H103='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H103,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q101=\"\",\"\",MAX(U$63:U100)+1)","v":""},"",null,null,null,{"$f":"IF(AA101=\"\",\"\",MAX(Z$75:Z100)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C102,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H104='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H104,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q102=\"\",\"\",MAX(U$63:U101)+1)","v":""},"",null,null,null,{"$f":"IF(AA102=\"\",\"\",MAX(Z$75:Z101)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C103,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H105='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H105,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q103=\"\",\"\",MAX(U$63:U102)+1)","v":""},"",null,null,null,{"$f":"IF(AA103=\"\",\"\",MAX(Z$75:Z102)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C104,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H106='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H106,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q104=\"\",\"\",MAX(U$63:U103)+1)","v":""},"",null,null,null,{"$f":"IF(AA104=\"\",\"\",MAX(Z$75:Z103)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C105,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H107='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H107,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q105=\"\",\"\",MAX(U$63:U104)+1)","v":""},{"$f":"IFERROR(INDEX($Q$64:$Q$125,MATCH(ROW()-ROW($Q$63),$U$64:$U$125,0)),\"\")","v":""},null,null,null,{"$f":"IF(AA105=\"\",\"\",MAX(Z$75:Z104)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C106,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H108='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H108,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q106=\"\",\"\",MAX(U$63:U105)+1)","v":""},"",null,null,null,{"$f":"IF(AA106=\"\",\"\",MAX(Z$75:Z105)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C107,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H109='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H109,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q107=\"\",\"\",MAX(U$63:U106)+1)","v":""},"",null,null,null,{"$f":"IF(AA107=\"\",\"\",MAX(Z$75:Z106)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C108,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H110='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H110,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q108=\"\",\"\",MAX(U$63:U107)+1)","v":""},"",null,null,null,{"$f":"IF(AA108=\"\",\"\",MAX(Z$75:Z107)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C109,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H111='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H111,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q109=\"\",\"\",MAX(U$63:U108)+1)","v":""},"",null,null,null,{"$f":"IF(AA109=\"\",\"\",MAX(Z$75:Z108)+1)","v":""},"",{"$f":"IFERROR(INDEX($AA$76:$AA$200,MATCH(ROW()-ROW($AA$75),$Z$76:$Z$200,0)),\"\")","v":""}]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C110,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H112='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H112,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q110=\"\",\"\",MAX(U$63:U109)+1)","v":""},"",null,null,null,{"$f":"IF(AA110=\"\",\"\",MAX(Z$75:Z109)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C111,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H113='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H113,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q111=\"\",\"\",MAX(U$63:U110)+1)","v":""},"",null,null,null,{"$f":"IF(AA111=\"\",\"\",MAX(Z$75:Z110)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C112,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H114='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H114,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q112=\"\",\"\",MAX(U$63:U111)+1)","v":""},"",null,null,null,{"$f":"IF(AA112=\"\",\"\",MAX(Z$75:Z111)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C113,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H115='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H115,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q113=\"\",\"\",MAX(U$63:U112)+1)","v":""},"",null,null,null,{"$f":"IF(AA113=\"\",\"\",MAX(Z$75:Z112)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C114,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H116='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H116,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q114=\"\",\"\",MAX(U$63:U113)+1)","v":""},"",null,null,null,{"$f":"IF(AA114=\"\",\"\",MAX(Z$75:Z113)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C115,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H117='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H117,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q115=\"\",\"\",MAX(U$63:U114)+1)","v":""},"",null,null,null,{"$f":"IF(AA115=\"\",\"\",MAX(Z$75:Z114)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C116,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H118='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H118,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q116=\"\",\"\",MAX(U$63:U115)+1)","v":""},"",null,null,null,{"$f":"IF(AA116=\"\",\"\",MAX(Z$75:Z115)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C117,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H119='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H119,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q117=\"\",\"\",MAX(U$63:U116)+1)","v":""},"",null,null,null,{"$f":"IF(AA117=\"\",\"\",MAX(Z$75:Z116)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C118,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H120='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H120,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q118=\"\",\"\",MAX(U$63:U117)+1)","v":""},"",null,null,null,{"$f":"IF(AA118=\"\",\"\",MAX(Z$75:Z117)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C119,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H121='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H121,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q119=\"\",\"\",MAX(U$63:U118)+1)","v":""},"",null,null,null,{"$f":"IF(AA119=\"\",\"\",MAX(Z$75:Z118)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C120,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H122='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H122,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q120=\"\",\"\",MAX(U$63:U119)+1)","v":""},"",null,null,null,{"$f":"IF(AA120=\"\",\"\",MAX(Z$75:Z119)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C121,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H123='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H123,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q121=\"\",\"\",MAX(U$63:U120)+1)","v":""},"",null,null,null,{"$f":"IF(AA121=\"\",\"\",MAX(Z$75:Z120)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C122,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H124='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H124,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q122=\"\",\"\",MAX(U$63:U121)+1)","v":""},"",null,null,null,{"$f":"IF(AA122=\"\",\"\",MAX(Z$75:Z121)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C123,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},{"$f":"IF(H125='Data Sheet'!$C$325,'Data Sheet'!$E$325,IFERROR(INDEX('Data Sheet'!$D$330:$D$331,MATCH(H125,'Data Sheet'!$B$330:$B$331,0))&\"\",\"\"))","v":""},{"$f":"IF(Q123=\"\",\"\",MAX(U$63:U122)+1)","v":""},"",null,null,null,{"$f":"IF(AA123=\"\",\"\",MAX(Z$75:Z122)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"","",{"$f":"IFERROR(VLOOKUP(C124,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},null,{"$f":"IF(Q124=\"\",\"\",MAX(U$63:U123)+1)","v":""},"",null,null,null,{"$f":"IF(AA124=\"\",\"\",MAX(Z$75:Z123)+1)","v":""},"",""]
[{"$nulls":5},"SR",{"$nulls":4},0,0,0,0.03,0.05,0.05,"",null,{"$f":"IFERROR(VLOOKUP(C125,'Recipient sheet'!$A$1:$D$62,4,FALSE),\"\")","v":""},null,{"$f":"IF(Q125=\"\",\"\",MAX(U$63:U124)+1)","v":""},"",null,null,null,{"$f":"IF(AA125=\"\",\"\",MAX(Z$75:Z124)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA126=\"\",\"\",MAX(Z$75:Z125)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA127=\"\",\"\",MAX(Z$75:Z126)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA128=\"\",\"\",MAX(Z$75:Z127)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA129=\"\",\"\",MAX(Z$75:Z128)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA130=\"\",\"\",MAX(Z$75:Z129)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA131=\"\",\"\",MAX(Z$75:Z130)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA132=\"\",\"\",MAX(Z$75:Z131)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA133=\"\",\"\",MAX(Z$75:Z132)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA134=\"\",\"\",MAX(Z$75:Z133)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA135=\"\",\"\",MAX(Z$75:Z134)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA136=\"\",\"\",MAX(Z$75:Z135)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA137=\"\",\"\",MAX(Z$75:Z136)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA138=\"\",\"\",MAX(Z$75:Z137)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA139=\"\",\"\",MAX(Z$75:Z138)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA140=\"\",\"\",MAX(Z$75:Z139)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA141=\"\",\"\",MAX(Z$75:Z140)+1)","v":""},{"$f":"IF(Y141=\"Yes\",W141,\"\")","v":""},{"$f":"IFERROR(INDEX($AA$76:$AA$200,MATCH(ROW()-ROW($AA$75),$Z$76:$Z$200,0)),\"\")","v":""}]
[{"$nulls":25},{"$f":"IF(AA142=\"\",\"\",MAX(Z$75:Z141)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA143=\"\",\"\",MAX(Z$75:Z142)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA144=\"\",\"\",MAX(Z$75:Z143)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA145=\"\",\"\",MAX(Z$75:Z144)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA146=\"\",\"\",MAX(Z$75:Z145)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA147=\"\",\"\",MAX(Z$75:Z146)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA148=\"\",\"\",MAX(Z$75:Z147)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA149=\"\",\"\",MAX(Z$75:Z148)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA150=\"\",\"\",MAX(Z$75:Z149)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA151=\"\",\"\",MAX(Z$75:Z150)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA152=\"\",\"\",MAX(Z$75:Z151)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA153=\"\",\"\",MAX(Z$75:Z152)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA154=\"\",\"\",MAX(Z$75:Z153)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA155=\"\",\"\",MAX(Z$75:Z154)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA156=\"\",\"\",MAX(Z$75:Z155)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA157=\"\",\"\",MAX(Z$75:Z156)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA158=\"\",\"\",MAX(Z$75:Z157)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA159=\"\",\"\",MAX(Z$75:Z158)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA160=\"\",\"\",MAX(Z$75:Z159)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA161=\"\",\"\",MAX(Z$75:Z160)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA162=\"\",\"\",MAX(Z$75:Z161)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA163=\"\",\"\",MAX(Z$75:Z162)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA164=\"\",\"\",MAX(Z$75:Z163)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA165=\"\",\"\",MAX(Z$75:Z164)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA166=\"\",\"\",MAX(Z$75:Z165)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA167=\"\",\"\",MAX(Z$75:Z166)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA168=\"\",\"\",MAX(Z$75:Z167)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA169=\"\",\"\",MAX(Z$75:Z168)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA170=\"\",\"\",MAX(Z$75:Z169)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA171=\"\",\"\",MAX(Z$75:Z170)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA172=\"\",\"\",MAX(Z$75:Z171)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA173=\"\",\"\",MAX(Z$75:Z172)+1)","v":""},"",{"$f":"IFERROR(INDEX($AA$76:$AA$200,MATCH(ROW()-ROW($AA$75),$Z$76:$Z$200,0)),\"\")","v":""}]
[{"$nulls":25},{"$f":"IF(AA174=\"\",\"\",MAX(Z$75:Z173)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA175=\"\",\"\",MAX(Z$75:Z174)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA176=\"\",\"\",MAX(Z$75:Z175)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA177=\"\",\"\",MAX(Z$75:Z176)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA178=\"\",\"\",MAX(Z$75:Z177)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA179=\"\",\"\",MAX(Z$75:Z178)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA180=\"\",\"\",MAX(Z$75:Z179)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA181=\"\",\"\",MAX(Z$75:Z180)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA182=\"\",\"\",MAX(Z$75:Z181)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA183=\"\",\"\",MAX(Z$75:Z182)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA184=\"\",\"\",MAX(Z$75:Z183)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA185=\"\",\"\",MAX(Z$75:Z184)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA186=\"\",\"\",MAX(Z$75:Z185)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA187=\"\",\"\",MAX(Z$75:Z186)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA188=\"\",\"\",MAX(Z$75:Z187)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA189=\"\",\"\",MAX(Z$75:Z188)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA190=\"\",\"\",MAX(Z$75:Z189)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA191=\"\",\"\",MAX(Z$75:Z190)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA192=\"\",\"\",MAX(Z$75:Z191)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA193=\"\",\"\",MAX(Z$75:Z192)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA194=\"\",\"\",MAX(Z$75:Z193)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA195=\"\",\"\",MAX(Z$75:Z194)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA196=\"\",\"\",MAX(Z$75:Z195)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA197=\"\",\"\",MAX(Z$75:Z196)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA198=\"\",\"\",MAX(Z$75:Z197)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA199=\"\",\"\",MAX(Z$75:Z198)+1)","v":""},"",""]
[{"$nulls":25},{"$f":"IF(AA200=\"\",\"\",MAX(Z$75:Z199)+1)","v":""},"",""]

{"sheet":"Detailed Budget","index":4,"n_rows":1506,"n_cols":132,"rows_kept":562,"cut":true,"hidden":false,"merged":[[2,79,2,81],[2,82,2,84],[0,0,2,0]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[{"$f":"IF( SUMPRODUCT(--(A6:A1506<>\"\"))=0, \"\", \"Error exists in a budget line\")","v":""},{"$f":"Translations!$A$428","v":"Subtotals"},{"$nulls":14},{"$f":"SUBTOTAL(109,Q6:Q1506)","v":0},null,{"$f":"SUBTOTAL(109,S6:S1506)","v":0},null,{"$f":"SUBTOTAL(109,U6:U1506)","v":0},null,{"$f":"SUBTOTAL(109,W6:W1506)","v":0},null,{"$f":"SUBTOTAL(109,Y6:Y1506)","v":0},{"$nulls":4},{"$f":"SUBTOTAL(109,AD6:AD1506)","v":0},null,{"$f":"SUBTOTAL(109,AF6:AF1506)","v":0},null,{"$f":"SUBTOTAL(109,AH6:AH1506)","v":0},null,{"$f":"SUBTOTAL(109,AJ6:AJ1506)","v":0},null,{"$f":"SUBTOTAL(109,AL6:AL1506)","v":0},{"$nulls":4},{"$f":"SUBTOTAL(109,AQ6:AQ1506)","v":0},null,{"$f":"SUBTOTAL(109,AS6:AS1506)","v":0},null,{"$f":"SUBTOTAL(109,AU6:AU1506)","v":0},null,{"$f":"SUBTOTAL(109,AW6:AW1506)","v":0},null,{"$f":"SUBTOTAL(109,AY6:AY1506)","v":0},{"$nulls":4},{"$f":"SUBTOTAL(109,BD6:BD1506)","v":0},null,{"$f":"SUBTOTAL(109,BF6:BF1506)","v":0},null,{"$f":"SUBTOTAL(109,BH6:BH1506)","v":0},null,{"$f":"SUBTOTAL(109,BJ6:BJ1506)","v":0},null,{"$f":"SUBTOTAL(109,BL6:BL1506)","v":0},null,null,{"$f":"SUBTOTAL(109,BO6:BO1506)","v":0}]
[null,{"$f":"Translations!$A$466","v":"Start Date of Quarter"},{"$nulls":14},{"$f":"Setup!E38","v":"00:00:00"},null,{"$f":"Setup!E40","v":""},null,{"$f":"Setup!E42","v":""},null,{"$f":"Setup!E44","v":""},{"$nulls":6},{"$f":"Setup!G38","v":""},null,{"$f":"Setup!G40","v":""},null,{"$f":"Setup!G42","v":""},null,{"$f":"Setup!G44","v":""},{"$nulls":6},{"$f":"Setup!I38","v":""},null,{"$f":"Setup!I40","v":""},null,{"$f":"Setup!I42","v":""},null,{"$f":"Setup!I44","v":""},{"$nulls":6},{"$f":"Setup!K38","v":""},null,{"$f":"Setup!K40","v":""},null,{"$f":"Setup!K42","v":""},null,{"$f":"Setup!K44","v":""},{"$nulls":4},{"$f":"SUMIFS('Detailed Budget'!$BO$6:$BO$1506,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},null,null,null,{"$f":"Translations!$A$471","v":"Date of comments"},{"$f":"Translations!$A$471","v":"Date of comments"},{"$f":"Translations!$A$471","v":"Date of comments"},{"$f":"Translations!$A$471","v":"Date of comments"},{"$f":"Translations!$A$471","v":"Date of comments"},{"$f":"Translations!$A$471","v":"Date of comments"},{"$f":"Translations!$A$471","v":"Date of comments"},{"$f":"Translations!$A$471","v":"Date of comments"}]
[null,{"$f":"Translations!$A$467","v":"End Date of Quarter"},{"$nulls":14},{"$f":"Setup!E39","v":""},null,{"$f":"Setup!E41","v":""},null,{"$f":"Setup!E43","v":""},null,{"$f":"Setup!E45","v":""},{"$nulls":6},{"$f":"Setup!G39","v":""},null,{"$f":"Setup!G41","v":""},null,{"$f":"Setup!G43","v":""},null,{"$f":"Setup!G45","v":""},{"$nulls":6},{"$f":"Setup!I39","v":""},null,{"$f":"Setup!I41","v":""},null,{"$f":"Setup!I43","v":""},null,{"$f":"Setup!I45","v":""},{"$nulls":6},{"$f":"Setup!K39","v":""},null,{"$f":"Setup!K41","v":""},null,{"$f":"Setup!K43","v":""},null,{"$f":"Setup!K45","v":""},{"$nulls":17},"HP",null,null,"Other"]
[{"$f":"Translations!$A$427","v":"Error Messages (if relevant)"},{"$f":"Translations!$A$97","v":"Budget Line No."},{"$f":"Translations!$A$98","v":"Module"},{"$f":"Translations!$A$99","v":"Intervention"},{"$f":"Translations!$A$100","v":"Activity Description"},{"$f":"Translations!$A$141","v":"Cost Input"},{"$f":"Translations!$A$328","v":"Implementer"},{"$f":"Setup!Y36","v":"Geography/Location"},{"$f":"Translations!$A$330","v":"Payment Modality"},{"$f":"Translations!$A$331","v":"Source of Funds"},{"$f":"Translations!$A$101","v":"Unit of Measure"},{"$f":"Translations!$A$102","v":"Payment Currency"},{"$f":"Translations!$A$332","v":"Currency"},{"$f":"Translations!$A$44","v":"Y1 Unit Cost (Payment Currency)"},{"$f":"Translations!$A$152","v":"Y1 Unit Cost (Grant Currency)"},{"$f":"Translations!$A$45","v":"Q1 Quantity"},{"$f":"Translations!$A$46","v":"Q1 Cash Outflow"},{"$f":"Translations!$A$47","v":"Q2 Quantity"},{"$f":"Translations!$A$48","v":"Q2 Cash Outflow"},{"$f":"Translations!$A$49","v":"Q3 Quantity"},{"$f":"Translations!$A$50","v":"Q3 Cash Outflow "},{"$f":"Translations!$A$51","v":"Q4 Quantity"},{"$f":"Translations!$A$52","v":"Q4 Cash Outflow"},{"$f":"Translations!$A$53","v":"Y1 Total Quantity"},{"$f":"Translations!$A$54","v":"Y1 Total Cash Outflow"},"b",{"$f":"Translations!$A$55","v":"Y2 Unit Cost (Payment Currency)"},{"$f":"Translations!$A$153","v":"Y2 Unit Cost (Grant Currency)"},{"$f":"Translations!$A$56","v":"Q5 Quantity"},{"$f":"Translations!$A$57","v":"Q5 Cash Outflow"},{"$f":"Translations!$A$58","v":"Q6 Quantity"},{"$f":"Translations!$A$59","v":"Q6 Cash Outflow"},{"$f":"Translations!$A$60","v":"Q7 Quantity"},{"$f":"Translations!$A$61","v":"Q7 Cash Outflow"},{"$f":"Translations!$A$62","v":"Q8 Quantity"},{"$f":"Translations!$A$63","v":"Q8 Cash Outflow"},{"$f":"Translations!$A$64","v":"Y2 Total Quantity"},{"$f":"Translations!$A$65","v":"Y2 Total Cash Outflow"},"c",{"$f":"Translations!$A$66","v":"Y3 Unit Cost (Payment Currency)"},{"$f":"Translations!$A$154","v":"Y3 Unit Cost (Grant Currency)"},{"$f":"Translations!$A$67","v":"Q9 Quantity"},{"$f":"Translations!$A$68","v":"Q9 Cash Outflow"},{"$f":"Translations!$A$69","v":"Q10 Quantity"},{"$f":"Translations!$A$70","v":"Q10 Cash Outflow"},{"$f":"Translations!$A$71","v":"Q11 Quantity"},{"$f":"Translations!$A$72","v":"Q11 Cash Outflow"},{"$f":"Translations!$A$73","v":"Q12 Quantity"},{"$f":"Translations!$A$74","v":"Q12 Cash Outflow"},{"$f":"Translations!$A$75","v":"Y3 Total Quantity"},{"$f":"Translations!$A$76","v":"Y3 Total Cash Outflow"},"d",{"$f":"Translations!$A$77","v":"Y4 Unit Cost (Payment Currency)"},{"$f":"Translations!$A$155","v":"Y4 Unit Cost (Grant Currency)"},{"$f":"Translations!$A$78","v":"Q13 Quantity"},{"$f":"Translations!$A$79","v":"Q13 Cash Outflow"},{"$f":"Translations!$A$80","v":"Q14 Quantity"},{"$f":"Translations!$A$81","v":"Q14 Cash Outflow"},{"$f":"Translations!$A$82","v":"Q15 Quantity"},{"$f":"Translations!$A$83","v":"Q15 Cash Outflow"},{"$f":"Translations!$A$84","v":"Q16 Quantity"},{"$f":"Translations!$A$85","v":"Q16 Cash Outflow"},{"$f":"Translations!$A$86","v":"Y4 Total Quantity"},{"$f":"Translations!$A$87","v":"Y4 Total Cash Outflow"},"e",{"$f":"Translations!$A$88","v":"Y1-4 Total Quantity"},{"$f":"Translations!$A$89","v":"Y1-4 Total Cash Outflow"},{"$f":"Translations!$A$94","v":"Assumptions to Support Unit Cost"},{"$f":"Translations!$A$95","v":"Justification/Comments"},null,{"$f":"Translations!$A$364 & \" 1\"&Translations!$A$365","v":"Comments 1 - PR"},{"$f":"Translations!$A$364 & \" 2\"&Translations!$A$365","v":"Comments 2 - PR"},{"$f":"Translations!$A$364 & \" 3\"&Translations!$A$365","v":"Comments 3 - PR"},{"$f":"Translations!$A$364 & \" 4\"&Translations!$A$365","v":"Comments 4 - PR"},{"$f":"Translations!$A$364 & \" 1 \"&Translations!$A$366","v":"Comments 1 ( LFA, FO...)"},{"$f":"Translations!$A$364 & \" 2 \"&Translations!$A$366","v":"Comments 2 ( LFA, FO...)"},{"$f":"Translations!$A$364 & \" 3 \"&Translations!$A$366","v":"Comments 3 ( LFA, FO...)"},{"$f":"Translations!$A$364 & \" 4 \"&Translations!$A$366","v":"Comments 4 ( LFA, FO...)"},"Cost Grouping","PR ICR","PR ICR \n(PR additional)","SR HP ICR ","PR ICR","PR ICR \n(PR additional)","SR DC ICR",{"$nulls":13},"Investment Landscape - Level 1","Investment Landscape - Level 2","Cost Grouping Description",null,{"$f":"SUBTOTAL(109,BO6:BO1506)","v":0},{"$nulls":13},"Formula to decide if to include BL in Summary calculations","Formula to decide if to include BL in Summary calculations","Conditional formatting: Module is selected but Cost Input is not correctly selected","Conditional formatting: Source of funding is blank but module is completed","Conditional formatting: Intervention is blank but module is not","Conditional formatting: Intervention is filled in but no ID","Conditional formatting: Payment modality is blank but module is not","Conditional formatting: Duplicate budget line numbers","Conditional formatting: Check to see if their Module/Intervention is aligned","Conditional formatting: Module is selected but currency is not selected correctly","Conditional formatting: If implementer is blank but module is completed","Conditional formatting: Implementer is not one selected on the set up tab","Conditional formatting: If module field has a value but the SF ID doesn't exist. ","If Cost Input and same cost grouping are entered","Interventions requiring population breakdown","Last Col"]
["Error Messages (if relevant)","Budget Line No.","Module","Intervention","Activity Description","Cost Input","Implementer","Geography/Location","Payment Modality","Source of Funds","Unit of Measure","Payment Currency","Currency","Y1 Unit Cost (Payment Currency)","Y1 Unit Cost (Grant Currency)","Q1 Quantity","Q1 Cash Outflow","Q2 Quantity","Q2 Cash Outflow","Q3 Quantity","Q3 Cash Outflow ","Q4 Quantity","Q4 Cash Outflow","Y1 Total Quantity","Y1 Total Cash Outflow","b","Y2 Unit Cost (Payment Currency)","Y2 Unit Cost (Grant Currency)","Q5 Quantity","Q5 Cash Outflow","Q6 Quantity","Q6 Cash Outflow","Q7 Quantity","Q7 Cash Outflow","Q8 Quantity","Q8 Cash Outflow","Y2 Total Quantity","Y2 Total Cash Outflow","c","Y3 Unit Cost (Payment Currency)","Y3 Unit Cost (Grant Currency)","Q9 Quantity","Q9 Cash Outflow","Q10 Quantity","Q10 Cash Outflow","Q11 Quantity","Q11 Cash Outflow","Q12 Quantity","Q12 Cash Outflow","Y3 Total Quantity","Y3 Total Cash Outflow","d","Y4 Unit Cost (Payment Currency)","Y4 Unit Cost (Grant Currency)","Q13 Quantity","Q13 Cash Outflow","Q14 Quantity","Q14 Cash Outflow","Q15 Quantity","Q15 Cash Outflow","Q16 Quantity","Q16 Cash Outflow","Y4 Total Quantity","Y4 Total Cash Outflow","e","Y1-4 Total Quantity","Y1-4 Total Cash Outflow","Assumptions to Support Unit Cost","Justification/Comments","t","Comments 1 - PR","Comments 2 - PR","Comments 3 - PR","Comments 4 - PR","Comments 1 ( LFA, FO...)","Comments 2 ( LFA, FO...)","Comments 3 ( LFA, FO...)","Comments 4 ( LFA, FO...)",{"$f":"CA4","v":"Cost Grouping"},"PR ICR","PR ICR \n(PR additional)","SR HP ICR ","PR ICR","PR ICR \n(PR additional)","SR DC ICR","Mod-Int-PR comb","Module Id","IntID","Intervention sub ID","Cost Input sub Id","Cost Input Id","Cost Input No","v4","Recipient Type","Type of Implementation Entity","Account Id","Currency","Cost Grouping No","Investment Landscape - Level 1","Investment Landscape - Level 2","Cost Grouping Description","Cumulative ","Weight","HML","Cost input for ICR","Analytical","vCI","vCC","Type","vCe","cCH","Simplified type","Applicable Rate\n(Health Product)","Additional PR Charge Rate","Applicable Rate\n(Other)","HP or Other budget line","Last Col"]
[{"$f":"IF(AND(C6<>\"\",CI6=\"\"),Translations!$A$393,IF(AND(D6<>\"\",CJ6=\"\"),Translations!$A$468,IF(AND(F6<>\"\",CM6=\"\"),Translations!$A$469,IF(AND(G6<>\"\",CP6=\"\"),Translations!$A$470,IF(AND(CI6<>\"\",CJ6<>\"\"),IF(CI6<>CO6,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F6,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L6=Setup!$E$49,\"Grant\",IF(L6=Setup!$E$50,\"Local\",IF(L6=Setup!$E$51,\"Other\",IF(ISBLANK(L6),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N6<>\"\",N6/VLOOKUP($L6,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J6=\"Potential Savings/Efficiencies\",J6=\"Savings\"),IFERROR(IF(AND(NOT(P6=\"\"),NOT(O6=\"\")),P6*O6*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(P6=\"\"),NOT(O6=\"\")),P6*O6,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J6=\"Potential Savings/Efficiencies\",J6=\"Savings\"),IFERROR(IF(AND(NOT(R6=\"\"),NOT(O6=\"\")),R6*O6*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(R6=\"\"),NOT(O6=\"\")),R6*O6,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J6=\"Potential Savings/Efficiencies\",J6=\"Savings\"),IFERROR(IF(AND(NOT(T6=\"\"),NOT(O6=\"\")),T6*O6*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(T6=\"\"),NOT(O6=\"\")),T6*O6,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J6=\"Potential Savings/Efficiencies\",J6=\"Savings\"),IFERROR(IF(AND(NOT(V6=\"\"),NOT(O6=\"\")),V6*O6*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(V6=\"\"),NOT(O6=\"\")),V6*O6,\"\"),\"\"))","v":""},{"$f":"IFERROR(IF(OR(NOT(P6=\"\"),NOT(V6=\"\"),NOT(R6=\"\"),NOT(T6=\"\")),P6+V6+R6+T6,\"\"),\"\")","v":""},{"$f":"SUM(Q6,S6,U6,W6)","v":0},null,null,{"$f":"IF(AA6<>\"\",AA6/VLOOKUP($L6,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J6=\"Potential Savings/Efficiencies\",J6=\"Savings\"),IFERROR(IF(AND(NOT(AC6=\"\"),NOT(AB6=\"\")),AC6*$AB6*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AC6=\"\"),NOT(AB6=\"\")),AC6*$AB6,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J6=\"Potential Savings/Efficiencies\",J6=\"Savings\"),IFERROR(IF(AND(NOT(AE6=\"\"),NOT(AB6=\"\")),AE6*$AB6*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AE6=\"\"),NOT(AB6=\"\")),AE6*$AB6,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J6=\"Potential Savings/Efficiencies\",J6=\"Savings\"),IFERROR(IF(AND(NOT(AG6=\"\"),NOT(AB6=\"\")),AG6*$AB6*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AG6=\"\"),NOT(AB6=\"\")),AG6*$AB6,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J6=\"Potential Savings/Efficiencies\",J6=\"Savings\"),IFERROR(IF(AND(NOT(AI6=\"\"),NOT(AB6=\"\")),AI6*$AB6*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AI6=\"\"),NOT(AB6=\"\")),AI6*$AB6,\"\"),\"\"))","v":""},{"$f":"IFERROR(IF(OR(NOT(AC6=\"\"),NOT(AI6=\"\"),NOT(AE6=\"\"),NOT(AG6=\"\")),AC6+AI6+AE6+AG6,\"\"),\"\")","v":""},{"$f":"SUM(AD6,AJ6,AF6,AH6)","v":0},null,null,{"$f":"IF(AN6<>\"\",AN6/VLOOKUP($L6,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J6=\"Potential Savings/Efficiencies\",J6=\"Savings\"),IFERROR(IF(AND(NOT(AP6=\"\"),NOT(AO6=\"\")),AP6*$AO6*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AP6=\"\"),NOT(AO6=\"\")),AP6*$AO6,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J6=\"Potential Savings/Efficiencies\",J6=\"Savings\"),IFERROR(IF(AND(NOT(AR6=\"\"),NOT(AO6=\"\")),AR6*$AO6*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AR6=\"\"),NOT(AO6=\"\")),AR6*$AO6,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J6=\"Potential Savings/Efficiencies\",J6=\"Savings\"),IFERROR(IF(AND(NOT(AT6=\"\"),NOT(AO6=\"\")),AT6*$AO6*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AT6=\"\"),NOT(AO6=\"\")),AT6*$AO6,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J6=\"Potential Savings/Efficiencies\",J6=\"Savings\"),IFERROR(IF(AND(NOT(AV6=\"\"),NOT(AO6=\"\")),AV6*$AO6*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AV6=\"\"),NOT(AO6=\"\")),AV6*$AO6,\"\"),\"\"))","v":""},{"$f":"IFERROR(IF(OR(NOT(AP6=\"\"),NOT(AV6=\"\"),NOT(AR6=\"\"),NOT(AT6=\"\")),AP6+AV6+AR6+AT6,\"\"),\"\")","v":""},{"$f":"SUM(AQ6,AW6,AS6,AU6)","v":0},null,null,{"$f":"IF(BA6<>\"\",BA6/VLOOKUP($L6,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J6=\"Potential Savings/Efficiencies\",J6=\"Savings\"),IFERROR(IF(AND(NOT(BC6=\"\"),NOT(BB6=\"\")),BC6*$BB6*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BC6=\"\"),NOT(BB6=\"\")),BC6*$BB6,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J6=\"Potential Savings/Efficiencies\",J6=\"Savings\"),IFERROR(IF(AND(NOT(BE6=\"\"),NOT(BB6=\"\")),BE6*$BB6*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BE6=\"\"),NOT(BB6=\"\")),BE6*$BB6,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J6=\"Potential Savings/Efficiencies\",J6=\"Savings\"),IFERROR(IF(AND(NOT(BG6=\"\"),NOT(BB6=\"\")),BG6*$BB6*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BG6=\"\"),NOT(BB6=\"\")),BG6*$BB6,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J6=\"Potential Savings/Efficiencies\",J6=\"Savings\"),IFERROR(IF(AND(NOT(BI6=\"\"),NOT(BB6=\"\")),BI6*$BB6*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BI6=\"\"),NOT(BB6=\"\")),BI6*$BB6,\"\"),\"\"))","v":""},{"$f":"IFERROR(IF(OR(NOT(BC6=\"\"),NOT(BI6=\"\"),NOT(BE6=\"\"),NOT(BG6=\"\")),BC6+BI6+BE6+BG6,\"\"),\"\")","v":""},{"$f":"SUM(BD6,BJ6,BF6,BH6)","v":0},null,{"$f":"SUM(X6,AK6,AX6,BK6)","v":0},{"$f":"SUM(Y6,AL6,AY6,BL6)","v":0},{"$nulls":11},{"$f":"IFERROR(CT6&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F6,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(IF(CP6=\"PR\",IF(DL6=\"Health Product\",DI6*BO6,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP6=\"SR\",0,IF(DL6=\"Health Product\",DJ6*BO6)),0)","v":false},{"$f":"_xlfn.IFNA(IF(CP6=\"SR\",IF(DL6=\"Health Product\",DI6*BO6,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP6=\"PR\",IF(DL6=\"Other\",DK6*BO6,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP6=\"PR\",0,IF(DL6=\"Other\",DJ6*BO6)),0)","v":false},{"$f":"_xlfn.IFNA(IF(CP6=\"SR\",IF(DL6=\"Other\",DK6*BO6,0),0),0)","v":0},{"$f":"CONCATENATE(CI6,\"-\",CJ6,\"-\",H6)","v":"--"},{"$f":"IFERROR(IF(VLOOKUP(C6,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C6,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D6,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D6,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},{"$f":"CONCATENATE(CI6,\"-\",CJ6)","v":"-"},{"$f":"LEFT(F6,SEARCH(\".\",F6,1)+1)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F6,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F6,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D6,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D6,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G6,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G6,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G6,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F6,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM6,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM6,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM6,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM6,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM6,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM6,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},{"$f":"+BO6","v":0},{"$f":"IF(BO6>0,CX6/$CY$4,\"\")","v":""},{"$f":"IF(AND(BO6>0,CY6<=80%),\"High\",IF(AND(BO6>0,CY60<=90%),\"Medium\",IF(AND(BO6>0,CY6<=100%),\"Low\",\"\")))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F6,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO6>0,VLOOKUP(CN6,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C6,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ6 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ6,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ6 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ6,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$f":"RIGHT(CL6,1)","v":{"$error":"#VALUE!"}},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ6,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G6,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP6=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G6,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G6,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN6,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},{"$f":"OR(J6=\"Approved Funding\",J6=\"Potential Savings/Efficiencies\",J6=\"Savings\")","v":false},{"$f":"OR(J6=\"Approved Funding\",J6=\"Potential Savings/Efficiencies\",J6=\"Savings\")","v":false},{"$f":"AND($CI6<>\"\",$F6=\"\")","v":false},{"$f":"AND($J6=\"\",$CI6<>\"\")","v":false},{"$f":"AND($CJ6=\"\",$CI6<>\"\")","v":false},{"$f":"AND($CJ6=\"\",$D6<>\"\")","v":false},{"$f":"AND($I6=\"\",$CI6<>\"\")","v":false},{"$f":"COUNTIF($B$6:$B$1506,B6)>1","v":false},{"$f":"IF($CK6=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK6,'Data Sheet'!$G$50:$G$196,0))))","v":false},{"$f":"AND($M6=\"\",$CI6<>\"\")","v":false},{"$f":"AND($G6=\"\",$CI6<>\"\")","v":false},{"$f":"AND(G6<>\"\",CP6=\"\")","v":false},{"$f":"AND($CI6=\"\",$C6<>\"\")","v":false},{"$f":"IF($DG6<>\"0\",AND(COUNTIF($CT$6:$CT$1506,$CT6)>1,IFERROR(MATCH(CONCATENATE($CT6,\".0\"),$CL$6:$CL$1506,0)<>0, FALSE)),FALSE)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C7<>\"\",CI7=\"\"),Translations!$A$393,IF(AND(D7<>\"\",CJ7=\"\"),Translations!$A$468,IF(AND(F7<>\"\",CM7=\"\"),Translations!$A$469,IF(AND(G7<>\"\",CP7=\"\"),Translations!$A$470,IF(AND(CI7<>\"\",CJ7<>\"\"),IF(CI7<>CO7,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F7,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L7=Setup!$E$49,\"Grant\",IF(L7=Setup!$E$50,\"Local\",IF(L7=Setup!$E$51,\"Other\",IF(ISBLANK(L7),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N7<>\"\",N7/VLOOKUP($L7,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J7=\"Potential Savings/Efficiencies\",J7=\"Savings\"),IFERROR(IF(AND(NOT(P7=\"\"),NOT(O7=\"\")),P7*O7*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(P7=\"\"),NOT(O7=\"\")),P7*O7,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J7=\"Potential Savings/Efficiencies\",J7=\"Savings\"),IFERROR(IF(AND(NOT(R7=\"\"),NOT(O7=\"\")),R7*O7*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(R7=\"\"),NOT(O7=\"\")),R7*O7,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J7=\"Potential Savings/Efficiencies\",J7=\"Savings\"),IFERROR(IF(AND(NOT(T7=\"\"),NOT(O7=\"\")),T7*O7*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(T7=\"\"),NOT(O7=\"\")),T7*O7,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J7=\"Potential Savings/Efficiencies\",J7=\"Savings\"),IFERROR(IF(AND(NOT(V7=\"\"),NOT(O7=\"\")),V7*O7*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(V7=\"\"),NOT(O7=\"\")),V7*O7,\"\"),\"\"))","v":""},{"$f":"IFERROR(IF(OR(NOT(P7=\"\"),NOT(V7=\"\"),NOT(R7=\"\"),NOT(T7=\"\")),P7+V7+R7+T7,\"\"),\"\")","v":""},{"$f":"SUM(Q7,S7,U7,W7)","v":0},null,null,{"$f":"IF(AA7<>\"\",AA7/VLOOKUP($L7,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J7=\"Potential Savings/Efficiencies\",J7=\"Savings\"),IFERROR(IF(AND(NOT(AC7=\"\"),NOT(AB7=\"\")),AC7*$AB7*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AC7=\"\"),NOT(AB7=\"\")),AC7*$AB7,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J7=\"Potential Savings/Efficiencies\",J7=\"Savings\"),IFERROR(IF(AND(NOT(AE7=\"\"),NOT(AB7=\"\")),AE7*$AB7*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AE7=\"\"),NOT(AB7=\"\")),AE7*$AB7,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J7=\"Potential Savings/Efficiencies\",J7=\"Savings\"),IFERROR(IF(AND(NOT(AG7=\"\"),NOT(AB7=\"\")),AG7*$AB7*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AG7=\"\"),NOT(AB7=\"\")),AG7*$AB7,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J7=\"Potential Savings/Efficiencies\",J7=\"Savings\"),IFERROR(IF(AND(NOT(AI7=\"\"),NOT(AB7=\"\")),AI7*$AB7*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AI7=\"\"),NOT(AB7=\"\")),AI7*$AB7,\"\"),\"\"))","v":""},"",{"$f":"SUM(AD7,AJ7,AF7,AH7)","v":0},null,null,{"$f":"IF(AN7<>\"\",AN7/VLOOKUP($L7,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J7=\"Potential Savings/Efficiencies\",J7=\"Savings\"),IFERROR(IF(AND(NOT(AP7=\"\"),NOT(AO7=\"\")),AP7*$AO7*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AP7=\"\"),NOT(AO7=\"\")),AP7*$AO7,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J7=\"Potential Savings/Efficiencies\",J7=\"Savings\"),IFERROR(IF(AND(NOT(AR7=\"\"),NOT(AO7=\"\")),AR7*$AO7*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AR7=\"\"),NOT(AO7=\"\")),AR7*$AO7,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J7=\"Potential Savings/Efficiencies\",J7=\"Savings\"),IFERROR(IF(AND(NOT(AT7=\"\"),NOT(AO7=\"\")),AT7*$AO7*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AT7=\"\"),NOT(AO7=\"\")),AT7*$AO7,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J7=\"Potential Savings/Efficiencies\",J7=\"Savings\"),IFERROR(IF(AND(NOT(AV7=\"\"),NOT(AO7=\"\")),AV7*$AO7*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AV7=\"\"),NOT(AO7=\"\")),AV7*$AO7,\"\"),\"\"))","v":""},"",{"$f":"SUM(AQ7,AW7,AS7,AU7)","v":0},null,null,{"$f":"IF(BA7<>\"\",BA7/VLOOKUP($L7,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J7=\"Potential Savings/Efficiencies\",J7=\"Savings\"),IFERROR(IF(AND(NOT(BC7=\"\"),NOT(BB7=\"\")),BC7*$BB7*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BC7=\"\"),NOT(BB7=\"\")),BC7*$BB7,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J7=\"Potential Savings/Efficiencies\",J7=\"Savings\"),IFERROR(IF(AND(NOT(BE7=\"\"),NOT(BB7=\"\")),BE7*$BB7*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BE7=\"\"),NOT(BB7=\"\")),BE7*$BB7,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J7=\"Potential Savings/Efficiencies\",J7=\"Savings\"),IFERROR(IF(AND(NOT(BG7=\"\"),NOT(BB7=\"\")),BG7*$BB7*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BG7=\"\"),NOT(BB7=\"\")),BG7*$BB7,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J7=\"Potential Savings/Efficiencies\",J7=\"Savings\"),IFERROR(IF(AND(NOT(BI7=\"\"),NOT(BB7=\"\")),BI7*$BB7*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BI7=\"\"),NOT(BB7=\"\")),BI7*$BB7,\"\"),\"\"))","v":""},"",{"$f":"SUM(BD7,BJ7,BF7,BH7)","v":0},null,{"$f":"SUM(X7,AK7,AX7,BK7)","v":0},0,{"$nulls":11},{"$f":"IFERROR(CT7&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F7,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C7,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C7,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D7,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D7,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F7,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F7,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D7,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D7,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G7,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G7,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G7,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F7,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM7,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM7,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM7,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM7,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM7,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM7,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},{"$f":"IF(BO7>0,+BO7+CX6,\"\")","v":""},"","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F7,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO7>0,VLOOKUP(CN7,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C7,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ7 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ7,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ7 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ7,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ7,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G7,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP7=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G7,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G7,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN7,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},{"$f":"OR(J7=\"Approved Funding\",J7=\"Potential Savings/Efficiencies\",J7=\"Savings\")","v":false},{"$f":"OR(J7=\"Approved Funding\",J7=\"Potential Savings/Efficiencies\",J7=\"Savings\")","v":false},{"$f":"AND($CI7<>\"\",$F7=\"\")","v":false},{"$f":"AND($J7=\"\",$CI7<>\"\")","v":false},{"$f":"AND($CJ7=\"\",$CI7<>\"\")","v":false},{"$f":"AND($CJ7=\"\",$D7<>\"\")","v":false},{"$f":"AND($I7=\"\",$CI7<>\"\")","v":false},{"$f":"COUNTIF($B$6:$B$1506,B7)>1","v":false},{"$f":"IF($CK7=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK7,'Data Sheet'!$G$50:$G$196,0))))","v":false},{"$f":"AND($M7=\"\",$CI7<>\"\")","v":false},{"$f":"AND($G7=\"\",$CI7<>\"\")","v":false},{"$f":"AND(G7<>\"\",CP7=\"\")","v":false},{"$f":"AND($CI7=\"\",$C7<>\"\")","v":false},{"$f":"IF($DG7<>\"0\",AND(COUNTIF($CT$6:$CT$1506,$CT7)>1,IFERROR(MATCH(CONCATENATE($CT7,\".0\"),$CL$6:$CL$1506,0)<>0, FALSE)),FALSE)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C8<>\"\",CI8=\"\"),Translations!$A$393,IF(AND(D8<>\"\",CJ8=\"\"),Translations!$A$468,IF(AND(F8<>\"\",CM8=\"\"),Translations!$A$469,IF(AND(G8<>\"\",CP8=\"\"),Translations!$A$470,IF(AND(CI8<>\"\",CJ8<>\"\"),IF(CI8<>CO8,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F8,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L8=Setup!$E$49,\"Grant\",IF(L8=Setup!$E$50,\"Local\",IF(L8=Setup!$E$51,\"Other\",IF(ISBLANK(L8),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N8<>\"\",N8/VLOOKUP($L8,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(P8=\"\"),NOT(V8=\"\"),NOT(R8=\"\"),NOT(T8=\"\")),P8+V8+R8+T8,\"\"),\"\")","v":""},0,null,null,{"$f":"IF(AA8<>\"\",AA8/VLOOKUP($L8,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN8<>\"\",AN8/VLOOKUP($L8,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA8<>\"\",BA8/VLOOKUP($L8,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT8&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F8,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C8,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C8,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D8,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D8,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F8,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F8,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D8,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D8,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G8,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G8,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G8,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F8,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM8,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM8,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM8,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM8,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM8,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM8,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F8,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO8>0,VLOOKUP(CN8,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C8,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ8 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ8,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ8 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ8,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ8,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G8,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP8=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G8,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G8,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN8,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK8=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK8,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C9<>\"\",CI9=\"\"),Translations!$A$393,IF(AND(D9<>\"\",CJ9=\"\"),Translations!$A$468,IF(AND(F9<>\"\",CM9=\"\"),Translations!$A$469,IF(AND(G9<>\"\",CP9=\"\"),Translations!$A$470,IF(AND(CI9<>\"\",CJ9<>\"\"),IF(CI9<>CO9,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F9,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L9=Setup!$E$49,\"Grant\",IF(L9=Setup!$E$50,\"Local\",IF(L9=Setup!$E$51,\"Other\",IF(ISBLANK(L9),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N9<>\"\",N9/VLOOKUP($L9,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA9<>\"\",AA9/VLOOKUP($L9,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN9<>\"\",AN9/VLOOKUP($L9,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA9<>\"\",BA9/VLOOKUP($L9,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT9&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F9,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C9,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C9,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D9,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D9,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F9,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F9,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D9,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D9,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G9,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G9,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G9,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F9,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM9,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM9,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM9,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM9,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM9,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM9,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F9,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO9>0,VLOOKUP(CN9,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C9,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ9 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ9,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ9 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ9,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ9,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G9,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP9=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G9,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G9,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN9,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK9=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK9,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C10<>\"\",CI10=\"\"),Translations!$A$393,IF(AND(D10<>\"\",CJ10=\"\"),Translations!$A$468,IF(AND(F10<>\"\",CM10=\"\"),Translations!$A$469,IF(AND(G10<>\"\",CP10=\"\"),Translations!$A$470,IF(AND(CI10<>\"\",CJ10<>\"\"),IF(CI10<>CO10,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F10,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L10=Setup!$E$49,\"Grant\",IF(L10=Setup!$E$50,\"Local\",IF(L10=Setup!$E$51,\"Other\",IF(ISBLANK(L10),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N10<>\"\",N10/VLOOKUP($L10,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA10<>\"\",AA10/VLOOKUP($L10,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN10<>\"\",AN10/VLOOKUP($L10,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA10<>\"\",BA10/VLOOKUP($L10,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT10&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F10,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C10,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C10,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D10,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D10,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F10,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F10,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D10,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D10,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G10,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G10,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G10,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F10,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM10,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM10,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM10,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM10,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM10,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM10,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F10,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO10>0,VLOOKUP(CN10,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C10,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ10 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ10,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ10 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ10,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ10,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G10,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP10=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G10,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G10,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN10,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK10=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK10,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C11<>\"\",CI11=\"\"),Translations!$A$393,IF(AND(D11<>\"\",CJ11=\"\"),Translations!$A$468,IF(AND(F11<>\"\",CM11=\"\"),Translations!$A$469,IF(AND(G11<>\"\",CP11=\"\"),Translations!$A$470,IF(AND(CI11<>\"\",CJ11<>\"\"),IF(CI11<>CO11,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F11,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L11=Setup!$E$49,\"Grant\",IF(L11=Setup!$E$50,\"Local\",IF(L11=Setup!$E$51,\"Other\",IF(ISBLANK(L11),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N11<>\"\",N11/VLOOKUP($L11,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA11<>\"\",AA11/VLOOKUP($L11,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN11<>\"\",AN11/VLOOKUP($L11,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA11<>\"\",BA11/VLOOKUP($L11,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT11&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F11,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C11,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C11,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D11,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D11,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F11,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F11,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D11,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D11,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G11,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G11,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G11,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F11,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM11,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM11,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM11,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM11,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM11,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM11,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F11,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO11>0,VLOOKUP(CN11,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C11,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ11 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ11,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ11 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ11,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ11,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G11,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP11=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G11,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G11,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN11,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK11=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK11,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C12<>\"\",CI12=\"\"),Translations!$A$393,IF(AND(D12<>\"\",CJ12=\"\"),Translations!$A$468,IF(AND(F12<>\"\",CM12=\"\"),Translations!$A$469,IF(AND(G12<>\"\",CP12=\"\"),Translations!$A$470,IF(AND(CI12<>\"\",CJ12<>\"\"),IF(CI12<>CO12,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F12,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L12=Setup!$E$49,\"Grant\",IF(L12=Setup!$E$50,\"Local\",IF(L12=Setup!$E$51,\"Other\",IF(ISBLANK(L12),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N12<>\"\",N12/VLOOKUP($L12,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA12<>\"\",AA12/VLOOKUP($L12,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN12<>\"\",AN12/VLOOKUP($L12,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA12<>\"\",BA12/VLOOKUP($L12,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT12&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F12,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C12,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C12,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D12,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D12,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F12,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F12,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D12,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D12,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G12,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G12,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G12,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F12,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM12,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM12,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM12,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM12,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM12,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM12,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F12,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO12>0,VLOOKUP(CN12,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C12,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ12 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ12,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ12 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ12,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ12,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G12,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP12=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G12,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G12,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN12,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK12=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK12,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C13<>\"\",CI13=\"\"),Translations!$A$393,IF(AND(D13<>\"\",CJ13=\"\"),Translations!$A$468,IF(AND(F13<>\"\",CM13=\"\"),Translations!$A$469,IF(AND(G13<>\"\",CP13=\"\"),Translations!$A$470,IF(AND(CI13<>\"\",CJ13<>\"\"),IF(CI13<>CO13,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F13,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L13=Setup!$E$49,\"Grant\",IF(L13=Setup!$E$50,\"Local\",IF(L13=Setup!$E$51,\"Other\",IF(ISBLANK(L13),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N13<>\"\",N13/VLOOKUP($L13,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(P13=\"\"),NOT(V13=\"\"),NOT(R13=\"\"),NOT(T13=\"\")),P13+V13+R13+T13,\"\"),\"\")","v":""},0,null,null,{"$f":"IF(AA13<>\"\",AA13/VLOOKUP($L13,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN13<>\"\",AN13/VLOOKUP($L13,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA13<>\"\",BA13/VLOOKUP($L13,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,{"$f":"SUM(Y13,AL13,AY13,BL13)","v":0},{"$nulls":11},{"$f":"IFERROR(CT13&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F13,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C13,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C13,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D13,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D13,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F13,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F13,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D13,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D13,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G13,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G13,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G13,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F13,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM13,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM13,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM13,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM13,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM13,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM13,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F13,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO13>0,VLOOKUP(CN13,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C13,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ13 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ13,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ13 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ13,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ13,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G13,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP13=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G13,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G13,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN13,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK13=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK13,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C14<>\"\",CI14=\"\"),Translations!$A$393,IF(AND(D14<>\"\",CJ14=\"\"),Translations!$A$468,IF(AND(F14<>\"\",CM14=\"\"),Translations!$A$469,IF(AND(G14<>\"\",CP14=\"\"),Translations!$A$470,IF(AND(CI14<>\"\",CJ14<>\"\"),IF(CI14<>CO14,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F14,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L14=Setup!$E$49,\"Grant\",IF(L14=Setup!$E$50,\"Local\",IF(L14=Setup!$E$51,\"Other\",IF(ISBLANK(L14),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N14<>\"\",N14/VLOOKUP($L14,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA14<>\"\",AA14/VLOOKUP($L14,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN14<>\"\",AN14/VLOOKUP($L14,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA14<>\"\",BA14/VLOOKUP($L14,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT14&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F14,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C14,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C14,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D14,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D14,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F14,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F14,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D14,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D14,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G14,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G14,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G14,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F14,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM14,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM14,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM14,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM14,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM14,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM14,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F14,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO14>0,VLOOKUP(CN14,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C14,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ14 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ14,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ14 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ14,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ14,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G14,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP14=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G14,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G14,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN14,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK14=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK14,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C15<>\"\",CI15=\"\"),Translations!$A$393,IF(AND(D15<>\"\",CJ15=\"\"),Translations!$A$468,IF(AND(F15<>\"\",CM15=\"\"),Translations!$A$469,IF(AND(G15<>\"\",CP15=\"\"),Translations!$A$470,IF(AND(CI15<>\"\",CJ15<>\"\"),IF(CI15<>CO15,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F15,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L15=Setup!$E$49,\"Grant\",IF(L15=Setup!$E$50,\"Local\",IF(L15=Setup!$E$51,\"Other\",IF(ISBLANK(L15),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N15<>\"\",N15/VLOOKUP($L15,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA15<>\"\",AA15/VLOOKUP($L15,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN15<>\"\",AN15/VLOOKUP($L15,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA15<>\"\",BA15/VLOOKUP($L15,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT15&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F15,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C15,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C15,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D15,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D15,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F15,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F15,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D15,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D15,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G15,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G15,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G15,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F15,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM15,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM15,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM15,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM15,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM15,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM15,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F15,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO15>0,VLOOKUP(CN15,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C15,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C15,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ15 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ15,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ15 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ15,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ15,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G15,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP15=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G15,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G15,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN15,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK15=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK15,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C16<>\"\",CI16=\"\"),Translations!$A$393,IF(AND(D16<>\"\",CJ16=\"\"),Translations!$A$468,IF(AND(F16<>\"\",CM16=\"\"),Translations!$A$469,IF(AND(G16<>\"\",CP16=\"\"),Translations!$A$470,IF(AND(CI16<>\"\",CJ16<>\"\"),IF(CI16<>CO16,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F16,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L16=Setup!$E$49,\"Grant\",IF(L16=Setup!$E$50,\"Local\",IF(L16=Setup!$E$51,\"Other\",IF(ISBLANK(L16),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N16<>\"\",N16/VLOOKUP($L16,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA16<>\"\",AA16/VLOOKUP($L16,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN16<>\"\",AN16/VLOOKUP($L16,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA16<>\"\",BA16/VLOOKUP($L16,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT16&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F16,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C16,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C16,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D16,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D16,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F16,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F16,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D16,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D16,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G16,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G16,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G16,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F16,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM16,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM16,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM16,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM16,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM16,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM16,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F16,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO16>0,VLOOKUP(CN16,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C16,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C16,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ16 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ16,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ16 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ16,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ16,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G16,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP16=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G16,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G16,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN16,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK16=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK16,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C17<>\"\",CI17=\"\"),Translations!$A$393,IF(AND(D17<>\"\",CJ17=\"\"),Translations!$A$468,IF(AND(F17<>\"\",CM17=\"\"),Translations!$A$469,IF(AND(G17<>\"\",CP17=\"\"),Translations!$A$470,IF(AND(CI17<>\"\",CJ17<>\"\"),IF(CI17<>CO17,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F17,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L17=Setup!$E$49,\"Grant\",IF(L17=Setup!$E$50,\"Local\",IF(L17=Setup!$E$51,\"Other\",IF(ISBLANK(L17),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N17<>\"\",N17/VLOOKUP($L17,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA17<>\"\",AA17/VLOOKUP($L17,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN17<>\"\",AN17/VLOOKUP($L17,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA17<>\"\",BA17/VLOOKUP($L17,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT17&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F17,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C17,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C17,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D17,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D17,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F17,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F17,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D17,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D17,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G17,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G17,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G17,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F17,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM17,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM17,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM17,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM17,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM17,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM17,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F17,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO17>0,VLOOKUP(CN17,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C17,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C17,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ17 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ17,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ17 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ17,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ17,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G17,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP17=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G17,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G17,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN17,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK17=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK17,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C18<>\"\",CI18=\"\"),Translations!$A$393,IF(AND(D18<>\"\",CJ18=\"\"),Translations!$A$468,IF(AND(F18<>\"\",CM18=\"\"),Translations!$A$469,IF(AND(G18<>\"\",CP18=\"\"),Translations!$A$470,IF(AND(CI18<>\"\",CJ18<>\"\"),IF(CI18<>CO18,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F18,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L18=Setup!$E$49,\"Grant\",IF(L18=Setup!$E$50,\"Local\",IF(L18=Setup!$E$51,\"Other\",IF(ISBLANK(L18),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N18<>\"\",N18/VLOOKUP($L18,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA18<>\"\",AA18/VLOOKUP($L18,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN18<>\"\",AN18/VLOOKUP($L18,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA18<>\"\",BA18/VLOOKUP($L18,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT18&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F18,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C18,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C18,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D18,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D18,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F18,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F18,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D18,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D18,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G18,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G18,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G18,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F18,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM18,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM18,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM18,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM18,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM18,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM18,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F18,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO18>0,VLOOKUP(CN18,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C18,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C18,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ18 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ18,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ18 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ18,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ18,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G18,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP18=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G18,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G18,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN18,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK18=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK18,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C19<>\"\",CI19=\"\"),Translations!$A$393,IF(AND(D19<>\"\",CJ19=\"\"),Translations!$A$468,IF(AND(F19<>\"\",CM19=\"\"),Translations!$A$469,IF(AND(G19<>\"\",CP19=\"\"),Translations!$A$470,IF(AND(CI19<>\"\",CJ19<>\"\"),IF(CI19<>CO19,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F19,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L19=Setup!$E$49,\"Grant\",IF(L19=Setup!$E$50,\"Local\",IF(L19=Setup!$E$51,\"Other\",IF(ISBLANK(L19),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N19<>\"\",N19/VLOOKUP($L19,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA19<>\"\",AA19/VLOOKUP($L19,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN19<>\"\",AN19/VLOOKUP($L19,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA19<>\"\",BA19/VLOOKUP($L19,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT19&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F19,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C19,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C19,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D19,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D19,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F19,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F19,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D19,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D19,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G19,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G19,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G19,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F19,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM19,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM19,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM19,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM19,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM19,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM19,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F19,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO19>0,VLOOKUP(CN19,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C19,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C19,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ19 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ19,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ19 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ19,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ19,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G19,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP19=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G19,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G19,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN19,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK19=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK19,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C20<>\"\",CI20=\"\"),Translations!$A$393,IF(AND(D20<>\"\",CJ20=\"\"),Translations!$A$468,IF(AND(F20<>\"\",CM20=\"\"),Translations!$A$469,IF(AND(G20<>\"\",CP20=\"\"),Translations!$A$470,IF(AND(CI20<>\"\",CJ20<>\"\"),IF(CI20<>CO20,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F20,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L20=Setup!$E$49,\"Grant\",IF(L20=Setup!$E$50,\"Local\",IF(L20=Setup!$E$51,\"Other\",IF(ISBLANK(L20),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N20<>\"\",N20/VLOOKUP($L20,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA20<>\"\",AA20/VLOOKUP($L20,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN20<>\"\",AN20/VLOOKUP($L20,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA20<>\"\",BA20/VLOOKUP($L20,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT20&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F20,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C20,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C20,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D20,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D20,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F20,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F20,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D20,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D20,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G20,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G20,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G20,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F20,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM20,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM20,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM20,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM20,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM20,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM20,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F20,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO20>0,VLOOKUP(CN20,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C20,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C20,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ20 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ20,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ20 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ20,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ20,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G20,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP20=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G20,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G20,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN20,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK20=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK20,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C21<>\"\",CI21=\"\"),Translations!$A$393,IF(AND(D21<>\"\",CJ21=\"\"),Translations!$A$468,IF(AND(F21<>\"\",CM21=\"\"),Translations!$A$469,IF(AND(G21<>\"\",CP21=\"\"),Translations!$A$470,IF(AND(CI21<>\"\",CJ21<>\"\"),IF(CI21<>CO21,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F21,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L21=Setup!$E$49,\"Grant\",IF(L21=Setup!$E$50,\"Local\",IF(L21=Setup!$E$51,\"Other\",IF(ISBLANK(L21),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N21<>\"\",N21/VLOOKUP($L21,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA21<>\"\",AA21/VLOOKUP($L21,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN21<>\"\",AN21/VLOOKUP($L21,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA21<>\"\",BA21/VLOOKUP($L21,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT21&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F21,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C21,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C21,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D21,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D21,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F21,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F21,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D21,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D21,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G21,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G21,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G21,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F21,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM21,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM21,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM21,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM21,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM21,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM21,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F21,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO21>0,VLOOKUP(CN21,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C21,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C21,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ21 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ21,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ21 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ21,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ21,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G21,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP21=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G21,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G21,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN21,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK21=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK21,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C22<>\"\",CI22=\"\"),Translations!$A$393,IF(AND(D22<>\"\",CJ22=\"\"),Translations!$A$468,IF(AND(F22<>\"\",CM22=\"\"),Translations!$A$469,IF(AND(G22<>\"\",CP22=\"\"),Translations!$A$470,IF(AND(CI22<>\"\",CJ22<>\"\"),IF(CI22<>CO22,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F22,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L22=Setup!$E$49,\"Grant\",IF(L22=Setup!$E$50,\"Local\",IF(L22=Setup!$E$51,\"Other\",IF(ISBLANK(L22),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N22<>\"\",N22/VLOOKUP($L22,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA22<>\"\",AA22/VLOOKUP($L22,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN22<>\"\",AN22/VLOOKUP($L22,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA22<>\"\",BA22/VLOOKUP($L22,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT22&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F22,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C22,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C22,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D22,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D22,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F22,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F22,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D22,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D22,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G22,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G22,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G22,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F22,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM22,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM22,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM22,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM22,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM22,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM22,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F22,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO22>0,VLOOKUP(CN22,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C22,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C22,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ22 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ22,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ22 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ22,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ22,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G22,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP22=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G22,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G22,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN22,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK22=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK22,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C23<>\"\",CI23=\"\"),Translations!$A$393,IF(AND(D23<>\"\",CJ23=\"\"),Translations!$A$468,IF(AND(F23<>\"\",CM23=\"\"),Translations!$A$469,IF(AND(G23<>\"\",CP23=\"\"),Translations!$A$470,IF(AND(CI23<>\"\",CJ23<>\"\"),IF(CI23<>CO23,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F23,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L23=Setup!$E$49,\"Grant\",IF(L23=Setup!$E$50,\"Local\",IF(L23=Setup!$E$51,\"Other\",IF(ISBLANK(L23),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N23<>\"\",N23/VLOOKUP($L23,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA23<>\"\",AA23/VLOOKUP($L23,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN23<>\"\",AN23/VLOOKUP($L23,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA23<>\"\",BA23/VLOOKUP($L23,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT23&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F23,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C23,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C23,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D23,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D23,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F23,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F23,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D23,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D23,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G23,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G23,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G23,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F23,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM23,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM23,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM23,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM23,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM23,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM23,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F23,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO23>0,VLOOKUP(CN23,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C23,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C23,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ23 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ23,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ23 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ23,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ23,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G23,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP23=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G23,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G23,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN23,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK23=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK23,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C24<>\"\",CI24=\"\"),Translations!$A$393,IF(AND(D24<>\"\",CJ24=\"\"),Translations!$A$468,IF(AND(F24<>\"\",CM24=\"\"),Translations!$A$469,IF(AND(G24<>\"\",CP24=\"\"),Translations!$A$470,IF(AND(CI24<>\"\",CJ24<>\"\"),IF(CI24<>CO24,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F24,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L24=Setup!$E$49,\"Grant\",IF(L24=Setup!$E$50,\"Local\",IF(L24=Setup!$E$51,\"Other\",IF(ISBLANK(L24),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N24<>\"\",N24/VLOOKUP($L24,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA24<>\"\",AA24/VLOOKUP($L24,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN24<>\"\",AN24/VLOOKUP($L24,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA24<>\"\",BA24/VLOOKUP($L24,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT24&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F24,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C24,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C24,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D24,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D24,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F24,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F24,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D24,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D24,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G24,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G24,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G24,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F24,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM24,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM24,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM24,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM24,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM24,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM24,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F24,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO24>0,VLOOKUP(CN24,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C24,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C24,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ24 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ24,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ24 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ24,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ24,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G24,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP24=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G24,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G24,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN24,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK24=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK24,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C25<>\"\",CI25=\"\"),Translations!$A$393,IF(AND(D25<>\"\",CJ25=\"\"),Translations!$A$468,IF(AND(F25<>\"\",CM25=\"\"),Translations!$A$469,IF(AND(G25<>\"\",CP25=\"\"),Translations!$A$470,IF(AND(CI25<>\"\",CJ25<>\"\"),IF(CI25<>CO25,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F25,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L25=Setup!$E$49,\"Grant\",IF(L25=Setup!$E$50,\"Local\",IF(L25=Setup!$E$51,\"Other\",IF(ISBLANK(L25),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N25<>\"\",N25/VLOOKUP($L25,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA25<>\"\",AA25/VLOOKUP($L25,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN25<>\"\",AN25/VLOOKUP($L25,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA25<>\"\",BA25/VLOOKUP($L25,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT25&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F25,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C25,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C25,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D25,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D25,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F25,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F25,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D25,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D25,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G25,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G25,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G25,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F25,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM25,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM25,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM25,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM25,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM25,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM25,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F25,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO25>0,VLOOKUP(CN25,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C25,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C25,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ25 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ25,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ25 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ25,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ25,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G25,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP25=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G25,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G25,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN25,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK25=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK25,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C26<>\"\",CI26=\"\"),Translations!$A$393,IF(AND(D26<>\"\",CJ26=\"\"),Translations!$A$468,IF(AND(F26<>\"\",CM26=\"\"),Translations!$A$469,IF(AND(G26<>\"\",CP26=\"\"),Translations!$A$470,IF(AND(CI26<>\"\",CJ26<>\"\"),IF(CI26<>CO26,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F26,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L26=Setup!$E$49,\"Grant\",IF(L26=Setup!$E$50,\"Local\",IF(L26=Setup!$E$51,\"Other\",IF(ISBLANK(L26),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N26<>\"\",N26/VLOOKUP($L26,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA26<>\"\",AA26/VLOOKUP($L26,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN26<>\"\",AN26/VLOOKUP($L26,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA26<>\"\",BA26/VLOOKUP($L26,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT26&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F26,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C26,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C26,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D26,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D26,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F26,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F26,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D26,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D26,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G26,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G26,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G26,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F26,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM26,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM26,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM26,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM26,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM26,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM26,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F26,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO26>0,VLOOKUP(CN26,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C26,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C26,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ26 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ26,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ26 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ26,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ26,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G26,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP26=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G26,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G26,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN26,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK26=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK26,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C27<>\"\",CI27=\"\"),Translations!$A$393,IF(AND(D27<>\"\",CJ27=\"\"),Translations!$A$468,IF(AND(F27<>\"\",CM27=\"\"),Translations!$A$469,IF(AND(G27<>\"\",CP27=\"\"),Translations!$A$470,IF(AND(CI27<>\"\",CJ27<>\"\"),IF(CI27<>CO27,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F27,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L27=Setup!$E$49,\"Grant\",IF(L27=Setup!$E$50,\"Local\",IF(L27=Setup!$E$51,\"Other\",IF(ISBLANK(L27),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N27<>\"\",N27/VLOOKUP($L27,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA27<>\"\",AA27/VLOOKUP($L27,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN27<>\"\",AN27/VLOOKUP($L27,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA27<>\"\",BA27/VLOOKUP($L27,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT27&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F27,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C27,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C27,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D27,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D27,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F27,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F27,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D27,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D27,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G27,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G27,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G27,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F27,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM27,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM27,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM27,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM27,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM27,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM27,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F27,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO27>0,VLOOKUP(CN27,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C27,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C27,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ27 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ27,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ27 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ27,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ27,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G27,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP27=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G27,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G27,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN27,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK27=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK27,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C28<>\"\",CI28=\"\"),Translations!$A$393,IF(AND(D28<>\"\",CJ28=\"\"),Translations!$A$468,IF(AND(F28<>\"\",CM28=\"\"),Translations!$A$469,IF(AND(G28<>\"\",CP28=\"\"),Translations!$A$470,IF(AND(CI28<>\"\",CJ28<>\"\"),IF(CI28<>CO28,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F28,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L28=Setup!$E$49,\"Grant\",IF(L28=Setup!$E$50,\"Local\",IF(L28=Setup!$E$51,\"Other\",IF(ISBLANK(L28),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N28<>\"\",N28/VLOOKUP($L28,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA28<>\"\",AA28/VLOOKUP($L28,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN28<>\"\",AN28/VLOOKUP($L28,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA28<>\"\",BA28/VLOOKUP($L28,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT28&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F28,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C28,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C28,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D28,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D28,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F28,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F28,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D28,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D28,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G28,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G28,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G28,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F28,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM28,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM28,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM28,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM28,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM28,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM28,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F28,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO28>0,VLOOKUP(CN28,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C28,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C28,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ28 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ28,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ28 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ28,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ28,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G28,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP28=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G28,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G28,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN28,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK28=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK28,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C29<>\"\",CI29=\"\"),Translations!$A$393,IF(AND(D29<>\"\",CJ29=\"\"),Translations!$A$468,IF(AND(F29<>\"\",CM29=\"\"),Translations!$A$469,IF(AND(G29<>\"\",CP29=\"\"),Translations!$A$470,IF(AND(CI29<>\"\",CJ29<>\"\"),IF(CI29<>CO29,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F29,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L29=Setup!$E$49,\"Grant\",IF(L29=Setup!$E$50,\"Local\",IF(L29=Setup!$E$51,\"Other\",IF(ISBLANK(L29),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N29<>\"\",N29/VLOOKUP($L29,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA29<>\"\",AA29/VLOOKUP($L29,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN29<>\"\",AN29/VLOOKUP($L29,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA29<>\"\",BA29/VLOOKUP($L29,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT29&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F29,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C29,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C29,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D29,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D29,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F29,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F29,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D29,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D29,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G29,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G29,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G29,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F29,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM29,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM29,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM29,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM29,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM29,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM29,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F29,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO29>0,VLOOKUP(CN29,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C29,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C29,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ29 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ29,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ29 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ29,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ29,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G29,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP29=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G29,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G29,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN29,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK29=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK29,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C30<>\"\",CI30=\"\"),Translations!$A$393,IF(AND(D30<>\"\",CJ30=\"\"),Translations!$A$468,IF(AND(F30<>\"\",CM30=\"\"),Translations!$A$469,IF(AND(G30<>\"\",CP30=\"\"),Translations!$A$470,IF(AND(CI30<>\"\",CJ30<>\"\"),IF(CI30<>CO30,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F30,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L30=Setup!$E$49,\"Grant\",IF(L30=Setup!$E$50,\"Local\",IF(L30=Setup!$E$51,\"Other\",IF(ISBLANK(L30),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N30<>\"\",N30/VLOOKUP($L30,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA30<>\"\",AA30/VLOOKUP($L30,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN30<>\"\",AN30/VLOOKUP($L30,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA30<>\"\",BA30/VLOOKUP($L30,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT30&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F30,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C30,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C30,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D30,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D30,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F30,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F30,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D30,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D30,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G30,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G30,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G30,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F30,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM30,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM30,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM30,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM30,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM30,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM30,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F30,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO30>0,VLOOKUP(CN30,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C30,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C30,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ30 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ30,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ30 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ30,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ30,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G30,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP30=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G30,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G30,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN30,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK30=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK30,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C31<>\"\",CI31=\"\"),Translations!$A$393,IF(AND(D31<>\"\",CJ31=\"\"),Translations!$A$468,IF(AND(F31<>\"\",CM31=\"\"),Translations!$A$469,IF(AND(G31<>\"\",CP31=\"\"),Translations!$A$470,IF(AND(CI31<>\"\",CJ31<>\"\"),IF(CI31<>CO31,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F31,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L31=Setup!$E$49,\"Grant\",IF(L31=Setup!$E$50,\"Local\",IF(L31=Setup!$E$51,\"Other\",IF(ISBLANK(L31),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N31<>\"\",N31/VLOOKUP($L31,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA31<>\"\",AA31/VLOOKUP($L31,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN31<>\"\",AN31/VLOOKUP($L31,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA31<>\"\",BA31/VLOOKUP($L31,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT31&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F31,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C31,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C31,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D31,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D31,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F31,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F31,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D31,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D31,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G31,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G31,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G31,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F31,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM31,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM31,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM31,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM31,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM31,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM31,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F31,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO31>0,VLOOKUP(CN31,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C31,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C31,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ31 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ31,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ31 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ31,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ31,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G31,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP31=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G31,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G31,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN31,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK31=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK31,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C32<>\"\",CI32=\"\"),Translations!$A$393,IF(AND(D32<>\"\",CJ32=\"\"),Translations!$A$468,IF(AND(F32<>\"\",CM32=\"\"),Translations!$A$469,IF(AND(G32<>\"\",CP32=\"\"),Translations!$A$470,IF(AND(CI32<>\"\",CJ32<>\"\"),IF(CI32<>CO32,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F32,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L32=Setup!$E$49,\"Grant\",IF(L32=Setup!$E$50,\"Local\",IF(L32=Setup!$E$51,\"Other\",IF(ISBLANK(L32),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N32<>\"\",N32/VLOOKUP($L32,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA32<>\"\",AA32/VLOOKUP($L32,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN32<>\"\",AN32/VLOOKUP($L32,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA32<>\"\",BA32/VLOOKUP($L32,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT32&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F32,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C32,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C32,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D32,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D32,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F32,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F32,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D32,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D32,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G32,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G32,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G32,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F32,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM32,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM32,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM32,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM32,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM32,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM32,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F32,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO32>0,VLOOKUP(CN32,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C32,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C32,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ32 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ32,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ32 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ32,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ32,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G32,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP32=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G32,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G32,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN32,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK32=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK32,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C33<>\"\",CI33=\"\"),Translations!$A$393,IF(AND(D33<>\"\",CJ33=\"\"),Translations!$A$468,IF(AND(F33<>\"\",CM33=\"\"),Translations!$A$469,IF(AND(G33<>\"\",CP33=\"\"),Translations!$A$470,IF(AND(CI33<>\"\",CJ33<>\"\"),IF(CI33<>CO33,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F33,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L33=Setup!$E$49,\"Grant\",IF(L33=Setup!$E$50,\"Local\",IF(L33=Setup!$E$51,\"Other\",IF(ISBLANK(L33),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N33<>\"\",N33/VLOOKUP($L33,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA33<>\"\",AA33/VLOOKUP($L33,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN33<>\"\",AN33/VLOOKUP($L33,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA33<>\"\",BA33/VLOOKUP($L33,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT33&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F33,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C33,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C33,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D33,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D33,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F33,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F33,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D33,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D33,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G33,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G33,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G33,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F33,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM33,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM33,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM33,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM33,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM33,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM33,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F33,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO33>0,VLOOKUP(CN33,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C33,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C33,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ33 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ33,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ33 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ33,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ33,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G33,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP33=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G33,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G33,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN33,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK33=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK33,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C34<>\"\",CI34=\"\"),Translations!$A$393,IF(AND(D34<>\"\",CJ34=\"\"),Translations!$A$468,IF(AND(F34<>\"\",CM34=\"\"),Translations!$A$469,IF(AND(G34<>\"\",CP34=\"\"),Translations!$A$470,IF(AND(CI34<>\"\",CJ34<>\"\"),IF(CI34<>CO34,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F34,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L34=Setup!$E$49,\"Grant\",IF(L34=Setup!$E$50,\"Local\",IF(L34=Setup!$E$51,\"Other\",IF(ISBLANK(L34),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N34<>\"\",N34/VLOOKUP($L34,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA34<>\"\",AA34/VLOOKUP($L34,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN34<>\"\",AN34/VLOOKUP($L34,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA34<>\"\",BA34/VLOOKUP($L34,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT34&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F34,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C34,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C34,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D34,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D34,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F34,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F34,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D34,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D34,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G34,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G34,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G34,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F34,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM34,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM34,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM34,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM34,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM34,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM34,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F34,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO34>0,VLOOKUP(CN34,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C34,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C34,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ34 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ34,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ34 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ34,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ34,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G34,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP34=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G34,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G34,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN34,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK34=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK34,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C35<>\"\",CI35=\"\"),Translations!$A$393,IF(AND(D35<>\"\",CJ35=\"\"),Translations!$A$468,IF(AND(F35<>\"\",CM35=\"\"),Translations!$A$469,IF(AND(G35<>\"\",CP35=\"\"),Translations!$A$470,IF(AND(CI35<>\"\",CJ35<>\"\"),IF(CI35<>CO35,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F35,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L35=Setup!$E$49,\"Grant\",IF(L35=Setup!$E$50,\"Local\",IF(L35=Setup!$E$51,\"Other\",IF(ISBLANK(L35),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N35<>\"\",N35/VLOOKUP($L35,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA35<>\"\",AA35/VLOOKUP($L35,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN35<>\"\",AN35/VLOOKUP($L35,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA35<>\"\",BA35/VLOOKUP($L35,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT35&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F35,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C35,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C35,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D35,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D35,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F35,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F35,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D35,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D35,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G35,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G35,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G35,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F35,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM35,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM35,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM35,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM35,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM35,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM35,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F35,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO35>0,VLOOKUP(CN35,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C35,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C35,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ35 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ35,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ35 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ35,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ35,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G35,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP35=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G35,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G35,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN35,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK35=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK35,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C36<>\"\",CI36=\"\"),Translations!$A$393,IF(AND(D36<>\"\",CJ36=\"\"),Translations!$A$468,IF(AND(F36<>\"\",CM36=\"\"),Translations!$A$469,IF(AND(G36<>\"\",CP36=\"\"),Translations!$A$470,IF(AND(CI36<>\"\",CJ36<>\"\"),IF(CI36<>CO36,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F36,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L36=Setup!$E$49,\"Grant\",IF(L36=Setup!$E$50,\"Local\",IF(L36=Setup!$E$51,\"Other\",IF(ISBLANK(L36),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N36<>\"\",N36/VLOOKUP($L36,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA36<>\"\",AA36/VLOOKUP($L36,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN36<>\"\",AN36/VLOOKUP($L36,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA36<>\"\",BA36/VLOOKUP($L36,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT36&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F36,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C36,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C36,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D36,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D36,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F36,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F36,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D36,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D36,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G36,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G36,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G36,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F36,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM36,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM36,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM36,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM36,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM36,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM36,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F36,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO36>0,VLOOKUP(CN36,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C36,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C36,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ36 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ36,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ36 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ36,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ36,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G36,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP36=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G36,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G36,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN36,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK36=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK36,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C37<>\"\",CI37=\"\"),Translations!$A$393,IF(AND(D37<>\"\",CJ37=\"\"),Translations!$A$468,IF(AND(F37<>\"\",CM37=\"\"),Translations!$A$469,IF(AND(G37<>\"\",CP37=\"\"),Translations!$A$470,IF(AND(CI37<>\"\",CJ37<>\"\"),IF(CI37<>CO37,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F37,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L37=Setup!$E$49,\"Grant\",IF(L37=Setup!$E$50,\"Local\",IF(L37=Setup!$E$51,\"Other\",IF(ISBLANK(L37),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N37<>\"\",N37/VLOOKUP($L37,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA37<>\"\",AA37/VLOOKUP($L37,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN37<>\"\",AN37/VLOOKUP($L37,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA37<>\"\",BA37/VLOOKUP($L37,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT37&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F37,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C37,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C37,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D37,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D37,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F37,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F37,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D37,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D37,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G37,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G37,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G37,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F37,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM37,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM37,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM37,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM37,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM37,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM37,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F37,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO37>0,VLOOKUP(CN37,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C37,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C37,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ37 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ37,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ37 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ37,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ37,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G37,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP37=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G37,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G37,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN37,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK37=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK37,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C38<>\"\",CI38=\"\"),Translations!$A$393,IF(AND(D38<>\"\",CJ38=\"\"),Translations!$A$468,IF(AND(F38<>\"\",CM38=\"\"),Translations!$A$469,IF(AND(G38<>\"\",CP38=\"\"),Translations!$A$470,IF(AND(CI38<>\"\",CJ38<>\"\"),IF(CI38<>CO38,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F38,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L38=Setup!$E$49,\"Grant\",IF(L38=Setup!$E$50,\"Local\",IF(L38=Setup!$E$51,\"Other\",IF(ISBLANK(L38),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N38<>\"\",N38/VLOOKUP($L38,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA38<>\"\",AA38/VLOOKUP($L38,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN38<>\"\",AN38/VLOOKUP($L38,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA38<>\"\",BA38/VLOOKUP($L38,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT38&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F38,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C38,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C38,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D38,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D38,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F38,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F38,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D38,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D38,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G38,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G38,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G38,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F38,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM38,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM38,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM38,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM38,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM38,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM38,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F38,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO38>0,VLOOKUP(CN38,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C38,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C38,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ38 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ38,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ38 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ38,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ38,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G38,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP38=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G38,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G38,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN38,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK38=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK38,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C39<>\"\",CI39=\"\"),Translations!$A$393,IF(AND(D39<>\"\",CJ39=\"\"),Translations!$A$468,IF(AND(F39<>\"\",CM39=\"\"),Translations!$A$469,IF(AND(G39<>\"\",CP39=\"\"),Translations!$A$470,IF(AND(CI39<>\"\",CJ39<>\"\"),IF(CI39<>CO39,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F39,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L39=Setup!$E$49,\"Grant\",IF(L39=Setup!$E$50,\"Local\",IF(L39=Setup!$E$51,\"Other\",IF(ISBLANK(L39),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N39<>\"\",N39/VLOOKUP($L39,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA39<>\"\",AA39/VLOOKUP($L39,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN39<>\"\",AN39/VLOOKUP($L39,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA39<>\"\",BA39/VLOOKUP($L39,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT39&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F39,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C39,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C39,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D39,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D39,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F39,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F39,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D39,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D39,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G39,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G39,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G39,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F39,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM39,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM39,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM39,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM39,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM39,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM39,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F39,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO39>0,VLOOKUP(CN39,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C39,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C39,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ39 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ39,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ39 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ39,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ39,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G39,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP39=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G39,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G39,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN39,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK39=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK39,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C40<>\"\",CI40=\"\"),Translations!$A$393,IF(AND(D40<>\"\",CJ40=\"\"),Translations!$A$468,IF(AND(F40<>\"\",CM40=\"\"),Translations!$A$469,IF(AND(G40<>\"\",CP40=\"\"),Translations!$A$470,IF(AND(CI40<>\"\",CJ40<>\"\"),IF(CI40<>CO40,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F40,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L40=Setup!$E$49,\"Grant\",IF(L40=Setup!$E$50,\"Local\",IF(L40=Setup!$E$51,\"Other\",IF(ISBLANK(L40),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N40<>\"\",N40/VLOOKUP($L40,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA40<>\"\",AA40/VLOOKUP($L40,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN40<>\"\",AN40/VLOOKUP($L40,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA40<>\"\",BA40/VLOOKUP($L40,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT40&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F40,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C40,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C40,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D40,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D40,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F40,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F40,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D40,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D40,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G40,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G40,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G40,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F40,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM40,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM40,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM40,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM40,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM40,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM40,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F40,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO40>0,VLOOKUP(CN40,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C40,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C40,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ40 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ40,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ40 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ40,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ40,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G40,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP40=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G40,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G40,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN40,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK40=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK40,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C41<>\"\",CI41=\"\"),Translations!$A$393,IF(AND(D41<>\"\",CJ41=\"\"),Translations!$A$468,IF(AND(F41<>\"\",CM41=\"\"),Translations!$A$469,IF(AND(G41<>\"\",CP41=\"\"),Translations!$A$470,IF(AND(CI41<>\"\",CJ41<>\"\"),IF(CI41<>CO41,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F41,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L41=Setup!$E$49,\"Grant\",IF(L41=Setup!$E$50,\"Local\",IF(L41=Setup!$E$51,\"Other\",IF(ISBLANK(L41),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N41<>\"\",N41/VLOOKUP($L41,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA41<>\"\",AA41/VLOOKUP($L41,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN41<>\"\",AN41/VLOOKUP($L41,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA41<>\"\",BA41/VLOOKUP($L41,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT41&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F41,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C41,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C41,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D41,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D41,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F41,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F41,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D41,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D41,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G41,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G41,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G41,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F41,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM41,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM41,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM41,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM41,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM41,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM41,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F41,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO41>0,VLOOKUP(CN41,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C41,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C41,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ41 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ41,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ41 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ41,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ41,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G41,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP41=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G41,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G41,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN41,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK41=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK41,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C42<>\"\",CI42=\"\"),Translations!$A$393,IF(AND(D42<>\"\",CJ42=\"\"),Translations!$A$468,IF(AND(F42<>\"\",CM42=\"\"),Translations!$A$469,IF(AND(G42<>\"\",CP42=\"\"),Translations!$A$470,IF(AND(CI42<>\"\",CJ42<>\"\"),IF(CI42<>CO42,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F42,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L42=Setup!$E$49,\"Grant\",IF(L42=Setup!$E$50,\"Local\",IF(L42=Setup!$E$51,\"Other\",IF(ISBLANK(L42),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N42<>\"\",N42/VLOOKUP($L42,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA42<>\"\",AA42/VLOOKUP($L42,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN42<>\"\",AN42/VLOOKUP($L42,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA42<>\"\",BA42/VLOOKUP($L42,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT42&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F42,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C42,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C42,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D42,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D42,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F42,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F42,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D42,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D42,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G42,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G42,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G42,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F42,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM42,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM42,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM42,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM42,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM42,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM42,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F42,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO42>0,VLOOKUP(CN42,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C42,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C42,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ42 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ42,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ42 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ42,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ42,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G42,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP42=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G42,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G42,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN42,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK42=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK42,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C43<>\"\",CI43=\"\"),Translations!$A$393,IF(AND(D43<>\"\",CJ43=\"\"),Translations!$A$468,IF(AND(F43<>\"\",CM43=\"\"),Translations!$A$469,IF(AND(G43<>\"\",CP43=\"\"),Translations!$A$470,IF(AND(CI43<>\"\",CJ43<>\"\"),IF(CI43<>CO43,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F43,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L43=Setup!$E$49,\"Grant\",IF(L43=Setup!$E$50,\"Local\",IF(L43=Setup!$E$51,\"Other\",IF(ISBLANK(L43),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N43<>\"\",N43/VLOOKUP($L43,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA43<>\"\",AA43/VLOOKUP($L43,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN43<>\"\",AN43/VLOOKUP($L43,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA43<>\"\",BA43/VLOOKUP($L43,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT43&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F43,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C43,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C43,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D43,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D43,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F43,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F43,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D43,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D43,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G43,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G43,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G43,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F43,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM43,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM43,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM43,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM43,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM43,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM43,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F43,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO43>0,VLOOKUP(CN43,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C43,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C43,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ43 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ43,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ43 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ43,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ43,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G43,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP43=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G43,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G43,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN43,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK43=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK43,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C44<>\"\",CI44=\"\"),Translations!$A$393,IF(AND(D44<>\"\",CJ44=\"\"),Translations!$A$468,IF(AND(F44<>\"\",CM44=\"\"),Translations!$A$469,IF(AND(G44<>\"\",CP44=\"\"),Translations!$A$470,IF(AND(CI44<>\"\",CJ44<>\"\"),IF(CI44<>CO44,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F44,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L44=Setup!$E$49,\"Grant\",IF(L44=Setup!$E$50,\"Local\",IF(L44=Setup!$E$51,\"Other\",IF(ISBLANK(L44),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N44<>\"\",N44/VLOOKUP($L44,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA44<>\"\",AA44/VLOOKUP($L44,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN44<>\"\",AN44/VLOOKUP($L44,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA44<>\"\",BA44/VLOOKUP($L44,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT44&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F44,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C44,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C44,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D44,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D44,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F44,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F44,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D44,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D44,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G44,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G44,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G44,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F44,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM44,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM44,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM44,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM44,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM44,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM44,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F44,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO44>0,VLOOKUP(CN44,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C44,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C44,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ44 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ44,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ44 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ44,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ44,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G44,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP44=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G44,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G44,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN44,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK44=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK44,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C45<>\"\",CI45=\"\"),Translations!$A$393,IF(AND(D45<>\"\",CJ45=\"\"),Translations!$A$468,IF(AND(F45<>\"\",CM45=\"\"),Translations!$A$469,IF(AND(G45<>\"\",CP45=\"\"),Translations!$A$470,IF(AND(CI45<>\"\",CJ45<>\"\"),IF(CI45<>CO45,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F45,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L45=Setup!$E$49,\"Grant\",IF(L45=Setup!$E$50,\"Local\",IF(L45=Setup!$E$51,\"Other\",IF(ISBLANK(L45),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N45<>\"\",N45/VLOOKUP($L45,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA45<>\"\",AA45/VLOOKUP($L45,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN45<>\"\",AN45/VLOOKUP($L45,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA45<>\"\",BA45/VLOOKUP($L45,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT45&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F45,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C45,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C45,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D45,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D45,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F45,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F45,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D45,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D45,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G45,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G45,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G45,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F45,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM45,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM45,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM45,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM45,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM45,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM45,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F45,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO45>0,VLOOKUP(CN45,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C45,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C45,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ45 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ45,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ45 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ45,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ45,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G45,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP45=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G45,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G45,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN45,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK45=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK45,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C46<>\"\",CI46=\"\"),Translations!$A$393,IF(AND(D46<>\"\",CJ46=\"\"),Translations!$A$468,IF(AND(F46<>\"\",CM46=\"\"),Translations!$A$469,IF(AND(G46<>\"\",CP46=\"\"),Translations!$A$470,IF(AND(CI46<>\"\",CJ46<>\"\"),IF(CI46<>CO46,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F46,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L46=Setup!$E$49,\"Grant\",IF(L46=Setup!$E$50,\"Local\",IF(L46=Setup!$E$51,\"Other\",IF(ISBLANK(L46),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N46<>\"\",N46/VLOOKUP($L46,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA46<>\"\",AA46/VLOOKUP($L46,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN46<>\"\",AN46/VLOOKUP($L46,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA46<>\"\",BA46/VLOOKUP($L46,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT46&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F46,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C46,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C46,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D46,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D46,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F46,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F46,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D46,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D46,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G46,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G46,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G46,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F46,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM46,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM46,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM46,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM46,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM46,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM46,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F46,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO46>0,VLOOKUP(CN46,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C46,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C46,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ46 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ46,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ46 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ46,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ46,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G46,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP46=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G46,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G46,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN46,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK46=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK46,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C47<>\"\",CI47=\"\"),Translations!$A$393,IF(AND(D47<>\"\",CJ47=\"\"),Translations!$A$468,IF(AND(F47<>\"\",CM47=\"\"),Translations!$A$469,IF(AND(G47<>\"\",CP47=\"\"),Translations!$A$470,IF(AND(CI47<>\"\",CJ47<>\"\"),IF(CI47<>CO47,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F47,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L47=Setup!$E$49,\"Grant\",IF(L47=Setup!$E$50,\"Local\",IF(L47=Setup!$E$51,\"Other\",IF(ISBLANK(L47),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N47<>\"\",N47/VLOOKUP($L47,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA47<>\"\",AA47/VLOOKUP($L47,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN47<>\"\",AN47/VLOOKUP($L47,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA47<>\"\",BA47/VLOOKUP($L47,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT47&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F47,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C47,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C47,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D47,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D47,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F47,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F47,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D47,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D47,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G47,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G47,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G47,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F47,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM47,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM47,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM47,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM47,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM47,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM47,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F47,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO47>0,VLOOKUP(CN47,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C47,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C47,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ47 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ47,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ47 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ47,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ47,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G47,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP47=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G47,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G47,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN47,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK47=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK47,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C48<>\"\",CI48=\"\"),Translations!$A$393,IF(AND(D48<>\"\",CJ48=\"\"),Translations!$A$468,IF(AND(F48<>\"\",CM48=\"\"),Translations!$A$469,IF(AND(G48<>\"\",CP48=\"\"),Translations!$A$470,IF(AND(CI48<>\"\",CJ48<>\"\"),IF(CI48<>CO48,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F48,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L48=Setup!$E$49,\"Grant\",IF(L48=Setup!$E$50,\"Local\",IF(L48=Setup!$E$51,\"Other\",IF(ISBLANK(L48),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N48<>\"\",N48/VLOOKUP($L48,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA48<>\"\",AA48/VLOOKUP($L48,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN48<>\"\",AN48/VLOOKUP($L48,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA48<>\"\",BA48/VLOOKUP($L48,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT48&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F48,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C48,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C48,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D48,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D48,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F48,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F48,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D48,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D48,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G48,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G48,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G48,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F48,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM48,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM48,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM48,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM48,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM48,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM48,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F48,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO48>0,VLOOKUP(CN48,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C48,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C48,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ48 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ48,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ48 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ48,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ48,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G48,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP48=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G48,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G48,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN48,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK48=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK48,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C49<>\"\",CI49=\"\"),Translations!$A$393,IF(AND(D49<>\"\",CJ49=\"\"),Translations!$A$468,IF(AND(F49<>\"\",CM49=\"\"),Translations!$A$469,IF(AND(G49<>\"\",CP49=\"\"),Translations!$A$470,IF(AND(CI49<>\"\",CJ49<>\"\"),IF(CI49<>CO49,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F49,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L49=Setup!$E$49,\"Grant\",IF(L49=Setup!$E$50,\"Local\",IF(L49=Setup!$E$51,\"Other\",IF(ISBLANK(L49),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N49<>\"\",N49/VLOOKUP($L49,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA49<>\"\",AA49/VLOOKUP($L49,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN49<>\"\",AN49/VLOOKUP($L49,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA49<>\"\",BA49/VLOOKUP($L49,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT49&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F49,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C49,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C49,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D49,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D49,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F49,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F49,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D49,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D49,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G49,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G49,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G49,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F49,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM49,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM49,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM49,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM49,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM49,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM49,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F49,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO49>0,VLOOKUP(CN49,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C49,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C49,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ49 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ49,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ49 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ49,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ49,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G49,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP49=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G49,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G49,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN49,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK49=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK49,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C50<>\"\",CI50=\"\"),Translations!$A$393,IF(AND(D50<>\"\",CJ50=\"\"),Translations!$A$468,IF(AND(F50<>\"\",CM50=\"\"),Translations!$A$469,IF(AND(G50<>\"\",CP50=\"\"),Translations!$A$470,IF(AND(CI50<>\"\",CJ50<>\"\"),IF(CI50<>CO50,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F50,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L50=Setup!$E$49,\"Grant\",IF(L50=Setup!$E$50,\"Local\",IF(L50=Setup!$E$51,\"Other\",IF(ISBLANK(L50),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N50<>\"\",N50/VLOOKUP($L50,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA50<>\"\",AA50/VLOOKUP($L50,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN50<>\"\",AN50/VLOOKUP($L50,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA50<>\"\",BA50/VLOOKUP($L50,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT50&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F50,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C50,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C50,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D50,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D50,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F50,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F50,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D50,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D50,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G50,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G50,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G50,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F50,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM50,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM50,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM50,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM50,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM50,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM50,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F50,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO50>0,VLOOKUP(CN50,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C50,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C50,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ50 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ50,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ50 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ50,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ50,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G50,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP50=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G50,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G50,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN50,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK50=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK50,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C51<>\"\",CI51=\"\"),Translations!$A$393,IF(AND(D51<>\"\",CJ51=\"\"),Translations!$A$468,IF(AND(F51<>\"\",CM51=\"\"),Translations!$A$469,IF(AND(G51<>\"\",CP51=\"\"),Translations!$A$470,IF(AND(CI51<>\"\",CJ51<>\"\"),IF(CI51<>CO51,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F51,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L51=Setup!$E$49,\"Grant\",IF(L51=Setup!$E$50,\"Local\",IF(L51=Setup!$E$51,\"Other\",IF(ISBLANK(L51),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N51<>\"\",N51/VLOOKUP($L51,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA51<>\"\",AA51/VLOOKUP($L51,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN51<>\"\",AN51/VLOOKUP($L51,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA51<>\"\",BA51/VLOOKUP($L51,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT51&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F51,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C51,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C51,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D51,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D51,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F51,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F51,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D51,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D51,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G51,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G51,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G51,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F51,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM51,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM51,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM51,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM51,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM51,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM51,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F51,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO51>0,VLOOKUP(CN51,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C51,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C51,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ51 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ51,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ51 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ51,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ51,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G51,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP51=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G51,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G51,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN51,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK51=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK51,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C52<>\"\",CI52=\"\"),Translations!$A$393,IF(AND(D52<>\"\",CJ52=\"\"),Translations!$A$468,IF(AND(F52<>\"\",CM52=\"\"),Translations!$A$469,IF(AND(G52<>\"\",CP52=\"\"),Translations!$A$470,IF(AND(CI52<>\"\",CJ52<>\"\"),IF(CI52<>CO52,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F52,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L52=Setup!$E$49,\"Grant\",IF(L52=Setup!$E$50,\"Local\",IF(L52=Setup!$E$51,\"Other\",IF(ISBLANK(L52),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N52<>\"\",N52/VLOOKUP($L52,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA52<>\"\",AA52/VLOOKUP($L52,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN52<>\"\",AN52/VLOOKUP($L52,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA52<>\"\",BA52/VLOOKUP($L52,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT52&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F52,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C52,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C52,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D52,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D52,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F52,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F52,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D52,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D52,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G52,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G52,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G52,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F52,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM52,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM52,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM52,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM52,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM52,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM52,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F52,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO52>0,VLOOKUP(CN52,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C52,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C52,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ52 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ52,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ52 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ52,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ52,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G52,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP52=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G52,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G52,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN52,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK52=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK52,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C53<>\"\",CI53=\"\"),Translations!$A$393,IF(AND(D53<>\"\",CJ53=\"\"),Translations!$A$468,IF(AND(F53<>\"\",CM53=\"\"),Translations!$A$469,IF(AND(G53<>\"\",CP53=\"\"),Translations!$A$470,IF(AND(CI53<>\"\",CJ53<>\"\"),IF(CI53<>CO53,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F53,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L53=Setup!$E$49,\"Grant\",IF(L53=Setup!$E$50,\"Local\",IF(L53=Setup!$E$51,\"Other\",IF(ISBLANK(L53),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N53<>\"\",N53/VLOOKUP($L53,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA53<>\"\",AA53/VLOOKUP($L53,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN53<>\"\",AN53/VLOOKUP($L53,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA53<>\"\",BA53/VLOOKUP($L53,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT53&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F53,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C53,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C53,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D53,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D53,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F53,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F53,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D53,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D53,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G53,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G53,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G53,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F53,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM53,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM53,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM53,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM53,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM53,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM53,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F53,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO53>0,VLOOKUP(CN53,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C53,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C53,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ53 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ53,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ53 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ53,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ53,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G53,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP53=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G53,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G53,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN53,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK53=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK53,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C54<>\"\",CI54=\"\"),Translations!$A$393,IF(AND(D54<>\"\",CJ54=\"\"),Translations!$A$468,IF(AND(F54<>\"\",CM54=\"\"),Translations!$A$469,IF(AND(G54<>\"\",CP54=\"\"),Translations!$A$470,IF(AND(CI54<>\"\",CJ54<>\"\"),IF(CI54<>CO54,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F54,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L54=Setup!$E$49,\"Grant\",IF(L54=Setup!$E$50,\"Local\",IF(L54=Setup!$E$51,\"Other\",IF(ISBLANK(L54),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N54<>\"\",N54/VLOOKUP($L54,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA54<>\"\",AA54/VLOOKUP($L54,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN54<>\"\",AN54/VLOOKUP($L54,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA54<>\"\",BA54/VLOOKUP($L54,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT54&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F54,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C54,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C54,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D54,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D54,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F54,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F54,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D54,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D54,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G54,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G54,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G54,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F54,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM54,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM54,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM54,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM54,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM54,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM54,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F54,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO54>0,VLOOKUP(CN54,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C54,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C54,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ54 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ54,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ54 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ54,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ54,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G54,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP54=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G54,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G54,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN54,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK54=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK54,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C55<>\"\",CI55=\"\"),Translations!$A$393,IF(AND(D55<>\"\",CJ55=\"\"),Translations!$A$468,IF(AND(F55<>\"\",CM55=\"\"),Translations!$A$469,IF(AND(G55<>\"\",CP55=\"\"),Translations!$A$470,IF(AND(CI55<>\"\",CJ55<>\"\"),IF(CI55<>CO55,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F55,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L55=Setup!$E$49,\"Grant\",IF(L55=Setup!$E$50,\"Local\",IF(L55=Setup!$E$51,\"Other\",IF(ISBLANK(L55),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N55<>\"\",N55/VLOOKUP($L55,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA55<>\"\",AA55/VLOOKUP($L55,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN55<>\"\",AN55/VLOOKUP($L55,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA55<>\"\",BA55/VLOOKUP($L55,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT55&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F55,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C55,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C55,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D55,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D55,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F55,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F55,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D55,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D55,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G55,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G55,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G55,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F55,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM55,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM55,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM55,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM55,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM55,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM55,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F55,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO55>0,VLOOKUP(CN55,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C55,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C55,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ55 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ55,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ55 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ55,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ55,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G55,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP55=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G55,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G55,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN55,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK55=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK55,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C56<>\"\",CI56=\"\"),Translations!$A$393,IF(AND(D56<>\"\",CJ56=\"\"),Translations!$A$468,IF(AND(F56<>\"\",CM56=\"\"),Translations!$A$469,IF(AND(G56<>\"\",CP56=\"\"),Translations!$A$470,IF(AND(CI56<>\"\",CJ56<>\"\"),IF(CI56<>CO56,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F56,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L56=Setup!$E$49,\"Grant\",IF(L56=Setup!$E$50,\"Local\",IF(L56=Setup!$E$51,\"Other\",IF(ISBLANK(L56),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N56<>\"\",N56/VLOOKUP($L56,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA56<>\"\",AA56/VLOOKUP($L56,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN56<>\"\",AN56/VLOOKUP($L56,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA56<>\"\",BA56/VLOOKUP($L56,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT56&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F56,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C56,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C56,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D56,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D56,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F56,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F56,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D56,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D56,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G56,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G56,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G56,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F56,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM56,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM56,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM56,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM56,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM56,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM56,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F56,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO56>0,VLOOKUP(CN56,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C56,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C56,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ56 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ56,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ56 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ56,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ56,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G56,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP56=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G56,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G56,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN56,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK56=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK56,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C57<>\"\",CI57=\"\"),Translations!$A$393,IF(AND(D57<>\"\",CJ57=\"\"),Translations!$A$468,IF(AND(F57<>\"\",CM57=\"\"),Translations!$A$469,IF(AND(G57<>\"\",CP57=\"\"),Translations!$A$470,IF(AND(CI57<>\"\",CJ57<>\"\"),IF(CI57<>CO57,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F57,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L57=Setup!$E$49,\"Grant\",IF(L57=Setup!$E$50,\"Local\",IF(L57=Setup!$E$51,\"Other\",IF(ISBLANK(L57),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N57<>\"\",N57/VLOOKUP($L57,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA57<>\"\",AA57/VLOOKUP($L57,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN57<>\"\",AN57/VLOOKUP($L57,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA57<>\"\",BA57/VLOOKUP($L57,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT57&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F57,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C57,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C57,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D57,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D57,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F57,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F57,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D57,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D57,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G57,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G57,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G57,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F57,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM57,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM57,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM57,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM57,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM57,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM57,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F57,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO57>0,VLOOKUP(CN57,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C57,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C57,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ57 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ57,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ57 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ57,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ57,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G57,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP57=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G57,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G57,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN57,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK57=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK57,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C58<>\"\",CI58=\"\"),Translations!$A$393,IF(AND(D58<>\"\",CJ58=\"\"),Translations!$A$468,IF(AND(F58<>\"\",CM58=\"\"),Translations!$A$469,IF(AND(G58<>\"\",CP58=\"\"),Translations!$A$470,IF(AND(CI58<>\"\",CJ58<>\"\"),IF(CI58<>CO58,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F58,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L58=Setup!$E$49,\"Grant\",IF(L58=Setup!$E$50,\"Local\",IF(L58=Setup!$E$51,\"Other\",IF(ISBLANK(L58),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N58<>\"\",N58/VLOOKUP($L58,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA58<>\"\",AA58/VLOOKUP($L58,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN58<>\"\",AN58/VLOOKUP($L58,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA58<>\"\",BA58/VLOOKUP($L58,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT58&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F58,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C58,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C58,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D58,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D58,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F58,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F58,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D58,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D58,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G58,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G58,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G58,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F58,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM58,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM58,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM58,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM58,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM58,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM58,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F58,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO58>0,VLOOKUP(CN58,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C58,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C58,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ58 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ58,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ58 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ58,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ58,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G58,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP58=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G58,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G58,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN58,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK58=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK58,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C59<>\"\",CI59=\"\"),Translations!$A$393,IF(AND(D59<>\"\",CJ59=\"\"),Translations!$A$468,IF(AND(F59<>\"\",CM59=\"\"),Translations!$A$469,IF(AND(G59<>\"\",CP59=\"\"),Translations!$A$470,IF(AND(CI59<>\"\",CJ59<>\"\"),IF(CI59<>CO59,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F59,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L59=Setup!$E$49,\"Grant\",IF(L59=Setup!$E$50,\"Local\",IF(L59=Setup!$E$51,\"Other\",IF(ISBLANK(L59),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N59<>\"\",N59/VLOOKUP($L59,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA59<>\"\",AA59/VLOOKUP($L59,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN59<>\"\",AN59/VLOOKUP($L59,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA59<>\"\",BA59/VLOOKUP($L59,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT59&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F59,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C59,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C59,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D59,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D59,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F59,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F59,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D59,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D59,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G59,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G59,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G59,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F59,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM59,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM59,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM59,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM59,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM59,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM59,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F59,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO59>0,VLOOKUP(CN59,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C59,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C59,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ59 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ59,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ59 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ59,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ59,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G59,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP59=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G59,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G59,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN59,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK59=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK59,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C60<>\"\",CI60=\"\"),Translations!$A$393,IF(AND(D60<>\"\",CJ60=\"\"),Translations!$A$468,IF(AND(F60<>\"\",CM60=\"\"),Translations!$A$469,IF(AND(G60<>\"\",CP60=\"\"),Translations!$A$470,IF(AND(CI60<>\"\",CJ60<>\"\"),IF(CI60<>CO60,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F60,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L60=Setup!$E$49,\"Grant\",IF(L60=Setup!$E$50,\"Local\",IF(L60=Setup!$E$51,\"Other\",IF(ISBLANK(L60),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N60<>\"\",N60/VLOOKUP($L60,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA60<>\"\",AA60/VLOOKUP($L60,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN60<>\"\",AN60/VLOOKUP($L60,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA60<>\"\",BA60/VLOOKUP($L60,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT60&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F60,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C60,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C60,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D60,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D60,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F60,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F60,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D60,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D60,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G60,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G60,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G60,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F60,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM60,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM60,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM60,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM60,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM60,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM60,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F60,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO60>0,VLOOKUP(CN60,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C60,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C60,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ60 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ60,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ60 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ60,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ60,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G60,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP60=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G60,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G60,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN60,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK60=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK60,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C61<>\"\",CI61=\"\"),Translations!$A$393,IF(AND(D61<>\"\",CJ61=\"\"),Translations!$A$468,IF(AND(F61<>\"\",CM61=\"\"),Translations!$A$469,IF(AND(G61<>\"\",CP61=\"\"),Translations!$A$470,IF(AND(CI61<>\"\",CJ61<>\"\"),IF(CI61<>CO61,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F61,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L61=Setup!$E$49,\"Grant\",IF(L61=Setup!$E$50,\"Local\",IF(L61=Setup!$E$51,\"Other\",IF(ISBLANK(L61),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N61<>\"\",N61/VLOOKUP($L61,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA61<>\"\",AA61/VLOOKUP($L61,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN61<>\"\",AN61/VLOOKUP($L61,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA61<>\"\",BA61/VLOOKUP($L61,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT61&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F61,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C61,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C61,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D61,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D61,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F61,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F61,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D61,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D61,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G61,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G61,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G61,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F61,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM61,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM61,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM61,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM61,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM61,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM61,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F61,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO61>0,VLOOKUP(CN61,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C61,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C61,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ61 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ61,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ61 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ61,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ61,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G61,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP61=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G61,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G61,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN61,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK61=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK61,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C62<>\"\",CI62=\"\"),Translations!$A$393,IF(AND(D62<>\"\",CJ62=\"\"),Translations!$A$468,IF(AND(F62<>\"\",CM62=\"\"),Translations!$A$469,IF(AND(G62<>\"\",CP62=\"\"),Translations!$A$470,IF(AND(CI62<>\"\",CJ62<>\"\"),IF(CI62<>CO62,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F62,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L62=Setup!$E$49,\"Grant\",IF(L62=Setup!$E$50,\"Local\",IF(L62=Setup!$E$51,\"Other\",IF(ISBLANK(L62),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N62<>\"\",N62/VLOOKUP($L62,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA62<>\"\",AA62/VLOOKUP($L62,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN62<>\"\",AN62/VLOOKUP($L62,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA62<>\"\",BA62/VLOOKUP($L62,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT62&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F62,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C62,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C62,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D62,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D62,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F62,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F62,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D62,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D62,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G62,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G62,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G62,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F62,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM62,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM62,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM62,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM62,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM62,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM62,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F62,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO62>0,VLOOKUP(CN62,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C62,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C62,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ62 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ62,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ62 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ62,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ62,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G62,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP62=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G62,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G62,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN62,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK62=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK62,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C63<>\"\",CI63=\"\"),Translations!$A$393,IF(AND(D63<>\"\",CJ63=\"\"),Translations!$A$468,IF(AND(F63<>\"\",CM63=\"\"),Translations!$A$469,IF(AND(G63<>\"\",CP63=\"\"),Translations!$A$470,IF(AND(CI63<>\"\",CJ63<>\"\"),IF(CI63<>CO63,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F63,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L63=Setup!$E$49,\"Grant\",IF(L63=Setup!$E$50,\"Local\",IF(L63=Setup!$E$51,\"Other\",IF(ISBLANK(L63),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N63<>\"\",N63/VLOOKUP($L63,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA63<>\"\",AA63/VLOOKUP($L63,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN63<>\"\",AN63/VLOOKUP($L63,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA63<>\"\",BA63/VLOOKUP($L63,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT63&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F63,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C63,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C63,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D63,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D63,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F63,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F63,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D63,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D63,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G63,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G63,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G63,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F63,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM63,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM63,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM63,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM63,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM63,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM63,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F63,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO63>0,VLOOKUP(CN63,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C63,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C63,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ63 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ63,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ63 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ63,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ63,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G63,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP63=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G63,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G63,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN63,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK63=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK63,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C64<>\"\",CI64=\"\"),Translations!$A$393,IF(AND(D64<>\"\",CJ64=\"\"),Translations!$A$468,IF(AND(F64<>\"\",CM64=\"\"),Translations!$A$469,IF(AND(G64<>\"\",CP64=\"\"),Translations!$A$470,IF(AND(CI64<>\"\",CJ64<>\"\"),IF(CI64<>CO64,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F64,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L64=Setup!$E$49,\"Grant\",IF(L64=Setup!$E$50,\"Local\",IF(L64=Setup!$E$51,\"Other\",IF(ISBLANK(L64),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N64<>\"\",N64/VLOOKUP($L64,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA64<>\"\",AA64/VLOOKUP($L64,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN64<>\"\",AN64/VLOOKUP($L64,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA64<>\"\",BA64/VLOOKUP($L64,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT64&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F64,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C64,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C64,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D64,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D64,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F64,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F64,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D64,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D64,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G64,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G64,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G64,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F64,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM64,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM64,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM64,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM64,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM64,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM64,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F64,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO64>0,VLOOKUP(CN64,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C64,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C64,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ64 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ64,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ64 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ64,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ64,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G64,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP64=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G64,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G64,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN64,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK64=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK64,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C65<>\"\",CI65=\"\"),Translations!$A$393,IF(AND(D65<>\"\",CJ65=\"\"),Translations!$A$468,IF(AND(F65<>\"\",CM65=\"\"),Translations!$A$469,IF(AND(G65<>\"\",CP65=\"\"),Translations!$A$470,IF(AND(CI65<>\"\",CJ65<>\"\"),IF(CI65<>CO65,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F65,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L65=Setup!$E$49,\"Grant\",IF(L65=Setup!$E$50,\"Local\",IF(L65=Setup!$E$51,\"Other\",IF(ISBLANK(L65),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N65<>\"\",N65/VLOOKUP($L65,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA65<>\"\",AA65/VLOOKUP($L65,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN65<>\"\",AN65/VLOOKUP($L65,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA65<>\"\",BA65/VLOOKUP($L65,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT65&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F65,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C65,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C65,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D65,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D65,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F65,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F65,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D65,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D65,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G65,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G65,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G65,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F65,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM65,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM65,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM65,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM65,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM65,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM65,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F65,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO65>0,VLOOKUP(CN65,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C65,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C65,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ65 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ65,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ65 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ65,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ65,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G65,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP65=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G65,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G65,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN65,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK65=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK65,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C66<>\"\",CI66=\"\"),Translations!$A$393,IF(AND(D66<>\"\",CJ66=\"\"),Translations!$A$468,IF(AND(F66<>\"\",CM66=\"\"),Translations!$A$469,IF(AND(G66<>\"\",CP66=\"\"),Translations!$A$470,IF(AND(CI66<>\"\",CJ66<>\"\"),IF(CI66<>CO66,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F66,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L66=Setup!$E$49,\"Grant\",IF(L66=Setup!$E$50,\"Local\",IF(L66=Setup!$E$51,\"Other\",IF(ISBLANK(L66),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N66<>\"\",N66/VLOOKUP($L66,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA66<>\"\",AA66/VLOOKUP($L66,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN66<>\"\",AN66/VLOOKUP($L66,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA66<>\"\",BA66/VLOOKUP($L66,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT66&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F66,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C66,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C66,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D66,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D66,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F66,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F66,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D66,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D66,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G66,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G66,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G66,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F66,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM66,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM66,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM66,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM66,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM66,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM66,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F66,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO66>0,VLOOKUP(CN66,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C66,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C66,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ66 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ66,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ66 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ66,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ66,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G66,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP66=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G66,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G66,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN66,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK66=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK66,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C67<>\"\",CI67=\"\"),Translations!$A$393,IF(AND(D67<>\"\",CJ67=\"\"),Translations!$A$468,IF(AND(F67<>\"\",CM67=\"\"),Translations!$A$469,IF(AND(G67<>\"\",CP67=\"\"),Translations!$A$470,IF(AND(CI67<>\"\",CJ67<>\"\"),IF(CI67<>CO67,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F67,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L67=Setup!$E$49,\"Grant\",IF(L67=Setup!$E$50,\"Local\",IF(L67=Setup!$E$51,\"Other\",IF(ISBLANK(L67),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N67<>\"\",N67/VLOOKUP($L67,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA67<>\"\",AA67/VLOOKUP($L67,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN67<>\"\",AN67/VLOOKUP($L67,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA67<>\"\",BA67/VLOOKUP($L67,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT67&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F67,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C67,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C67,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D67,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D67,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F67,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F67,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D67,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D67,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G67,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G67,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G67,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F67,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM67,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM67,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM67,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM67,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM67,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM67,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F67,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO67>0,VLOOKUP(CN67,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C67,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C67,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ67 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ67,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ67 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ67,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ67,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G67,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP67=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G67,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G67,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN67,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK67=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK67,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C68<>\"\",CI68=\"\"),Translations!$A$393,IF(AND(D68<>\"\",CJ68=\"\"),Translations!$A$468,IF(AND(F68<>\"\",CM68=\"\"),Translations!$A$469,IF(AND(G68<>\"\",CP68=\"\"),Translations!$A$470,IF(AND(CI68<>\"\",CJ68<>\"\"),IF(CI68<>CO68,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F68,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L68=Setup!$E$49,\"Grant\",IF(L68=Setup!$E$50,\"Local\",IF(L68=Setup!$E$51,\"Other\",IF(ISBLANK(L68),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N68<>\"\",N68/VLOOKUP($L68,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA68<>\"\",AA68/VLOOKUP($L68,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN68<>\"\",AN68/VLOOKUP($L68,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA68<>\"\",BA68/VLOOKUP($L68,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT68&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F68,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C68,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C68,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D68,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D68,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F68,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F68,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D68,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D68,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G68,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G68,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G68,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F68,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM68,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM68,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM68,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM68,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM68,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM68,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F68,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO68>0,VLOOKUP(CN68,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C68,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C68,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ68 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ68,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ68 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ68,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ68,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G68,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP68=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G68,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G68,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN68,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK68=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK68,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C69<>\"\",CI69=\"\"),Translations!$A$393,IF(AND(D69<>\"\",CJ69=\"\"),Translations!$A$468,IF(AND(F69<>\"\",CM69=\"\"),Translations!$A$469,IF(AND(G69<>\"\",CP69=\"\"),Translations!$A$470,IF(AND(CI69<>\"\",CJ69<>\"\"),IF(CI69<>CO69,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F69,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L69=Setup!$E$49,\"Grant\",IF(L69=Setup!$E$50,\"Local\",IF(L69=Setup!$E$51,\"Other\",IF(ISBLANK(L69),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N69<>\"\",N69/VLOOKUP($L69,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA69<>\"\",AA69/VLOOKUP($L69,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN69<>\"\",AN69/VLOOKUP($L69,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA69<>\"\",BA69/VLOOKUP($L69,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT69&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F69,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C69,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C69,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D69,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D69,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F69,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F69,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D69,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D69,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G69,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G69,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G69,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F69,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM69,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM69,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM69,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM69,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM69,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM69,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F69,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO69>0,VLOOKUP(CN69,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C69,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C69,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ69 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ69,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ69 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ69,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ69,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G69,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP69=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G69,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G69,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN69,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK69=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK69,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C70<>\"\",CI70=\"\"),Translations!$A$393,IF(AND(D70<>\"\",CJ70=\"\"),Translations!$A$468,IF(AND(F70<>\"\",CM70=\"\"),Translations!$A$469,IF(AND(G70<>\"\",CP70=\"\"),Translations!$A$470,IF(AND(CI70<>\"\",CJ70<>\"\"),IF(CI70<>CO70,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F70,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L70=Setup!$E$49,\"Grant\",IF(L70=Setup!$E$50,\"Local\",IF(L70=Setup!$E$51,\"Other\",IF(ISBLANK(L70),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N70<>\"\",N70/VLOOKUP($L70,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(P70=\"\"),NOT(V70=\"\"),NOT(R70=\"\"),NOT(T70=\"\")),P70+V70+R70+T70,\"\"),\"\")","v":""},0,null,null,{"$f":"IF(AA70<>\"\",AA70/VLOOKUP($L70,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(AC70=\"\"),NOT(AI70=\"\"),NOT(AE70=\"\"),NOT(AG70=\"\")),AC70+AI70+AE70+AG70,\"\"),\"\")","v":""},0,null,null,{"$f":"IF(AN70<>\"\",AN70/VLOOKUP($L70,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(AP70=\"\"),NOT(AV70=\"\"),NOT(AR70=\"\"),NOT(AT70=\"\")),AP70+AV70+AR70+AT70,\"\"),\"\")","v":""},0,null,null,{"$f":"IF(BA70<>\"\",BA70/VLOOKUP($L70,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(BC70=\"\"),NOT(BI70=\"\"),NOT(BE70=\"\"),NOT(BG70=\"\")),BC70+BI70+BE70+BG70,\"\"),\"\")","v":""},0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT70&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F70,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(IF(CP70=\"PR\",IF(DL70=\"Health Product\",DI70*BO70,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP70=\"SR\",0,IF(DL70=\"Health Product\",DJ70*BO70)),0)","v":false},{"$f":"_xlfn.IFNA(IF(CP70=\"SR\",IF(DL70=\"Health Product\",DI70*BO70,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP70=\"PR\",IF(DL70=\"Other\",DK70*BO70,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP70=\"PR\",0,IF(DL70=\"Other\",DJ70*BO70)),0)","v":false},{"$f":"_xlfn.IFNA(IF(CP70=\"SR\",IF(DL70=\"Other\",DK70*BO70,0),0),0)","v":0},{"$f":"CONCATENATE(CI70,\"-\",CJ70,\"-\",H70)","v":"--"},{"$f":"IFERROR(IF(VLOOKUP(C70,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C70,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D70,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D70,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},{"$f":"CONCATENATE(CI70,\"-\",CJ70)","v":"-"},{"$f":"LEFT(F70,SEARCH(\".\",F70,1)+1)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F70,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F70,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D70,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D70,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G70,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G70,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G70,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F70,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM70,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM70,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM70,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM70,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM70,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM70,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"",{"$f":"IF(BO70>0,CX70/$CY$4,\"\")","v":""},{"$f":"IF(AND(BO70>0,CY70<=80%),\"High\",IF(AND(BO70>0,CY124<=90%),\"Medium\",IF(AND(BO70>0,CY70<=100%),\"Low\",\"\")))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F70,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO70>0,VLOOKUP(CN70,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C70,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C70,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ70 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ70,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ70 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ70,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$f":"RIGHT(CL70,1)","v":{"$error":"#VALUE!"}},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ70,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G70,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP70=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G70,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G70,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN70,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK70=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK70,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C71<>\"\",CI71=\"\"),Translations!$A$393,IF(AND(D71<>\"\",CJ71=\"\"),Translations!$A$468,IF(AND(F71<>\"\",CM71=\"\"),Translations!$A$469,IF(AND(G71<>\"\",CP71=\"\"),Translations!$A$470,IF(AND(CI71<>\"\",CJ71<>\"\"),IF(CI71<>CO71,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F71,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L71=Setup!$E$49,\"Grant\",IF(L71=Setup!$E$50,\"Local\",IF(L71=Setup!$E$51,\"Other\",IF(ISBLANK(L71),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N71<>\"\",N71/VLOOKUP($L71,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J71=\"Potential Savings/Efficiencies\",J71=\"Savings\"),IFERROR(IF(AND(NOT(P71=\"\"),NOT(O71=\"\")),P71*O71*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(P71=\"\"),NOT(O71=\"\")),P71*O71,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J71=\"Potential Savings/Efficiencies\",J71=\"Savings\"),IFERROR(IF(AND(NOT(R71=\"\"),NOT(O71=\"\")),R71*O71*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(R71=\"\"),NOT(O71=\"\")),R71*O71,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J71=\"Potential Savings/Efficiencies\",J71=\"Savings\"),IFERROR(IF(AND(NOT(T71=\"\"),NOT(O71=\"\")),T71*O71*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(T71=\"\"),NOT(O71=\"\")),T71*O71,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J71=\"Potential Savings/Efficiencies\",J71=\"Savings\"),IFERROR(IF(AND(NOT(V71=\"\"),NOT(O71=\"\")),V71*O71*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(V71=\"\"),NOT(O71=\"\")),V71*O71,\"\"),\"\"))","v":""},"",{"$f":"SUM(Q71,S71,U71,W71)","v":0},null,null,{"$f":"IF(AA71<>\"\",AA71/VLOOKUP($L71,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J71=\"Potential Savings/Efficiencies\",J71=\"Savings\"),IFERROR(IF(AND(NOT(AC71=\"\"),NOT(AB71=\"\")),AC71*$AB71*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AC71=\"\"),NOT(AB71=\"\")),AC71*$AB71,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J71=\"Potential Savings/Efficiencies\",J71=\"Savings\"),IFERROR(IF(AND(NOT(AE71=\"\"),NOT(AB71=\"\")),AE71*$AB71*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AE71=\"\"),NOT(AB71=\"\")),AE71*$AB71,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J71=\"Potential Savings/Efficiencies\",J71=\"Savings\"),IFERROR(IF(AND(NOT(AG71=\"\"),NOT(AB71=\"\")),AG71*$AB71*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AG71=\"\"),NOT(AB71=\"\")),AG71*$AB71,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J71=\"Potential Savings/Efficiencies\",J71=\"Savings\"),IFERROR(IF(AND(NOT(AI71=\"\"),NOT(AB71=\"\")),AI71*$AB71*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AI71=\"\"),NOT(AB71=\"\")),AI71*$AB71,\"\"),\"\"))","v":""},"",{"$f":"SUM(AD71,AJ71,AF71,AH71)","v":0},null,null,{"$f":"IF(AN71<>\"\",AN71/VLOOKUP($L71,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J71=\"Potential Savings/Efficiencies\",J71=\"Savings\"),IFERROR(IF(AND(NOT(AP71=\"\"),NOT(AO71=\"\")),AP71*$AO71*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AP71=\"\"),NOT(AO71=\"\")),AP71*$AO71,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J71=\"Potential Savings/Efficiencies\",J71=\"Savings\"),IFERROR(IF(AND(NOT(AR71=\"\"),NOT(AO71=\"\")),AR71*$AO71*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AR71=\"\"),NOT(AO71=\"\")),AR71*$AO71,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J71=\"Potential Savings/Efficiencies\",J71=\"Savings\"),IFERROR(IF(AND(NOT(AT71=\"\"),NOT(AO71=\"\")),AT71*$AO71*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AT71=\"\"),NOT(AO71=\"\")),AT71*$AO71,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J71=\"Potential Savings/Efficiencies\",J71=\"Savings\"),IFERROR(IF(AND(NOT(AV71=\"\"),NOT(AO71=\"\")),AV71*$AO71*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AV71=\"\"),NOT(AO71=\"\")),AV71*$AO71,\"\"),\"\"))","v":""},"",{"$f":"SUM(AQ71,AW71,AS71,AU71)","v":0},null,null,{"$f":"IF(BA71<>\"\",BA71/VLOOKUP($L71,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J71=\"Potential Savings/Efficiencies\",J71=\"Savings\"),IFERROR(IF(AND(NOT(BC71=\"\"),NOT(BB71=\"\")),BC71*$BB71*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BC71=\"\"),NOT(BB71=\"\")),BC71*$BB71,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J71=\"Potential Savings/Efficiencies\",J71=\"Savings\"),IFERROR(IF(AND(NOT(BE71=\"\"),NOT(BB71=\"\")),BE71*$BB71*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BE71=\"\"),NOT(BB71=\"\")),BE71*$BB71,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J71=\"Potential Savings/Efficiencies\",J71=\"Savings\"),IFERROR(IF(AND(NOT(BG71=\"\"),NOT(BB71=\"\")),BG71*$BB71*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BG71=\"\"),NOT(BB71=\"\")),BG71*$BB71,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J71=\"Potential Savings/Efficiencies\",J71=\"Savings\"),IFERROR(IF(AND(NOT(BI71=\"\"),NOT(BB71=\"\")),BI71*$BB71*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BI71=\"\"),NOT(BB71=\"\")),BI71*$BB71,\"\"),\"\"))","v":""},"",{"$f":"SUM(BD71,BJ71,BF71,BH71)","v":0},null,{"$f":"SUM(X71,AK71,AX71,BK71)","v":0},{"$f":"SUM(Y71,AL71,AY71,BL71)","v":0},{"$nulls":11},{"$f":"IFERROR(CT71&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F71,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C71,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C71,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D71,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D71,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F71,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F71,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D71,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D71,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G71,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G71,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G71,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F71,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM71,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM71,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM71,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM71,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM71,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM71,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},{"$f":"IF(BO71>0,+BO71+CX70,\"\")","v":""},"","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F71,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO71>0,VLOOKUP(CN71,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C71,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C71,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ71 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ71,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ71 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ71,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ71,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G71,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP71=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G71,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G71,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN71,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},{"$f":"OR(J71=\"Approved Funding\",J71=\"Potential Savings/Efficiencies\",J71=\"Savings\")","v":false},{"$f":"OR(J71=\"Approved Funding\",J71=\"Potential Savings/Efficiencies\",J71=\"Savings\")","v":false},{"$f":"AND($CI71<>\"\",$F71=\"\")","v":false},{"$f":"AND($J71=\"\",$CI71<>\"\")","v":false},{"$f":"AND($CJ71=\"\",$CI71<>\"\")","v":false},{"$f":"AND($CJ71=\"\",$D71<>\"\")","v":false},{"$f":"AND($I71=\"\",$CI71<>\"\")","v":false},{"$f":"COUNTIF($B$6:$B$1506,B71)>1","v":false},{"$f":"IF($CK71=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK71,'Data Sheet'!$G$50:$G$196,0))))","v":false},{"$f":"AND($M71=\"\",$CI71<>\"\")","v":false},{"$f":"AND($G71=\"\",$CI71<>\"\")","v":false},{"$f":"AND(G71<>\"\",CP71=\"\")","v":false},{"$f":"AND($CI71=\"\",$C71<>\"\")","v":false},{"$f":"IF($DG71<>\"0\",AND(COUNTIF($CT$6:$CT$1506,$CT71)>1,IFERROR(MATCH(CONCATENATE($CT71,\".0\"),$CL$6:$CL$1506,0)<>0, FALSE)),FALSE)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C72<>\"\",CI72=\"\"),Translations!$A$393,IF(AND(D72<>\"\",CJ72=\"\"),Translations!$A$468,IF(AND(F72<>\"\",CM72=\"\"),Translations!$A$469,IF(AND(G72<>\"\",CP72=\"\"),Translations!$A$470,IF(AND(CI72<>\"\",CJ72<>\"\"),IF(CI72<>CO72,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F72,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L72=Setup!$E$49,\"Grant\",IF(L72=Setup!$E$50,\"Local\",IF(L72=Setup!$E$51,\"Other\",IF(ISBLANK(L72),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N72<>\"\",N72/VLOOKUP($L72,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA72<>\"\",AA72/VLOOKUP($L72,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN72<>\"\",AN72/VLOOKUP($L72,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA72<>\"\",BA72/VLOOKUP($L72,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT72&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F72,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C72,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C72,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D72,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D72,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F72,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F72,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D72,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D72,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G72,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G72,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G72,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F72,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM72,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM72,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM72,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM72,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM72,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM72,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F72,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO72>0,VLOOKUP(CN72,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C72,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C72,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ72 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ72,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ72 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ72,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ72,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G72,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP72=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G72,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G72,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN72,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK72=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK72,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C73<>\"\",CI73=\"\"),Translations!$A$393,IF(AND(D73<>\"\",CJ73=\"\"),Translations!$A$468,IF(AND(F73<>\"\",CM73=\"\"),Translations!$A$469,IF(AND(G73<>\"\",CP73=\"\"),Translations!$A$470,IF(AND(CI73<>\"\",CJ73<>\"\"),IF(CI73<>CO73,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F73,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L73=Setup!$E$49,\"Grant\",IF(L73=Setup!$E$50,\"Local\",IF(L73=Setup!$E$51,\"Other\",IF(ISBLANK(L73),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N73<>\"\",N73/VLOOKUP($L73,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA73<>\"\",AA73/VLOOKUP($L73,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN73<>\"\",AN73/VLOOKUP($L73,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA73<>\"\",BA73/VLOOKUP($L73,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT73&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F73,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C73,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C73,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D73,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D73,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F73,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F73,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D73,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D73,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G73,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G73,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G73,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F73,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM73,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM73,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM73,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM73,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM73,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM73,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F73,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO73>0,VLOOKUP(CN73,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C73,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C73,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ73 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ73,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ73 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ73,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ73,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G73,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP73=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G73,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G73,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN73,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK73=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK73,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C74<>\"\",CI74=\"\"),Translations!$A$393,IF(AND(D74<>\"\",CJ74=\"\"),Translations!$A$468,IF(AND(F74<>\"\",CM74=\"\"),Translations!$A$469,IF(AND(G74<>\"\",CP74=\"\"),Translations!$A$470,IF(AND(CI74<>\"\",CJ74<>\"\"),IF(CI74<>CO74,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F74,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L74=Setup!$E$49,\"Grant\",IF(L74=Setup!$E$50,\"Local\",IF(L74=Setup!$E$51,\"Other\",IF(ISBLANK(L74),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N74<>\"\",N74/VLOOKUP($L74,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA74<>\"\",AA74/VLOOKUP($L74,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN74<>\"\",AN74/VLOOKUP($L74,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA74<>\"\",BA74/VLOOKUP($L74,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT74&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F74,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C74,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C74,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D74,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D74,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F74,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F74,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D74,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D74,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G74,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G74,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G74,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F74,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM74,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM74,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM74,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM74,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM74,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM74,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F74,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO74>0,VLOOKUP(CN74,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C74,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C74,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ74 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ74,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ74 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ74,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ74,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G74,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP74=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G74,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G74,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN74,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK74=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK74,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C75<>\"\",CI75=\"\"),Translations!$A$393,IF(AND(D75<>\"\",CJ75=\"\"),Translations!$A$468,IF(AND(F75<>\"\",CM75=\"\"),Translations!$A$469,IF(AND(G75<>\"\",CP75=\"\"),Translations!$A$470,IF(AND(CI75<>\"\",CJ75<>\"\"),IF(CI75<>CO75,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F75,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L75=Setup!$E$49,\"Grant\",IF(L75=Setup!$E$50,\"Local\",IF(L75=Setup!$E$51,\"Other\",IF(ISBLANK(L75),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N75<>\"\",N75/VLOOKUP($L75,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA75<>\"\",AA75/VLOOKUP($L75,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN75<>\"\",AN75/VLOOKUP($L75,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA75<>\"\",BA75/VLOOKUP($L75,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT75&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F75,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C75,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C75,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D75,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D75,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F75,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F75,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D75,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D75,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G75,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G75,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G75,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F75,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM75,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM75,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM75,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM75,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM75,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM75,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F75,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO75>0,VLOOKUP(CN75,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C75,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C75,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ75 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ75,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ75 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ75,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ75,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G75,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP75=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G75,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G75,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN75,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK75=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK75,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C76<>\"\",CI76=\"\"),Translations!$A$393,IF(AND(D76<>\"\",CJ76=\"\"),Translations!$A$468,IF(AND(F76<>\"\",CM76=\"\"),Translations!$A$469,IF(AND(G76<>\"\",CP76=\"\"),Translations!$A$470,IF(AND(CI76<>\"\",CJ76<>\"\"),IF(CI76<>CO76,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F76,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L76=Setup!$E$49,\"Grant\",IF(L76=Setup!$E$50,\"Local\",IF(L76=Setup!$E$51,\"Other\",IF(ISBLANK(L76),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N76<>\"\",N76/VLOOKUP($L76,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA76<>\"\",AA76/VLOOKUP($L76,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN76<>\"\",AN76/VLOOKUP($L76,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA76<>\"\",BA76/VLOOKUP($L76,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT76&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F76,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C76,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C76,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D76,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D76,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F76,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F76,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D76,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D76,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G76,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G76,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G76,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F76,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM76,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM76,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM76,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM76,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM76,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM76,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F76,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO76>0,VLOOKUP(CN76,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C76,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C76,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ76 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ76,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ76 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ76,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ76,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G76,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP76=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G76,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G76,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN76,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK76=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK76,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C77<>\"\",CI77=\"\"),Translations!$A$393,IF(AND(D77<>\"\",CJ77=\"\"),Translations!$A$468,IF(AND(F77<>\"\",CM77=\"\"),Translations!$A$469,IF(AND(G77<>\"\",CP77=\"\"),Translations!$A$470,IF(AND(CI77<>\"\",CJ77<>\"\"),IF(CI77<>CO77,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F77,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L77=Setup!$E$49,\"Grant\",IF(L77=Setup!$E$50,\"Local\",IF(L77=Setup!$E$51,\"Other\",IF(ISBLANK(L77),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N77<>\"\",N77/VLOOKUP($L77,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA77<>\"\",AA77/VLOOKUP($L77,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN77<>\"\",AN77/VLOOKUP($L77,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA77<>\"\",BA77/VLOOKUP($L77,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT77&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F77,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C77,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C77,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D77,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D77,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F77,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F77,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D77,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D77,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G77,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G77,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G77,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F77,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM77,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM77,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM77,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM77,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM77,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM77,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F77,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO77>0,VLOOKUP(CN77,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C77,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C77,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ77 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ77,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ77 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ77,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ77,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G77,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP77=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G77,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G77,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN77,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK77=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK77,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C78<>\"\",CI78=\"\"),Translations!$A$393,IF(AND(D78<>\"\",CJ78=\"\"),Translations!$A$468,IF(AND(F78<>\"\",CM78=\"\"),Translations!$A$469,IF(AND(G78<>\"\",CP78=\"\"),Translations!$A$470,IF(AND(CI78<>\"\",CJ78<>\"\"),IF(CI78<>CO78,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F78,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L78=Setup!$E$49,\"Grant\",IF(L78=Setup!$E$50,\"Local\",IF(L78=Setup!$E$51,\"Other\",IF(ISBLANK(L78),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N78<>\"\",N78/VLOOKUP($L78,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA78<>\"\",AA78/VLOOKUP($L78,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN78<>\"\",AN78/VLOOKUP($L78,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA78<>\"\",BA78/VLOOKUP($L78,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT78&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F78,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C78,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C78,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D78,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D78,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F78,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F78,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D78,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D78,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G78,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G78,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G78,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F78,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM78,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM78,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM78,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM78,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM78,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM78,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F78,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO78>0,VLOOKUP(CN78,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C78,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C78,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ78 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ78,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ78 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ78,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ78,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G78,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP78=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G78,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G78,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN78,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK78=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK78,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C79<>\"\",CI79=\"\"),Translations!$A$393,IF(AND(D79<>\"\",CJ79=\"\"),Translations!$A$468,IF(AND(F79<>\"\",CM79=\"\"),Translations!$A$469,IF(AND(G79<>\"\",CP79=\"\"),Translations!$A$470,IF(AND(CI79<>\"\",CJ79<>\"\"),IF(CI79<>CO79,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F79,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L79=Setup!$E$49,\"Grant\",IF(L79=Setup!$E$50,\"Local\",IF(L79=Setup!$E$51,\"Other\",IF(ISBLANK(L79),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N79<>\"\",N79/VLOOKUP($L79,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA79<>\"\",AA79/VLOOKUP($L79,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN79<>\"\",AN79/VLOOKUP($L79,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA79<>\"\",BA79/VLOOKUP($L79,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT79&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F79,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C79,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C79,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D79,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D79,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F79,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F79,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D79,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D79,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G79,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G79,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G79,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F79,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM79,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM79,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM79,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM79,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM79,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM79,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F79,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO79>0,VLOOKUP(CN79,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C79,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C79,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ79 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ79,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ79 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ79,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ79,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G79,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP79=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G79,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G79,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN79,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK79=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK79,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C80<>\"\",CI80=\"\"),Translations!$A$393,IF(AND(D80<>\"\",CJ80=\"\"),Translations!$A$468,IF(AND(F80<>\"\",CM80=\"\"),Translations!$A$469,IF(AND(G80<>\"\",CP80=\"\"),Translations!$A$470,IF(AND(CI80<>\"\",CJ80<>\"\"),IF(CI80<>CO80,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F80,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L80=Setup!$E$49,\"Grant\",IF(L80=Setup!$E$50,\"Local\",IF(L80=Setup!$E$51,\"Other\",IF(ISBLANK(L80),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N80<>\"\",N80/VLOOKUP($L80,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA80<>\"\",AA80/VLOOKUP($L80,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN80<>\"\",AN80/VLOOKUP($L80,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA80<>\"\",BA80/VLOOKUP($L80,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT80&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F80,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C80,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C80,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D80,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D80,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F80,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F80,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D80,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D80,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G80,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G80,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G80,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F80,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM80,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM80,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM80,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM80,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM80,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM80,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F80,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO80>0,VLOOKUP(CN80,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C80,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C80,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ80 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ80,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ80 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ80,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ80,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G80,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP80=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G80,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G80,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN80,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK80=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK80,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C81<>\"\",CI81=\"\"),Translations!$A$393,IF(AND(D81<>\"\",CJ81=\"\"),Translations!$A$468,IF(AND(F81<>\"\",CM81=\"\"),Translations!$A$469,IF(AND(G81<>\"\",CP81=\"\"),Translations!$A$470,IF(AND(CI81<>\"\",CJ81<>\"\"),IF(CI81<>CO81,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F81,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L81=Setup!$E$49,\"Grant\",IF(L81=Setup!$E$50,\"Local\",IF(L81=Setup!$E$51,\"Other\",IF(ISBLANK(L81),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N81<>\"\",N81/VLOOKUP($L81,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA81<>\"\",AA81/VLOOKUP($L81,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN81<>\"\",AN81/VLOOKUP($L81,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA81<>\"\",BA81/VLOOKUP($L81,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT81&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F81,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C81,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C81,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D81,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D81,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F81,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F81,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D81,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D81,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G81,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G81,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G81,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F81,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM81,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM81,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM81,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM81,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM81,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM81,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F81,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO81>0,VLOOKUP(CN81,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C81,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C81,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ81 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ81,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ81 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ81,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ81,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G81,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP81=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G81,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G81,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN81,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK81=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK81,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C82<>\"\",CI82=\"\"),Translations!$A$393,IF(AND(D82<>\"\",CJ82=\"\"),Translations!$A$468,IF(AND(F82<>\"\",CM82=\"\"),Translations!$A$469,IF(AND(G82<>\"\",CP82=\"\"),Translations!$A$470,IF(AND(CI82<>\"\",CJ82<>\"\"),IF(CI82<>CO82,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F82,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L82=Setup!$E$49,\"Grant\",IF(L82=Setup!$E$50,\"Local\",IF(L82=Setup!$E$51,\"Other\",IF(ISBLANK(L82),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N82<>\"\",N82/VLOOKUP($L82,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA82<>\"\",AA82/VLOOKUP($L82,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN82<>\"\",AN82/VLOOKUP($L82,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA82<>\"\",BA82/VLOOKUP($L82,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT82&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F82,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C82,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C82,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D82,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D82,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F82,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F82,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D82,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D82,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G82,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G82,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G82,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F82,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM82,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM82,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM82,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM82,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM82,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM82,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F82,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO82>0,VLOOKUP(CN82,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C82,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C82,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ82 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ82,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ82 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ82,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ82,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G82,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP82=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G82,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G82,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN82,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK82=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK82,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C83<>\"\",CI83=\"\"),Translations!$A$393,IF(AND(D83<>\"\",CJ83=\"\"),Translations!$A$468,IF(AND(F83<>\"\",CM83=\"\"),Translations!$A$469,IF(AND(G83<>\"\",CP83=\"\"),Translations!$A$470,IF(AND(CI83<>\"\",CJ83<>\"\"),IF(CI83<>CO83,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F83,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L83=Setup!$E$49,\"Grant\",IF(L83=Setup!$E$50,\"Local\",IF(L83=Setup!$E$51,\"Other\",IF(ISBLANK(L83),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N83<>\"\",N83/VLOOKUP($L83,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA83<>\"\",AA83/VLOOKUP($L83,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN83<>\"\",AN83/VLOOKUP($L83,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA83<>\"\",BA83/VLOOKUP($L83,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT83&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F83,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C83,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C83,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D83,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D83,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F83,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F83,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D83,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D83,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G83,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G83,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G83,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F83,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM83,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM83,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM83,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM83,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM83,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM83,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F83,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO83>0,VLOOKUP(CN83,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C83,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C83,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ83 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ83,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ83 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ83,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ83,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G83,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP83=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G83,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G83,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN83,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK83=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK83,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C84<>\"\",CI84=\"\"),Translations!$A$393,IF(AND(D84<>\"\",CJ84=\"\"),Translations!$A$468,IF(AND(F84<>\"\",CM84=\"\"),Translations!$A$469,IF(AND(G84<>\"\",CP84=\"\"),Translations!$A$470,IF(AND(CI84<>\"\",CJ84<>\"\"),IF(CI84<>CO84,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F84,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L84=Setup!$E$49,\"Grant\",IF(L84=Setup!$E$50,\"Local\",IF(L84=Setup!$E$51,\"Other\",IF(ISBLANK(L84),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N84<>\"\",N84/VLOOKUP($L84,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA84<>\"\",AA84/VLOOKUP($L84,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN84<>\"\",AN84/VLOOKUP($L84,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA84<>\"\",BA84/VLOOKUP($L84,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT84&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F84,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C84,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C84,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D84,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D84,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F84,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F84,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D84,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D84,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G84,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G84,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G84,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F84,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM84,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM84,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM84,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM84,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM84,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM84,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F84,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO84>0,VLOOKUP(CN84,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C84,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C84,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ84 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ84,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ84 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ84,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ84,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G84,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP84=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G84,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G84,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN84,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK84=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK84,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C85<>\"\",CI85=\"\"),Translations!$A$393,IF(AND(D85<>\"\",CJ85=\"\"),Translations!$A$468,IF(AND(F85<>\"\",CM85=\"\"),Translations!$A$469,IF(AND(G85<>\"\",CP85=\"\"),Translations!$A$470,IF(AND(CI85<>\"\",CJ85<>\"\"),IF(CI85<>CO85,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F85,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L85=Setup!$E$49,\"Grant\",IF(L85=Setup!$E$50,\"Local\",IF(L85=Setup!$E$51,\"Other\",IF(ISBLANK(L85),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N85<>\"\",N85/VLOOKUP($L85,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA85<>\"\",AA85/VLOOKUP($L85,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN85<>\"\",AN85/VLOOKUP($L85,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA85<>\"\",BA85/VLOOKUP($L85,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT85&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F85,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C85,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C85,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D85,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D85,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F85,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F85,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D85,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D85,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G85,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G85,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G85,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F85,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM85,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM85,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM85,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM85,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM85,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM85,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F85,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO85>0,VLOOKUP(CN85,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C85,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C85,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ85 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ85,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ85 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ85,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ85,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G85,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP85=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G85,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G85,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN85,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK85=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK85,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C86<>\"\",CI86=\"\"),Translations!$A$393,IF(AND(D86<>\"\",CJ86=\"\"),Translations!$A$468,IF(AND(F86<>\"\",CM86=\"\"),Translations!$A$469,IF(AND(G86<>\"\",CP86=\"\"),Translations!$A$470,IF(AND(CI86<>\"\",CJ86<>\"\"),IF(CI86<>CO86,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F86,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L86=Setup!$E$49,\"Grant\",IF(L86=Setup!$E$50,\"Local\",IF(L86=Setup!$E$51,\"Other\",IF(ISBLANK(L86),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N86<>\"\",N86/VLOOKUP($L86,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA86<>\"\",AA86/VLOOKUP($L86,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN86<>\"\",AN86/VLOOKUP($L86,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA86<>\"\",BA86/VLOOKUP($L86,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT86&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F86,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C86,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C86,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D86,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D86,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F86,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F86,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D86,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D86,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G86,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G86,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G86,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F86,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM86,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM86,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM86,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM86,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM86,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM86,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F86,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO86>0,VLOOKUP(CN86,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C86,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C86,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ86 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ86,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ86 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ86,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ86,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G86,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP86=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G86,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G86,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN86,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK86=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK86,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C87<>\"\",CI87=\"\"),Translations!$A$393,IF(AND(D87<>\"\",CJ87=\"\"),Translations!$A$468,IF(AND(F87<>\"\",CM87=\"\"),Translations!$A$469,IF(AND(G87<>\"\",CP87=\"\"),Translations!$A$470,IF(AND(CI87<>\"\",CJ87<>\"\"),IF(CI87<>CO87,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F87,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L87=Setup!$E$49,\"Grant\",IF(L87=Setup!$E$50,\"Local\",IF(L87=Setup!$E$51,\"Other\",IF(ISBLANK(L87),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N87<>\"\",N87/VLOOKUP($L87,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA87<>\"\",AA87/VLOOKUP($L87,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN87<>\"\",AN87/VLOOKUP($L87,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA87<>\"\",BA87/VLOOKUP($L87,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT87&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F87,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C87,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C87,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D87,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D87,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F87,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F87,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D87,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D87,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G87,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G87,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G87,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F87,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM87,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM87,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM87,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM87,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM87,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM87,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F87,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO87>0,VLOOKUP(CN87,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C87,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C87,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ87 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ87,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ87 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ87,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ87,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G87,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP87=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G87,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G87,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN87,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK87=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK87,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C88<>\"\",CI88=\"\"),Translations!$A$393,IF(AND(D88<>\"\",CJ88=\"\"),Translations!$A$468,IF(AND(F88<>\"\",CM88=\"\"),Translations!$A$469,IF(AND(G88<>\"\",CP88=\"\"),Translations!$A$470,IF(AND(CI88<>\"\",CJ88<>\"\"),IF(CI88<>CO88,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F88,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L88=Setup!$E$49,\"Grant\",IF(L88=Setup!$E$50,\"Local\",IF(L88=Setup!$E$51,\"Other\",IF(ISBLANK(L88),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N88<>\"\",N88/VLOOKUP($L88,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA88<>\"\",AA88/VLOOKUP($L88,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN88<>\"\",AN88/VLOOKUP($L88,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA88<>\"\",BA88/VLOOKUP($L88,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT88&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F88,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C88,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C88,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D88,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D88,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F88,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F88,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D88,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D88,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G88,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G88,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G88,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F88,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM88,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM88,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM88,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM88,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM88,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM88,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F88,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO88>0,VLOOKUP(CN88,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C88,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C88,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ88 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ88,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ88 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ88,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ88,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G88,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP88=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G88,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G88,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN88,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK88=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK88,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C89<>\"\",CI89=\"\"),Translations!$A$393,IF(AND(D89<>\"\",CJ89=\"\"),Translations!$A$468,IF(AND(F89<>\"\",CM89=\"\"),Translations!$A$469,IF(AND(G89<>\"\",CP89=\"\"),Translations!$A$470,IF(AND(CI89<>\"\",CJ89<>\"\"),IF(CI89<>CO89,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F89,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L89=Setup!$E$49,\"Grant\",IF(L89=Setup!$E$50,\"Local\",IF(L89=Setup!$E$51,\"Other\",IF(ISBLANK(L89),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N89<>\"\",N89/VLOOKUP($L89,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA89<>\"\",AA89/VLOOKUP($L89,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN89<>\"\",AN89/VLOOKUP($L89,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA89<>\"\",BA89/VLOOKUP($L89,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT89&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F89,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C89,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C89,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D89,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D89,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F89,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F89,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D89,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D89,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G89,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G89,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G89,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F89,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM89,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM89,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM89,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM89,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM89,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM89,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F89,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO89>0,VLOOKUP(CN89,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C89,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C89,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ89 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ89,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ89 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ89,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ89,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G89,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP89=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G89,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G89,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN89,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK89=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK89,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C90<>\"\",CI90=\"\"),Translations!$A$393,IF(AND(D90<>\"\",CJ90=\"\"),Translations!$A$468,IF(AND(F90<>\"\",CM90=\"\"),Translations!$A$469,IF(AND(G90<>\"\",CP90=\"\"),Translations!$A$470,IF(AND(CI90<>\"\",CJ90<>\"\"),IF(CI90<>CO90,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F90,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L90=Setup!$E$49,\"Grant\",IF(L90=Setup!$E$50,\"Local\",IF(L90=Setup!$E$51,\"Other\",IF(ISBLANK(L90),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N90<>\"\",N90/VLOOKUP($L90,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA90<>\"\",AA90/VLOOKUP($L90,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN90<>\"\",AN90/VLOOKUP($L90,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA90<>\"\",BA90/VLOOKUP($L90,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT90&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F90,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C90,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C90,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D90,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D90,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F90,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F90,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D90,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D90,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G90,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G90,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G90,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F90,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM90,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM90,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM90,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM90,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM90,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM90,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F90,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO90>0,VLOOKUP(CN90,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C90,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C90,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ90 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ90,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ90 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ90,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ90,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G90,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP90=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G90,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G90,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN90,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK90=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK90,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C91<>\"\",CI91=\"\"),Translations!$A$393,IF(AND(D91<>\"\",CJ91=\"\"),Translations!$A$468,IF(AND(F91<>\"\",CM91=\"\"),Translations!$A$469,IF(AND(G91<>\"\",CP91=\"\"),Translations!$A$470,IF(AND(CI91<>\"\",CJ91<>\"\"),IF(CI91<>CO91,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F91,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L91=Setup!$E$49,\"Grant\",IF(L91=Setup!$E$50,\"Local\",IF(L91=Setup!$E$51,\"Other\",IF(ISBLANK(L91),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N91<>\"\",N91/VLOOKUP($L91,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA91<>\"\",AA91/VLOOKUP($L91,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN91<>\"\",AN91/VLOOKUP($L91,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA91<>\"\",BA91/VLOOKUP($L91,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT91&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F91,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C91,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C91,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D91,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D91,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F91,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F91,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D91,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D91,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G91,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G91,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G91,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F91,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM91,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM91,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM91,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM91,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM91,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM91,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F91,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO91>0,VLOOKUP(CN91,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C91,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C91,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ91 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ91,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ91 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ91,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ91,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G91,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP91=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G91,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G91,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN91,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK91=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK91,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C92<>\"\",CI92=\"\"),Translations!$A$393,IF(AND(D92<>\"\",CJ92=\"\"),Translations!$A$468,IF(AND(F92<>\"\",CM92=\"\"),Translations!$A$469,IF(AND(G92<>\"\",CP92=\"\"),Translations!$A$470,IF(AND(CI92<>\"\",CJ92<>\"\"),IF(CI92<>CO92,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F92,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L92=Setup!$E$49,\"Grant\",IF(L92=Setup!$E$50,\"Local\",IF(L92=Setup!$E$51,\"Other\",IF(ISBLANK(L92),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N92<>\"\",N92/VLOOKUP($L92,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA92<>\"\",AA92/VLOOKUP($L92,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN92<>\"\",AN92/VLOOKUP($L92,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA92<>\"\",BA92/VLOOKUP($L92,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT92&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F92,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C92,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C92,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D92,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D92,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F92,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F92,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D92,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D92,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G92,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G92,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G92,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F92,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM92,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM92,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM92,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM92,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM92,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM92,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F92,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO92>0,VLOOKUP(CN92,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C92,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C92,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ92 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ92,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ92 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ92,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ92,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G92,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP92=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G92,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G92,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN92,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK92=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK92,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C93<>\"\",CI93=\"\"),Translations!$A$393,IF(AND(D93<>\"\",CJ93=\"\"),Translations!$A$468,IF(AND(F93<>\"\",CM93=\"\"),Translations!$A$469,IF(AND(G93<>\"\",CP93=\"\"),Translations!$A$470,IF(AND(CI93<>\"\",CJ93<>\"\"),IF(CI93<>CO93,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F93,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L93=Setup!$E$49,\"Grant\",IF(L93=Setup!$E$50,\"Local\",IF(L93=Setup!$E$51,\"Other\",IF(ISBLANK(L93),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N93<>\"\",N93/VLOOKUP($L93,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA93<>\"\",AA93/VLOOKUP($L93,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN93<>\"\",AN93/VLOOKUP($L93,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA93<>\"\",BA93/VLOOKUP($L93,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT93&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F93,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C93,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C93,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D93,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D93,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F93,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F93,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D93,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D93,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G93,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G93,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G93,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F93,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM93,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM93,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM93,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM93,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM93,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM93,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F93,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO93>0,VLOOKUP(CN93,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C93,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C93,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ93 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ93,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ93 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ93,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ93,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G93,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP93=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G93,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G93,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN93,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK93=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK93,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C94<>\"\",CI94=\"\"),Translations!$A$393,IF(AND(D94<>\"\",CJ94=\"\"),Translations!$A$468,IF(AND(F94<>\"\",CM94=\"\"),Translations!$A$469,IF(AND(G94<>\"\",CP94=\"\"),Translations!$A$470,IF(AND(CI94<>\"\",CJ94<>\"\"),IF(CI94<>CO94,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F94,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L94=Setup!$E$49,\"Grant\",IF(L94=Setup!$E$50,\"Local\",IF(L94=Setup!$E$51,\"Other\",IF(ISBLANK(L94),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N94<>\"\",N94/VLOOKUP($L94,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA94<>\"\",AA94/VLOOKUP($L94,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN94<>\"\",AN94/VLOOKUP($L94,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA94<>\"\",BA94/VLOOKUP($L94,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT94&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F94,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C94,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C94,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D94,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D94,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F94,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F94,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D94,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D94,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G94,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G94,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G94,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F94,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM94,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM94,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM94,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM94,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM94,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM94,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F94,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO94>0,VLOOKUP(CN94,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C94,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C94,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ94 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ94,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ94 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ94,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ94,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G94,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP94=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G94,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G94,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN94,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK94=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK94,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C95<>\"\",CI95=\"\"),Translations!$A$393,IF(AND(D95<>\"\",CJ95=\"\"),Translations!$A$468,IF(AND(F95<>\"\",CM95=\"\"),Translations!$A$469,IF(AND(G95<>\"\",CP95=\"\"),Translations!$A$470,IF(AND(CI95<>\"\",CJ95<>\"\"),IF(CI95<>CO95,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F95,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L95=Setup!$E$49,\"Grant\",IF(L95=Setup!$E$50,\"Local\",IF(L95=Setup!$E$51,\"Other\",IF(ISBLANK(L95),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N95<>\"\",N95/VLOOKUP($L95,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA95<>\"\",AA95/VLOOKUP($L95,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN95<>\"\",AN95/VLOOKUP($L95,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA95<>\"\",BA95/VLOOKUP($L95,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT95&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F95,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C95,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C95,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D95,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D95,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F95,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F95,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D95,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D95,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G95,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G95,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G95,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F95,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM95,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM95,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM95,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM95,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM95,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM95,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F95,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO95>0,VLOOKUP(CN95,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C95,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C95,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ95 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ95,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ95 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ95,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ95,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G95,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP95=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G95,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G95,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN95,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK95=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK95,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C96<>\"\",CI96=\"\"),Translations!$A$393,IF(AND(D96<>\"\",CJ96=\"\"),Translations!$A$468,IF(AND(F96<>\"\",CM96=\"\"),Translations!$A$469,IF(AND(G96<>\"\",CP96=\"\"),Translations!$A$470,IF(AND(CI96<>\"\",CJ96<>\"\"),IF(CI96<>CO96,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F96,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L96=Setup!$E$49,\"Grant\",IF(L96=Setup!$E$50,\"Local\",IF(L96=Setup!$E$51,\"Other\",IF(ISBLANK(L96),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N96<>\"\",N96/VLOOKUP($L96,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA96<>\"\",AA96/VLOOKUP($L96,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN96<>\"\",AN96/VLOOKUP($L96,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA96<>\"\",BA96/VLOOKUP($L96,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT96&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F96,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C96,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C96,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D96,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D96,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F96,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F96,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D96,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D96,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G96,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G96,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G96,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F96,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM96,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM96,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM96,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM96,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM96,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM96,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F96,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO96>0,VLOOKUP(CN96,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C96,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C96,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ96 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ96,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ96 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ96,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ96,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G96,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP96=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G96,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G96,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN96,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK96=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK96,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C97<>\"\",CI97=\"\"),Translations!$A$393,IF(AND(D97<>\"\",CJ97=\"\"),Translations!$A$468,IF(AND(F97<>\"\",CM97=\"\"),Translations!$A$469,IF(AND(G97<>\"\",CP97=\"\"),Translations!$A$470,IF(AND(CI97<>\"\",CJ97<>\"\"),IF(CI97<>CO97,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F97,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L97=Setup!$E$49,\"Grant\",IF(L97=Setup!$E$50,\"Local\",IF(L97=Setup!$E$51,\"Other\",IF(ISBLANK(L97),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N97<>\"\",N97/VLOOKUP($L97,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA97<>\"\",AA97/VLOOKUP($L97,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN97<>\"\",AN97/VLOOKUP($L97,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA97<>\"\",BA97/VLOOKUP($L97,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT97&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F97,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C97,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C97,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D97,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D97,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F97,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F97,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D97,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D97,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G97,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G97,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G97,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F97,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM97,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM97,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM97,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM97,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM97,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM97,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F97,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO97>0,VLOOKUP(CN97,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C97,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C97,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ97 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ97,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ97 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ97,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ97,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G97,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP97=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G97,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G97,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN97,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK97=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK97,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C98<>\"\",CI98=\"\"),Translations!$A$393,IF(AND(D98<>\"\",CJ98=\"\"),Translations!$A$468,IF(AND(F98<>\"\",CM98=\"\"),Translations!$A$469,IF(AND(G98<>\"\",CP98=\"\"),Translations!$A$470,IF(AND(CI98<>\"\",CJ98<>\"\"),IF(CI98<>CO98,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F98,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L98=Setup!$E$49,\"Grant\",IF(L98=Setup!$E$50,\"Local\",IF(L98=Setup!$E$51,\"Other\",IF(ISBLANK(L98),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N98<>\"\",N98/VLOOKUP($L98,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA98<>\"\",AA98/VLOOKUP($L98,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN98<>\"\",AN98/VLOOKUP($L98,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA98<>\"\",BA98/VLOOKUP($L98,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT98&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F98,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C98,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C98,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D98,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D98,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F98,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F98,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D98,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D98,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G98,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G98,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G98,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F98,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM98,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM98,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM98,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM98,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM98,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM98,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F98,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO98>0,VLOOKUP(CN98,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C98,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C98,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ98 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ98,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ98 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ98,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ98,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G98,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP98=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G98,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G98,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN98,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK98=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK98,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C99<>\"\",CI99=\"\"),Translations!$A$393,IF(AND(D99<>\"\",CJ99=\"\"),Translations!$A$468,IF(AND(F99<>\"\",CM99=\"\"),Translations!$A$469,IF(AND(G99<>\"\",CP99=\"\"),Translations!$A$470,IF(AND(CI99<>\"\",CJ99<>\"\"),IF(CI99<>CO99,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F99,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L99=Setup!$E$49,\"Grant\",IF(L99=Setup!$E$50,\"Local\",IF(L99=Setup!$E$51,\"Other\",IF(ISBLANK(L99),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N99<>\"\",N99/VLOOKUP($L99,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA99<>\"\",AA99/VLOOKUP($L99,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN99<>\"\",AN99/VLOOKUP($L99,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA99<>\"\",BA99/VLOOKUP($L99,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT99&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F99,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C99,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C99,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D99,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D99,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F99,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F99,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D99,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D99,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G99,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G99,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G99,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F99,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM99,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM99,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM99,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM99,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM99,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM99,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F99,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO99>0,VLOOKUP(CN99,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C99,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C99,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ99 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ99,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ99 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ99,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ99,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G99,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP99=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G99,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G99,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN99,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK99=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK99,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C100<>\"\",CI100=\"\"),Translations!$A$393,IF(AND(D100<>\"\",CJ100=\"\"),Translations!$A$468,IF(AND(F100<>\"\",CM100=\"\"),Translations!$A$469,IF(AND(G100<>\"\",CP100=\"\"),Translations!$A$470,IF(AND(CI100<>\"\",CJ100<>\"\"),IF(CI100<>CO100,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F100,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L100=Setup!$E$49,\"Grant\",IF(L100=Setup!$E$50,\"Local\",IF(L100=Setup!$E$51,\"Other\",IF(ISBLANK(L100),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N100<>\"\",N100/VLOOKUP($L100,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA100<>\"\",AA100/VLOOKUP($L100,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN100<>\"\",AN100/VLOOKUP($L100,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA100<>\"\",BA100/VLOOKUP($L100,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT100&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F100,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C100,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C100,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D100,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D100,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F100,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F100,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D100,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D100,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G100,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G100,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G100,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F100,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM100,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM100,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM100,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM100,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM100,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM100,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F100,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO100>0,VLOOKUP(CN100,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C100,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C100,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ100 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ100,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ100 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ100,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ100,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G100,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP100=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G100,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G100,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN100,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK100=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK100,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C101<>\"\",CI101=\"\"),Translations!$A$393,IF(AND(D101<>\"\",CJ101=\"\"),Translations!$A$468,IF(AND(F101<>\"\",CM101=\"\"),Translations!$A$469,IF(AND(G101<>\"\",CP101=\"\"),Translations!$A$470,IF(AND(CI101<>\"\",CJ101<>\"\"),IF(CI101<>CO101,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F101,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L101=Setup!$E$49,\"Grant\",IF(L101=Setup!$E$50,\"Local\",IF(L101=Setup!$E$51,\"Other\",IF(ISBLANK(L101),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N101<>\"\",N101/VLOOKUP($L101,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA101<>\"\",AA101/VLOOKUP($L101,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN101<>\"\",AN101/VLOOKUP($L101,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA101<>\"\",BA101/VLOOKUP($L101,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT101&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F101,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C101,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C101,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D101,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D101,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F101,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F101,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D101,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D101,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G101,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G101,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G101,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F101,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM101,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM101,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM101,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM101,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM101,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM101,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F101,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO101>0,VLOOKUP(CN101,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C101,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C101,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ101 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ101,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ101 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ101,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ101,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G101,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP101=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G101,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G101,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN101,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK101=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK101,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C102<>\"\",CI102=\"\"),Translations!$A$393,IF(AND(D102<>\"\",CJ102=\"\"),Translations!$A$468,IF(AND(F102<>\"\",CM102=\"\"),Translations!$A$469,IF(AND(G102<>\"\",CP102=\"\"),Translations!$A$470,IF(AND(CI102<>\"\",CJ102<>\"\"),IF(CI102<>CO102,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F102,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L102=Setup!$E$49,\"Grant\",IF(L102=Setup!$E$50,\"Local\",IF(L102=Setup!$E$51,\"Other\",IF(ISBLANK(L102),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N102<>\"\",N102/VLOOKUP($L102,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA102<>\"\",AA102/VLOOKUP($L102,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN102<>\"\",AN102/VLOOKUP($L102,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA102<>\"\",BA102/VLOOKUP($L102,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT102&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F102,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C102,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C102,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D102,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D102,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F102,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F102,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D102,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D102,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G102,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G102,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G102,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F102,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM102,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM102,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM102,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM102,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM102,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM102,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F102,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO102>0,VLOOKUP(CN102,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C102,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C102,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ102 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ102,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ102 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ102,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ102,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G102,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP102=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G102,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G102,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN102,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK102=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK102,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C103<>\"\",CI103=\"\"),Translations!$A$393,IF(AND(D103<>\"\",CJ103=\"\"),Translations!$A$468,IF(AND(F103<>\"\",CM103=\"\"),Translations!$A$469,IF(AND(G103<>\"\",CP103=\"\"),Translations!$A$470,IF(AND(CI103<>\"\",CJ103<>\"\"),IF(CI103<>CO103,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F103,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L103=Setup!$E$49,\"Grant\",IF(L103=Setup!$E$50,\"Local\",IF(L103=Setup!$E$51,\"Other\",IF(ISBLANK(L103),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N103<>\"\",N103/VLOOKUP($L103,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA103<>\"\",AA103/VLOOKUP($L103,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN103<>\"\",AN103/VLOOKUP($L103,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA103<>\"\",BA103/VLOOKUP($L103,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT103&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F103,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C103,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C103,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D103,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D103,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F103,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F103,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D103,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D103,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G103,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G103,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G103,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F103,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM103,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM103,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM103,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM103,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM103,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM103,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F103,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO103>0,VLOOKUP(CN103,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C103,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C103,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ103 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ103,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ103 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ103,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ103,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G103,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP103=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G103,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G103,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN103,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK103=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK103,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C104<>\"\",CI104=\"\"),Translations!$A$393,IF(AND(D104<>\"\",CJ104=\"\"),Translations!$A$468,IF(AND(F104<>\"\",CM104=\"\"),Translations!$A$469,IF(AND(G104<>\"\",CP104=\"\"),Translations!$A$470,IF(AND(CI104<>\"\",CJ104<>\"\"),IF(CI104<>CO104,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F104,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L104=Setup!$E$49,\"Grant\",IF(L104=Setup!$E$50,\"Local\",IF(L104=Setup!$E$51,\"Other\",IF(ISBLANK(L104),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N104<>\"\",N104/VLOOKUP($L104,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA104<>\"\",AA104/VLOOKUP($L104,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN104<>\"\",AN104/VLOOKUP($L104,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA104<>\"\",BA104/VLOOKUP($L104,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT104&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F104,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C104,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C104,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D104,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D104,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F104,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F104,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D104,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D104,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G104,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G104,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G104,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F104,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM104,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM104,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM104,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM104,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM104,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM104,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F104,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO104>0,VLOOKUP(CN104,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C104,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C104,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ104 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ104,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ104 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ104,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ104,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G104,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP104=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G104,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G104,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN104,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK104=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK104,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C105<>\"\",CI105=\"\"),Translations!$A$393,IF(AND(D105<>\"\",CJ105=\"\"),Translations!$A$468,IF(AND(F105<>\"\",CM105=\"\"),Translations!$A$469,IF(AND(G105<>\"\",CP105=\"\"),Translations!$A$470,IF(AND(CI105<>\"\",CJ105<>\"\"),IF(CI105<>CO105,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F105,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L105=Setup!$E$49,\"Grant\",IF(L105=Setup!$E$50,\"Local\",IF(L105=Setup!$E$51,\"Other\",IF(ISBLANK(L105),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N105<>\"\",N105/VLOOKUP($L105,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA105<>\"\",AA105/VLOOKUP($L105,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN105<>\"\",AN105/VLOOKUP($L105,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA105<>\"\",BA105/VLOOKUP($L105,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT105&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F105,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C105,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C105,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D105,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D105,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F105,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F105,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D105,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D105,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G105,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G105,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G105,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F105,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM105,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM105,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM105,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM105,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM105,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM105,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F105,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO105>0,VLOOKUP(CN105,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C105,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C105,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ105 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ105,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ105 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ105,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ105,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G105,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP105=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G105,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G105,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN105,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK105=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK105,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C106<>\"\",CI106=\"\"),Translations!$A$393,IF(AND(D106<>\"\",CJ106=\"\"),Translations!$A$468,IF(AND(F106<>\"\",CM106=\"\"),Translations!$A$469,IF(AND(G106<>\"\",CP106=\"\"),Translations!$A$470,IF(AND(CI106<>\"\",CJ106<>\"\"),IF(CI106<>CO106,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F106,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L106=Setup!$E$49,\"Grant\",IF(L106=Setup!$E$50,\"Local\",IF(L106=Setup!$E$51,\"Other\",IF(ISBLANK(L106),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N106<>\"\",N106/VLOOKUP($L106,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA106<>\"\",AA106/VLOOKUP($L106,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN106<>\"\",AN106/VLOOKUP($L106,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA106<>\"\",BA106/VLOOKUP($L106,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT106&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F106,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C106,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C106,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D106,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D106,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F106,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F106,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D106,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D106,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G106,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G106,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G106,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F106,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM106,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM106,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM106,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM106,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM106,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM106,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F106,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO106>0,VLOOKUP(CN106,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C106,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C106,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ106 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ106,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ106 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ106,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ106,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G106,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP106=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G106,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G106,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN106,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK106=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK106,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C107<>\"\",CI107=\"\"),Translations!$A$393,IF(AND(D107<>\"\",CJ107=\"\"),Translations!$A$468,IF(AND(F107<>\"\",CM107=\"\"),Translations!$A$469,IF(AND(G107<>\"\",CP107=\"\"),Translations!$A$470,IF(AND(CI107<>\"\",CJ107<>\"\"),IF(CI107<>CO107,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F107,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L107=Setup!$E$49,\"Grant\",IF(L107=Setup!$E$50,\"Local\",IF(L107=Setup!$E$51,\"Other\",IF(ISBLANK(L107),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N107<>\"\",N107/VLOOKUP($L107,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA107<>\"\",AA107/VLOOKUP($L107,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN107<>\"\",AN107/VLOOKUP($L107,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA107<>\"\",BA107/VLOOKUP($L107,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT107&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F107,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C107,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C107,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D107,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D107,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F107,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F107,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D107,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D107,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G107,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G107,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G107,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F107,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM107,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM107,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM107,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM107,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM107,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM107,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F107,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO107>0,VLOOKUP(CN107,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C107,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C107,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ107 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ107,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ107 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ107,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ107,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G107,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP107=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G107,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G107,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN107,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK107=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK107,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C108<>\"\",CI108=\"\"),Translations!$A$393,IF(AND(D108<>\"\",CJ108=\"\"),Translations!$A$468,IF(AND(F108<>\"\",CM108=\"\"),Translations!$A$469,IF(AND(G108<>\"\",CP108=\"\"),Translations!$A$470,IF(AND(CI108<>\"\",CJ108<>\"\"),IF(CI108<>CO108,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F108,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L108=Setup!$E$49,\"Grant\",IF(L108=Setup!$E$50,\"Local\",IF(L108=Setup!$E$51,\"Other\",IF(ISBLANK(L108),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N108<>\"\",N108/VLOOKUP($L108,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA108<>\"\",AA108/VLOOKUP($L108,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN108<>\"\",AN108/VLOOKUP($L108,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA108<>\"\",BA108/VLOOKUP($L108,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT108&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F108,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C108,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C108,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D108,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D108,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F108,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F108,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D108,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D108,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G108,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G108,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G108,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F108,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM108,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM108,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM108,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM108,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM108,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM108,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F108,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO108>0,VLOOKUP(CN108,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C108,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C108,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ108 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ108,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ108 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ108,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ108,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G108,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP108=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G108,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G108,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN108,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK108=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK108,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C109<>\"\",CI109=\"\"),Translations!$A$393,IF(AND(D109<>\"\",CJ109=\"\"),Translations!$A$468,IF(AND(F109<>\"\",CM109=\"\"),Translations!$A$469,IF(AND(G109<>\"\",CP109=\"\"),Translations!$A$470,IF(AND(CI109<>\"\",CJ109<>\"\"),IF(CI109<>CO109,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F109,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L109=Setup!$E$49,\"Grant\",IF(L109=Setup!$E$50,\"Local\",IF(L109=Setup!$E$51,\"Other\",IF(ISBLANK(L109),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N109<>\"\",N109/VLOOKUP($L109,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA109<>\"\",AA109/VLOOKUP($L109,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN109<>\"\",AN109/VLOOKUP($L109,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA109<>\"\",BA109/VLOOKUP($L109,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT109&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F109,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C109,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C109,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D109,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D109,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F109,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F109,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D109,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D109,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G109,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G109,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G109,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F109,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM109,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM109,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM109,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM109,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM109,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM109,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F109,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO109>0,VLOOKUP(CN109,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C109,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C109,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ109 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ109,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ109 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ109,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ109,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G109,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP109=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G109,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G109,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN109,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK109=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK109,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C110<>\"\",CI110=\"\"),Translations!$A$393,IF(AND(D110<>\"\",CJ110=\"\"),Translations!$A$468,IF(AND(F110<>\"\",CM110=\"\"),Translations!$A$469,IF(AND(G110<>\"\",CP110=\"\"),Translations!$A$470,IF(AND(CI110<>\"\",CJ110<>\"\"),IF(CI110<>CO110,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F110,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L110=Setup!$E$49,\"Grant\",IF(L110=Setup!$E$50,\"Local\",IF(L110=Setup!$E$51,\"Other\",IF(ISBLANK(L110),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N110<>\"\",N110/VLOOKUP($L110,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA110<>\"\",AA110/VLOOKUP($L110,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN110<>\"\",AN110/VLOOKUP($L110,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA110<>\"\",BA110/VLOOKUP($L110,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT110&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F110,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C110,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C110,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D110,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D110,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F110,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F110,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D110,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D110,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G110,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G110,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G110,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F110,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM110,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM110,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM110,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM110,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM110,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM110,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F110,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO110>0,VLOOKUP(CN110,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C110,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C110,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ110 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ110,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ110 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ110,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ110,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G110,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP110=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G110,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G110,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN110,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK110=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK110,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C111<>\"\",CI111=\"\"),Translations!$A$393,IF(AND(D111<>\"\",CJ111=\"\"),Translations!$A$468,IF(AND(F111<>\"\",CM111=\"\"),Translations!$A$469,IF(AND(G111<>\"\",CP111=\"\"),Translations!$A$470,IF(AND(CI111<>\"\",CJ111<>\"\"),IF(CI111<>CO111,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F111,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L111=Setup!$E$49,\"Grant\",IF(L111=Setup!$E$50,\"Local\",IF(L111=Setup!$E$51,\"Other\",IF(ISBLANK(L111),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N111<>\"\",N111/VLOOKUP($L111,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA111<>\"\",AA111/VLOOKUP($L111,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN111<>\"\",AN111/VLOOKUP($L111,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA111<>\"\",BA111/VLOOKUP($L111,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT111&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F111,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C111,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C111,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D111,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D111,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F111,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F111,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D111,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D111,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G111,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G111,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G111,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F111,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM111,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM111,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM111,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM111,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM111,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM111,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F111,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO111>0,VLOOKUP(CN111,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C111,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C111,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ111 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ111,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ111 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ111,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ111,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G111,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP111=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G111,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G111,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN111,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK111=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK111,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C112<>\"\",CI112=\"\"),Translations!$A$393,IF(AND(D112<>\"\",CJ112=\"\"),Translations!$A$468,IF(AND(F112<>\"\",CM112=\"\"),Translations!$A$469,IF(AND(G112<>\"\",CP112=\"\"),Translations!$A$470,IF(AND(CI112<>\"\",CJ112<>\"\"),IF(CI112<>CO112,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F112,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L112=Setup!$E$49,\"Grant\",IF(L112=Setup!$E$50,\"Local\",IF(L112=Setup!$E$51,\"Other\",IF(ISBLANK(L112),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N112<>\"\",N112/VLOOKUP($L112,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA112<>\"\",AA112/VLOOKUP($L112,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN112<>\"\",AN112/VLOOKUP($L112,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA112<>\"\",BA112/VLOOKUP($L112,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT112&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F112,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C112,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C112,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D112,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D112,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F112,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F112,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D112,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D112,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G112,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G112,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G112,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F112,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM112,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM112,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM112,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM112,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM112,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM112,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F112,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO112>0,VLOOKUP(CN112,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C112,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C112,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ112 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ112,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ112 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ112,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ112,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G112,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP112=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G112,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G112,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN112,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK112=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK112,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C113<>\"\",CI113=\"\"),Translations!$A$393,IF(AND(D113<>\"\",CJ113=\"\"),Translations!$A$468,IF(AND(F113<>\"\",CM113=\"\"),Translations!$A$469,IF(AND(G113<>\"\",CP113=\"\"),Translations!$A$470,IF(AND(CI113<>\"\",CJ113<>\"\"),IF(CI113<>CO113,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F113,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L113=Setup!$E$49,\"Grant\",IF(L113=Setup!$E$50,\"Local\",IF(L113=Setup!$E$51,\"Other\",IF(ISBLANK(L113),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N113<>\"\",N113/VLOOKUP($L113,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA113<>\"\",AA113/VLOOKUP($L113,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN113<>\"\",AN113/VLOOKUP($L113,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA113<>\"\",BA113/VLOOKUP($L113,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT113&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F113,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C113,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C113,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D113,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D113,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F113,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F113,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D113,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D113,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G113,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G113,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G113,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F113,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM113,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM113,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM113,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM113,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM113,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM113,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F113,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO113>0,VLOOKUP(CN113,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C113,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C113,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ113 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ113,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ113 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ113,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ113,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G113,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP113=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G113,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G113,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN113,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK113=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK113,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C114<>\"\",CI114=\"\"),Translations!$A$393,IF(AND(D114<>\"\",CJ114=\"\"),Translations!$A$468,IF(AND(F114<>\"\",CM114=\"\"),Translations!$A$469,IF(AND(G114<>\"\",CP114=\"\"),Translations!$A$470,IF(AND(CI114<>\"\",CJ114<>\"\"),IF(CI114<>CO114,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F114,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L114=Setup!$E$49,\"Grant\",IF(L114=Setup!$E$50,\"Local\",IF(L114=Setup!$E$51,\"Other\",IF(ISBLANK(L114),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N114<>\"\",N114/VLOOKUP($L114,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA114<>\"\",AA114/VLOOKUP($L114,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN114<>\"\",AN114/VLOOKUP($L114,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA114<>\"\",BA114/VLOOKUP($L114,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT114&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F114,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C114,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C114,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D114,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D114,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F114,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F114,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D114,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D114,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G114,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G114,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G114,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F114,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM114,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM114,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM114,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM114,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM114,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM114,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F114,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO114>0,VLOOKUP(CN114,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C114,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C114,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ114 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ114,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ114 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ114,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ114,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G114,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP114=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G114,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G114,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN114,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK114=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK114,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C115<>\"\",CI115=\"\"),Translations!$A$393,IF(AND(D115<>\"\",CJ115=\"\"),Translations!$A$468,IF(AND(F115<>\"\",CM115=\"\"),Translations!$A$469,IF(AND(G115<>\"\",CP115=\"\"),Translations!$A$470,IF(AND(CI115<>\"\",CJ115<>\"\"),IF(CI115<>CO115,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F115,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L115=Setup!$E$49,\"Grant\",IF(L115=Setup!$E$50,\"Local\",IF(L115=Setup!$E$51,\"Other\",IF(ISBLANK(L115),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N115<>\"\",N115/VLOOKUP($L115,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA115<>\"\",AA115/VLOOKUP($L115,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN115<>\"\",AN115/VLOOKUP($L115,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA115<>\"\",BA115/VLOOKUP($L115,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT115&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F115,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C115,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C115,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D115,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D115,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F115,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F115,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D115,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D115,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G115,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G115,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G115,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F115,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM115,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM115,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM115,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM115,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM115,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM115,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F115,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO115>0,VLOOKUP(CN115,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C115,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C115,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ115 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ115,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ115 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ115,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ115,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G115,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP115=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G115,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G115,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN115,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK115=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK115,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C116<>\"\",CI116=\"\"),Translations!$A$393,IF(AND(D116<>\"\",CJ116=\"\"),Translations!$A$468,IF(AND(F116<>\"\",CM116=\"\"),Translations!$A$469,IF(AND(G116<>\"\",CP116=\"\"),Translations!$A$470,IF(AND(CI116<>\"\",CJ116<>\"\"),IF(CI116<>CO116,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F116,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L116=Setup!$E$49,\"Grant\",IF(L116=Setup!$E$50,\"Local\",IF(L116=Setup!$E$51,\"Other\",IF(ISBLANK(L116),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N116<>\"\",N116/VLOOKUP($L116,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA116<>\"\",AA116/VLOOKUP($L116,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN116<>\"\",AN116/VLOOKUP($L116,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA116<>\"\",BA116/VLOOKUP($L116,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT116&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F116,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C116,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C116,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D116,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D116,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F116,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F116,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D116,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D116,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G116,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G116,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G116,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F116,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM116,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM116,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM116,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM116,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM116,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM116,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F116,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO116>0,VLOOKUP(CN116,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C116,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C116,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ116 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ116,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ116 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ116,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ116,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G116,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP116=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G116,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G116,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN116,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK116=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK116,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C117<>\"\",CI117=\"\"),Translations!$A$393,IF(AND(D117<>\"\",CJ117=\"\"),Translations!$A$468,IF(AND(F117<>\"\",CM117=\"\"),Translations!$A$469,IF(AND(G117<>\"\",CP117=\"\"),Translations!$A$470,IF(AND(CI117<>\"\",CJ117<>\"\"),IF(CI117<>CO117,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F117,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L117=Setup!$E$49,\"Grant\",IF(L117=Setup!$E$50,\"Local\",IF(L117=Setup!$E$51,\"Other\",IF(ISBLANK(L117),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N117<>\"\",N117/VLOOKUP($L117,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA117<>\"\",AA117/VLOOKUP($L117,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN117<>\"\",AN117/VLOOKUP($L117,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA117<>\"\",BA117/VLOOKUP($L117,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT117&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F117,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C117,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C117,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D117,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D117,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F117,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F117,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D117,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D117,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G117,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G117,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G117,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F117,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM117,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM117,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM117,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM117,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM117,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM117,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F117,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO117>0,VLOOKUP(CN117,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C117,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C117,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ117 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ117,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ117 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ117,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ117,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G117,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP117=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G117,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G117,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN117,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK117=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK117,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C118<>\"\",CI118=\"\"),Translations!$A$393,IF(AND(D118<>\"\",CJ118=\"\"),Translations!$A$468,IF(AND(F118<>\"\",CM118=\"\"),Translations!$A$469,IF(AND(G118<>\"\",CP118=\"\"),Translations!$A$470,IF(AND(CI118<>\"\",CJ118<>\"\"),IF(CI118<>CO118,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F118,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L118=Setup!$E$49,\"Grant\",IF(L118=Setup!$E$50,\"Local\",IF(L118=Setup!$E$51,\"Other\",IF(ISBLANK(L118),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N118<>\"\",N118/VLOOKUP($L118,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA118<>\"\",AA118/VLOOKUP($L118,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN118<>\"\",AN118/VLOOKUP($L118,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA118<>\"\",BA118/VLOOKUP($L118,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT118&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F118,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C118,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C118,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D118,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D118,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F118,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F118,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D118,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D118,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G118,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G118,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G118,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F118,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM118,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM118,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM118,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM118,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM118,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM118,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F118,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO118>0,VLOOKUP(CN118,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C118,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C118,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ118 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ118,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ118 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ118,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ118,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G118,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP118=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G118,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G118,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN118,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK118=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK118,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C119<>\"\",CI119=\"\"),Translations!$A$393,IF(AND(D119<>\"\",CJ119=\"\"),Translations!$A$468,IF(AND(F119<>\"\",CM119=\"\"),Translations!$A$469,IF(AND(G119<>\"\",CP119=\"\"),Translations!$A$470,IF(AND(CI119<>\"\",CJ119<>\"\"),IF(CI119<>CO119,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F119,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L119=Setup!$E$49,\"Grant\",IF(L119=Setup!$E$50,\"Local\",IF(L119=Setup!$E$51,\"Other\",IF(ISBLANK(L119),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N119<>\"\",N119/VLOOKUP($L119,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA119<>\"\",AA119/VLOOKUP($L119,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN119<>\"\",AN119/VLOOKUP($L119,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA119<>\"\",BA119/VLOOKUP($L119,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT119&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F119,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C119,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C119,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D119,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D119,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F119,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F119,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D119,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D119,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G119,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G119,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G119,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F119,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM119,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM119,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM119,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM119,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM119,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM119,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F119,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO119>0,VLOOKUP(CN119,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C119,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C119,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ119 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ119,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ119 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ119,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ119,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G119,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP119=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G119,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G119,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN119,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK119=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK119,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C120<>\"\",CI120=\"\"),Translations!$A$393,IF(AND(D120<>\"\",CJ120=\"\"),Translations!$A$468,IF(AND(F120<>\"\",CM120=\"\"),Translations!$A$469,IF(AND(G120<>\"\",CP120=\"\"),Translations!$A$470,IF(AND(CI120<>\"\",CJ120<>\"\"),IF(CI120<>CO120,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F120,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L120=Setup!$E$49,\"Grant\",IF(L120=Setup!$E$50,\"Local\",IF(L120=Setup!$E$51,\"Other\",IF(ISBLANK(L120),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N120<>\"\",N120/VLOOKUP($L120,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA120<>\"\",AA120/VLOOKUP($L120,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN120<>\"\",AN120/VLOOKUP($L120,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA120<>\"\",BA120/VLOOKUP($L120,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT120&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F120,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C120,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C120,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D120,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D120,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F120,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F120,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D120,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D120,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G120,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G120,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G120,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F120,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM120,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM120,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM120,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM120,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM120,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM120,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F120,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO120>0,VLOOKUP(CN120,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C120,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C120,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ120 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ120,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ120 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ120,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ120,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G120,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP120=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G120,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G120,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN120,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK120=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK120,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C121<>\"\",CI121=\"\"),Translations!$A$393,IF(AND(D121<>\"\",CJ121=\"\"),Translations!$A$468,IF(AND(F121<>\"\",CM121=\"\"),Translations!$A$469,IF(AND(G121<>\"\",CP121=\"\"),Translations!$A$470,IF(AND(CI121<>\"\",CJ121<>\"\"),IF(CI121<>CO121,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F121,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L121=Setup!$E$49,\"Grant\",IF(L121=Setup!$E$50,\"Local\",IF(L121=Setup!$E$51,\"Other\",IF(ISBLANK(L121),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N121<>\"\",N121/VLOOKUP($L121,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA121<>\"\",AA121/VLOOKUP($L121,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN121<>\"\",AN121/VLOOKUP($L121,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA121<>\"\",BA121/VLOOKUP($L121,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT121&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F121,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C121,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C121,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D121,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D121,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F121,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F121,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D121,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D121,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G121,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G121,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G121,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F121,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM121,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM121,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM121,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM121,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM121,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM121,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F121,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO121>0,VLOOKUP(CN121,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C121,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C121,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ121 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ121,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ121 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ121,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ121,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G121,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP121=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G121,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G121,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN121,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK121=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK121,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C122<>\"\",CI122=\"\"),Translations!$A$393,IF(AND(D122<>\"\",CJ122=\"\"),Translations!$A$468,IF(AND(F122<>\"\",CM122=\"\"),Translations!$A$469,IF(AND(G122<>\"\",CP122=\"\"),Translations!$A$470,IF(AND(CI122<>\"\",CJ122<>\"\"),IF(CI122<>CO122,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F122,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L122=Setup!$E$49,\"Grant\",IF(L122=Setup!$E$50,\"Local\",IF(L122=Setup!$E$51,\"Other\",IF(ISBLANK(L122),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N122<>\"\",N122/VLOOKUP($L122,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA122<>\"\",AA122/VLOOKUP($L122,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN122<>\"\",AN122/VLOOKUP($L122,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA122<>\"\",BA122/VLOOKUP($L122,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT122&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F122,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C122,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C122,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D122,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D122,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F122,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F122,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D122,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D122,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G122,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G122,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G122,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F122,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM122,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM122,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM122,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM122,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM122,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM122,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F122,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO122>0,VLOOKUP(CN122,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C122,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C122,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ122 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ122,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ122 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ122,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ122,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G122,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP122=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G122,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G122,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN122,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK122=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK122,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C123<>\"\",CI123=\"\"),Translations!$A$393,IF(AND(D123<>\"\",CJ123=\"\"),Translations!$A$468,IF(AND(F123<>\"\",CM123=\"\"),Translations!$A$469,IF(AND(G123<>\"\",CP123=\"\"),Translations!$A$470,IF(AND(CI123<>\"\",CJ123<>\"\"),IF(CI123<>CO123,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F123,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L123=Setup!$E$49,\"Grant\",IF(L123=Setup!$E$50,\"Local\",IF(L123=Setup!$E$51,\"Other\",IF(ISBLANK(L123),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N123<>\"\",N123/VLOOKUP($L123,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA123<>\"\",AA123/VLOOKUP($L123,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN123<>\"\",AN123/VLOOKUP($L123,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA123<>\"\",BA123/VLOOKUP($L123,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT123&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F123,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C123,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C123,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D123,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D123,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F123,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F123,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D123,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D123,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G123,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G123,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G123,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F123,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM123,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM123,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM123,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM123,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM123,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM123,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F123,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO123>0,VLOOKUP(CN123,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C123,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C123,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ123 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ123,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ123 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ123,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ123,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G123,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP123=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G123,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G123,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN123,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK123=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK123,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C124<>\"\",CI124=\"\"),Translations!$A$393,IF(AND(D124<>\"\",CJ124=\"\"),Translations!$A$468,IF(AND(F124<>\"\",CM124=\"\"),Translations!$A$469,IF(AND(G124<>\"\",CP124=\"\"),Translations!$A$470,IF(AND(CI124<>\"\",CJ124<>\"\"),IF(CI124<>CO124,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F124,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L124=Setup!$E$49,\"Grant\",IF(L124=Setup!$E$50,\"Local\",IF(L124=Setup!$E$51,\"Other\",IF(ISBLANK(L124),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N124<>\"\",N124/VLOOKUP($L124,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA124<>\"\",AA124/VLOOKUP($L124,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN124<>\"\",AN124/VLOOKUP($L124,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA124<>\"\",BA124/VLOOKUP($L124,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT124&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F124,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C124,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C124,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D124,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D124,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F124,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F124,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D124,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D124,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G124,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G124,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G124,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F124,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM124,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM124,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM124,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM124,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM124,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM124,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F124,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO124>0,VLOOKUP(CN124,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C124,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C124,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ124 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ124,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ124 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ124,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ124,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G124,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP124=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G124,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G124,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN124,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK124=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK124,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C125<>\"\",CI125=\"\"),Translations!$A$393,IF(AND(D125<>\"\",CJ125=\"\"),Translations!$A$468,IF(AND(F125<>\"\",CM125=\"\"),Translations!$A$469,IF(AND(G125<>\"\",CP125=\"\"),Translations!$A$470,IF(AND(CI125<>\"\",CJ125<>\"\"),IF(CI125<>CO125,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F125,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L125=Setup!$E$49,\"Grant\",IF(L125=Setup!$E$50,\"Local\",IF(L125=Setup!$E$51,\"Other\",IF(ISBLANK(L125),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N125<>\"\",N125/VLOOKUP($L125,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA125<>\"\",AA125/VLOOKUP($L125,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN125<>\"\",AN125/VLOOKUP($L125,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA125<>\"\",BA125/VLOOKUP($L125,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT125&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F125,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C125,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C125,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D125,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D125,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F125,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F125,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D125,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D125,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G125,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G125,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G125,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F125,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM125,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM125,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM125,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM125,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM125,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM125,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F125,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO125>0,VLOOKUP(CN125,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C125,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C125,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ125 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ125,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ125 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ125,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ125,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G125,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP125=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G125,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G125,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN125,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK125=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK125,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C126<>\"\",CI126=\"\"),Translations!$A$393,IF(AND(D126<>\"\",CJ126=\"\"),Translations!$A$468,IF(AND(F126<>\"\",CM126=\"\"),Translations!$A$469,IF(AND(G126<>\"\",CP126=\"\"),Translations!$A$470,IF(AND(CI126<>\"\",CJ126<>\"\"),IF(CI126<>CO126,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F126,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L126=Setup!$E$49,\"Grant\",IF(L126=Setup!$E$50,\"Local\",IF(L126=Setup!$E$51,\"Other\",IF(ISBLANK(L126),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N126<>\"\",N126/VLOOKUP($L126,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA126<>\"\",AA126/VLOOKUP($L126,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN126<>\"\",AN126/VLOOKUP($L126,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA126<>\"\",BA126/VLOOKUP($L126,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT126&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F126,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C126,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C126,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D126,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D126,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F126,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F126,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D126,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D126,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G126,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G126,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G126,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F126,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM126,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM126,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM126,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM126,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM126,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM126,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F126,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO126>0,VLOOKUP(CN126,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C126,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C126,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ126 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ126,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ126 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ126,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ126,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G126,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP126=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G126,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G126,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN126,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK126=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK126,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C127<>\"\",CI127=\"\"),Translations!$A$393,IF(AND(D127<>\"\",CJ127=\"\"),Translations!$A$468,IF(AND(F127<>\"\",CM127=\"\"),Translations!$A$469,IF(AND(G127<>\"\",CP127=\"\"),Translations!$A$470,IF(AND(CI127<>\"\",CJ127<>\"\"),IF(CI127<>CO127,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F127,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L127=Setup!$E$49,\"Grant\",IF(L127=Setup!$E$50,\"Local\",IF(L127=Setup!$E$51,\"Other\",IF(ISBLANK(L127),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N127<>\"\",N127/VLOOKUP($L127,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA127<>\"\",AA127/VLOOKUP($L127,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN127<>\"\",AN127/VLOOKUP($L127,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA127<>\"\",BA127/VLOOKUP($L127,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT127&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F127,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C127,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C127,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D127,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D127,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F127,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F127,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D127,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D127,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G127,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G127,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G127,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F127,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM127,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM127,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM127,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM127,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM127,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM127,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F127,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO127>0,VLOOKUP(CN127,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C127,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C127,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ127 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ127,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ127 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ127,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ127,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G127,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP127=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G127,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G127,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN127,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK127=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK127,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C128<>\"\",CI128=\"\"),Translations!$A$393,IF(AND(D128<>\"\",CJ128=\"\"),Translations!$A$468,IF(AND(F128<>\"\",CM128=\"\"),Translations!$A$469,IF(AND(G128<>\"\",CP128=\"\"),Translations!$A$470,IF(AND(CI128<>\"\",CJ128<>\"\"),IF(CI128<>CO128,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F128,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L128=Setup!$E$49,\"Grant\",IF(L128=Setup!$E$50,\"Local\",IF(L128=Setup!$E$51,\"Other\",IF(ISBLANK(L128),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N128<>\"\",N128/VLOOKUP($L128,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA128<>\"\",AA128/VLOOKUP($L128,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN128<>\"\",AN128/VLOOKUP($L128,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA128<>\"\",BA128/VLOOKUP($L128,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT128&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F128,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C128,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C128,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D128,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D128,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F128,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F128,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D128,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D128,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G128,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G128,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G128,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F128,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM128,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM128,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM128,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM128,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM128,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM128,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F128,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO128>0,VLOOKUP(CN128,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C128,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C128,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ128 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ128,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ128 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ128,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ128,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G128,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP128=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G128,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G128,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN128,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK128=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK128,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C129<>\"\",CI129=\"\"),Translations!$A$393,IF(AND(D129<>\"\",CJ129=\"\"),Translations!$A$468,IF(AND(F129<>\"\",CM129=\"\"),Translations!$A$469,IF(AND(G129<>\"\",CP129=\"\"),Translations!$A$470,IF(AND(CI129<>\"\",CJ129<>\"\"),IF(CI129<>CO129,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F129,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L129=Setup!$E$49,\"Grant\",IF(L129=Setup!$E$50,\"Local\",IF(L129=Setup!$E$51,\"Other\",IF(ISBLANK(L129),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N129<>\"\",N129/VLOOKUP($L129,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA129<>\"\",AA129/VLOOKUP($L129,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN129<>\"\",AN129/VLOOKUP($L129,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA129<>\"\",BA129/VLOOKUP($L129,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT129&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F129,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C129,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C129,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D129,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D129,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F129,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F129,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D129,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D129,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G129,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G129,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G129,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F129,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM129,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM129,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM129,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM129,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM129,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM129,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F129,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO129>0,VLOOKUP(CN129,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C129,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C129,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ129 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ129,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ129 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ129,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ129,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G129,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP129=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G129,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G129,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN129,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK129=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK129,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C130<>\"\",CI130=\"\"),Translations!$A$393,IF(AND(D130<>\"\",CJ130=\"\"),Translations!$A$468,IF(AND(F130<>\"\",CM130=\"\"),Translations!$A$469,IF(AND(G130<>\"\",CP130=\"\"),Translations!$A$470,IF(AND(CI130<>\"\",CJ130<>\"\"),IF(CI130<>CO130,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F130,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L130=Setup!$E$49,\"Grant\",IF(L130=Setup!$E$50,\"Local\",IF(L130=Setup!$E$51,\"Other\",IF(ISBLANK(L130),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N130<>\"\",N130/VLOOKUP($L130,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA130<>\"\",AA130/VLOOKUP($L130,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN130<>\"\",AN130/VLOOKUP($L130,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA130<>\"\",BA130/VLOOKUP($L130,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT130&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F130,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C130,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C130,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D130,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D130,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F130,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F130,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D130,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D130,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G130,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G130,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G130,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F130,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM130,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM130,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM130,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM130,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM130,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM130,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F130,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO130>0,VLOOKUP(CN130,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C130,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C130,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ130 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ130,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ130 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ130,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ130,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G130,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP130=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G130,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G130,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN130,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK130=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK130,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C131<>\"\",CI131=\"\"),Translations!$A$393,IF(AND(D131<>\"\",CJ131=\"\"),Translations!$A$468,IF(AND(F131<>\"\",CM131=\"\"),Translations!$A$469,IF(AND(G131<>\"\",CP131=\"\"),Translations!$A$470,IF(AND(CI131<>\"\",CJ131<>\"\"),IF(CI131<>CO131,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F131,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L131=Setup!$E$49,\"Grant\",IF(L131=Setup!$E$50,\"Local\",IF(L131=Setup!$E$51,\"Other\",IF(ISBLANK(L131),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N131<>\"\",N131/VLOOKUP($L131,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA131<>\"\",AA131/VLOOKUP($L131,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN131<>\"\",AN131/VLOOKUP($L131,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA131<>\"\",BA131/VLOOKUP($L131,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT131&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F131,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C131,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C131,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D131,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D131,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F131,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F131,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D131,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D131,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G131,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G131,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G131,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F131,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM131,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM131,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM131,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM131,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM131,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM131,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F131,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO131>0,VLOOKUP(CN131,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C131,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C131,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ131 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ131,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ131 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ131,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ131,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G131,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP131=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G131,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G131,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN131,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK131=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK131,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C132<>\"\",CI132=\"\"),Translations!$A$393,IF(AND(D132<>\"\",CJ132=\"\"),Translations!$A$468,IF(AND(F132<>\"\",CM132=\"\"),Translations!$A$469,IF(AND(G132<>\"\",CP132=\"\"),Translations!$A$470,IF(AND(CI132<>\"\",CJ132<>\"\"),IF(CI132<>CO132,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F132,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L132=Setup!$E$49,\"Grant\",IF(L132=Setup!$E$50,\"Local\",IF(L132=Setup!$E$51,\"Other\",IF(ISBLANK(L132),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N132<>\"\",N132/VLOOKUP($L132,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA132<>\"\",AA132/VLOOKUP($L132,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN132<>\"\",AN132/VLOOKUP($L132,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA132<>\"\",BA132/VLOOKUP($L132,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT132&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F132,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C132,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C132,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D132,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D132,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F132,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F132,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D132,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D132,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G132,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G132,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G132,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F132,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM132,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM132,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM132,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM132,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM132,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM132,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F132,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO132>0,VLOOKUP(CN132,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C132,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C132,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ132 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ132,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ132 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ132,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ132,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G132,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP132=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G132,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G132,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN132,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK132=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK132,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C133<>\"\",CI133=\"\"),Translations!$A$393,IF(AND(D133<>\"\",CJ133=\"\"),Translations!$A$468,IF(AND(F133<>\"\",CM133=\"\"),Translations!$A$469,IF(AND(G133<>\"\",CP133=\"\"),Translations!$A$470,IF(AND(CI133<>\"\",CJ133<>\"\"),IF(CI133<>CO133,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F133,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L133=Setup!$E$49,\"Grant\",IF(L133=Setup!$E$50,\"Local\",IF(L133=Setup!$E$51,\"Other\",IF(ISBLANK(L133),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N133<>\"\",N133/VLOOKUP($L133,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA133<>\"\",AA133/VLOOKUP($L133,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN133<>\"\",AN133/VLOOKUP($L133,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA133<>\"\",BA133/VLOOKUP($L133,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT133&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F133,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C133,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C133,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D133,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D133,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F133,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F133,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D133,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D133,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G133,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G133,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G133,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F133,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM133,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM133,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM133,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM133,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM133,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM133,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F133,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO133>0,VLOOKUP(CN133,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C133,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C133,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ133 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ133,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ133 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ133,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ133,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G133,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP133=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G133,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G133,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN133,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK133=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK133,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C134<>\"\",CI134=\"\"),Translations!$A$393,IF(AND(D134<>\"\",CJ134=\"\"),Translations!$A$468,IF(AND(F134<>\"\",CM134=\"\"),Translations!$A$469,IF(AND(G134<>\"\",CP134=\"\"),Translations!$A$470,IF(AND(CI134<>\"\",CJ134<>\"\"),IF(CI134<>CO134,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F134,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L134=Setup!$E$49,\"Grant\",IF(L134=Setup!$E$50,\"Local\",IF(L134=Setup!$E$51,\"Other\",IF(ISBLANK(L134),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N134<>\"\",N134/VLOOKUP($L134,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(P134=\"\"),NOT(V134=\"\"),NOT(R134=\"\"),NOT(T134=\"\")),P134+V134+R134+T134,\"\"),\"\")","v":""},0,null,null,{"$f":"IF(AA134<>\"\",AA134/VLOOKUP($L134,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(AC134=\"\"),NOT(AI134=\"\"),NOT(AE134=\"\"),NOT(AG134=\"\")),AC134+AI134+AE134+AG134,\"\"),\"\")","v":""},0,null,null,{"$f":"IF(AN134<>\"\",AN134/VLOOKUP($L134,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(AP134=\"\"),NOT(AV134=\"\"),NOT(AR134=\"\"),NOT(AT134=\"\")),AP134+AV134+AR134+AT134,\"\"),\"\")","v":""},0,null,null,{"$f":"IF(BA134<>\"\",BA134/VLOOKUP($L134,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(BC134=\"\"),NOT(BI134=\"\"),NOT(BE134=\"\"),NOT(BG134=\"\")),BC134+BI134+BE134+BG134,\"\"),\"\")","v":""},0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT134&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F134,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(IF(CP134=\"PR\",IF(DL134=\"Health Product\",DI134*BO134,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP134=\"SR\",0,IF(DL134=\"Health Product\",DJ134*BO134)),0)","v":false},{"$f":"_xlfn.IFNA(IF(CP134=\"SR\",IF(DL134=\"Health Product\",DI134*BO134,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP134=\"PR\",IF(DL134=\"Other\",DK134*BO134,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP134=\"PR\",0,IF(DL134=\"Other\",DJ134*BO134)),0)","v":false},{"$f":"_xlfn.IFNA(IF(CP134=\"SR\",IF(DL134=\"Other\",DK134*BO134,0),0),0)","v":0},{"$f":"CONCATENATE(CI134,\"-\",CJ134,\"-\",H134)","v":"--"},{"$f":"IFERROR(IF(VLOOKUP(C134,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C134,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D134,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D134,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},{"$f":"CONCATENATE(CI134,\"-\",CJ134)","v":"-"},{"$f":"LEFT(F134,SEARCH(\".\",F134,1)+1)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F134,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F134,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D134,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D134,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G134,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G134,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G134,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F134,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM134,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM134,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM134,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM134,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM134,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM134,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"",{"$f":"IF(BO134>0,CX134/$CY$4,\"\")","v":""},{"$f":"IF(AND(BO134>0,CY134<=80%),\"High\",IF(AND(BO134>0,CY188<=90%),\"Medium\",IF(AND(BO134>0,CY134<=100%),\"Low\",\"\")))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F134,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO134>0,VLOOKUP(CN134,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C134,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C134,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ134 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ134,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ134 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ134,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$f":"RIGHT(CL134,1)","v":{"$error":"#VALUE!"}},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ134,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G134,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP134=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G134,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G134,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN134,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK134=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK134,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C135<>\"\",CI135=\"\"),Translations!$A$393,IF(AND(D135<>\"\",CJ135=\"\"),Translations!$A$468,IF(AND(F135<>\"\",CM135=\"\"),Translations!$A$469,IF(AND(G135<>\"\",CP135=\"\"),Translations!$A$470,IF(AND(CI135<>\"\",CJ135<>\"\"),IF(CI135<>CO135,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F135,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L135=Setup!$E$49,\"Grant\",IF(L135=Setup!$E$50,\"Local\",IF(L135=Setup!$E$51,\"Other\",IF(ISBLANK(L135),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N135<>\"\",N135/VLOOKUP($L135,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J135=\"Potential Savings/Efficiencies\",J135=\"Savings\"),IFERROR(IF(AND(NOT(P135=\"\"),NOT(O135=\"\")),P135*O135*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(P135=\"\"),NOT(O135=\"\")),P135*O135,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J135=\"Potential Savings/Efficiencies\",J135=\"Savings\"),IFERROR(IF(AND(NOT(R135=\"\"),NOT(O135=\"\")),R135*O135*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(R135=\"\"),NOT(O135=\"\")),R135*O135,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J135=\"Potential Savings/Efficiencies\",J135=\"Savings\"),IFERROR(IF(AND(NOT(T135=\"\"),NOT(O135=\"\")),T135*O135*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(T135=\"\"),NOT(O135=\"\")),T135*O135,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J135=\"Potential Savings/Efficiencies\",J135=\"Savings\"),IFERROR(IF(AND(NOT(V135=\"\"),NOT(O135=\"\")),V135*O135*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(V135=\"\"),NOT(O135=\"\")),V135*O135,\"\"),\"\"))","v":""},"",{"$f":"SUM(Q135,S135,U135,W135)","v":0},null,null,{"$f":"IF(AA135<>\"\",AA135/VLOOKUP($L135,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J135=\"Potential Savings/Efficiencies\",J135=\"Savings\"),IFERROR(IF(AND(NOT(AC135=\"\"),NOT(AB135=\"\")),AC135*$AB135*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AC135=\"\"),NOT(AB135=\"\")),AC135*$AB135,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J135=\"Potential Savings/Efficiencies\",J135=\"Savings\"),IFERROR(IF(AND(NOT(AE135=\"\"),NOT(AB135=\"\")),AE135*$AB135*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AE135=\"\"),NOT(AB135=\"\")),AE135*$AB135,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J135=\"Potential Savings/Efficiencies\",J135=\"Savings\"),IFERROR(IF(AND(NOT(AG135=\"\"),NOT(AB135=\"\")),AG135*$AB135*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AG135=\"\"),NOT(AB135=\"\")),AG135*$AB135,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J135=\"Potential Savings/Efficiencies\",J135=\"Savings\"),IFERROR(IF(AND(NOT(AI135=\"\"),NOT(AB135=\"\")),AI135*$AB135*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AI135=\"\"),NOT(AB135=\"\")),AI135*$AB135,\"\"),\"\"))","v":""},"",{"$f":"SUM(AD135,AJ135,AF135,AH135)","v":0},null,null,{"$f":"IF(AN135<>\"\",AN135/VLOOKUP($L135,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J135=\"Potential Savings/Efficiencies\",J135=\"Savings\"),IFERROR(IF(AND(NOT(AP135=\"\"),NOT(AO135=\"\")),AP135*$AO135*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AP135=\"\"),NOT(AO135=\"\")),AP135*$AO135,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J135=\"Potential Savings/Efficiencies\",J135=\"Savings\"),IFERROR(IF(AND(NOT(AR135=\"\"),NOT(AO135=\"\")),AR135*$AO135*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AR135=\"\"),NOT(AO135=\"\")),AR135*$AO135,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J135=\"Potential Savings/Efficiencies\",J135=\"Savings\"),IFERROR(IF(AND(NOT(AT135=\"\"),NOT(AO135=\"\")),AT135*$AO135*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AT135=\"\"),NOT(AO135=\"\")),AT135*$AO135,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J135=\"Potential Savings/Efficiencies\",J135=\"Savings\"),IFERROR(IF(AND(NOT(AV135=\"\"),NOT(AO135=\"\")),AV135*$AO135*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AV135=\"\"),NOT(AO135=\"\")),AV135*$AO135,\"\"),\"\"))","v":""},"",{"$f":"SUM(AQ135,AW135,AS135,AU135)","v":0},null,null,{"$f":"IF(BA135<>\"\",BA135/VLOOKUP($L135,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J135=\"Potential Savings/Efficiencies\",J135=\"Savings\"),IFERROR(IF(AND(NOT(BC135=\"\"),NOT(BB135=\"\")),BC135*$BB135*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BC135=\"\"),NOT(BB135=\"\")),BC135*$BB135,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J135=\"Potential Savings/Efficiencies\",J135=\"Savings\"),IFERROR(IF(AND(NOT(BE135=\"\"),NOT(BB135=\"\")),BE135*$BB135*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BE135=\"\"),NOT(BB135=\"\")),BE135*$BB135,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J135=\"Potential Savings/Efficiencies\",J135=\"Savings\"),IFERROR(IF(AND(NOT(BG135=\"\"),NOT(BB135=\"\")),BG135*$BB135*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BG135=\"\"),NOT(BB135=\"\")),BG135*$BB135,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J135=\"Potential Savings/Efficiencies\",J135=\"Savings\"),IFERROR(IF(AND(NOT(BI135=\"\"),NOT(BB135=\"\")),BI135*$BB135*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BI135=\"\"),NOT(BB135=\"\")),BI135*$BB135,\"\"),\"\"))","v":""},"",{"$f":"SUM(BD135,BJ135,BF135,BH135)","v":0},null,{"$f":"SUM(X135,AK135,AX135,BK135)","v":0},{"$f":"SUM(Y135,AL135,AY135,BL135)","v":0},{"$nulls":11},{"$f":"IFERROR(CT135&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F135,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C135,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C135,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D135,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D135,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F135,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F135,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D135,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D135,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G135,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G135,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G135,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F135,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM135,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM135,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM135,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM135,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM135,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM135,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},{"$f":"IF(BO135>0,+BO135+CX134,\"\")","v":""},"","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F135,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO135>0,VLOOKUP(CN135,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C135,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C135,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ135 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ135,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ135 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ135,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ135,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G135,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP135=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G135,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G135,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN135,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},{"$f":"OR(J135=\"Approved Funding\",J135=\"Potential Savings/Efficiencies\",J135=\"Savings\")","v":false},{"$f":"OR(J135=\"Approved Funding\",J135=\"Potential Savings/Efficiencies\",J135=\"Savings\")","v":false},{"$f":"AND($CI135<>\"\",$F135=\"\")","v":false},{"$f":"AND($J135=\"\",$CI135<>\"\")","v":false},{"$f":"AND($CJ135=\"\",$CI135<>\"\")","v":false},{"$f":"AND($CJ135=\"\",$D135<>\"\")","v":false},{"$f":"AND($I135=\"\",$CI135<>\"\")","v":false},{"$f":"COUNTIF($B$6:$B$1506,B135)>1","v":false},{"$f":"IF($CK135=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK135,'Data Sheet'!$G$50:$G$196,0))))","v":false},{"$f":"AND($M135=\"\",$CI135<>\"\")","v":false},{"$f":"AND($G135=\"\",$CI135<>\"\")","v":false},{"$f":"AND(G135<>\"\",CP135=\"\")","v":false},{"$f":"AND($CI135=\"\",$C135<>\"\")","v":false},{"$f":"IF($DG135<>\"0\",AND(COUNTIF($CT$6:$CT$1506,$CT135)>1,IFERROR(MATCH(CONCATENATE($CT135,\".0\"),$CL$6:$CL$1506,0)<>0, FALSE)),FALSE)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C136<>\"\",CI136=\"\"),Translations!$A$393,IF(AND(D136<>\"\",CJ136=\"\"),Translations!$A$468,IF(AND(F136<>\"\",CM136=\"\"),Translations!$A$469,IF(AND(G136<>\"\",CP136=\"\"),Translations!$A$470,IF(AND(CI136<>\"\",CJ136<>\"\"),IF(CI136<>CO136,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F136,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L136=Setup!$E$49,\"Grant\",IF(L136=Setup!$E$50,\"Local\",IF(L136=Setup!$E$51,\"Other\",IF(ISBLANK(L136),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N136<>\"\",N136/VLOOKUP($L136,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA136<>\"\",AA136/VLOOKUP($L136,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN136<>\"\",AN136/VLOOKUP($L136,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA136<>\"\",BA136/VLOOKUP($L136,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT136&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F136,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C136,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C136,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D136,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D136,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F136,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F136,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D136,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D136,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G136,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G136,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G136,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F136,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM136,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM136,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM136,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM136,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM136,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM136,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F136,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO136>0,VLOOKUP(CN136,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C136,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C136,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ136 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ136,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ136 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ136,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ136,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G136,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP136=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G136,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G136,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN136,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK136=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK136,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C137<>\"\",CI137=\"\"),Translations!$A$393,IF(AND(D137<>\"\",CJ137=\"\"),Translations!$A$468,IF(AND(F137<>\"\",CM137=\"\"),Translations!$A$469,IF(AND(G137<>\"\",CP137=\"\"),Translations!$A$470,IF(AND(CI137<>\"\",CJ137<>\"\"),IF(CI137<>CO137,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F137,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L137=Setup!$E$49,\"Grant\",IF(L137=Setup!$E$50,\"Local\",IF(L137=Setup!$E$51,\"Other\",IF(ISBLANK(L137),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N137<>\"\",N137/VLOOKUP($L137,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA137<>\"\",AA137/VLOOKUP($L137,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN137<>\"\",AN137/VLOOKUP($L137,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA137<>\"\",BA137/VLOOKUP($L137,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT137&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F137,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C137,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C137,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D137,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D137,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F137,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F137,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D137,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D137,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G137,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G137,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G137,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F137,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM137,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM137,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM137,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM137,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM137,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM137,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F137,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO137>0,VLOOKUP(CN137,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C137,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C137,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ137 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ137,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ137 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ137,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ137,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G137,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP137=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G137,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G137,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN137,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK137=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK137,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C138<>\"\",CI138=\"\"),Translations!$A$393,IF(AND(D138<>\"\",CJ138=\"\"),Translations!$A$468,IF(AND(F138<>\"\",CM138=\"\"),Translations!$A$469,IF(AND(G138<>\"\",CP138=\"\"),Translations!$A$470,IF(AND(CI138<>\"\",CJ138<>\"\"),IF(CI138<>CO138,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F138,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L138=Setup!$E$49,\"Grant\",IF(L138=Setup!$E$50,\"Local\",IF(L138=Setup!$E$51,\"Other\",IF(ISBLANK(L138),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N138<>\"\",N138/VLOOKUP($L138,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA138<>\"\",AA138/VLOOKUP($L138,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN138<>\"\",AN138/VLOOKUP($L138,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA138<>\"\",BA138/VLOOKUP($L138,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT138&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F138,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C138,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C138,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D138,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D138,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F138,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F138,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D138,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D138,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G138,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G138,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G138,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F138,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM138,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM138,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM138,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM138,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM138,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM138,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F138,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO138>0,VLOOKUP(CN138,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C138,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C138,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ138 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ138,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ138 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ138,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ138,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G138,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP138=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G138,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G138,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN138,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK138=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK138,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C139<>\"\",CI139=\"\"),Translations!$A$393,IF(AND(D139<>\"\",CJ139=\"\"),Translations!$A$468,IF(AND(F139<>\"\",CM139=\"\"),Translations!$A$469,IF(AND(G139<>\"\",CP139=\"\"),Translations!$A$470,IF(AND(CI139<>\"\",CJ139<>\"\"),IF(CI139<>CO139,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F139,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L139=Setup!$E$49,\"Grant\",IF(L139=Setup!$E$50,\"Local\",IF(L139=Setup!$E$51,\"Other\",IF(ISBLANK(L139),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N139<>\"\",N139/VLOOKUP($L139,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA139<>\"\",AA139/VLOOKUP($L139,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN139<>\"\",AN139/VLOOKUP($L139,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA139<>\"\",BA139/VLOOKUP($L139,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT139&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F139,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C139,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C139,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D139,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D139,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F139,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F139,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D139,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D139,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G139,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G139,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G139,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F139,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM139,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM139,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM139,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM139,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM139,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM139,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F139,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO139>0,VLOOKUP(CN139,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C139,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C139,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ139 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ139,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ139 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ139,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ139,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G139,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP139=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G139,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G139,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN139,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK139=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK139,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C140<>\"\",CI140=\"\"),Translations!$A$393,IF(AND(D140<>\"\",CJ140=\"\"),Translations!$A$468,IF(AND(F140<>\"\",CM140=\"\"),Translations!$A$469,IF(AND(G140<>\"\",CP140=\"\"),Translations!$A$470,IF(AND(CI140<>\"\",CJ140<>\"\"),IF(CI140<>CO140,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F140,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L140=Setup!$E$49,\"Grant\",IF(L140=Setup!$E$50,\"Local\",IF(L140=Setup!$E$51,\"Other\",IF(ISBLANK(L140),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N140<>\"\",N140/VLOOKUP($L140,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA140<>\"\",AA140/VLOOKUP($L140,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN140<>\"\",AN140/VLOOKUP($L140,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA140<>\"\",BA140/VLOOKUP($L140,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT140&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F140,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C140,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C140,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D140,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D140,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F140,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F140,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D140,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D140,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G140,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G140,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G140,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F140,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM140,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM140,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM140,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM140,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM140,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM140,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F140,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO140>0,VLOOKUP(CN140,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C140,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C140,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ140 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ140,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ140 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ140,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ140,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G140,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP140=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G140,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G140,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN140,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK140=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK140,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C141<>\"\",CI141=\"\"),Translations!$A$393,IF(AND(D141<>\"\",CJ141=\"\"),Translations!$A$468,IF(AND(F141<>\"\",CM141=\"\"),Translations!$A$469,IF(AND(G141<>\"\",CP141=\"\"),Translations!$A$470,IF(AND(CI141<>\"\",CJ141<>\"\"),IF(CI141<>CO141,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F141,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L141=Setup!$E$49,\"Grant\",IF(L141=Setup!$E$50,\"Local\",IF(L141=Setup!$E$51,\"Other\",IF(ISBLANK(L141),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N141<>\"\",N141/VLOOKUP($L141,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA141<>\"\",AA141/VLOOKUP($L141,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN141<>\"\",AN141/VLOOKUP($L141,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA141<>\"\",BA141/VLOOKUP($L141,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT141&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F141,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C141,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C141,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D141,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D141,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F141,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F141,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D141,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D141,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G141,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G141,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G141,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F141,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM141,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM141,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM141,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM141,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM141,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM141,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F141,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO141>0,VLOOKUP(CN141,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C141,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C141,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ141 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ141,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ141 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ141,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ141,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G141,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP141=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G141,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G141,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN141,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK141=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK141,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C142<>\"\",CI142=\"\"),Translations!$A$393,IF(AND(D142<>\"\",CJ142=\"\"),Translations!$A$468,IF(AND(F142<>\"\",CM142=\"\"),Translations!$A$469,IF(AND(G142<>\"\",CP142=\"\"),Translations!$A$470,IF(AND(CI142<>\"\",CJ142<>\"\"),IF(CI142<>CO142,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F142,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L142=Setup!$E$49,\"Grant\",IF(L142=Setup!$E$50,\"Local\",IF(L142=Setup!$E$51,\"Other\",IF(ISBLANK(L142),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N142<>\"\",N142/VLOOKUP($L142,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA142<>\"\",AA142/VLOOKUP($L142,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN142<>\"\",AN142/VLOOKUP($L142,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA142<>\"\",BA142/VLOOKUP($L142,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT142&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F142,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C142,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C142,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D142,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D142,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F142,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F142,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D142,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D142,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G142,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G142,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G142,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F142,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM142,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM142,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM142,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM142,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM142,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM142,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F142,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO142>0,VLOOKUP(CN142,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C142,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C142,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ142 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ142,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ142 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ142,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ142,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G142,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP142=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G142,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G142,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN142,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK142=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK142,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C143<>\"\",CI143=\"\"),Translations!$A$393,IF(AND(D143<>\"\",CJ143=\"\"),Translations!$A$468,IF(AND(F143<>\"\",CM143=\"\"),Translations!$A$469,IF(AND(G143<>\"\",CP143=\"\"),Translations!$A$470,IF(AND(CI143<>\"\",CJ143<>\"\"),IF(CI143<>CO143,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F143,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L143=Setup!$E$49,\"Grant\",IF(L143=Setup!$E$50,\"Local\",IF(L143=Setup!$E$51,\"Other\",IF(ISBLANK(L143),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N143<>\"\",N143/VLOOKUP($L143,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA143<>\"\",AA143/VLOOKUP($L143,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN143<>\"\",AN143/VLOOKUP($L143,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA143<>\"\",BA143/VLOOKUP($L143,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT143&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F143,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C143,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C143,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D143,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D143,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F143,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F143,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D143,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D143,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G143,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G143,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G143,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F143,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM143,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM143,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM143,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM143,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM143,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM143,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F143,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO143>0,VLOOKUP(CN143,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C143,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C143,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ143 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ143,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ143 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ143,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ143,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G143,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP143=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G143,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G143,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN143,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK143=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK143,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C144<>\"\",CI144=\"\"),Translations!$A$393,IF(AND(D144<>\"\",CJ144=\"\"),Translations!$A$468,IF(AND(F144<>\"\",CM144=\"\"),Translations!$A$469,IF(AND(G144<>\"\",CP144=\"\"),Translations!$A$470,IF(AND(CI144<>\"\",CJ144<>\"\"),IF(CI144<>CO144,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F144,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L144=Setup!$E$49,\"Grant\",IF(L144=Setup!$E$50,\"Local\",IF(L144=Setup!$E$51,\"Other\",IF(ISBLANK(L144),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N144<>\"\",N144/VLOOKUP($L144,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA144<>\"\",AA144/VLOOKUP($L144,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN144<>\"\",AN144/VLOOKUP($L144,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA144<>\"\",BA144/VLOOKUP($L144,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT144&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F144,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C144,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C144,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D144,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D144,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F144,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F144,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D144,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D144,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G144,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G144,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G144,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F144,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM144,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM144,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM144,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM144,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM144,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM144,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F144,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO144>0,VLOOKUP(CN144,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C144,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C144,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ144 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ144,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ144 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ144,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ144,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G144,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP144=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G144,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G144,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN144,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK144=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK144,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C145<>\"\",CI145=\"\"),Translations!$A$393,IF(AND(D145<>\"\",CJ145=\"\"),Translations!$A$468,IF(AND(F145<>\"\",CM145=\"\"),Translations!$A$469,IF(AND(G145<>\"\",CP145=\"\"),Translations!$A$470,IF(AND(CI145<>\"\",CJ145<>\"\"),IF(CI145<>CO145,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F145,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L145=Setup!$E$49,\"Grant\",IF(L145=Setup!$E$50,\"Local\",IF(L145=Setup!$E$51,\"Other\",IF(ISBLANK(L145),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N145<>\"\",N145/VLOOKUP($L145,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA145<>\"\",AA145/VLOOKUP($L145,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN145<>\"\",AN145/VLOOKUP($L145,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA145<>\"\",BA145/VLOOKUP($L145,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT145&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F145,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C145,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C145,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D145,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D145,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F145,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F145,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D145,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D145,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G145,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G145,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G145,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F145,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM145,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM145,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM145,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM145,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM145,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM145,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F145,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO145>0,VLOOKUP(CN145,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C145,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C145,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ145 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ145,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ145 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ145,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ145,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G145,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP145=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G145,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G145,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN145,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK145=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK145,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C146<>\"\",CI146=\"\"),Translations!$A$393,IF(AND(D146<>\"\",CJ146=\"\"),Translations!$A$468,IF(AND(F146<>\"\",CM146=\"\"),Translations!$A$469,IF(AND(G146<>\"\",CP146=\"\"),Translations!$A$470,IF(AND(CI146<>\"\",CJ146<>\"\"),IF(CI146<>CO146,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F146,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L146=Setup!$E$49,\"Grant\",IF(L146=Setup!$E$50,\"Local\",IF(L146=Setup!$E$51,\"Other\",IF(ISBLANK(L146),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N146<>\"\",N146/VLOOKUP($L146,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA146<>\"\",AA146/VLOOKUP($L146,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN146<>\"\",AN146/VLOOKUP($L146,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA146<>\"\",BA146/VLOOKUP($L146,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT146&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F146,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C146,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C146,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D146,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D146,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F146,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F146,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D146,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D146,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G146,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G146,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G146,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F146,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM146,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM146,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM146,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM146,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM146,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM146,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F146,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO146>0,VLOOKUP(CN146,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C146,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C146,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ146 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ146,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ146 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ146,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ146,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G146,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP146=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G146,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G146,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN146,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK146=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK146,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C147<>\"\",CI147=\"\"),Translations!$A$393,IF(AND(D147<>\"\",CJ147=\"\"),Translations!$A$468,IF(AND(F147<>\"\",CM147=\"\"),Translations!$A$469,IF(AND(G147<>\"\",CP147=\"\"),Translations!$A$470,IF(AND(CI147<>\"\",CJ147<>\"\"),IF(CI147<>CO147,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F147,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L147=Setup!$E$49,\"Grant\",IF(L147=Setup!$E$50,\"Local\",IF(L147=Setup!$E$51,\"Other\",IF(ISBLANK(L147),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N147<>\"\",N147/VLOOKUP($L147,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA147<>\"\",AA147/VLOOKUP($L147,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN147<>\"\",AN147/VLOOKUP($L147,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA147<>\"\",BA147/VLOOKUP($L147,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT147&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F147,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C147,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C147,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D147,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D147,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F147,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F147,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D147,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D147,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G147,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G147,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G147,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F147,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM147,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM147,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM147,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM147,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM147,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM147,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F147,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO147>0,VLOOKUP(CN147,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C147,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C147,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ147 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ147,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ147 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ147,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ147,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G147,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP147=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G147,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G147,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN147,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK147=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK147,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C148<>\"\",CI148=\"\"),Translations!$A$393,IF(AND(D148<>\"\",CJ148=\"\"),Translations!$A$468,IF(AND(F148<>\"\",CM148=\"\"),Translations!$A$469,IF(AND(G148<>\"\",CP148=\"\"),Translations!$A$470,IF(AND(CI148<>\"\",CJ148<>\"\"),IF(CI148<>CO148,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F148,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L148=Setup!$E$49,\"Grant\",IF(L148=Setup!$E$50,\"Local\",IF(L148=Setup!$E$51,\"Other\",IF(ISBLANK(L148),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N148<>\"\",N148/VLOOKUP($L148,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA148<>\"\",AA148/VLOOKUP($L148,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN148<>\"\",AN148/VLOOKUP($L148,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA148<>\"\",BA148/VLOOKUP($L148,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT148&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F148,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C148,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C148,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D148,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D148,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F148,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F148,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D148,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D148,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G148,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G148,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G148,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F148,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM148,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM148,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM148,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM148,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM148,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM148,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F148,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO148>0,VLOOKUP(CN148,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C148,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C148,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ148 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ148,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ148 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ148,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ148,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G148,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP148=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G148,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G148,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN148,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK148=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK148,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C149<>\"\",CI149=\"\"),Translations!$A$393,IF(AND(D149<>\"\",CJ149=\"\"),Translations!$A$468,IF(AND(F149<>\"\",CM149=\"\"),Translations!$A$469,IF(AND(G149<>\"\",CP149=\"\"),Translations!$A$470,IF(AND(CI149<>\"\",CJ149<>\"\"),IF(CI149<>CO149,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F149,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L149=Setup!$E$49,\"Grant\",IF(L149=Setup!$E$50,\"Local\",IF(L149=Setup!$E$51,\"Other\",IF(ISBLANK(L149),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N149<>\"\",N149/VLOOKUP($L149,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA149<>\"\",AA149/VLOOKUP($L149,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN149<>\"\",AN149/VLOOKUP($L149,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA149<>\"\",BA149/VLOOKUP($L149,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT149&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F149,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C149,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C149,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D149,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D149,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F149,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F149,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D149,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D149,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G149,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G149,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G149,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F149,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM149,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM149,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM149,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM149,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM149,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM149,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F149,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO149>0,VLOOKUP(CN149,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C149,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C149,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ149 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ149,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ149 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ149,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ149,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G149,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP149=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G149,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G149,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN149,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK149=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK149,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C150<>\"\",CI150=\"\"),Translations!$A$393,IF(AND(D150<>\"\",CJ150=\"\"),Translations!$A$468,IF(AND(F150<>\"\",CM150=\"\"),Translations!$A$469,IF(AND(G150<>\"\",CP150=\"\"),Translations!$A$470,IF(AND(CI150<>\"\",CJ150<>\"\"),IF(CI150<>CO150,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F150,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L150=Setup!$E$49,\"Grant\",IF(L150=Setup!$E$50,\"Local\",IF(L150=Setup!$E$51,\"Other\",IF(ISBLANK(L150),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N150<>\"\",N150/VLOOKUP($L150,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA150<>\"\",AA150/VLOOKUP($L150,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN150<>\"\",AN150/VLOOKUP($L150,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA150<>\"\",BA150/VLOOKUP($L150,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT150&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F150,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C150,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C150,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D150,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D150,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F150,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F150,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D150,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D150,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G150,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G150,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G150,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F150,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM150,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM150,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM150,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM150,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM150,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM150,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F150,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO150>0,VLOOKUP(CN150,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C150,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C150,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ150 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ150,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ150 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ150,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ150,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G150,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP150=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G150,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G150,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN150,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK150=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK150,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C151<>\"\",CI151=\"\"),Translations!$A$393,IF(AND(D151<>\"\",CJ151=\"\"),Translations!$A$468,IF(AND(F151<>\"\",CM151=\"\"),Translations!$A$469,IF(AND(G151<>\"\",CP151=\"\"),Translations!$A$470,IF(AND(CI151<>\"\",CJ151<>\"\"),IF(CI151<>CO151,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F151,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L151=Setup!$E$49,\"Grant\",IF(L151=Setup!$E$50,\"Local\",IF(L151=Setup!$E$51,\"Other\",IF(ISBLANK(L151),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N151<>\"\",N151/VLOOKUP($L151,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA151<>\"\",AA151/VLOOKUP($L151,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN151<>\"\",AN151/VLOOKUP($L151,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA151<>\"\",BA151/VLOOKUP($L151,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT151&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F151,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C151,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C151,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D151,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D151,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F151,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F151,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D151,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D151,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G151,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G151,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G151,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F151,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM151,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM151,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM151,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM151,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM151,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM151,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F151,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO151>0,VLOOKUP(CN151,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C151,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C151,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ151 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ151,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ151 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ151,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ151,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G151,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP151=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G151,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G151,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN151,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK151=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK151,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C152<>\"\",CI152=\"\"),Translations!$A$393,IF(AND(D152<>\"\",CJ152=\"\"),Translations!$A$468,IF(AND(F152<>\"\",CM152=\"\"),Translations!$A$469,IF(AND(G152<>\"\",CP152=\"\"),Translations!$A$470,IF(AND(CI152<>\"\",CJ152<>\"\"),IF(CI152<>CO152,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F152,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L152=Setup!$E$49,\"Grant\",IF(L152=Setup!$E$50,\"Local\",IF(L152=Setup!$E$51,\"Other\",IF(ISBLANK(L152),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N152<>\"\",N152/VLOOKUP($L152,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA152<>\"\",AA152/VLOOKUP($L152,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN152<>\"\",AN152/VLOOKUP($L152,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA152<>\"\",BA152/VLOOKUP($L152,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT152&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F152,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C152,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C152,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D152,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D152,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F152,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F152,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D152,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D152,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G152,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G152,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G152,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F152,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM152,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM152,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM152,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM152,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM152,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM152,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F152,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO152>0,VLOOKUP(CN152,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C152,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C152,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ152 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ152,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ152 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ152,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ152,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G152,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP152=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G152,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G152,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN152,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK152=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK152,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C153<>\"\",CI153=\"\"),Translations!$A$393,IF(AND(D153<>\"\",CJ153=\"\"),Translations!$A$468,IF(AND(F153<>\"\",CM153=\"\"),Translations!$A$469,IF(AND(G153<>\"\",CP153=\"\"),Translations!$A$470,IF(AND(CI153<>\"\",CJ153<>\"\"),IF(CI153<>CO153,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F153,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L153=Setup!$E$49,\"Grant\",IF(L153=Setup!$E$50,\"Local\",IF(L153=Setup!$E$51,\"Other\",IF(ISBLANK(L153),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N153<>\"\",N153/VLOOKUP($L153,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA153<>\"\",AA153/VLOOKUP($L153,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN153<>\"\",AN153/VLOOKUP($L153,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA153<>\"\",BA153/VLOOKUP($L153,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT153&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F153,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C153,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C153,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D153,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D153,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F153,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F153,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D153,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D153,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G153,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G153,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G153,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F153,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM153,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM153,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM153,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM153,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM153,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM153,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F153,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO153>0,VLOOKUP(CN153,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C153,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C153,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ153 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ153,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ153 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ153,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ153,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G153,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP153=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G153,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G153,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN153,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK153=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK153,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C154<>\"\",CI154=\"\"),Translations!$A$393,IF(AND(D154<>\"\",CJ154=\"\"),Translations!$A$468,IF(AND(F154<>\"\",CM154=\"\"),Translations!$A$469,IF(AND(G154<>\"\",CP154=\"\"),Translations!$A$470,IF(AND(CI154<>\"\",CJ154<>\"\"),IF(CI154<>CO154,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F154,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L154=Setup!$E$49,\"Grant\",IF(L154=Setup!$E$50,\"Local\",IF(L154=Setup!$E$51,\"Other\",IF(ISBLANK(L154),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N154<>\"\",N154/VLOOKUP($L154,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA154<>\"\",AA154/VLOOKUP($L154,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN154<>\"\",AN154/VLOOKUP($L154,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA154<>\"\",BA154/VLOOKUP($L154,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT154&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F154,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C154,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C154,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D154,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D154,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F154,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F154,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D154,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D154,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G154,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G154,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G154,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F154,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM154,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM154,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM154,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM154,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM154,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM154,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F154,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO154>0,VLOOKUP(CN154,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C154,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C154,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ154 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ154,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ154 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ154,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ154,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G154,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP154=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G154,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G154,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN154,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK154=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK154,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C155<>\"\",CI155=\"\"),Translations!$A$393,IF(AND(D155<>\"\",CJ155=\"\"),Translations!$A$468,IF(AND(F155<>\"\",CM155=\"\"),Translations!$A$469,IF(AND(G155<>\"\",CP155=\"\"),Translations!$A$470,IF(AND(CI155<>\"\",CJ155<>\"\"),IF(CI155<>CO155,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F155,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L155=Setup!$E$49,\"Grant\",IF(L155=Setup!$E$50,\"Local\",IF(L155=Setup!$E$51,\"Other\",IF(ISBLANK(L155),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N155<>\"\",N155/VLOOKUP($L155,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA155<>\"\",AA155/VLOOKUP($L155,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN155<>\"\",AN155/VLOOKUP($L155,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA155<>\"\",BA155/VLOOKUP($L155,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT155&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F155,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C155,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C155,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D155,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D155,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F155,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F155,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D155,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D155,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G155,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G155,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G155,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F155,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM155,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM155,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM155,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM155,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM155,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM155,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F155,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO155>0,VLOOKUP(CN155,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C155,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C155,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ155 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ155,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ155 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ155,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ155,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G155,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP155=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G155,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G155,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN155,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK155=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK155,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C156<>\"\",CI156=\"\"),Translations!$A$393,IF(AND(D156<>\"\",CJ156=\"\"),Translations!$A$468,IF(AND(F156<>\"\",CM156=\"\"),Translations!$A$469,IF(AND(G156<>\"\",CP156=\"\"),Translations!$A$470,IF(AND(CI156<>\"\",CJ156<>\"\"),IF(CI156<>CO156,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F156,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L156=Setup!$E$49,\"Grant\",IF(L156=Setup!$E$50,\"Local\",IF(L156=Setup!$E$51,\"Other\",IF(ISBLANK(L156),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N156<>\"\",N156/VLOOKUP($L156,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA156<>\"\",AA156/VLOOKUP($L156,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN156<>\"\",AN156/VLOOKUP($L156,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA156<>\"\",BA156/VLOOKUP($L156,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT156&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F156,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C156,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C156,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D156,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D156,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F156,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F156,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D156,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D156,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G156,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G156,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G156,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F156,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM156,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM156,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM156,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM156,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM156,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM156,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F156,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO156>0,VLOOKUP(CN156,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C156,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C156,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ156 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ156,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ156 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ156,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ156,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G156,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP156=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G156,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G156,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN156,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK156=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK156,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C157<>\"\",CI157=\"\"),Translations!$A$393,IF(AND(D157<>\"\",CJ157=\"\"),Translations!$A$468,IF(AND(F157<>\"\",CM157=\"\"),Translations!$A$469,IF(AND(G157<>\"\",CP157=\"\"),Translations!$A$470,IF(AND(CI157<>\"\",CJ157<>\"\"),IF(CI157<>CO157,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F157,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L157=Setup!$E$49,\"Grant\",IF(L157=Setup!$E$50,\"Local\",IF(L157=Setup!$E$51,\"Other\",IF(ISBLANK(L157),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N157<>\"\",N157/VLOOKUP($L157,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA157<>\"\",AA157/VLOOKUP($L157,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN157<>\"\",AN157/VLOOKUP($L157,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA157<>\"\",BA157/VLOOKUP($L157,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT157&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F157,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C157,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C157,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D157,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D157,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F157,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F157,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D157,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D157,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G157,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G157,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G157,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F157,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM157,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM157,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM157,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM157,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM157,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM157,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F157,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO157>0,VLOOKUP(CN157,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C157,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C157,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ157 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ157,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ157 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ157,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ157,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G157,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP157=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G157,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G157,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN157,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK157=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK157,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C158<>\"\",CI158=\"\"),Translations!$A$393,IF(AND(D158<>\"\",CJ158=\"\"),Translations!$A$468,IF(AND(F158<>\"\",CM158=\"\"),Translations!$A$469,IF(AND(G158<>\"\",CP158=\"\"),Translations!$A$470,IF(AND(CI158<>\"\",CJ158<>\"\"),IF(CI158<>CO158,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F158,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L158=Setup!$E$49,\"Grant\",IF(L158=Setup!$E$50,\"Local\",IF(L158=Setup!$E$51,\"Other\",IF(ISBLANK(L158),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N158<>\"\",N158/VLOOKUP($L158,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA158<>\"\",AA158/VLOOKUP($L158,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN158<>\"\",AN158/VLOOKUP($L158,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA158<>\"\",BA158/VLOOKUP($L158,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT158&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F158,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C158,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C158,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D158,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D158,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F158,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F158,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D158,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D158,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G158,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G158,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G158,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F158,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM158,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM158,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM158,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM158,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM158,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM158,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F158,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO158>0,VLOOKUP(CN158,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C158,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C158,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ158 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ158,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ158 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ158,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ158,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G158,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP158=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G158,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G158,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN158,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK158=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK158,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C159<>\"\",CI159=\"\"),Translations!$A$393,IF(AND(D159<>\"\",CJ159=\"\"),Translations!$A$468,IF(AND(F159<>\"\",CM159=\"\"),Translations!$A$469,IF(AND(G159<>\"\",CP159=\"\"),Translations!$A$470,IF(AND(CI159<>\"\",CJ159<>\"\"),IF(CI159<>CO159,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F159,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L159=Setup!$E$49,\"Grant\",IF(L159=Setup!$E$50,\"Local\",IF(L159=Setup!$E$51,\"Other\",IF(ISBLANK(L159),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N159<>\"\",N159/VLOOKUP($L159,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA159<>\"\",AA159/VLOOKUP($L159,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN159<>\"\",AN159/VLOOKUP($L159,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA159<>\"\",BA159/VLOOKUP($L159,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT159&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F159,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C159,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C159,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D159,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D159,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F159,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F159,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D159,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D159,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G159,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G159,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G159,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F159,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM159,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM159,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM159,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM159,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM159,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM159,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F159,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO159>0,VLOOKUP(CN159,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C159,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C159,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ159 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ159,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ159 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ159,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ159,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G159,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP159=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G159,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G159,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN159,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK159=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK159,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C160<>\"\",CI160=\"\"),Translations!$A$393,IF(AND(D160<>\"\",CJ160=\"\"),Translations!$A$468,IF(AND(F160<>\"\",CM160=\"\"),Translations!$A$469,IF(AND(G160<>\"\",CP160=\"\"),Translations!$A$470,IF(AND(CI160<>\"\",CJ160<>\"\"),IF(CI160<>CO160,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F160,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L160=Setup!$E$49,\"Grant\",IF(L160=Setup!$E$50,\"Local\",IF(L160=Setup!$E$51,\"Other\",IF(ISBLANK(L160),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N160<>\"\",N160/VLOOKUP($L160,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA160<>\"\",AA160/VLOOKUP($L160,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN160<>\"\",AN160/VLOOKUP($L160,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA160<>\"\",BA160/VLOOKUP($L160,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT160&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F160,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C160,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C160,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D160,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D160,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F160,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F160,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D160,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D160,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G160,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G160,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G160,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F160,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM160,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM160,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM160,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM160,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM160,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM160,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F160,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO160>0,VLOOKUP(CN160,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C160,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C160,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ160 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ160,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ160 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ160,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ160,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G160,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP160=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G160,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G160,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN160,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK160=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK160,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C161<>\"\",CI161=\"\"),Translations!$A$393,IF(AND(D161<>\"\",CJ161=\"\"),Translations!$A$468,IF(AND(F161<>\"\",CM161=\"\"),Translations!$A$469,IF(AND(G161<>\"\",CP161=\"\"),Translations!$A$470,IF(AND(CI161<>\"\",CJ161<>\"\"),IF(CI161<>CO161,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F161,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L161=Setup!$E$49,\"Grant\",IF(L161=Setup!$E$50,\"Local\",IF(L161=Setup!$E$51,\"Other\",IF(ISBLANK(L161),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N161<>\"\",N161/VLOOKUP($L161,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA161<>\"\",AA161/VLOOKUP($L161,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN161<>\"\",AN161/VLOOKUP($L161,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA161<>\"\",BA161/VLOOKUP($L161,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT161&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F161,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C161,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C161,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D161,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D161,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F161,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F161,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D161,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D161,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G161,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G161,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G161,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F161,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM161,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM161,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM161,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM161,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM161,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM161,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F161,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO161>0,VLOOKUP(CN161,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C161,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C161,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ161 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ161,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ161 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ161,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ161,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G161,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP161=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G161,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G161,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN161,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK161=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK161,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C162<>\"\",CI162=\"\"),Translations!$A$393,IF(AND(D162<>\"\",CJ162=\"\"),Translations!$A$468,IF(AND(F162<>\"\",CM162=\"\"),Translations!$A$469,IF(AND(G162<>\"\",CP162=\"\"),Translations!$A$470,IF(AND(CI162<>\"\",CJ162<>\"\"),IF(CI162<>CO162,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F162,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L162=Setup!$E$49,\"Grant\",IF(L162=Setup!$E$50,\"Local\",IF(L162=Setup!$E$51,\"Other\",IF(ISBLANK(L162),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N162<>\"\",N162/VLOOKUP($L162,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA162<>\"\",AA162/VLOOKUP($L162,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN162<>\"\",AN162/VLOOKUP($L162,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA162<>\"\",BA162/VLOOKUP($L162,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT162&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F162,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C162,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C162,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D162,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D162,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F162,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F162,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D162,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D162,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G162,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G162,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G162,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F162,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM162,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM162,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM162,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM162,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM162,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM162,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F162,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO162>0,VLOOKUP(CN162,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C162,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C162,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ162 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ162,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ162 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ162,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ162,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G162,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP162=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G162,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G162,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN162,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK162=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK162,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C163<>\"\",CI163=\"\"),Translations!$A$393,IF(AND(D163<>\"\",CJ163=\"\"),Translations!$A$468,IF(AND(F163<>\"\",CM163=\"\"),Translations!$A$469,IF(AND(G163<>\"\",CP163=\"\"),Translations!$A$470,IF(AND(CI163<>\"\",CJ163<>\"\"),IF(CI163<>CO163,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F163,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L163=Setup!$E$49,\"Grant\",IF(L163=Setup!$E$50,\"Local\",IF(L163=Setup!$E$51,\"Other\",IF(ISBLANK(L163),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N163<>\"\",N163/VLOOKUP($L163,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA163<>\"\",AA163/VLOOKUP($L163,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN163<>\"\",AN163/VLOOKUP($L163,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA163<>\"\",BA163/VLOOKUP($L163,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT163&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F163,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C163,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C163,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D163,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D163,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F163,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F163,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D163,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D163,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G163,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G163,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G163,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F163,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM163,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM163,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM163,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM163,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM163,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM163,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F163,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO163>0,VLOOKUP(CN163,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C163,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C163,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ163 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ163,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ163 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ163,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ163,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G163,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP163=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G163,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G163,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN163,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK163=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK163,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C164<>\"\",CI164=\"\"),Translations!$A$393,IF(AND(D164<>\"\",CJ164=\"\"),Translations!$A$468,IF(AND(F164<>\"\",CM164=\"\"),Translations!$A$469,IF(AND(G164<>\"\",CP164=\"\"),Translations!$A$470,IF(AND(CI164<>\"\",CJ164<>\"\"),IF(CI164<>CO164,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F164,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L164=Setup!$E$49,\"Grant\",IF(L164=Setup!$E$50,\"Local\",IF(L164=Setup!$E$51,\"Other\",IF(ISBLANK(L164),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N164<>\"\",N164/VLOOKUP($L164,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA164<>\"\",AA164/VLOOKUP($L164,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN164<>\"\",AN164/VLOOKUP($L164,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA164<>\"\",BA164/VLOOKUP($L164,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT164&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F164,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C164,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C164,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D164,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D164,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F164,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F164,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D164,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D164,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G164,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G164,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G164,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F164,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM164,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM164,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM164,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM164,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM164,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM164,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F164,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO164>0,VLOOKUP(CN164,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C164,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C164,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ164 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ164,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ164 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ164,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ164,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G164,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP164=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G164,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G164,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN164,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK164=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK164,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C165<>\"\",CI165=\"\"),Translations!$A$393,IF(AND(D165<>\"\",CJ165=\"\"),Translations!$A$468,IF(AND(F165<>\"\",CM165=\"\"),Translations!$A$469,IF(AND(G165<>\"\",CP165=\"\"),Translations!$A$470,IF(AND(CI165<>\"\",CJ165<>\"\"),IF(CI165<>CO165,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F165,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L165=Setup!$E$49,\"Grant\",IF(L165=Setup!$E$50,\"Local\",IF(L165=Setup!$E$51,\"Other\",IF(ISBLANK(L165),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N165<>\"\",N165/VLOOKUP($L165,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA165<>\"\",AA165/VLOOKUP($L165,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN165<>\"\",AN165/VLOOKUP($L165,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA165<>\"\",BA165/VLOOKUP($L165,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT165&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F165,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C165,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C165,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D165,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D165,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F165,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F165,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D165,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D165,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G165,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G165,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G165,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F165,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM165,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM165,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM165,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM165,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM165,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM165,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F165,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO165>0,VLOOKUP(CN165,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C165,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C165,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ165 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ165,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ165 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ165,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ165,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G165,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP165=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G165,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G165,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN165,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK165=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK165,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C166<>\"\",CI166=\"\"),Translations!$A$393,IF(AND(D166<>\"\",CJ166=\"\"),Translations!$A$468,IF(AND(F166<>\"\",CM166=\"\"),Translations!$A$469,IF(AND(G166<>\"\",CP166=\"\"),Translations!$A$470,IF(AND(CI166<>\"\",CJ166<>\"\"),IF(CI166<>CO166,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F166,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L166=Setup!$E$49,\"Grant\",IF(L166=Setup!$E$50,\"Local\",IF(L166=Setup!$E$51,\"Other\",IF(ISBLANK(L166),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N166<>\"\",N166/VLOOKUP($L166,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA166<>\"\",AA166/VLOOKUP($L166,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN166<>\"\",AN166/VLOOKUP($L166,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA166<>\"\",BA166/VLOOKUP($L166,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT166&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F166,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C166,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C166,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D166,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D166,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F166,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F166,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D166,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D166,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G166,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G166,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G166,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F166,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM166,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM166,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM166,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM166,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM166,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM166,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F166,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO166>0,VLOOKUP(CN166,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C166,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C166,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ166 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ166,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ166 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ166,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ166,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G166,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP166=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G166,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G166,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN166,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK166=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK166,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C167<>\"\",CI167=\"\"),Translations!$A$393,IF(AND(D167<>\"\",CJ167=\"\"),Translations!$A$468,IF(AND(F167<>\"\",CM167=\"\"),Translations!$A$469,IF(AND(G167<>\"\",CP167=\"\"),Translations!$A$470,IF(AND(CI167<>\"\",CJ167<>\"\"),IF(CI167<>CO167,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F167,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L167=Setup!$E$49,\"Grant\",IF(L167=Setup!$E$50,\"Local\",IF(L167=Setup!$E$51,\"Other\",IF(ISBLANK(L167),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N167<>\"\",N167/VLOOKUP($L167,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA167<>\"\",AA167/VLOOKUP($L167,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN167<>\"\",AN167/VLOOKUP($L167,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA167<>\"\",BA167/VLOOKUP($L167,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT167&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F167,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C167,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C167,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D167,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D167,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F167,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F167,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D167,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D167,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G167,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G167,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G167,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F167,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM167,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM167,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM167,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM167,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM167,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM167,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F167,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO167>0,VLOOKUP(CN167,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C167,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C167,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ167 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ167,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ167 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ167,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ167,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G167,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP167=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G167,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G167,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN167,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK167=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK167,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C168<>\"\",CI168=\"\"),Translations!$A$393,IF(AND(D168<>\"\",CJ168=\"\"),Translations!$A$468,IF(AND(F168<>\"\",CM168=\"\"),Translations!$A$469,IF(AND(G168<>\"\",CP168=\"\"),Translations!$A$470,IF(AND(CI168<>\"\",CJ168<>\"\"),IF(CI168<>CO168,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F168,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L168=Setup!$E$49,\"Grant\",IF(L168=Setup!$E$50,\"Local\",IF(L168=Setup!$E$51,\"Other\",IF(ISBLANK(L168),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N168<>\"\",N168/VLOOKUP($L168,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA168<>\"\",AA168/VLOOKUP($L168,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN168<>\"\",AN168/VLOOKUP($L168,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA168<>\"\",BA168/VLOOKUP($L168,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT168&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F168,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C168,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C168,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D168,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D168,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F168,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F168,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D168,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D168,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G168,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G168,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G168,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F168,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM168,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM168,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM168,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM168,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM168,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM168,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F168,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO168>0,VLOOKUP(CN168,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C168,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C168,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ168 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ168,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ168 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ168,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ168,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G168,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP168=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G168,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G168,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN168,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK168=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK168,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C169<>\"\",CI169=\"\"),Translations!$A$393,IF(AND(D169<>\"\",CJ169=\"\"),Translations!$A$468,IF(AND(F169<>\"\",CM169=\"\"),Translations!$A$469,IF(AND(G169<>\"\",CP169=\"\"),Translations!$A$470,IF(AND(CI169<>\"\",CJ169<>\"\"),IF(CI169<>CO169,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F169,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L169=Setup!$E$49,\"Grant\",IF(L169=Setup!$E$50,\"Local\",IF(L169=Setup!$E$51,\"Other\",IF(ISBLANK(L169),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N169<>\"\",N169/VLOOKUP($L169,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA169<>\"\",AA169/VLOOKUP($L169,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN169<>\"\",AN169/VLOOKUP($L169,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA169<>\"\",BA169/VLOOKUP($L169,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT169&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F169,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C169,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C169,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D169,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D169,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F169,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F169,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D169,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D169,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G169,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G169,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G169,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F169,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM169,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM169,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM169,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM169,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM169,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM169,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F169,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO169>0,VLOOKUP(CN169,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C169,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C169,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ169 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ169,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ169 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ169,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ169,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G169,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP169=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G169,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G169,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN169,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK169=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK169,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C170<>\"\",CI170=\"\"),Translations!$A$393,IF(AND(D170<>\"\",CJ170=\"\"),Translations!$A$468,IF(AND(F170<>\"\",CM170=\"\"),Translations!$A$469,IF(AND(G170<>\"\",CP170=\"\"),Translations!$A$470,IF(AND(CI170<>\"\",CJ170<>\"\"),IF(CI170<>CO170,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F170,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L170=Setup!$E$49,\"Grant\",IF(L170=Setup!$E$50,\"Local\",IF(L170=Setup!$E$51,\"Other\",IF(ISBLANK(L170),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N170<>\"\",N170/VLOOKUP($L170,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA170<>\"\",AA170/VLOOKUP($L170,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN170<>\"\",AN170/VLOOKUP($L170,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA170<>\"\",BA170/VLOOKUP($L170,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT170&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F170,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C170,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C170,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D170,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D170,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F170,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F170,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D170,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D170,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G170,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G170,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G170,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F170,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM170,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM170,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM170,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM170,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM170,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM170,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F170,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO170>0,VLOOKUP(CN170,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C170,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C170,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ170 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ170,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ170 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ170,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ170,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G170,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP170=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G170,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G170,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN170,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK170=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK170,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C171<>\"\",CI171=\"\"),Translations!$A$393,IF(AND(D171<>\"\",CJ171=\"\"),Translations!$A$468,IF(AND(F171<>\"\",CM171=\"\"),Translations!$A$469,IF(AND(G171<>\"\",CP171=\"\"),Translations!$A$470,IF(AND(CI171<>\"\",CJ171<>\"\"),IF(CI171<>CO171,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F171,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L171=Setup!$E$49,\"Grant\",IF(L171=Setup!$E$50,\"Local\",IF(L171=Setup!$E$51,\"Other\",IF(ISBLANK(L171),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N171<>\"\",N171/VLOOKUP($L171,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA171<>\"\",AA171/VLOOKUP($L171,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN171<>\"\",AN171/VLOOKUP($L171,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA171<>\"\",BA171/VLOOKUP($L171,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT171&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F171,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C171,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C171,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D171,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D171,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F171,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F171,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D171,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D171,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G171,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G171,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G171,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F171,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM171,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM171,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM171,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM171,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM171,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM171,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F171,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO171>0,VLOOKUP(CN171,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C171,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C171,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ171 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ171,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ171 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ171,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ171,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G171,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP171=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G171,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G171,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN171,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK171=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK171,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C172<>\"\",CI172=\"\"),Translations!$A$393,IF(AND(D172<>\"\",CJ172=\"\"),Translations!$A$468,IF(AND(F172<>\"\",CM172=\"\"),Translations!$A$469,IF(AND(G172<>\"\",CP172=\"\"),Translations!$A$470,IF(AND(CI172<>\"\",CJ172<>\"\"),IF(CI172<>CO172,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F172,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L172=Setup!$E$49,\"Grant\",IF(L172=Setup!$E$50,\"Local\",IF(L172=Setup!$E$51,\"Other\",IF(ISBLANK(L172),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N172<>\"\",N172/VLOOKUP($L172,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA172<>\"\",AA172/VLOOKUP($L172,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN172<>\"\",AN172/VLOOKUP($L172,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA172<>\"\",BA172/VLOOKUP($L172,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT172&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F172,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C172,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C172,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D172,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D172,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F172,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F172,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D172,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D172,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G172,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G172,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G172,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F172,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM172,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM172,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM172,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM172,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM172,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM172,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F172,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO172>0,VLOOKUP(CN172,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C172,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C172,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ172 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ172,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ172 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ172,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ172,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G172,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP172=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G172,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G172,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN172,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK172=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK172,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C173<>\"\",CI173=\"\"),Translations!$A$393,IF(AND(D173<>\"\",CJ173=\"\"),Translations!$A$468,IF(AND(F173<>\"\",CM173=\"\"),Translations!$A$469,IF(AND(G173<>\"\",CP173=\"\"),Translations!$A$470,IF(AND(CI173<>\"\",CJ173<>\"\"),IF(CI173<>CO173,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F173,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L173=Setup!$E$49,\"Grant\",IF(L173=Setup!$E$50,\"Local\",IF(L173=Setup!$E$51,\"Other\",IF(ISBLANK(L173),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N173<>\"\",N173/VLOOKUP($L173,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA173<>\"\",AA173/VLOOKUP($L173,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN173<>\"\",AN173/VLOOKUP($L173,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA173<>\"\",BA173/VLOOKUP($L173,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT173&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F173,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C173,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C173,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D173,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D173,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F173,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F173,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D173,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D173,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G173,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G173,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G173,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F173,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM173,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM173,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM173,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM173,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM173,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM173,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F173,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO173>0,VLOOKUP(CN173,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C173,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C173,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ173 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ173,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ173 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ173,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ173,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G173,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP173=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G173,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G173,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN173,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK173=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK173,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C174<>\"\",CI174=\"\"),Translations!$A$393,IF(AND(D174<>\"\",CJ174=\"\"),Translations!$A$468,IF(AND(F174<>\"\",CM174=\"\"),Translations!$A$469,IF(AND(G174<>\"\",CP174=\"\"),Translations!$A$470,IF(AND(CI174<>\"\",CJ174<>\"\"),IF(CI174<>CO174,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F174,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L174=Setup!$E$49,\"Grant\",IF(L174=Setup!$E$50,\"Local\",IF(L174=Setup!$E$51,\"Other\",IF(ISBLANK(L174),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N174<>\"\",N174/VLOOKUP($L174,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA174<>\"\",AA174/VLOOKUP($L174,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN174<>\"\",AN174/VLOOKUP($L174,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA174<>\"\",BA174/VLOOKUP($L174,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT174&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F174,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C174,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C174,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D174,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D174,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F174,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F174,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D174,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D174,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G174,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G174,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G174,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F174,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM174,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM174,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM174,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM174,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM174,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM174,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F174,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO174>0,VLOOKUP(CN174,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C174,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C174,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ174 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ174,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ174 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ174,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ174,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G174,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP174=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G174,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G174,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN174,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK174=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK174,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C175<>\"\",CI175=\"\"),Translations!$A$393,IF(AND(D175<>\"\",CJ175=\"\"),Translations!$A$468,IF(AND(F175<>\"\",CM175=\"\"),Translations!$A$469,IF(AND(G175<>\"\",CP175=\"\"),Translations!$A$470,IF(AND(CI175<>\"\",CJ175<>\"\"),IF(CI175<>CO175,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F175,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L175=Setup!$E$49,\"Grant\",IF(L175=Setup!$E$50,\"Local\",IF(L175=Setup!$E$51,\"Other\",IF(ISBLANK(L175),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N175<>\"\",N175/VLOOKUP($L175,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA175<>\"\",AA175/VLOOKUP($L175,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN175<>\"\",AN175/VLOOKUP($L175,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA175<>\"\",BA175/VLOOKUP($L175,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT175&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F175,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C175,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C175,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D175,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D175,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F175,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F175,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D175,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D175,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G175,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G175,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G175,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F175,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM175,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM175,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM175,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM175,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM175,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM175,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F175,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO175>0,VLOOKUP(CN175,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C175,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C175,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ175 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ175,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ175 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ175,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ175,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G175,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP175=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G175,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G175,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN175,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK175=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK175,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C176<>\"\",CI176=\"\"),Translations!$A$393,IF(AND(D176<>\"\",CJ176=\"\"),Translations!$A$468,IF(AND(F176<>\"\",CM176=\"\"),Translations!$A$469,IF(AND(G176<>\"\",CP176=\"\"),Translations!$A$470,IF(AND(CI176<>\"\",CJ176<>\"\"),IF(CI176<>CO176,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F176,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L176=Setup!$E$49,\"Grant\",IF(L176=Setup!$E$50,\"Local\",IF(L176=Setup!$E$51,\"Other\",IF(ISBLANK(L176),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N176<>\"\",N176/VLOOKUP($L176,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA176<>\"\",AA176/VLOOKUP($L176,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN176<>\"\",AN176/VLOOKUP($L176,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA176<>\"\",BA176/VLOOKUP($L176,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT176&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F176,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C176,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C176,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D176,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D176,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F176,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F176,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D176,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D176,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G176,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G176,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G176,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F176,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM176,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM176,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM176,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM176,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM176,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM176,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F176,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO176>0,VLOOKUP(CN176,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C176,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C176,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ176 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ176,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ176 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ176,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ176,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G176,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP176=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G176,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G176,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN176,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK176=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK176,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C177<>\"\",CI177=\"\"),Translations!$A$393,IF(AND(D177<>\"\",CJ177=\"\"),Translations!$A$468,IF(AND(F177<>\"\",CM177=\"\"),Translations!$A$469,IF(AND(G177<>\"\",CP177=\"\"),Translations!$A$470,IF(AND(CI177<>\"\",CJ177<>\"\"),IF(CI177<>CO177,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F177,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L177=Setup!$E$49,\"Grant\",IF(L177=Setup!$E$50,\"Local\",IF(L177=Setup!$E$51,\"Other\",IF(ISBLANK(L177),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N177<>\"\",N177/VLOOKUP($L177,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA177<>\"\",AA177/VLOOKUP($L177,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN177<>\"\",AN177/VLOOKUP($L177,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA177<>\"\",BA177/VLOOKUP($L177,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT177&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F177,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C177,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C177,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D177,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D177,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F177,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F177,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D177,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D177,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G177,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G177,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G177,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F177,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM177,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM177,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM177,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM177,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM177,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM177,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F177,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO177>0,VLOOKUP(CN177,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C177,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C177,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ177 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ177,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ177 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ177,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ177,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G177,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP177=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G177,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G177,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN177,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK177=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK177,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C178<>\"\",CI178=\"\"),Translations!$A$393,IF(AND(D178<>\"\",CJ178=\"\"),Translations!$A$468,IF(AND(F178<>\"\",CM178=\"\"),Translations!$A$469,IF(AND(G178<>\"\",CP178=\"\"),Translations!$A$470,IF(AND(CI178<>\"\",CJ178<>\"\"),IF(CI178<>CO178,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F178,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L178=Setup!$E$49,\"Grant\",IF(L178=Setup!$E$50,\"Local\",IF(L178=Setup!$E$51,\"Other\",IF(ISBLANK(L178),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N178<>\"\",N178/VLOOKUP($L178,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA178<>\"\",AA178/VLOOKUP($L178,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN178<>\"\",AN178/VLOOKUP($L178,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA178<>\"\",BA178/VLOOKUP($L178,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT178&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F178,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C178,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C178,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D178,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D178,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F178,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F178,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D178,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D178,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G178,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G178,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G178,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F178,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM178,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM178,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM178,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM178,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM178,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM178,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F178,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO178>0,VLOOKUP(CN178,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C178,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C178,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ178 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ178,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ178 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ178,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ178,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G178,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP178=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G178,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G178,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN178,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK178=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK178,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C179<>\"\",CI179=\"\"),Translations!$A$393,IF(AND(D179<>\"\",CJ179=\"\"),Translations!$A$468,IF(AND(F179<>\"\",CM179=\"\"),Translations!$A$469,IF(AND(G179<>\"\",CP179=\"\"),Translations!$A$470,IF(AND(CI179<>\"\",CJ179<>\"\"),IF(CI179<>CO179,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F179,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L179=Setup!$E$49,\"Grant\",IF(L179=Setup!$E$50,\"Local\",IF(L179=Setup!$E$51,\"Other\",IF(ISBLANK(L179),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N179<>\"\",N179/VLOOKUP($L179,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA179<>\"\",AA179/VLOOKUP($L179,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN179<>\"\",AN179/VLOOKUP($L179,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA179<>\"\",BA179/VLOOKUP($L179,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT179&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F179,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C179,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C179,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D179,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D179,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F179,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F179,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D179,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D179,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G179,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G179,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G179,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F179,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM179,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM179,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM179,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM179,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM179,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM179,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F179,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO179>0,VLOOKUP(CN179,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C179,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C179,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ179 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ179,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ179 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ179,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ179,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G179,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP179=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G179,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G179,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN179,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK179=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK179,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C180<>\"\",CI180=\"\"),Translations!$A$393,IF(AND(D180<>\"\",CJ180=\"\"),Translations!$A$468,IF(AND(F180<>\"\",CM180=\"\"),Translations!$A$469,IF(AND(G180<>\"\",CP180=\"\"),Translations!$A$470,IF(AND(CI180<>\"\",CJ180<>\"\"),IF(CI180<>CO180,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F180,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L180=Setup!$E$49,\"Grant\",IF(L180=Setup!$E$50,\"Local\",IF(L180=Setup!$E$51,\"Other\",IF(ISBLANK(L180),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N180<>\"\",N180/VLOOKUP($L180,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA180<>\"\",AA180/VLOOKUP($L180,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN180<>\"\",AN180/VLOOKUP($L180,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA180<>\"\",BA180/VLOOKUP($L180,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT180&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F180,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C180,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C180,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D180,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D180,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F180,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F180,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D180,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D180,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G180,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G180,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G180,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F180,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM180,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM180,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM180,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM180,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM180,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM180,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F180,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO180>0,VLOOKUP(CN180,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C180,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C180,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ180 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ180,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ180 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ180,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ180,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G180,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP180=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G180,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G180,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN180,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK180=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK180,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C181<>\"\",CI181=\"\"),Translations!$A$393,IF(AND(D181<>\"\",CJ181=\"\"),Translations!$A$468,IF(AND(F181<>\"\",CM181=\"\"),Translations!$A$469,IF(AND(G181<>\"\",CP181=\"\"),Translations!$A$470,IF(AND(CI181<>\"\",CJ181<>\"\"),IF(CI181<>CO181,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F181,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L181=Setup!$E$49,\"Grant\",IF(L181=Setup!$E$50,\"Local\",IF(L181=Setup!$E$51,\"Other\",IF(ISBLANK(L181),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N181<>\"\",N181/VLOOKUP($L181,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA181<>\"\",AA181/VLOOKUP($L181,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN181<>\"\",AN181/VLOOKUP($L181,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA181<>\"\",BA181/VLOOKUP($L181,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT181&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F181,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C181,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C181,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D181,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D181,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F181,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F181,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D181,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D181,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G181,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G181,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G181,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F181,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM181,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM181,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM181,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM181,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM181,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM181,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F181,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO181>0,VLOOKUP(CN181,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C181,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C181,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ181 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ181,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ181 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ181,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ181,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G181,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP181=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G181,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G181,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN181,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK181=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK181,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C182<>\"\",CI182=\"\"),Translations!$A$393,IF(AND(D182<>\"\",CJ182=\"\"),Translations!$A$468,IF(AND(F182<>\"\",CM182=\"\"),Translations!$A$469,IF(AND(G182<>\"\",CP182=\"\"),Translations!$A$470,IF(AND(CI182<>\"\",CJ182<>\"\"),IF(CI182<>CO182,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F182,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L182=Setup!$E$49,\"Grant\",IF(L182=Setup!$E$50,\"Local\",IF(L182=Setup!$E$51,\"Other\",IF(ISBLANK(L182),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N182<>\"\",N182/VLOOKUP($L182,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA182<>\"\",AA182/VLOOKUP($L182,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN182<>\"\",AN182/VLOOKUP($L182,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA182<>\"\",BA182/VLOOKUP($L182,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT182&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F182,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C182,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C182,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D182,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D182,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F182,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F182,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D182,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D182,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G182,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G182,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G182,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F182,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM182,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM182,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM182,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM182,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM182,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM182,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F182,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO182>0,VLOOKUP(CN182,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C182,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C182,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ182 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ182,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ182 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ182,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ182,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G182,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP182=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G182,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G182,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN182,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK182=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK182,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C183<>\"\",CI183=\"\"),Translations!$A$393,IF(AND(D183<>\"\",CJ183=\"\"),Translations!$A$468,IF(AND(F183<>\"\",CM183=\"\"),Translations!$A$469,IF(AND(G183<>\"\",CP183=\"\"),Translations!$A$470,IF(AND(CI183<>\"\",CJ183<>\"\"),IF(CI183<>CO183,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F183,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L183=Setup!$E$49,\"Grant\",IF(L183=Setup!$E$50,\"Local\",IF(L183=Setup!$E$51,\"Other\",IF(ISBLANK(L183),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N183<>\"\",N183/VLOOKUP($L183,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA183<>\"\",AA183/VLOOKUP($L183,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN183<>\"\",AN183/VLOOKUP($L183,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA183<>\"\",BA183/VLOOKUP($L183,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT183&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F183,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C183,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C183,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D183,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D183,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F183,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F183,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D183,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D183,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G183,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G183,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G183,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F183,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM183,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM183,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM183,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM183,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM183,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM183,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F183,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO183>0,VLOOKUP(CN183,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C183,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C183,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ183 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ183,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ183 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ183,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ183,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G183,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP183=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G183,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G183,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN183,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK183=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK183,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C184<>\"\",CI184=\"\"),Translations!$A$393,IF(AND(D184<>\"\",CJ184=\"\"),Translations!$A$468,IF(AND(F184<>\"\",CM184=\"\"),Translations!$A$469,IF(AND(G184<>\"\",CP184=\"\"),Translations!$A$470,IF(AND(CI184<>\"\",CJ184<>\"\"),IF(CI184<>CO184,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F184,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L184=Setup!$E$49,\"Grant\",IF(L184=Setup!$E$50,\"Local\",IF(L184=Setup!$E$51,\"Other\",IF(ISBLANK(L184),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N184<>\"\",N184/VLOOKUP($L184,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA184<>\"\",AA184/VLOOKUP($L184,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN184<>\"\",AN184/VLOOKUP($L184,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA184<>\"\",BA184/VLOOKUP($L184,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT184&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F184,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C184,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C184,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D184,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D184,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F184,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F184,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D184,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D184,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G184,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G184,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G184,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F184,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM184,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM184,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM184,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM184,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM184,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM184,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F184,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO184>0,VLOOKUP(CN184,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C184,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C184,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ184 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ184,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ184 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ184,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ184,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G184,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP184=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G184,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G184,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN184,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK184=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK184,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C185<>\"\",CI185=\"\"),Translations!$A$393,IF(AND(D185<>\"\",CJ185=\"\"),Translations!$A$468,IF(AND(F185<>\"\",CM185=\"\"),Translations!$A$469,IF(AND(G185<>\"\",CP185=\"\"),Translations!$A$470,IF(AND(CI185<>\"\",CJ185<>\"\"),IF(CI185<>CO185,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F185,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L185=Setup!$E$49,\"Grant\",IF(L185=Setup!$E$50,\"Local\",IF(L185=Setup!$E$51,\"Other\",IF(ISBLANK(L185),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N185<>\"\",N185/VLOOKUP($L185,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA185<>\"\",AA185/VLOOKUP($L185,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN185<>\"\",AN185/VLOOKUP($L185,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA185<>\"\",BA185/VLOOKUP($L185,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT185&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F185,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C185,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C185,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D185,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D185,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F185,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F185,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D185,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D185,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G185,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G185,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G185,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F185,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM185,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM185,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM185,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM185,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM185,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM185,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F185,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO185>0,VLOOKUP(CN185,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C185,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C185,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ185 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ185,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ185 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ185,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ185,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G185,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP185=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G185,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G185,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN185,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK185=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK185,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C186<>\"\",CI186=\"\"),Translations!$A$393,IF(AND(D186<>\"\",CJ186=\"\"),Translations!$A$468,IF(AND(F186<>\"\",CM186=\"\"),Translations!$A$469,IF(AND(G186<>\"\",CP186=\"\"),Translations!$A$470,IF(AND(CI186<>\"\",CJ186<>\"\"),IF(CI186<>CO186,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F186,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L186=Setup!$E$49,\"Grant\",IF(L186=Setup!$E$50,\"Local\",IF(L186=Setup!$E$51,\"Other\",IF(ISBLANK(L186),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N186<>\"\",N186/VLOOKUP($L186,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA186<>\"\",AA186/VLOOKUP($L186,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN186<>\"\",AN186/VLOOKUP($L186,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA186<>\"\",BA186/VLOOKUP($L186,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT186&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F186,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C186,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C186,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D186,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D186,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F186,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F186,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D186,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D186,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G186,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G186,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G186,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F186,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM186,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM186,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM186,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM186,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM186,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM186,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F186,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO186>0,VLOOKUP(CN186,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C186,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C186,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ186 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ186,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ186 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ186,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ186,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G186,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP186=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G186,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G186,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN186,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK186=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK186,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C187<>\"\",CI187=\"\"),Translations!$A$393,IF(AND(D187<>\"\",CJ187=\"\"),Translations!$A$468,IF(AND(F187<>\"\",CM187=\"\"),Translations!$A$469,IF(AND(G187<>\"\",CP187=\"\"),Translations!$A$470,IF(AND(CI187<>\"\",CJ187<>\"\"),IF(CI187<>CO187,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F187,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L187=Setup!$E$49,\"Grant\",IF(L187=Setup!$E$50,\"Local\",IF(L187=Setup!$E$51,\"Other\",IF(ISBLANK(L187),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N187<>\"\",N187/VLOOKUP($L187,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA187<>\"\",AA187/VLOOKUP($L187,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN187<>\"\",AN187/VLOOKUP($L187,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA187<>\"\",BA187/VLOOKUP($L187,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT187&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F187,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C187,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C187,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D187,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D187,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F187,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F187,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D187,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D187,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G187,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G187,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G187,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F187,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM187,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM187,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM187,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM187,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM187,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM187,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F187,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO187>0,VLOOKUP(CN187,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C187,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C187,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ187 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ187,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ187 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ187,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ187,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G187,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP187=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G187,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G187,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN187,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK187=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK187,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C188<>\"\",CI188=\"\"),Translations!$A$393,IF(AND(D188<>\"\",CJ188=\"\"),Translations!$A$468,IF(AND(F188<>\"\",CM188=\"\"),Translations!$A$469,IF(AND(G188<>\"\",CP188=\"\"),Translations!$A$470,IF(AND(CI188<>\"\",CJ188<>\"\"),IF(CI188<>CO188,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F188,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L188=Setup!$E$49,\"Grant\",IF(L188=Setup!$E$50,\"Local\",IF(L188=Setup!$E$51,\"Other\",IF(ISBLANK(L188),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N188<>\"\",N188/VLOOKUP($L188,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA188<>\"\",AA188/VLOOKUP($L188,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN188<>\"\",AN188/VLOOKUP($L188,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA188<>\"\",BA188/VLOOKUP($L188,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT188&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F188,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C188,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C188,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D188,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D188,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F188,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F188,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D188,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D188,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G188,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G188,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G188,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F188,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM188,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM188,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM188,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM188,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM188,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM188,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F188,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO188>0,VLOOKUP(CN188,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C188,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C188,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ188 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ188,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ188 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ188,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ188,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G188,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP188=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G188,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G188,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN188,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK188=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK188,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C189<>\"\",CI189=\"\"),Translations!$A$393,IF(AND(D189<>\"\",CJ189=\"\"),Translations!$A$468,IF(AND(F189<>\"\",CM189=\"\"),Translations!$A$469,IF(AND(G189<>\"\",CP189=\"\"),Translations!$A$470,IF(AND(CI189<>\"\",CJ189<>\"\"),IF(CI189<>CO189,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F189,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L189=Setup!$E$49,\"Grant\",IF(L189=Setup!$E$50,\"Local\",IF(L189=Setup!$E$51,\"Other\",IF(ISBLANK(L189),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N189<>\"\",N189/VLOOKUP($L189,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA189<>\"\",AA189/VLOOKUP($L189,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN189<>\"\",AN189/VLOOKUP($L189,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA189<>\"\",BA189/VLOOKUP($L189,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT189&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F189,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C189,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C189,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D189,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D189,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F189,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F189,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D189,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D189,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G189,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G189,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G189,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F189,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM189,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM189,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM189,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM189,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM189,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM189,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F189,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO189>0,VLOOKUP(CN189,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C189,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C189,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ189 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ189,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ189 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ189,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ189,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G189,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP189=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G189,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G189,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN189,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK189=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK189,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C190<>\"\",CI190=\"\"),Translations!$A$393,IF(AND(D190<>\"\",CJ190=\"\"),Translations!$A$468,IF(AND(F190<>\"\",CM190=\"\"),Translations!$A$469,IF(AND(G190<>\"\",CP190=\"\"),Translations!$A$470,IF(AND(CI190<>\"\",CJ190<>\"\"),IF(CI190<>CO190,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F190,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L190=Setup!$E$49,\"Grant\",IF(L190=Setup!$E$50,\"Local\",IF(L190=Setup!$E$51,\"Other\",IF(ISBLANK(L190),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N190<>\"\",N190/VLOOKUP($L190,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA190<>\"\",AA190/VLOOKUP($L190,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN190<>\"\",AN190/VLOOKUP($L190,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA190<>\"\",BA190/VLOOKUP($L190,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT190&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F190,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C190,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C190,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D190,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D190,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F190,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F190,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D190,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D190,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G190,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G190,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G190,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F190,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM190,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM190,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM190,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM190,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM190,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM190,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F190,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO190>0,VLOOKUP(CN190,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C190,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C190,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ190 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ190,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ190 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ190,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ190,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G190,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP190=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G190,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G190,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN190,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK190=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK190,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C191<>\"\",CI191=\"\"),Translations!$A$393,IF(AND(D191<>\"\",CJ191=\"\"),Translations!$A$468,IF(AND(F191<>\"\",CM191=\"\"),Translations!$A$469,IF(AND(G191<>\"\",CP191=\"\"),Translations!$A$470,IF(AND(CI191<>\"\",CJ191<>\"\"),IF(CI191<>CO191,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F191,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L191=Setup!$E$49,\"Grant\",IF(L191=Setup!$E$50,\"Local\",IF(L191=Setup!$E$51,\"Other\",IF(ISBLANK(L191),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N191<>\"\",N191/VLOOKUP($L191,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA191<>\"\",AA191/VLOOKUP($L191,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN191<>\"\",AN191/VLOOKUP($L191,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA191<>\"\",BA191/VLOOKUP($L191,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT191&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F191,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C191,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C191,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D191,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D191,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F191,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F191,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D191,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D191,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G191,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G191,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G191,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F191,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM191,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM191,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM191,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM191,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM191,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM191,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F191,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO191>0,VLOOKUP(CN191,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C191,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C191,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ191 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ191,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ191 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ191,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ191,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G191,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP191=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G191,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G191,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN191,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK191=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK191,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C192<>\"\",CI192=\"\"),Translations!$A$393,IF(AND(D192<>\"\",CJ192=\"\"),Translations!$A$468,IF(AND(F192<>\"\",CM192=\"\"),Translations!$A$469,IF(AND(G192<>\"\",CP192=\"\"),Translations!$A$470,IF(AND(CI192<>\"\",CJ192<>\"\"),IF(CI192<>CO192,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F192,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L192=Setup!$E$49,\"Grant\",IF(L192=Setup!$E$50,\"Local\",IF(L192=Setup!$E$51,\"Other\",IF(ISBLANK(L192),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N192<>\"\",N192/VLOOKUP($L192,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA192<>\"\",AA192/VLOOKUP($L192,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN192<>\"\",AN192/VLOOKUP($L192,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA192<>\"\",BA192/VLOOKUP($L192,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT192&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F192,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C192,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C192,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D192,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D192,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F192,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F192,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D192,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D192,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G192,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G192,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G192,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F192,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM192,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM192,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM192,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM192,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM192,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM192,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F192,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO192>0,VLOOKUP(CN192,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C192,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C192,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ192 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ192,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ192 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ192,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ192,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G192,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP192=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G192,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G192,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN192,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK192=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK192,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C193<>\"\",CI193=\"\"),Translations!$A$393,IF(AND(D193<>\"\",CJ193=\"\"),Translations!$A$468,IF(AND(F193<>\"\",CM193=\"\"),Translations!$A$469,IF(AND(G193<>\"\",CP193=\"\"),Translations!$A$470,IF(AND(CI193<>\"\",CJ193<>\"\"),IF(CI193<>CO193,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F193,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L193=Setup!$E$49,\"Grant\",IF(L193=Setup!$E$50,\"Local\",IF(L193=Setup!$E$51,\"Other\",IF(ISBLANK(L193),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N193<>\"\",N193/VLOOKUP($L193,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA193<>\"\",AA193/VLOOKUP($L193,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN193<>\"\",AN193/VLOOKUP($L193,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA193<>\"\",BA193/VLOOKUP($L193,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT193&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F193,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C193,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C193,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D193,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D193,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F193,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F193,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D193,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D193,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G193,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G193,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G193,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F193,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM193,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM193,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM193,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM193,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM193,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM193,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F193,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO193>0,VLOOKUP(CN193,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C193,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C193,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ193 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ193,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ193 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ193,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ193,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G193,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP193=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G193,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G193,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN193,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK193=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK193,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C194<>\"\",CI194=\"\"),Translations!$A$393,IF(AND(D194<>\"\",CJ194=\"\"),Translations!$A$468,IF(AND(F194<>\"\",CM194=\"\"),Translations!$A$469,IF(AND(G194<>\"\",CP194=\"\"),Translations!$A$470,IF(AND(CI194<>\"\",CJ194<>\"\"),IF(CI194<>CO194,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F194,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L194=Setup!$E$49,\"Grant\",IF(L194=Setup!$E$50,\"Local\",IF(L194=Setup!$E$51,\"Other\",IF(ISBLANK(L194),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N194<>\"\",N194/VLOOKUP($L194,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA194<>\"\",AA194/VLOOKUP($L194,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN194<>\"\",AN194/VLOOKUP($L194,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA194<>\"\",BA194/VLOOKUP($L194,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT194&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F194,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C194,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C194,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D194,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D194,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F194,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F194,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D194,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D194,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G194,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G194,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G194,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F194,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM194,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM194,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM194,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM194,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM194,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM194,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F194,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO194>0,VLOOKUP(CN194,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C194,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C194,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ194 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ194,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ194 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ194,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ194,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G194,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP194=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G194,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G194,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN194,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK194=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK194,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C195<>\"\",CI195=\"\"),Translations!$A$393,IF(AND(D195<>\"\",CJ195=\"\"),Translations!$A$468,IF(AND(F195<>\"\",CM195=\"\"),Translations!$A$469,IF(AND(G195<>\"\",CP195=\"\"),Translations!$A$470,IF(AND(CI195<>\"\",CJ195<>\"\"),IF(CI195<>CO195,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F195,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L195=Setup!$E$49,\"Grant\",IF(L195=Setup!$E$50,\"Local\",IF(L195=Setup!$E$51,\"Other\",IF(ISBLANK(L195),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N195<>\"\",N195/VLOOKUP($L195,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA195<>\"\",AA195/VLOOKUP($L195,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN195<>\"\",AN195/VLOOKUP($L195,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA195<>\"\",BA195/VLOOKUP($L195,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT195&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F195,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C195,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C195,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D195,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D195,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F195,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F195,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D195,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D195,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G195,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G195,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G195,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F195,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM195,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM195,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM195,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM195,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM195,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM195,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F195,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO195>0,VLOOKUP(CN195,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C195,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C195,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ195 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ195,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ195 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ195,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ195,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G195,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP195=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G195,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G195,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN195,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK195=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK195,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C196<>\"\",CI196=\"\"),Translations!$A$393,IF(AND(D196<>\"\",CJ196=\"\"),Translations!$A$468,IF(AND(F196<>\"\",CM196=\"\"),Translations!$A$469,IF(AND(G196<>\"\",CP196=\"\"),Translations!$A$470,IF(AND(CI196<>\"\",CJ196<>\"\"),IF(CI196<>CO196,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F196,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L196=Setup!$E$49,\"Grant\",IF(L196=Setup!$E$50,\"Local\",IF(L196=Setup!$E$51,\"Other\",IF(ISBLANK(L196),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N196<>\"\",N196/VLOOKUP($L196,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA196<>\"\",AA196/VLOOKUP($L196,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN196<>\"\",AN196/VLOOKUP($L196,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA196<>\"\",BA196/VLOOKUP($L196,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT196&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F196,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C196,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C196,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D196,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D196,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F196,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F196,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D196,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D196,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G196,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G196,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G196,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F196,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM196,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM196,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM196,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM196,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM196,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM196,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F196,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO196>0,VLOOKUP(CN196,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C196,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C196,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ196 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ196,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ196 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ196,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ196,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G196,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP196=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G196,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G196,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN196,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK196=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK196,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C197<>\"\",CI197=\"\"),Translations!$A$393,IF(AND(D197<>\"\",CJ197=\"\"),Translations!$A$468,IF(AND(F197<>\"\",CM197=\"\"),Translations!$A$469,IF(AND(G197<>\"\",CP197=\"\"),Translations!$A$470,IF(AND(CI197<>\"\",CJ197<>\"\"),IF(CI197<>CO197,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F197,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L197=Setup!$E$49,\"Grant\",IF(L197=Setup!$E$50,\"Local\",IF(L197=Setup!$E$51,\"Other\",IF(ISBLANK(L197),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N197<>\"\",N197/VLOOKUP($L197,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA197<>\"\",AA197/VLOOKUP($L197,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN197<>\"\",AN197/VLOOKUP($L197,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA197<>\"\",BA197/VLOOKUP($L197,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT197&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F197,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C197,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C197,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D197,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D197,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F197,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F197,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D197,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D197,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G197,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G197,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G197,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F197,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM197,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM197,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM197,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM197,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM197,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM197,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F197,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO197>0,VLOOKUP(CN197,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C197,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C197,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ197 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ197,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ197 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ197,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ197,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G197,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP197=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G197,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G197,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN197,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK197=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK197,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C198<>\"\",CI198=\"\"),Translations!$A$393,IF(AND(D198<>\"\",CJ198=\"\"),Translations!$A$468,IF(AND(F198<>\"\",CM198=\"\"),Translations!$A$469,IF(AND(G198<>\"\",CP198=\"\"),Translations!$A$470,IF(AND(CI198<>\"\",CJ198<>\"\"),IF(CI198<>CO198,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F198,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L198=Setup!$E$49,\"Grant\",IF(L198=Setup!$E$50,\"Local\",IF(L198=Setup!$E$51,\"Other\",IF(ISBLANK(L198),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N198<>\"\",N198/VLOOKUP($L198,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(P198=\"\"),NOT(V198=\"\"),NOT(R198=\"\"),NOT(T198=\"\")),P198+V198+R198+T198,\"\"),\"\")","v":""},0,null,null,{"$f":"IF(AA198<>\"\",AA198/VLOOKUP($L198,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(AC198=\"\"),NOT(AI198=\"\"),NOT(AE198=\"\"),NOT(AG198=\"\")),AC198+AI198+AE198+AG198,\"\"),\"\")","v":""},0,null,null,{"$f":"IF(AN198<>\"\",AN198/VLOOKUP($L198,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(AP198=\"\"),NOT(AV198=\"\"),NOT(AR198=\"\"),NOT(AT198=\"\")),AP198+AV198+AR198+AT198,\"\"),\"\")","v":""},0,null,null,{"$f":"IF(BA198<>\"\",BA198/VLOOKUP($L198,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(BC198=\"\"),NOT(BI198=\"\"),NOT(BE198=\"\"),NOT(BG198=\"\")),BC198+BI198+BE198+BG198,\"\"),\"\")","v":""},0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT198&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F198,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(IF(CP198=\"PR\",IF(DL198=\"Health Product\",DI198*BO198,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP198=\"SR\",0,IF(DL198=\"Health Product\",DJ198*BO198)),0)","v":false},{"$f":"_xlfn.IFNA(IF(CP198=\"SR\",IF(DL198=\"Health Product\",DI198*BO198,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP198=\"PR\",IF(DL198=\"Other\",DK198*BO198,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP198=\"PR\",0,IF(DL198=\"Other\",DJ198*BO198)),0)","v":false},{"$f":"_xlfn.IFNA(IF(CP198=\"SR\",IF(DL198=\"Other\",DK198*BO198,0),0),0)","v":0},{"$f":"CONCATENATE(CI198,\"-\",CJ198,\"-\",H198)","v":"--"},{"$f":"IFERROR(IF(VLOOKUP(C198,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C198,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D198,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D198,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},{"$f":"CONCATENATE(CI198,\"-\",CJ198)","v":"-"},{"$f":"LEFT(F198,SEARCH(\".\",F198,1)+1)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F198,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F198,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D198,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D198,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G198,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G198,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G198,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F198,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM198,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM198,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM198,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM198,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM198,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM198,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"",{"$f":"IF(BO198>0,CX198/$CY$4,\"\")","v":""},{"$f":"IF(AND(BO198>0,CY198<=80%),\"High\",IF(AND(BO198>0,CY252<=90%),\"Medium\",IF(AND(BO198>0,CY198<=100%),\"Low\",\"\")))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F198,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO198>0,VLOOKUP(CN198,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C198,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C198,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ198 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ198,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ198 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ198,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$f":"RIGHT(CL198,1)","v":{"$error":"#VALUE!"}},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ198,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G198,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP198=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G198,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G198,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN198,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK198=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK198,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C199<>\"\",CI199=\"\"),Translations!$A$393,IF(AND(D199<>\"\",CJ199=\"\"),Translations!$A$468,IF(AND(F199<>\"\",CM199=\"\"),Translations!$A$469,IF(AND(G199<>\"\",CP199=\"\"),Translations!$A$470,IF(AND(CI199<>\"\",CJ199<>\"\"),IF(CI199<>CO199,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F199,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L199=Setup!$E$49,\"Grant\",IF(L199=Setup!$E$50,\"Local\",IF(L199=Setup!$E$51,\"Other\",IF(ISBLANK(L199),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N199<>\"\",N199/VLOOKUP($L199,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J199=\"Potential Savings/Efficiencies\",J199=\"Savings\"),IFERROR(IF(AND(NOT(P199=\"\"),NOT(O199=\"\")),P199*O199*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(P199=\"\"),NOT(O199=\"\")),P199*O199,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J199=\"Potential Savings/Efficiencies\",J199=\"Savings\"),IFERROR(IF(AND(NOT(R199=\"\"),NOT(O199=\"\")),R199*O199*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(R199=\"\"),NOT(O199=\"\")),R199*O199,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J199=\"Potential Savings/Efficiencies\",J199=\"Savings\"),IFERROR(IF(AND(NOT(T199=\"\"),NOT(O199=\"\")),T199*O199*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(T199=\"\"),NOT(O199=\"\")),T199*O199,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J199=\"Potential Savings/Efficiencies\",J199=\"Savings\"),IFERROR(IF(AND(NOT(V199=\"\"),NOT(O199=\"\")),V199*O199*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(V199=\"\"),NOT(O199=\"\")),V199*O199,\"\"),\"\"))","v":""},"",{"$f":"SUM(Q199,S199,U199,W199)","v":0},null,null,{"$f":"IF(AA199<>\"\",AA199/VLOOKUP($L199,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J199=\"Potential Savings/Efficiencies\",J199=\"Savings\"),IFERROR(IF(AND(NOT(AC199=\"\"),NOT(AB199=\"\")),AC199*$AB199*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AC199=\"\"),NOT(AB199=\"\")),AC199*$AB199,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J199=\"Potential Savings/Efficiencies\",J199=\"Savings\"),IFERROR(IF(AND(NOT(AE199=\"\"),NOT(AB199=\"\")),AE199*$AB199*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AE199=\"\"),NOT(AB199=\"\")),AE199*$AB199,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J199=\"Potential Savings/Efficiencies\",J199=\"Savings\"),IFERROR(IF(AND(NOT(AG199=\"\"),NOT(AB199=\"\")),AG199*$AB199*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AG199=\"\"),NOT(AB199=\"\")),AG199*$AB199,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J199=\"Potential Savings/Efficiencies\",J199=\"Savings\"),IFERROR(IF(AND(NOT(AI199=\"\"),NOT(AB199=\"\")),AI199*$AB199*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AI199=\"\"),NOT(AB199=\"\")),AI199*$AB199,\"\"),\"\"))","v":""},"",{"$f":"SUM(AD199,AJ199,AF199,AH199)","v":0},null,null,{"$f":"IF(AN199<>\"\",AN199/VLOOKUP($L199,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J199=\"Potential Savings/Efficiencies\",J199=\"Savings\"),IFERROR(IF(AND(NOT(AP199=\"\"),NOT(AO199=\"\")),AP199*$AO199*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AP199=\"\"),NOT(AO199=\"\")),AP199*$AO199,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J199=\"Potential Savings/Efficiencies\",J199=\"Savings\"),IFERROR(IF(AND(NOT(AR199=\"\"),NOT(AO199=\"\")),AR199*$AO199*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AR199=\"\"),NOT(AO199=\"\")),AR199*$AO199,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J199=\"Potential Savings/Efficiencies\",J199=\"Savings\"),IFERROR(IF(AND(NOT(AT199=\"\"),NOT(AO199=\"\")),AT199*$AO199*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AT199=\"\"),NOT(AO199=\"\")),AT199*$AO199,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J199=\"Potential Savings/Efficiencies\",J199=\"Savings\"),IFERROR(IF(AND(NOT(AV199=\"\"),NOT(AO199=\"\")),AV199*$AO199*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AV199=\"\"),NOT(AO199=\"\")),AV199*$AO199,\"\"),\"\"))","v":""},"",{"$f":"SUM(AQ199,AW199,AS199,AU199)","v":0},null,null,{"$f":"IF(BA199<>\"\",BA199/VLOOKUP($L199,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J199=\"Potential Savings/Efficiencies\",J199=\"Savings\"),IFERROR(IF(AND(NOT(BC199=\"\"),NOT(BB199=\"\")),BC199*$BB199*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BC199=\"\"),NOT(BB199=\"\")),BC199*$BB199,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J199=\"Potential Savings/Efficiencies\",J199=\"Savings\"),IFERROR(IF(AND(NOT(BE199=\"\"),NOT(BB199=\"\")),BE199*$BB199*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BE199=\"\"),NOT(BB199=\"\")),BE199*$BB199,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J199=\"Potential Savings/Efficiencies\",J199=\"Savings\"),IFERROR(IF(AND(NOT(BG199=\"\"),NOT(BB199=\"\")),BG199*$BB199*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BG199=\"\"),NOT(BB199=\"\")),BG199*$BB199,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J199=\"Potential Savings/Efficiencies\",J199=\"Savings\"),IFERROR(IF(AND(NOT(BI199=\"\"),NOT(BB199=\"\")),BI199*$BB199*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BI199=\"\"),NOT(BB199=\"\")),BI199*$BB199,\"\"),\"\"))","v":""},"",{"$f":"SUM(BD199,BJ199,BF199,BH199)","v":0},null,{"$f":"SUM(X199,AK199,AX199,BK199)","v":0},{"$f":"SUM(Y199,AL199,AY199,BL199)","v":0},{"$nulls":11},{"$f":"IFERROR(CT199&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F199,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C199,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C199,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D199,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D199,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F199,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F199,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D199,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D199,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G199,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G199,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G199,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F199,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM199,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM199,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM199,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM199,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM199,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM199,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},{"$f":"IF(BO199>0,+BO199+CX198,\"\")","v":""},"","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F199,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO199>0,VLOOKUP(CN199,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C199,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C199,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ199 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ199,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ199 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ199,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ199,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G199,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP199=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G199,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G199,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN199,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},{"$f":"OR(J199=\"Approved Funding\",J199=\"Potential Savings/Efficiencies\",J199=\"Savings\")","v":false},{"$f":"OR(J199=\"Approved Funding\",J199=\"Potential Savings/Efficiencies\",J199=\"Savings\")","v":false},{"$f":"AND($CI199<>\"\",$F199=\"\")","v":false},{"$f":"AND($J199=\"\",$CI199<>\"\")","v":false},{"$f":"AND($CJ199=\"\",$CI199<>\"\")","v":false},{"$f":"AND($CJ199=\"\",$D199<>\"\")","v":false},{"$f":"AND($I199=\"\",$CI199<>\"\")","v":false},{"$f":"COUNTIF($B$6:$B$1506,B199)>1","v":false},{"$f":"IF($CK199=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK199,'Data Sheet'!$G$50:$G$196,0))))","v":false},{"$f":"AND($M199=\"\",$CI199<>\"\")","v":false},{"$f":"AND($G199=\"\",$CI199<>\"\")","v":false},{"$f":"AND(G199<>\"\",CP199=\"\")","v":false},{"$f":"AND($CI199=\"\",$C199<>\"\")","v":false},{"$f":"IF($DG199<>\"0\",AND(COUNTIF($CT$6:$CT$1506,$CT199)>1,IFERROR(MATCH(CONCATENATE($CT199,\".0\"),$CL$6:$CL$1506,0)<>0, FALSE)),FALSE)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C200<>\"\",CI200=\"\"),Translations!$A$393,IF(AND(D200<>\"\",CJ200=\"\"),Translations!$A$468,IF(AND(F200<>\"\",CM200=\"\"),Translations!$A$469,IF(AND(G200<>\"\",CP200=\"\"),Translations!$A$470,IF(AND(CI200<>\"\",CJ200<>\"\"),IF(CI200<>CO200,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F200,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L200=Setup!$E$49,\"Grant\",IF(L200=Setup!$E$50,\"Local\",IF(L200=Setup!$E$51,\"Other\",IF(ISBLANK(L200),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N200<>\"\",N200/VLOOKUP($L200,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA200<>\"\",AA200/VLOOKUP($L200,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN200<>\"\",AN200/VLOOKUP($L200,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA200<>\"\",BA200/VLOOKUP($L200,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT200&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F200,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C200,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C200,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D200,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D200,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F200,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F200,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D200,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D200,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G200,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G200,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G200,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F200,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM200,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM200,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM200,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM200,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM200,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM200,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F200,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO200>0,VLOOKUP(CN200,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C200,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C200,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ200 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ200,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ200 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ200,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ200,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G200,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP200=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G200,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G200,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN200,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK200=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK200,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C201<>\"\",CI201=\"\"),Translations!$A$393,IF(AND(D201<>\"\",CJ201=\"\"),Translations!$A$468,IF(AND(F201<>\"\",CM201=\"\"),Translations!$A$469,IF(AND(G201<>\"\",CP201=\"\"),Translations!$A$470,IF(AND(CI201<>\"\",CJ201<>\"\"),IF(CI201<>CO201,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F201,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L201=Setup!$E$49,\"Grant\",IF(L201=Setup!$E$50,\"Local\",IF(L201=Setup!$E$51,\"Other\",IF(ISBLANK(L201),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N201<>\"\",N201/VLOOKUP($L201,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA201<>\"\",AA201/VLOOKUP($L201,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN201<>\"\",AN201/VLOOKUP($L201,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA201<>\"\",BA201/VLOOKUP($L201,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT201&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F201,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C201,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C201,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D201,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D201,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F201,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F201,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D201,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D201,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G201,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G201,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G201,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F201,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM201,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM201,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM201,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM201,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM201,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM201,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F201,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO201>0,VLOOKUP(CN201,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C201,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C201,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ201 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ201,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ201 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ201,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ201,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G201,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP201=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G201,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G201,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN201,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK201=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK201,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C202<>\"\",CI202=\"\"),Translations!$A$393,IF(AND(D202<>\"\",CJ202=\"\"),Translations!$A$468,IF(AND(F202<>\"\",CM202=\"\"),Translations!$A$469,IF(AND(G202<>\"\",CP202=\"\"),Translations!$A$470,IF(AND(CI202<>\"\",CJ202<>\"\"),IF(CI202<>CO202,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F202,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L202=Setup!$E$49,\"Grant\",IF(L202=Setup!$E$50,\"Local\",IF(L202=Setup!$E$51,\"Other\",IF(ISBLANK(L202),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N202<>\"\",N202/VLOOKUP($L202,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA202<>\"\",AA202/VLOOKUP($L202,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN202<>\"\",AN202/VLOOKUP($L202,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA202<>\"\",BA202/VLOOKUP($L202,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT202&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F202,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C202,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C202,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D202,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D202,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F202,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F202,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D202,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D202,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G202,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G202,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G202,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F202,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM202,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM202,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM202,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM202,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM202,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM202,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F202,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO202>0,VLOOKUP(CN202,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C202,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C202,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ202 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ202,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ202 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ202,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ202,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G202,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP202=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G202,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G202,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN202,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK202=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK202,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C203<>\"\",CI203=\"\"),Translations!$A$393,IF(AND(D203<>\"\",CJ203=\"\"),Translations!$A$468,IF(AND(F203<>\"\",CM203=\"\"),Translations!$A$469,IF(AND(G203<>\"\",CP203=\"\"),Translations!$A$470,IF(AND(CI203<>\"\",CJ203<>\"\"),IF(CI203<>CO203,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F203,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L203=Setup!$E$49,\"Grant\",IF(L203=Setup!$E$50,\"Local\",IF(L203=Setup!$E$51,\"Other\",IF(ISBLANK(L203),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N203<>\"\",N203/VLOOKUP($L203,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA203<>\"\",AA203/VLOOKUP($L203,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN203<>\"\",AN203/VLOOKUP($L203,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA203<>\"\",BA203/VLOOKUP($L203,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT203&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F203,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C203,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C203,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D203,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D203,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F203,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F203,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D203,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D203,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G203,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G203,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G203,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F203,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM203,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM203,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM203,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM203,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM203,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM203,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F203,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO203>0,VLOOKUP(CN203,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C203,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C203,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ203 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ203,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ203 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ203,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ203,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G203,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP203=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G203,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G203,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN203,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK203=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK203,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C204<>\"\",CI204=\"\"),Translations!$A$393,IF(AND(D204<>\"\",CJ204=\"\"),Translations!$A$468,IF(AND(F204<>\"\",CM204=\"\"),Translations!$A$469,IF(AND(G204<>\"\",CP204=\"\"),Translations!$A$470,IF(AND(CI204<>\"\",CJ204<>\"\"),IF(CI204<>CO204,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F204,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L204=Setup!$E$49,\"Grant\",IF(L204=Setup!$E$50,\"Local\",IF(L204=Setup!$E$51,\"Other\",IF(ISBLANK(L204),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N204<>\"\",N204/VLOOKUP($L204,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA204<>\"\",AA204/VLOOKUP($L204,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN204<>\"\",AN204/VLOOKUP($L204,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA204<>\"\",BA204/VLOOKUP($L204,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT204&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F204,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C204,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C204,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D204,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D204,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F204,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F204,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D204,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D204,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G204,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G204,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G204,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F204,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM204,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM204,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM204,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM204,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM204,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM204,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F204,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO204>0,VLOOKUP(CN204,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C204,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C204,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ204 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ204,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ204 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ204,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ204,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G204,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP204=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G204,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G204,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN204,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK204=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK204,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C205<>\"\",CI205=\"\"),Translations!$A$393,IF(AND(D205<>\"\",CJ205=\"\"),Translations!$A$468,IF(AND(F205<>\"\",CM205=\"\"),Translations!$A$469,IF(AND(G205<>\"\",CP205=\"\"),Translations!$A$470,IF(AND(CI205<>\"\",CJ205<>\"\"),IF(CI205<>CO205,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F205,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L205=Setup!$E$49,\"Grant\",IF(L205=Setup!$E$50,\"Local\",IF(L205=Setup!$E$51,\"Other\",IF(ISBLANK(L205),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N205<>\"\",N205/VLOOKUP($L205,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA205<>\"\",AA205/VLOOKUP($L205,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN205<>\"\",AN205/VLOOKUP($L205,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA205<>\"\",BA205/VLOOKUP($L205,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT205&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F205,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C205,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C205,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D205,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D205,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F205,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F205,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D205,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D205,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G205,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G205,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G205,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F205,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM205,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM205,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM205,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM205,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM205,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM205,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F205,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO205>0,VLOOKUP(CN205,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C205,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C205,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ205 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ205,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ205 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ205,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ205,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G205,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP205=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G205,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G205,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN205,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK205=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK205,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C206<>\"\",CI206=\"\"),Translations!$A$393,IF(AND(D206<>\"\",CJ206=\"\"),Translations!$A$468,IF(AND(F206<>\"\",CM206=\"\"),Translations!$A$469,IF(AND(G206<>\"\",CP206=\"\"),Translations!$A$470,IF(AND(CI206<>\"\",CJ206<>\"\"),IF(CI206<>CO206,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F206,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L206=Setup!$E$49,\"Grant\",IF(L206=Setup!$E$50,\"Local\",IF(L206=Setup!$E$51,\"Other\",IF(ISBLANK(L206),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N206<>\"\",N206/VLOOKUP($L206,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA206<>\"\",AA206/VLOOKUP($L206,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN206<>\"\",AN206/VLOOKUP($L206,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA206<>\"\",BA206/VLOOKUP($L206,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT206&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F206,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C206,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C206,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D206,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D206,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F206,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F206,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D206,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D206,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G206,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G206,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G206,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F206,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM206,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM206,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM206,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM206,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM206,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM206,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F206,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO206>0,VLOOKUP(CN206,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C206,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C206,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ206 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ206,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ206 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ206,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ206,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G206,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP206=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G206,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G206,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN206,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK206=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK206,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C207<>\"\",CI207=\"\"),Translations!$A$393,IF(AND(D207<>\"\",CJ207=\"\"),Translations!$A$468,IF(AND(F207<>\"\",CM207=\"\"),Translations!$A$469,IF(AND(G207<>\"\",CP207=\"\"),Translations!$A$470,IF(AND(CI207<>\"\",CJ207<>\"\"),IF(CI207<>CO207,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F207,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L207=Setup!$E$49,\"Grant\",IF(L207=Setup!$E$50,\"Local\",IF(L207=Setup!$E$51,\"Other\",IF(ISBLANK(L207),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N207<>\"\",N207/VLOOKUP($L207,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA207<>\"\",AA207/VLOOKUP($L207,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN207<>\"\",AN207/VLOOKUP($L207,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA207<>\"\",BA207/VLOOKUP($L207,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT207&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F207,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C207,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C207,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D207,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D207,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F207,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F207,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D207,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D207,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G207,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G207,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G207,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F207,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM207,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM207,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM207,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM207,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM207,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM207,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F207,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO207>0,VLOOKUP(CN207,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C207,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C207,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ207 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ207,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ207 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ207,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ207,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G207,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP207=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G207,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G207,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN207,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK207=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK207,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C208<>\"\",CI208=\"\"),Translations!$A$393,IF(AND(D208<>\"\",CJ208=\"\"),Translations!$A$468,IF(AND(F208<>\"\",CM208=\"\"),Translations!$A$469,IF(AND(G208<>\"\",CP208=\"\"),Translations!$A$470,IF(AND(CI208<>\"\",CJ208<>\"\"),IF(CI208<>CO208,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F208,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L208=Setup!$E$49,\"Grant\",IF(L208=Setup!$E$50,\"Local\",IF(L208=Setup!$E$51,\"Other\",IF(ISBLANK(L208),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N208<>\"\",N208/VLOOKUP($L208,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA208<>\"\",AA208/VLOOKUP($L208,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN208<>\"\",AN208/VLOOKUP($L208,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA208<>\"\",BA208/VLOOKUP($L208,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT208&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F208,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C208,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C208,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D208,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D208,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F208,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F208,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D208,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D208,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G208,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G208,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G208,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F208,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM208,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM208,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM208,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM208,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM208,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM208,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F208,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO208>0,VLOOKUP(CN208,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C208,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C208,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ208 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ208,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ208 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ208,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ208,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G208,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP208=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G208,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G208,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN208,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK208=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK208,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C209<>\"\",CI209=\"\"),Translations!$A$393,IF(AND(D209<>\"\",CJ209=\"\"),Translations!$A$468,IF(AND(F209<>\"\",CM209=\"\"),Translations!$A$469,IF(AND(G209<>\"\",CP209=\"\"),Translations!$A$470,IF(AND(CI209<>\"\",CJ209<>\"\"),IF(CI209<>CO209,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F209,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L209=Setup!$E$49,\"Grant\",IF(L209=Setup!$E$50,\"Local\",IF(L209=Setup!$E$51,\"Other\",IF(ISBLANK(L209),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N209<>\"\",N209/VLOOKUP($L209,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA209<>\"\",AA209/VLOOKUP($L209,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN209<>\"\",AN209/VLOOKUP($L209,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA209<>\"\",BA209/VLOOKUP($L209,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT209&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F209,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C209,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C209,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D209,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D209,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F209,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F209,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D209,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D209,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G209,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G209,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G209,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F209,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM209,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM209,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM209,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM209,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM209,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM209,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F209,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO209>0,VLOOKUP(CN209,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C209,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C209,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ209 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ209,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ209 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ209,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ209,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G209,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP209=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G209,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G209,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN209,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK209=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK209,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C210<>\"\",CI210=\"\"),Translations!$A$393,IF(AND(D210<>\"\",CJ210=\"\"),Translations!$A$468,IF(AND(F210<>\"\",CM210=\"\"),Translations!$A$469,IF(AND(G210<>\"\",CP210=\"\"),Translations!$A$470,IF(AND(CI210<>\"\",CJ210<>\"\"),IF(CI210<>CO210,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F210,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L210=Setup!$E$49,\"Grant\",IF(L210=Setup!$E$50,\"Local\",IF(L210=Setup!$E$51,\"Other\",IF(ISBLANK(L210),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N210<>\"\",N210/VLOOKUP($L210,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA210<>\"\",AA210/VLOOKUP($L210,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN210<>\"\",AN210/VLOOKUP($L210,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA210<>\"\",BA210/VLOOKUP($L210,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT210&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F210,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C210,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C210,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D210,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D210,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F210,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F210,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D210,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D210,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G210,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G210,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G210,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F210,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM210,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM210,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM210,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM210,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM210,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM210,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F210,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO210>0,VLOOKUP(CN210,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C210,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C210,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ210 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ210,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ210 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ210,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ210,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G210,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP210=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G210,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G210,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN210,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK210=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK210,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C211<>\"\",CI211=\"\"),Translations!$A$393,IF(AND(D211<>\"\",CJ211=\"\"),Translations!$A$468,IF(AND(F211<>\"\",CM211=\"\"),Translations!$A$469,IF(AND(G211<>\"\",CP211=\"\"),Translations!$A$470,IF(AND(CI211<>\"\",CJ211<>\"\"),IF(CI211<>CO211,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F211,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L211=Setup!$E$49,\"Grant\",IF(L211=Setup!$E$50,\"Local\",IF(L211=Setup!$E$51,\"Other\",IF(ISBLANK(L211),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N211<>\"\",N211/VLOOKUP($L211,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA211<>\"\",AA211/VLOOKUP($L211,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN211<>\"\",AN211/VLOOKUP($L211,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA211<>\"\",BA211/VLOOKUP($L211,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT211&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F211,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C211,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C211,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D211,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D211,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F211,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F211,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D211,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D211,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G211,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G211,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G211,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F211,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM211,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM211,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM211,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM211,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM211,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM211,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F211,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO211>0,VLOOKUP(CN211,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C211,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C211,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ211 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ211,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ211 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ211,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ211,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G211,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP211=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G211,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G211,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN211,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK211=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK211,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C212<>\"\",CI212=\"\"),Translations!$A$393,IF(AND(D212<>\"\",CJ212=\"\"),Translations!$A$468,IF(AND(F212<>\"\",CM212=\"\"),Translations!$A$469,IF(AND(G212<>\"\",CP212=\"\"),Translations!$A$470,IF(AND(CI212<>\"\",CJ212<>\"\"),IF(CI212<>CO212,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F212,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L212=Setup!$E$49,\"Grant\",IF(L212=Setup!$E$50,\"Local\",IF(L212=Setup!$E$51,\"Other\",IF(ISBLANK(L212),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N212<>\"\",N212/VLOOKUP($L212,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA212<>\"\",AA212/VLOOKUP($L212,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN212<>\"\",AN212/VLOOKUP($L212,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA212<>\"\",BA212/VLOOKUP($L212,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT212&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F212,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C212,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C212,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D212,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D212,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F212,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F212,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D212,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D212,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G212,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G212,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G212,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F212,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM212,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM212,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM212,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM212,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM212,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM212,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F212,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO212>0,VLOOKUP(CN212,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C212,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C212,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ212 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ212,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ212 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ212,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ212,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G212,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP212=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G212,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G212,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN212,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK212=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK212,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C213<>\"\",CI213=\"\"),Translations!$A$393,IF(AND(D213<>\"\",CJ213=\"\"),Translations!$A$468,IF(AND(F213<>\"\",CM213=\"\"),Translations!$A$469,IF(AND(G213<>\"\",CP213=\"\"),Translations!$A$470,IF(AND(CI213<>\"\",CJ213<>\"\"),IF(CI213<>CO213,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F213,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L213=Setup!$E$49,\"Grant\",IF(L213=Setup!$E$50,\"Local\",IF(L213=Setup!$E$51,\"Other\",IF(ISBLANK(L213),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N213<>\"\",N213/VLOOKUP($L213,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA213<>\"\",AA213/VLOOKUP($L213,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN213<>\"\",AN213/VLOOKUP($L213,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA213<>\"\",BA213/VLOOKUP($L213,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT213&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F213,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C213,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C213,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D213,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D213,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F213,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F213,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D213,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D213,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G213,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G213,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G213,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F213,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM213,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM213,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM213,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM213,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM213,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM213,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F213,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO213>0,VLOOKUP(CN213,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C213,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C213,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ213 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ213,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ213 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ213,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ213,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G213,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP213=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G213,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G213,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN213,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK213=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK213,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C214<>\"\",CI214=\"\"),Translations!$A$393,IF(AND(D214<>\"\",CJ214=\"\"),Translations!$A$468,IF(AND(F214<>\"\",CM214=\"\"),Translations!$A$469,IF(AND(G214<>\"\",CP214=\"\"),Translations!$A$470,IF(AND(CI214<>\"\",CJ214<>\"\"),IF(CI214<>CO214,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F214,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L214=Setup!$E$49,\"Grant\",IF(L214=Setup!$E$50,\"Local\",IF(L214=Setup!$E$51,\"Other\",IF(ISBLANK(L214),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N214<>\"\",N214/VLOOKUP($L214,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA214<>\"\",AA214/VLOOKUP($L214,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN214<>\"\",AN214/VLOOKUP($L214,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA214<>\"\",BA214/VLOOKUP($L214,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT214&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F214,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C214,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C214,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D214,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D214,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F214,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F214,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D214,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D214,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G214,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G214,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G214,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F214,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM214,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM214,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM214,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM214,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM214,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM214,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F214,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO214>0,VLOOKUP(CN214,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C214,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C214,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ214 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ214,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ214 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ214,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ214,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G214,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP214=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G214,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G214,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN214,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK214=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK214,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C215<>\"\",CI215=\"\"),Translations!$A$393,IF(AND(D215<>\"\",CJ215=\"\"),Translations!$A$468,IF(AND(F215<>\"\",CM215=\"\"),Translations!$A$469,IF(AND(G215<>\"\",CP215=\"\"),Translations!$A$470,IF(AND(CI215<>\"\",CJ215<>\"\"),IF(CI215<>CO215,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F215,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L215=Setup!$E$49,\"Grant\",IF(L215=Setup!$E$50,\"Local\",IF(L215=Setup!$E$51,\"Other\",IF(ISBLANK(L215),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N215<>\"\",N215/VLOOKUP($L215,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA215<>\"\",AA215/VLOOKUP($L215,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN215<>\"\",AN215/VLOOKUP($L215,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA215<>\"\",BA215/VLOOKUP($L215,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT215&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F215,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C215,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C215,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D215,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D215,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F215,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F215,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D215,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D215,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G215,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G215,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G215,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F215,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM215,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM215,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM215,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM215,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM215,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM215,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F215,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO215>0,VLOOKUP(CN215,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C215,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C215,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ215 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ215,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ215 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ215,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ215,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G215,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP215=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G215,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G215,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN215,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK215=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK215,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C216<>\"\",CI216=\"\"),Translations!$A$393,IF(AND(D216<>\"\",CJ216=\"\"),Translations!$A$468,IF(AND(F216<>\"\",CM216=\"\"),Translations!$A$469,IF(AND(G216<>\"\",CP216=\"\"),Translations!$A$470,IF(AND(CI216<>\"\",CJ216<>\"\"),IF(CI216<>CO216,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F216,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L216=Setup!$E$49,\"Grant\",IF(L216=Setup!$E$50,\"Local\",IF(L216=Setup!$E$51,\"Other\",IF(ISBLANK(L216),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N216<>\"\",N216/VLOOKUP($L216,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA216<>\"\",AA216/VLOOKUP($L216,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN216<>\"\",AN216/VLOOKUP($L216,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA216<>\"\",BA216/VLOOKUP($L216,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT216&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F216,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C216,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C216,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D216,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D216,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F216,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F216,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D216,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D216,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G216,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G216,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G216,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F216,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM216,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM216,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM216,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM216,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM216,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM216,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F216,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO216>0,VLOOKUP(CN216,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C216,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C216,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ216 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ216,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ216 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ216,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ216,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G216,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP216=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G216,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G216,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN216,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK216=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK216,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C217<>\"\",CI217=\"\"),Translations!$A$393,IF(AND(D217<>\"\",CJ217=\"\"),Translations!$A$468,IF(AND(F217<>\"\",CM217=\"\"),Translations!$A$469,IF(AND(G217<>\"\",CP217=\"\"),Translations!$A$470,IF(AND(CI217<>\"\",CJ217<>\"\"),IF(CI217<>CO217,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F217,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L217=Setup!$E$49,\"Grant\",IF(L217=Setup!$E$50,\"Local\",IF(L217=Setup!$E$51,\"Other\",IF(ISBLANK(L217),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N217<>\"\",N217/VLOOKUP($L217,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA217<>\"\",AA217/VLOOKUP($L217,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN217<>\"\",AN217/VLOOKUP($L217,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA217<>\"\",BA217/VLOOKUP($L217,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT217&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F217,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C217,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C217,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D217,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D217,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F217,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F217,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D217,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D217,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G217,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G217,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G217,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F217,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM217,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM217,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM217,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM217,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM217,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM217,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F217,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO217>0,VLOOKUP(CN217,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C217,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C217,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ217 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ217,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ217 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ217,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ217,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G217,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP217=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G217,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G217,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN217,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK217=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK217,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C218<>\"\",CI218=\"\"),Translations!$A$393,IF(AND(D218<>\"\",CJ218=\"\"),Translations!$A$468,IF(AND(F218<>\"\",CM218=\"\"),Translations!$A$469,IF(AND(G218<>\"\",CP218=\"\"),Translations!$A$470,IF(AND(CI218<>\"\",CJ218<>\"\"),IF(CI218<>CO218,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F218,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L218=Setup!$E$49,\"Grant\",IF(L218=Setup!$E$50,\"Local\",IF(L218=Setup!$E$51,\"Other\",IF(ISBLANK(L218),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N218<>\"\",N218/VLOOKUP($L218,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA218<>\"\",AA218/VLOOKUP($L218,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN218<>\"\",AN218/VLOOKUP($L218,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA218<>\"\",BA218/VLOOKUP($L218,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT218&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F218,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C218,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C218,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D218,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D218,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F218,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F218,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D218,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D218,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G218,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G218,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G218,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F218,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM218,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM218,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM218,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM218,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM218,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM218,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F218,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO218>0,VLOOKUP(CN218,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C218,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C218,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ218 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ218,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ218 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ218,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ218,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G218,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP218=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G218,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G218,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN218,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK218=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK218,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C219<>\"\",CI219=\"\"),Translations!$A$393,IF(AND(D219<>\"\",CJ219=\"\"),Translations!$A$468,IF(AND(F219<>\"\",CM219=\"\"),Translations!$A$469,IF(AND(G219<>\"\",CP219=\"\"),Translations!$A$470,IF(AND(CI219<>\"\",CJ219<>\"\"),IF(CI219<>CO219,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F219,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L219=Setup!$E$49,\"Grant\",IF(L219=Setup!$E$50,\"Local\",IF(L219=Setup!$E$51,\"Other\",IF(ISBLANK(L219),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N219<>\"\",N219/VLOOKUP($L219,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA219<>\"\",AA219/VLOOKUP($L219,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN219<>\"\",AN219/VLOOKUP($L219,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA219<>\"\",BA219/VLOOKUP($L219,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT219&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F219,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C219,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C219,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D219,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D219,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F219,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F219,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D219,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D219,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G219,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G219,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G219,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F219,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM219,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM219,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM219,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM219,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM219,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM219,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F219,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO219>0,VLOOKUP(CN219,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C219,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C219,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ219 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ219,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ219 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ219,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ219,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G219,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP219=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G219,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G219,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN219,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK219=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK219,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C220<>\"\",CI220=\"\"),Translations!$A$393,IF(AND(D220<>\"\",CJ220=\"\"),Translations!$A$468,IF(AND(F220<>\"\",CM220=\"\"),Translations!$A$469,IF(AND(G220<>\"\",CP220=\"\"),Translations!$A$470,IF(AND(CI220<>\"\",CJ220<>\"\"),IF(CI220<>CO220,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F220,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L220=Setup!$E$49,\"Grant\",IF(L220=Setup!$E$50,\"Local\",IF(L220=Setup!$E$51,\"Other\",IF(ISBLANK(L220),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N220<>\"\",N220/VLOOKUP($L220,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA220<>\"\",AA220/VLOOKUP($L220,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN220<>\"\",AN220/VLOOKUP($L220,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA220<>\"\",BA220/VLOOKUP($L220,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT220&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F220,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C220,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C220,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D220,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D220,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F220,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F220,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D220,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D220,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G220,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G220,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G220,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F220,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM220,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM220,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM220,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM220,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM220,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM220,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F220,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO220>0,VLOOKUP(CN220,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C220,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C220,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ220 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ220,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ220 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ220,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ220,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G220,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP220=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G220,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G220,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN220,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK220=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK220,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C221<>\"\",CI221=\"\"),Translations!$A$393,IF(AND(D221<>\"\",CJ221=\"\"),Translations!$A$468,IF(AND(F221<>\"\",CM221=\"\"),Translations!$A$469,IF(AND(G221<>\"\",CP221=\"\"),Translations!$A$470,IF(AND(CI221<>\"\",CJ221<>\"\"),IF(CI221<>CO221,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F221,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L221=Setup!$E$49,\"Grant\",IF(L221=Setup!$E$50,\"Local\",IF(L221=Setup!$E$51,\"Other\",IF(ISBLANK(L221),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N221<>\"\",N221/VLOOKUP($L221,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA221<>\"\",AA221/VLOOKUP($L221,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN221<>\"\",AN221/VLOOKUP($L221,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA221<>\"\",BA221/VLOOKUP($L221,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT221&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F221,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C221,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C221,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D221,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D221,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F221,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F221,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D221,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D221,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G221,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G221,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G221,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F221,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM221,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM221,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM221,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM221,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM221,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM221,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F221,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO221>0,VLOOKUP(CN221,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C221,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C221,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ221 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ221,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ221 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ221,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ221,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G221,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP221=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G221,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G221,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN221,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK221=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK221,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C222<>\"\",CI222=\"\"),Translations!$A$393,IF(AND(D222<>\"\",CJ222=\"\"),Translations!$A$468,IF(AND(F222<>\"\",CM222=\"\"),Translations!$A$469,IF(AND(G222<>\"\",CP222=\"\"),Translations!$A$470,IF(AND(CI222<>\"\",CJ222<>\"\"),IF(CI222<>CO222,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F222,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L222=Setup!$E$49,\"Grant\",IF(L222=Setup!$E$50,\"Local\",IF(L222=Setup!$E$51,\"Other\",IF(ISBLANK(L222),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N222<>\"\",N222/VLOOKUP($L222,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA222<>\"\",AA222/VLOOKUP($L222,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN222<>\"\",AN222/VLOOKUP($L222,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA222<>\"\",BA222/VLOOKUP($L222,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT222&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F222,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C222,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C222,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D222,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D222,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F222,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F222,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D222,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D222,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G222,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G222,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G222,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F222,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM222,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM222,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM222,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM222,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM222,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM222,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F222,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO222>0,VLOOKUP(CN222,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C222,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C222,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ222 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ222,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ222 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ222,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ222,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G222,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP222=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G222,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G222,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN222,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK222=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK222,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C223<>\"\",CI223=\"\"),Translations!$A$393,IF(AND(D223<>\"\",CJ223=\"\"),Translations!$A$468,IF(AND(F223<>\"\",CM223=\"\"),Translations!$A$469,IF(AND(G223<>\"\",CP223=\"\"),Translations!$A$470,IF(AND(CI223<>\"\",CJ223<>\"\"),IF(CI223<>CO223,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F223,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L223=Setup!$E$49,\"Grant\",IF(L223=Setup!$E$50,\"Local\",IF(L223=Setup!$E$51,\"Other\",IF(ISBLANK(L223),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N223<>\"\",N223/VLOOKUP($L223,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA223<>\"\",AA223/VLOOKUP($L223,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN223<>\"\",AN223/VLOOKUP($L223,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA223<>\"\",BA223/VLOOKUP($L223,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT223&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F223,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C223,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C223,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D223,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D223,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F223,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F223,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D223,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D223,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G223,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G223,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G223,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F223,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM223,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM223,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM223,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM223,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM223,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM223,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F223,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO223>0,VLOOKUP(CN223,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C223,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C223,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ223 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ223,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ223 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ223,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ223,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G223,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP223=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G223,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G223,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN223,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK223=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK223,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C224<>\"\",CI224=\"\"),Translations!$A$393,IF(AND(D224<>\"\",CJ224=\"\"),Translations!$A$468,IF(AND(F224<>\"\",CM224=\"\"),Translations!$A$469,IF(AND(G224<>\"\",CP224=\"\"),Translations!$A$470,IF(AND(CI224<>\"\",CJ224<>\"\"),IF(CI224<>CO224,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F224,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L224=Setup!$E$49,\"Grant\",IF(L224=Setup!$E$50,\"Local\",IF(L224=Setup!$E$51,\"Other\",IF(ISBLANK(L224),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N224<>\"\",N224/VLOOKUP($L224,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA224<>\"\",AA224/VLOOKUP($L224,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN224<>\"\",AN224/VLOOKUP($L224,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA224<>\"\",BA224/VLOOKUP($L224,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT224&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F224,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C224,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C224,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D224,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D224,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F224,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F224,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D224,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D224,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G224,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G224,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G224,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F224,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM224,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM224,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM224,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM224,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM224,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM224,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F224,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO224>0,VLOOKUP(CN224,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C224,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C224,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ224 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ224,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ224 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ224,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ224,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G224,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP224=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G224,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G224,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN224,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK224=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK224,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C225<>\"\",CI225=\"\"),Translations!$A$393,IF(AND(D225<>\"\",CJ225=\"\"),Translations!$A$468,IF(AND(F225<>\"\",CM225=\"\"),Translations!$A$469,IF(AND(G225<>\"\",CP225=\"\"),Translations!$A$470,IF(AND(CI225<>\"\",CJ225<>\"\"),IF(CI225<>CO225,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F225,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L225=Setup!$E$49,\"Grant\",IF(L225=Setup!$E$50,\"Local\",IF(L225=Setup!$E$51,\"Other\",IF(ISBLANK(L225),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N225<>\"\",N225/VLOOKUP($L225,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA225<>\"\",AA225/VLOOKUP($L225,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN225<>\"\",AN225/VLOOKUP($L225,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA225<>\"\",BA225/VLOOKUP($L225,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT225&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F225,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C225,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C225,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D225,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D225,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F225,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F225,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D225,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D225,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G225,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G225,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G225,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F225,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM225,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM225,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM225,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM225,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM225,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM225,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F225,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO225>0,VLOOKUP(CN225,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C225,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C225,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ225 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ225,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ225 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ225,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ225,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G225,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP225=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G225,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G225,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN225,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK225=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK225,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C226<>\"\",CI226=\"\"),Translations!$A$393,IF(AND(D226<>\"\",CJ226=\"\"),Translations!$A$468,IF(AND(F226<>\"\",CM226=\"\"),Translations!$A$469,IF(AND(G226<>\"\",CP226=\"\"),Translations!$A$470,IF(AND(CI226<>\"\",CJ226<>\"\"),IF(CI226<>CO226,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F226,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L226=Setup!$E$49,\"Grant\",IF(L226=Setup!$E$50,\"Local\",IF(L226=Setup!$E$51,\"Other\",IF(ISBLANK(L226),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N226<>\"\",N226/VLOOKUP($L226,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA226<>\"\",AA226/VLOOKUP($L226,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN226<>\"\",AN226/VLOOKUP($L226,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA226<>\"\",BA226/VLOOKUP($L226,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT226&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F226,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C226,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C226,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D226,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D226,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F226,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F226,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D226,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D226,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G226,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G226,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G226,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F226,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM226,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM226,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM226,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM226,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM226,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM226,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F226,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO226>0,VLOOKUP(CN226,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C226,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C226,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ226 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ226,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ226 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ226,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ226,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G226,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP226=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G226,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G226,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN226,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK226=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK226,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C227<>\"\",CI227=\"\"),Translations!$A$393,IF(AND(D227<>\"\",CJ227=\"\"),Translations!$A$468,IF(AND(F227<>\"\",CM227=\"\"),Translations!$A$469,IF(AND(G227<>\"\",CP227=\"\"),Translations!$A$470,IF(AND(CI227<>\"\",CJ227<>\"\"),IF(CI227<>CO227,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F227,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L227=Setup!$E$49,\"Grant\",IF(L227=Setup!$E$50,\"Local\",IF(L227=Setup!$E$51,\"Other\",IF(ISBLANK(L227),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N227<>\"\",N227/VLOOKUP($L227,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA227<>\"\",AA227/VLOOKUP($L227,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN227<>\"\",AN227/VLOOKUP($L227,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA227<>\"\",BA227/VLOOKUP($L227,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT227&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F227,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C227,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C227,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D227,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D227,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F227,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F227,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D227,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D227,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G227,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G227,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G227,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F227,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM227,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM227,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM227,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM227,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM227,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM227,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F227,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO227>0,VLOOKUP(CN227,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C227,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C227,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ227 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ227,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ227 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ227,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ227,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G227,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP227=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G227,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G227,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN227,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK227=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK227,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C228<>\"\",CI228=\"\"),Translations!$A$393,IF(AND(D228<>\"\",CJ228=\"\"),Translations!$A$468,IF(AND(F228<>\"\",CM228=\"\"),Translations!$A$469,IF(AND(G228<>\"\",CP228=\"\"),Translations!$A$470,IF(AND(CI228<>\"\",CJ228<>\"\"),IF(CI228<>CO228,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F228,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L228=Setup!$E$49,\"Grant\",IF(L228=Setup!$E$50,\"Local\",IF(L228=Setup!$E$51,\"Other\",IF(ISBLANK(L228),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N228<>\"\",N228/VLOOKUP($L228,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA228<>\"\",AA228/VLOOKUP($L228,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN228<>\"\",AN228/VLOOKUP($L228,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA228<>\"\",BA228/VLOOKUP($L228,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT228&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F228,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C228,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C228,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D228,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D228,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F228,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F228,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D228,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D228,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G228,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G228,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G228,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F228,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM228,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM228,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM228,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM228,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM228,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM228,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F228,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO228>0,VLOOKUP(CN228,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C228,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C228,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ228 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ228,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ228 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ228,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ228,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G228,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP228=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G228,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G228,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN228,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK228=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK228,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C229<>\"\",CI229=\"\"),Translations!$A$393,IF(AND(D229<>\"\",CJ229=\"\"),Translations!$A$468,IF(AND(F229<>\"\",CM229=\"\"),Translations!$A$469,IF(AND(G229<>\"\",CP229=\"\"),Translations!$A$470,IF(AND(CI229<>\"\",CJ229<>\"\"),IF(CI229<>CO229,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F229,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L229=Setup!$E$49,\"Grant\",IF(L229=Setup!$E$50,\"Local\",IF(L229=Setup!$E$51,\"Other\",IF(ISBLANK(L229),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N229<>\"\",N229/VLOOKUP($L229,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA229<>\"\",AA229/VLOOKUP($L229,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN229<>\"\",AN229/VLOOKUP($L229,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA229<>\"\",BA229/VLOOKUP($L229,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT229&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F229,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C229,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C229,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D229,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D229,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F229,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F229,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D229,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D229,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G229,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G229,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G229,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F229,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM229,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM229,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM229,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM229,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM229,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM229,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F229,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO229>0,VLOOKUP(CN229,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C229,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C229,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ229 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ229,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ229 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ229,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ229,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G229,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP229=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G229,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G229,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN229,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK229=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK229,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C230<>\"\",CI230=\"\"),Translations!$A$393,IF(AND(D230<>\"\",CJ230=\"\"),Translations!$A$468,IF(AND(F230<>\"\",CM230=\"\"),Translations!$A$469,IF(AND(G230<>\"\",CP230=\"\"),Translations!$A$470,IF(AND(CI230<>\"\",CJ230<>\"\"),IF(CI230<>CO230,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F230,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L230=Setup!$E$49,\"Grant\",IF(L230=Setup!$E$50,\"Local\",IF(L230=Setup!$E$51,\"Other\",IF(ISBLANK(L230),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N230<>\"\",N230/VLOOKUP($L230,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA230<>\"\",AA230/VLOOKUP($L230,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN230<>\"\",AN230/VLOOKUP($L230,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA230<>\"\",BA230/VLOOKUP($L230,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT230&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F230,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C230,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C230,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D230,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D230,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F230,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F230,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D230,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D230,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G230,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G230,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G230,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F230,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM230,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM230,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM230,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM230,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM230,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM230,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F230,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO230>0,VLOOKUP(CN230,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C230,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C230,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ230 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ230,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ230 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ230,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ230,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G230,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP230=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G230,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G230,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN230,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK230=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK230,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C231<>\"\",CI231=\"\"),Translations!$A$393,IF(AND(D231<>\"\",CJ231=\"\"),Translations!$A$468,IF(AND(F231<>\"\",CM231=\"\"),Translations!$A$469,IF(AND(G231<>\"\",CP231=\"\"),Translations!$A$470,IF(AND(CI231<>\"\",CJ231<>\"\"),IF(CI231<>CO231,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F231,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L231=Setup!$E$49,\"Grant\",IF(L231=Setup!$E$50,\"Local\",IF(L231=Setup!$E$51,\"Other\",IF(ISBLANK(L231),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N231<>\"\",N231/VLOOKUP($L231,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA231<>\"\",AA231/VLOOKUP($L231,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN231<>\"\",AN231/VLOOKUP($L231,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA231<>\"\",BA231/VLOOKUP($L231,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT231&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F231,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C231,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C231,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D231,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D231,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F231,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F231,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D231,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D231,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G231,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G231,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G231,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F231,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM231,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM231,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM231,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM231,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM231,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM231,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F231,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO231>0,VLOOKUP(CN231,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C231,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C231,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ231 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ231,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ231 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ231,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ231,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G231,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP231=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G231,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G231,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN231,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK231=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK231,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C232<>\"\",CI232=\"\"),Translations!$A$393,IF(AND(D232<>\"\",CJ232=\"\"),Translations!$A$468,IF(AND(F232<>\"\",CM232=\"\"),Translations!$A$469,IF(AND(G232<>\"\",CP232=\"\"),Translations!$A$470,IF(AND(CI232<>\"\",CJ232<>\"\"),IF(CI232<>CO232,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F232,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L232=Setup!$E$49,\"Grant\",IF(L232=Setup!$E$50,\"Local\",IF(L232=Setup!$E$51,\"Other\",IF(ISBLANK(L232),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N232<>\"\",N232/VLOOKUP($L232,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA232<>\"\",AA232/VLOOKUP($L232,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN232<>\"\",AN232/VLOOKUP($L232,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA232<>\"\",BA232/VLOOKUP($L232,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT232&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F232,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C232,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C232,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D232,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D232,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F232,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F232,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D232,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D232,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G232,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G232,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G232,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F232,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM232,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM232,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM232,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM232,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM232,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM232,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F232,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO232>0,VLOOKUP(CN232,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C232,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C232,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ232 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ232,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ232 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ232,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ232,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G232,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP232=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G232,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G232,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN232,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK232=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK232,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C233<>\"\",CI233=\"\"),Translations!$A$393,IF(AND(D233<>\"\",CJ233=\"\"),Translations!$A$468,IF(AND(F233<>\"\",CM233=\"\"),Translations!$A$469,IF(AND(G233<>\"\",CP233=\"\"),Translations!$A$470,IF(AND(CI233<>\"\",CJ233<>\"\"),IF(CI233<>CO233,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F233,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L233=Setup!$E$49,\"Grant\",IF(L233=Setup!$E$50,\"Local\",IF(L233=Setup!$E$51,\"Other\",IF(ISBLANK(L233),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N233<>\"\",N233/VLOOKUP($L233,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA233<>\"\",AA233/VLOOKUP($L233,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN233<>\"\",AN233/VLOOKUP($L233,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA233<>\"\",BA233/VLOOKUP($L233,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT233&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F233,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C233,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C233,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D233,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D233,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F233,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F233,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D233,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D233,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G233,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G233,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G233,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F233,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM233,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM233,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM233,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM233,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM233,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM233,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F233,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO233>0,VLOOKUP(CN233,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C233,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C233,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ233 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ233,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ233 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ233,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ233,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G233,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP233=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G233,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G233,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN233,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK233=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK233,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C234<>\"\",CI234=\"\"),Translations!$A$393,IF(AND(D234<>\"\",CJ234=\"\"),Translations!$A$468,IF(AND(F234<>\"\",CM234=\"\"),Translations!$A$469,IF(AND(G234<>\"\",CP234=\"\"),Translations!$A$470,IF(AND(CI234<>\"\",CJ234<>\"\"),IF(CI234<>CO234,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F234,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L234=Setup!$E$49,\"Grant\",IF(L234=Setup!$E$50,\"Local\",IF(L234=Setup!$E$51,\"Other\",IF(ISBLANK(L234),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N234<>\"\",N234/VLOOKUP($L234,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA234<>\"\",AA234/VLOOKUP($L234,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN234<>\"\",AN234/VLOOKUP($L234,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA234<>\"\",BA234/VLOOKUP($L234,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT234&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F234,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C234,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C234,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D234,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D234,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F234,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F234,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D234,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D234,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G234,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G234,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G234,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F234,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM234,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM234,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM234,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM234,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM234,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM234,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F234,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO234>0,VLOOKUP(CN234,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C234,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C234,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ234 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ234,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ234 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ234,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ234,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G234,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP234=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G234,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G234,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN234,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK234=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK234,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C235<>\"\",CI235=\"\"),Translations!$A$393,IF(AND(D235<>\"\",CJ235=\"\"),Translations!$A$468,IF(AND(F235<>\"\",CM235=\"\"),Translations!$A$469,IF(AND(G235<>\"\",CP235=\"\"),Translations!$A$470,IF(AND(CI235<>\"\",CJ235<>\"\"),IF(CI235<>CO235,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F235,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L235=Setup!$E$49,\"Grant\",IF(L235=Setup!$E$50,\"Local\",IF(L235=Setup!$E$51,\"Other\",IF(ISBLANK(L235),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N235<>\"\",N235/VLOOKUP($L235,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA235<>\"\",AA235/VLOOKUP($L235,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN235<>\"\",AN235/VLOOKUP($L235,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA235<>\"\",BA235/VLOOKUP($L235,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT235&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F235,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C235,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C235,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D235,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D235,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F235,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F235,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D235,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D235,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G235,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G235,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G235,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F235,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM235,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM235,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM235,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM235,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM235,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM235,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F235,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO235>0,VLOOKUP(CN235,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C235,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C235,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ235 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ235,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ235 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ235,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ235,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G235,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP235=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G235,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G235,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN235,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK235=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK235,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C236<>\"\",CI236=\"\"),Translations!$A$393,IF(AND(D236<>\"\",CJ236=\"\"),Translations!$A$468,IF(AND(F236<>\"\",CM236=\"\"),Translations!$A$469,IF(AND(G236<>\"\",CP236=\"\"),Translations!$A$470,IF(AND(CI236<>\"\",CJ236<>\"\"),IF(CI236<>CO236,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F236,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L236=Setup!$E$49,\"Grant\",IF(L236=Setup!$E$50,\"Local\",IF(L236=Setup!$E$51,\"Other\",IF(ISBLANK(L236),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N236<>\"\",N236/VLOOKUP($L236,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA236<>\"\",AA236/VLOOKUP($L236,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN236<>\"\",AN236/VLOOKUP($L236,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA236<>\"\",BA236/VLOOKUP($L236,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT236&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F236,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C236,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C236,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D236,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D236,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F236,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F236,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D236,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D236,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G236,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G236,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G236,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F236,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM236,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM236,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM236,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM236,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM236,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM236,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F236,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO236>0,VLOOKUP(CN236,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C236,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C236,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ236 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ236,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ236 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ236,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ236,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G236,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP236=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G236,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G236,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN236,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK236=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK236,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C237<>\"\",CI237=\"\"),Translations!$A$393,IF(AND(D237<>\"\",CJ237=\"\"),Translations!$A$468,IF(AND(F237<>\"\",CM237=\"\"),Translations!$A$469,IF(AND(G237<>\"\",CP237=\"\"),Translations!$A$470,IF(AND(CI237<>\"\",CJ237<>\"\"),IF(CI237<>CO237,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F237,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L237=Setup!$E$49,\"Grant\",IF(L237=Setup!$E$50,\"Local\",IF(L237=Setup!$E$51,\"Other\",IF(ISBLANK(L237),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N237<>\"\",N237/VLOOKUP($L237,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA237<>\"\",AA237/VLOOKUP($L237,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN237<>\"\",AN237/VLOOKUP($L237,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA237<>\"\",BA237/VLOOKUP($L237,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT237&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F237,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C237,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C237,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D237,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D237,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F237,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F237,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D237,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D237,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G237,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G237,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G237,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F237,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM237,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM237,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM237,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM237,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM237,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM237,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F237,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO237>0,VLOOKUP(CN237,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C237,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C237,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ237 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ237,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ237 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ237,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ237,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G237,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP237=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G237,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G237,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN237,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK237=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK237,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C238<>\"\",CI238=\"\"),Translations!$A$393,IF(AND(D238<>\"\",CJ238=\"\"),Translations!$A$468,IF(AND(F238<>\"\",CM238=\"\"),Translations!$A$469,IF(AND(G238<>\"\",CP238=\"\"),Translations!$A$470,IF(AND(CI238<>\"\",CJ238<>\"\"),IF(CI238<>CO238,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F238,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L238=Setup!$E$49,\"Grant\",IF(L238=Setup!$E$50,\"Local\",IF(L238=Setup!$E$51,\"Other\",IF(ISBLANK(L238),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N238<>\"\",N238/VLOOKUP($L238,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA238<>\"\",AA238/VLOOKUP($L238,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN238<>\"\",AN238/VLOOKUP($L238,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA238<>\"\",BA238/VLOOKUP($L238,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT238&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F238,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C238,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C238,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D238,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D238,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F238,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F238,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D238,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D238,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G238,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G238,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G238,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F238,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM238,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM238,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM238,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM238,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM238,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM238,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F238,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO238>0,VLOOKUP(CN238,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C238,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C238,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ238 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ238,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ238 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ238,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ238,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G238,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP238=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G238,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G238,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN238,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK238=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK238,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C239<>\"\",CI239=\"\"),Translations!$A$393,IF(AND(D239<>\"\",CJ239=\"\"),Translations!$A$468,IF(AND(F239<>\"\",CM239=\"\"),Translations!$A$469,IF(AND(G239<>\"\",CP239=\"\"),Translations!$A$470,IF(AND(CI239<>\"\",CJ239<>\"\"),IF(CI239<>CO239,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F239,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L239=Setup!$E$49,\"Grant\",IF(L239=Setup!$E$50,\"Local\",IF(L239=Setup!$E$51,\"Other\",IF(ISBLANK(L239),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N239<>\"\",N239/VLOOKUP($L239,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA239<>\"\",AA239/VLOOKUP($L239,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN239<>\"\",AN239/VLOOKUP($L239,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA239<>\"\",BA239/VLOOKUP($L239,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT239&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F239,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C239,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C239,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D239,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D239,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F239,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F239,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D239,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D239,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G239,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G239,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G239,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F239,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM239,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM239,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM239,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM239,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM239,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM239,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F239,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO239>0,VLOOKUP(CN239,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C239,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C239,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ239 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ239,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ239 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ239,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ239,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G239,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP239=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G239,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G239,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN239,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK239=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK239,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C240<>\"\",CI240=\"\"),Translations!$A$393,IF(AND(D240<>\"\",CJ240=\"\"),Translations!$A$468,IF(AND(F240<>\"\",CM240=\"\"),Translations!$A$469,IF(AND(G240<>\"\",CP240=\"\"),Translations!$A$470,IF(AND(CI240<>\"\",CJ240<>\"\"),IF(CI240<>CO240,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F240,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L240=Setup!$E$49,\"Grant\",IF(L240=Setup!$E$50,\"Local\",IF(L240=Setup!$E$51,\"Other\",IF(ISBLANK(L240),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N240<>\"\",N240/VLOOKUP($L240,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA240<>\"\",AA240/VLOOKUP($L240,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN240<>\"\",AN240/VLOOKUP($L240,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA240<>\"\",BA240/VLOOKUP($L240,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT240&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F240,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C240,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C240,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D240,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D240,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F240,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F240,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D240,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D240,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G240,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G240,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G240,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F240,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM240,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM240,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM240,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM240,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM240,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM240,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F240,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO240>0,VLOOKUP(CN240,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C240,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C240,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ240 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ240,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ240 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ240,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ240,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G240,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP240=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G240,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G240,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN240,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK240=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK240,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C241<>\"\",CI241=\"\"),Translations!$A$393,IF(AND(D241<>\"\",CJ241=\"\"),Translations!$A$468,IF(AND(F241<>\"\",CM241=\"\"),Translations!$A$469,IF(AND(G241<>\"\",CP241=\"\"),Translations!$A$470,IF(AND(CI241<>\"\",CJ241<>\"\"),IF(CI241<>CO241,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F241,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L241=Setup!$E$49,\"Grant\",IF(L241=Setup!$E$50,\"Local\",IF(L241=Setup!$E$51,\"Other\",IF(ISBLANK(L241),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N241<>\"\",N241/VLOOKUP($L241,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA241<>\"\",AA241/VLOOKUP($L241,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN241<>\"\",AN241/VLOOKUP($L241,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA241<>\"\",BA241/VLOOKUP($L241,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT241&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F241,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C241,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C241,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D241,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D241,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F241,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F241,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D241,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D241,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G241,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G241,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G241,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F241,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM241,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM241,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM241,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM241,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM241,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM241,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F241,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO241>0,VLOOKUP(CN241,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C241,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C241,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ241 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ241,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ241 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ241,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ241,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G241,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP241=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G241,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G241,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN241,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK241=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK241,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C242<>\"\",CI242=\"\"),Translations!$A$393,IF(AND(D242<>\"\",CJ242=\"\"),Translations!$A$468,IF(AND(F242<>\"\",CM242=\"\"),Translations!$A$469,IF(AND(G242<>\"\",CP242=\"\"),Translations!$A$470,IF(AND(CI242<>\"\",CJ242<>\"\"),IF(CI242<>CO242,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F242,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L242=Setup!$E$49,\"Grant\",IF(L242=Setup!$E$50,\"Local\",IF(L242=Setup!$E$51,\"Other\",IF(ISBLANK(L242),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N242<>\"\",N242/VLOOKUP($L242,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA242<>\"\",AA242/VLOOKUP($L242,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN242<>\"\",AN242/VLOOKUP($L242,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA242<>\"\",BA242/VLOOKUP($L242,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT242&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F242,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C242,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C242,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D242,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D242,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F242,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F242,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D242,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D242,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G242,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G242,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G242,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F242,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM242,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM242,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM242,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM242,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM242,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM242,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F242,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO242>0,VLOOKUP(CN242,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C242,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C242,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ242 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ242,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ242 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ242,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ242,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G242,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP242=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G242,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G242,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN242,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK242=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK242,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C243<>\"\",CI243=\"\"),Translations!$A$393,IF(AND(D243<>\"\",CJ243=\"\"),Translations!$A$468,IF(AND(F243<>\"\",CM243=\"\"),Translations!$A$469,IF(AND(G243<>\"\",CP243=\"\"),Translations!$A$470,IF(AND(CI243<>\"\",CJ243<>\"\"),IF(CI243<>CO243,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F243,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L243=Setup!$E$49,\"Grant\",IF(L243=Setup!$E$50,\"Local\",IF(L243=Setup!$E$51,\"Other\",IF(ISBLANK(L243),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N243<>\"\",N243/VLOOKUP($L243,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA243<>\"\",AA243/VLOOKUP($L243,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN243<>\"\",AN243/VLOOKUP($L243,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA243<>\"\",BA243/VLOOKUP($L243,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT243&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F243,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C243,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C243,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D243,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D243,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F243,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F243,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D243,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D243,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G243,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G243,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G243,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F243,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM243,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM243,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM243,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM243,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM243,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM243,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F243,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO243>0,VLOOKUP(CN243,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C243,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C243,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ243 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ243,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ243 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ243,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ243,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G243,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP243=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G243,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G243,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN243,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK243=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK243,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C244<>\"\",CI244=\"\"),Translations!$A$393,IF(AND(D244<>\"\",CJ244=\"\"),Translations!$A$468,IF(AND(F244<>\"\",CM244=\"\"),Translations!$A$469,IF(AND(G244<>\"\",CP244=\"\"),Translations!$A$470,IF(AND(CI244<>\"\",CJ244<>\"\"),IF(CI244<>CO244,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F244,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L244=Setup!$E$49,\"Grant\",IF(L244=Setup!$E$50,\"Local\",IF(L244=Setup!$E$51,\"Other\",IF(ISBLANK(L244),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N244<>\"\",N244/VLOOKUP($L244,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA244<>\"\",AA244/VLOOKUP($L244,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN244<>\"\",AN244/VLOOKUP($L244,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA244<>\"\",BA244/VLOOKUP($L244,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT244&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F244,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C244,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C244,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D244,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D244,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F244,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F244,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D244,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D244,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G244,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G244,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G244,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F244,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM244,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM244,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM244,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM244,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM244,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM244,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F244,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO244>0,VLOOKUP(CN244,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C244,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C244,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ244 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ244,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ244 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ244,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ244,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G244,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP244=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G244,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G244,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN244,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK244=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK244,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C245<>\"\",CI245=\"\"),Translations!$A$393,IF(AND(D245<>\"\",CJ245=\"\"),Translations!$A$468,IF(AND(F245<>\"\",CM245=\"\"),Translations!$A$469,IF(AND(G245<>\"\",CP245=\"\"),Translations!$A$470,IF(AND(CI245<>\"\",CJ245<>\"\"),IF(CI245<>CO245,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F245,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L245=Setup!$E$49,\"Grant\",IF(L245=Setup!$E$50,\"Local\",IF(L245=Setup!$E$51,\"Other\",IF(ISBLANK(L245),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N245<>\"\",N245/VLOOKUP($L245,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA245<>\"\",AA245/VLOOKUP($L245,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN245<>\"\",AN245/VLOOKUP($L245,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA245<>\"\",BA245/VLOOKUP($L245,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT245&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F245,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C245,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C245,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D245,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D245,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F245,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F245,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D245,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D245,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G245,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G245,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G245,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F245,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM245,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM245,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM245,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM245,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM245,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM245,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F245,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO245>0,VLOOKUP(CN245,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C245,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C245,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ245 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ245,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ245 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ245,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ245,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G245,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP245=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G245,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G245,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN245,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK245=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK245,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C246<>\"\",CI246=\"\"),Translations!$A$393,IF(AND(D246<>\"\",CJ246=\"\"),Translations!$A$468,IF(AND(F246<>\"\",CM246=\"\"),Translations!$A$469,IF(AND(G246<>\"\",CP246=\"\"),Translations!$A$470,IF(AND(CI246<>\"\",CJ246<>\"\"),IF(CI246<>CO246,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F246,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L246=Setup!$E$49,\"Grant\",IF(L246=Setup!$E$50,\"Local\",IF(L246=Setup!$E$51,\"Other\",IF(ISBLANK(L246),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N246<>\"\",N246/VLOOKUP($L246,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA246<>\"\",AA246/VLOOKUP($L246,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN246<>\"\",AN246/VLOOKUP($L246,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA246<>\"\",BA246/VLOOKUP($L246,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT246&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F246,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C246,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C246,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D246,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D246,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F246,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F246,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D246,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D246,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G246,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G246,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G246,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F246,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM246,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM246,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM246,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM246,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM246,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM246,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F246,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO246>0,VLOOKUP(CN246,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C246,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C246,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ246 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ246,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ246 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ246,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ246,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G246,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP246=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G246,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G246,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN246,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK246=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK246,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C247<>\"\",CI247=\"\"),Translations!$A$393,IF(AND(D247<>\"\",CJ247=\"\"),Translations!$A$468,IF(AND(F247<>\"\",CM247=\"\"),Translations!$A$469,IF(AND(G247<>\"\",CP247=\"\"),Translations!$A$470,IF(AND(CI247<>\"\",CJ247<>\"\"),IF(CI247<>CO247,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F247,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L247=Setup!$E$49,\"Grant\",IF(L247=Setup!$E$50,\"Local\",IF(L247=Setup!$E$51,\"Other\",IF(ISBLANK(L247),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N247<>\"\",N247/VLOOKUP($L247,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA247<>\"\",AA247/VLOOKUP($L247,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN247<>\"\",AN247/VLOOKUP($L247,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA247<>\"\",BA247/VLOOKUP($L247,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT247&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F247,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C247,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C247,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D247,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D247,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F247,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F247,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D247,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D247,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G247,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G247,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G247,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F247,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM247,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM247,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM247,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM247,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM247,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM247,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F247,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO247>0,VLOOKUP(CN247,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C247,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C247,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ247 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ247,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ247 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ247,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ247,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G247,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP247=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G247,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G247,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN247,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK247=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK247,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C248<>\"\",CI248=\"\"),Translations!$A$393,IF(AND(D248<>\"\",CJ248=\"\"),Translations!$A$468,IF(AND(F248<>\"\",CM248=\"\"),Translations!$A$469,IF(AND(G248<>\"\",CP248=\"\"),Translations!$A$470,IF(AND(CI248<>\"\",CJ248<>\"\"),IF(CI248<>CO248,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F248,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L248=Setup!$E$49,\"Grant\",IF(L248=Setup!$E$50,\"Local\",IF(L248=Setup!$E$51,\"Other\",IF(ISBLANK(L248),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N248<>\"\",N248/VLOOKUP($L248,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA248<>\"\",AA248/VLOOKUP($L248,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN248<>\"\",AN248/VLOOKUP($L248,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA248<>\"\",BA248/VLOOKUP($L248,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT248&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F248,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C248,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C248,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D248,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D248,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F248,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F248,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D248,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D248,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G248,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G248,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G248,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F248,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM248,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM248,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM248,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM248,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM248,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM248,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F248,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO248>0,VLOOKUP(CN248,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C248,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C248,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ248 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ248,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ248 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ248,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ248,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G248,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP248=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G248,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G248,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN248,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK248=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK248,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C249<>\"\",CI249=\"\"),Translations!$A$393,IF(AND(D249<>\"\",CJ249=\"\"),Translations!$A$468,IF(AND(F249<>\"\",CM249=\"\"),Translations!$A$469,IF(AND(G249<>\"\",CP249=\"\"),Translations!$A$470,IF(AND(CI249<>\"\",CJ249<>\"\"),IF(CI249<>CO249,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F249,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L249=Setup!$E$49,\"Grant\",IF(L249=Setup!$E$50,\"Local\",IF(L249=Setup!$E$51,\"Other\",IF(ISBLANK(L249),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N249<>\"\",N249/VLOOKUP($L249,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA249<>\"\",AA249/VLOOKUP($L249,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN249<>\"\",AN249/VLOOKUP($L249,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA249<>\"\",BA249/VLOOKUP($L249,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT249&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F249,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C249,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C249,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D249,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D249,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F249,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F249,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D249,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D249,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G249,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G249,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G249,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F249,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM249,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM249,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM249,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM249,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM249,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM249,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F249,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO249>0,VLOOKUP(CN249,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C249,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C249,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ249 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ249,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ249 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ249,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ249,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G249,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP249=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G249,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G249,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN249,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK249=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK249,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C250<>\"\",CI250=\"\"),Translations!$A$393,IF(AND(D250<>\"\",CJ250=\"\"),Translations!$A$468,IF(AND(F250<>\"\",CM250=\"\"),Translations!$A$469,IF(AND(G250<>\"\",CP250=\"\"),Translations!$A$470,IF(AND(CI250<>\"\",CJ250<>\"\"),IF(CI250<>CO250,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F250,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L250=Setup!$E$49,\"Grant\",IF(L250=Setup!$E$50,\"Local\",IF(L250=Setup!$E$51,\"Other\",IF(ISBLANK(L250),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N250<>\"\",N250/VLOOKUP($L250,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA250<>\"\",AA250/VLOOKUP($L250,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN250<>\"\",AN250/VLOOKUP($L250,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA250<>\"\",BA250/VLOOKUP($L250,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT250&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F250,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C250,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C250,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D250,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D250,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F250,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F250,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D250,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D250,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G250,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G250,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G250,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F250,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM250,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM250,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM250,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM250,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM250,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM250,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F250,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO250>0,VLOOKUP(CN250,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C250,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C250,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ250 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ250,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ250 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ250,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ250,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G250,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP250=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G250,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G250,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN250,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK250=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK250,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C252<>\"\",CI252=\"\"),Translations!$A$393,IF(AND(D252<>\"\",CJ252=\"\"),Translations!$A$468,IF(AND(F252<>\"\",CM252=\"\"),Translations!$A$469,IF(AND(G252<>\"\",CP252=\"\"),Translations!$A$470,IF(AND(CI252<>\"\",CJ252<>\"\"),IF(CI252<>CO252,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F252,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L252=Setup!$E$49,\"Grant\",IF(L252=Setup!$E$50,\"Local\",IF(L252=Setup!$E$51,\"Other\",IF(ISBLANK(L252),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N252<>\"\",N252/VLOOKUP($L252,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA252<>\"\",AA252/VLOOKUP($L252,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN252<>\"\",AN252/VLOOKUP($L252,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA252<>\"\",BA252/VLOOKUP($L252,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT252&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F252,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C252,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C252,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D252,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D252,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F252,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F252,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D252,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D252,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G252,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G252,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G252,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F252,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM252,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM252,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM252,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM252,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM252,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM252,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F252,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO252>0,VLOOKUP(CN252,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C252,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C252,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ252 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ252,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ252 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ252,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ252,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G252,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP252=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G252,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G252,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN252,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK252=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK252,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C256<>\"\",CI256=\"\"),Translations!$A$393,IF(AND(D256<>\"\",CJ256=\"\"),Translations!$A$468,IF(AND(F256<>\"\",CM256=\"\"),Translations!$A$469,IF(AND(G256<>\"\",CP256=\"\"),Translations!$A$470,IF(AND(CI256<>\"\",CJ256<>\"\"),IF(CI256<>CO256,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F256,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L256=Setup!$E$49,\"Grant\",IF(L256=Setup!$E$50,\"Local\",IF(L256=Setup!$E$51,\"Other\",IF(ISBLANK(L256),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N256<>\"\",N256/VLOOKUP($L256,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA256<>\"\",AA256/VLOOKUP($L256,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN256<>\"\",AN256/VLOOKUP($L256,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA256<>\"\",BA256/VLOOKUP($L256,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT256&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F256,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C256,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C256,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D256,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D256,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F256,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F256,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D256,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D256,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G256,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G256,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G256,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F256,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM256,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM256,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM256,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM256,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM256,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM256,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F256,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO256>0,VLOOKUP(CN256,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C256,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C256,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ256 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ256,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ256 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ256,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ256,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G256,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP256=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G256,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G256,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN256,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK256=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK256,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C261<>\"\",CI261=\"\"),Translations!$A$393,IF(AND(D261<>\"\",CJ261=\"\"),Translations!$A$468,IF(AND(F261<>\"\",CM261=\"\"),Translations!$A$469,IF(AND(G261<>\"\",CP261=\"\"),Translations!$A$470,IF(AND(CI261<>\"\",CJ261<>\"\"),IF(CI261<>CO261,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F261,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L261=Setup!$E$49,\"Grant\",IF(L261=Setup!$E$50,\"Local\",IF(L261=Setup!$E$51,\"Other\",IF(ISBLANK(L261),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N261<>\"\",N261/VLOOKUP($L261,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA261<>\"\",AA261/VLOOKUP($L261,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN261<>\"\",AN261/VLOOKUP($L261,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA261<>\"\",BA261/VLOOKUP($L261,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT261&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F261,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C261,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C261,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D261,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D261,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F261,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F261,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D261,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D261,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G261,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G261,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G261,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F261,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM261,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM261,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM261,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM261,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM261,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM261,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F261,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO261>0,VLOOKUP(CN261,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C261,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C261,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ261 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ261,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ261 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ261,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ261,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G261,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP261=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G261,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G261,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN261,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK261=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK261,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C267<>\"\",CI267=\"\"),Translations!$A$393,IF(AND(D267<>\"\",CJ267=\"\"),Translations!$A$468,IF(AND(F267<>\"\",CM267=\"\"),Translations!$A$469,IF(AND(G267<>\"\",CP267=\"\"),Translations!$A$470,IF(AND(CI267<>\"\",CJ267<>\"\"),IF(CI267<>CO267,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F267,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L267=Setup!$E$49,\"Grant\",IF(L267=Setup!$E$50,\"Local\",IF(L267=Setup!$E$51,\"Other\",IF(ISBLANK(L267),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N267<>\"\",N267/VLOOKUP($L267,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA267<>\"\",AA267/VLOOKUP($L267,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN267<>\"\",AN267/VLOOKUP($L267,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA267<>\"\",BA267/VLOOKUP($L267,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT267&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F267,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C267,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C267,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D267,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D267,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F267,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F267,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D267,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D267,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G267,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G267,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G267,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F267,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM267,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM267,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM267,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM267,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM267,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM267,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F267,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO267>0,VLOOKUP(CN267,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C267,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C267,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ267 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ267,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ267 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ267,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ267,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G267,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP267=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G267,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G267,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN267,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK267=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK267,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C271<>\"\",CI271=\"\"),Translations!$A$393,IF(AND(D271<>\"\",CJ271=\"\"),Translations!$A$468,IF(AND(F271<>\"\",CM271=\"\"),Translations!$A$469,IF(AND(G271<>\"\",CP271=\"\"),Translations!$A$470,IF(AND(CI271<>\"\",CJ271<>\"\"),IF(CI271<>CO271,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F271,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L271=Setup!$E$49,\"Grant\",IF(L271=Setup!$E$50,\"Local\",IF(L271=Setup!$E$51,\"Other\",IF(ISBLANK(L271),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N271<>\"\",N271/VLOOKUP($L271,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA271<>\"\",AA271/VLOOKUP($L271,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN271<>\"\",AN271/VLOOKUP($L271,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA271<>\"\",BA271/VLOOKUP($L271,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT271&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F271,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C271,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C271,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D271,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D271,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F271,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F271,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D271,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D271,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G271,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G271,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G271,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F271,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM271,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM271,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM271,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM271,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM271,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM271,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F271,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO271>0,VLOOKUP(CN271,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C271,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C271,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ271 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ271,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ271 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ271,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ271,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G271,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP271=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G271,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G271,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN271,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK271=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK271,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C276<>\"\",CI276=\"\"),Translations!$A$393,IF(AND(D276<>\"\",CJ276=\"\"),Translations!$A$468,IF(AND(F276<>\"\",CM276=\"\"),Translations!$A$469,IF(AND(G276<>\"\",CP276=\"\"),Translations!$A$470,IF(AND(CI276<>\"\",CJ276<>\"\"),IF(CI276<>CO276,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F276,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L276=Setup!$E$49,\"Grant\",IF(L276=Setup!$E$50,\"Local\",IF(L276=Setup!$E$51,\"Other\",IF(ISBLANK(L276),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N276<>\"\",N276/VLOOKUP($L276,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA276<>\"\",AA276/VLOOKUP($L276,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN276<>\"\",AN276/VLOOKUP($L276,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA276<>\"\",BA276/VLOOKUP($L276,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT276&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F276,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C276,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C276,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D276,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D276,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F276,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F276,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D276,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D276,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G276,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G276,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G276,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F276,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM276,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM276,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM276,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM276,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM276,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM276,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F276,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO276>0,VLOOKUP(CN276,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C276,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C276,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ276 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ276,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ276 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ276,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ276,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G276,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP276=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G276,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G276,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN276,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK276=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK276,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C282<>\"\",CI282=\"\"),Translations!$A$393,IF(AND(D282<>\"\",CJ282=\"\"),Translations!$A$468,IF(AND(F282<>\"\",CM282=\"\"),Translations!$A$469,IF(AND(G282<>\"\",CP282=\"\"),Translations!$A$470,IF(AND(CI282<>\"\",CJ282<>\"\"),IF(CI282<>CO282,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F282,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L282=Setup!$E$49,\"Grant\",IF(L282=Setup!$E$50,\"Local\",IF(L282=Setup!$E$51,\"Other\",IF(ISBLANK(L282),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N282<>\"\",N282/VLOOKUP($L282,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA282<>\"\",AA282/VLOOKUP($L282,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN282<>\"\",AN282/VLOOKUP($L282,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA282<>\"\",BA282/VLOOKUP($L282,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT282&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F282,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C282,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C282,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D282,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D282,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F282,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F282,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D282,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D282,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G282,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G282,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G282,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F282,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM282,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM282,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM282,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM282,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM282,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM282,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F282,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO282>0,VLOOKUP(CN282,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C282,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C282,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ282 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ282,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ282 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ282,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ282,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G282,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP282=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G282,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G282,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN282,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK282=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK282,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C287<>\"\",CI287=\"\"),Translations!$A$393,IF(AND(D287<>\"\",CJ287=\"\"),Translations!$A$468,IF(AND(F287<>\"\",CM287=\"\"),Translations!$A$469,IF(AND(G287<>\"\",CP287=\"\"),Translations!$A$470,IF(AND(CI287<>\"\",CJ287<>\"\"),IF(CI287<>CO287,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F287,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L287=Setup!$E$49,\"Grant\",IF(L287=Setup!$E$50,\"Local\",IF(L287=Setup!$E$51,\"Other\",IF(ISBLANK(L287),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N287<>\"\",N287/VLOOKUP($L287,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA287<>\"\",AA287/VLOOKUP($L287,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN287<>\"\",AN287/VLOOKUP($L287,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA287<>\"\",BA287/VLOOKUP($L287,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT287&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F287,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C287,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C287,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D287,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D287,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F287,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F287,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D287,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D287,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G287,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G287,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G287,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F287,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM287,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM287,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM287,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM287,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM287,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM287,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F287,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO287>0,VLOOKUP(CN287,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C287,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C287,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ287 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ287,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ287 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ287,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ287,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G287,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP287=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G287,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G287,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN287,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK287=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK287,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C290<>\"\",CI290=\"\"),Translations!$A$393,IF(AND(D290<>\"\",CJ290=\"\"),Translations!$A$468,IF(AND(F290<>\"\",CM290=\"\"),Translations!$A$469,IF(AND(G290<>\"\",CP290=\"\"),Translations!$A$470,IF(AND(CI290<>\"\",CJ290<>\"\"),IF(CI290<>CO290,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F290,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L290=Setup!$E$49,\"Grant\",IF(L290=Setup!$E$50,\"Local\",IF(L290=Setup!$E$51,\"Other\",IF(ISBLANK(L290),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N290<>\"\",N290/VLOOKUP($L290,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA290<>\"\",AA290/VLOOKUP($L290,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN290<>\"\",AN290/VLOOKUP($L290,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA290<>\"\",BA290/VLOOKUP($L290,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT290&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F290,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C290,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C290,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D290,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D290,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F290,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F290,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D290,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D290,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G290,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G290,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G290,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F290,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM290,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM290,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM290,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM290,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM290,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM290,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F290,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO290>0,VLOOKUP(CN290,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C290,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C290,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ290 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ290,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ290 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ290,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ290,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G290,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP290=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G290,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G290,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN290,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK290=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK290,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C297<>\"\",CI297=\"\"),Translations!$A$393,IF(AND(D297<>\"\",CJ297=\"\"),Translations!$A$468,IF(AND(F297<>\"\",CM297=\"\"),Translations!$A$469,IF(AND(G297<>\"\",CP297=\"\"),Translations!$A$470,IF(AND(CI297<>\"\",CJ297<>\"\"),IF(CI297<>CO297,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F297,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L297=Setup!$E$49,\"Grant\",IF(L297=Setup!$E$50,\"Local\",IF(L297=Setup!$E$51,\"Other\",IF(ISBLANK(L297),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N297<>\"\",N297/VLOOKUP($L297,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA297<>\"\",AA297/VLOOKUP($L297,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN297<>\"\",AN297/VLOOKUP($L297,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA297<>\"\",BA297/VLOOKUP($L297,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT297&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F297,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C297,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C297,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D297,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D297,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F297,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F297,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D297,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D297,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G297,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G297,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G297,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F297,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM297,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM297,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM297,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM297,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM297,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM297,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F297,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO297>0,VLOOKUP(CN297,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C297,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C297,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ297 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ297,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ297 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ297,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ297,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G297,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP297=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G297,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G297,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN297,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK297=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK297,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C302<>\"\",CI302=\"\"),Translations!$A$393,IF(AND(D302<>\"\",CJ302=\"\"),Translations!$A$468,IF(AND(F302<>\"\",CM302=\"\"),Translations!$A$469,IF(AND(G302<>\"\",CP302=\"\"),Translations!$A$470,IF(AND(CI302<>\"\",CJ302<>\"\"),IF(CI302<>CO302,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F302,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L302=Setup!$E$49,\"Grant\",IF(L302=Setup!$E$50,\"Local\",IF(L302=Setup!$E$51,\"Other\",IF(ISBLANK(L302),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N302<>\"\",N302/VLOOKUP($L302,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA302<>\"\",AA302/VLOOKUP($L302,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN302<>\"\",AN302/VLOOKUP($L302,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA302<>\"\",BA302/VLOOKUP($L302,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT302&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F302,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C302,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C302,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D302,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D302,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F302,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F302,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D302,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D302,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G302,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G302,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G302,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F302,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM302,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM302,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM302,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM302,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM302,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM302,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F302,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO302>0,VLOOKUP(CN302,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C302,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C302,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ302 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ302,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ302 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ302,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ302,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G302,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP302=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G302,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G302,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN302,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK302=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK302,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C303<>\"\",CI303=\"\"),Translations!$A$393,IF(AND(D303<>\"\",CJ303=\"\"),Translations!$A$468,IF(AND(F303<>\"\",CM303=\"\"),Translations!$A$469,IF(AND(G303<>\"\",CP303=\"\"),Translations!$A$470,IF(AND(CI303<>\"\",CJ303<>\"\"),IF(CI303<>CO303,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F303,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L303=Setup!$E$49,\"Grant\",IF(L303=Setup!$E$50,\"Local\",IF(L303=Setup!$E$51,\"Other\",IF(ISBLANK(L303),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N303<>\"\",N303/VLOOKUP($L303,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA303<>\"\",AA303/VLOOKUP($L303,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN303<>\"\",AN303/VLOOKUP($L303,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA303<>\"\",BA303/VLOOKUP($L303,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT303&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F303,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C303,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C303,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D303,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D303,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F303,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F303,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D303,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D303,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G303,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G303,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G303,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F303,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM303,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM303,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM303,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM303,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM303,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM303,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F303,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO303>0,VLOOKUP(CN303,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C303,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C303,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ303 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ303,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ303 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ303,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ303,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G303,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP303=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G303,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G303,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN303,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK303=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK303,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C308<>\"\",CI308=\"\"),Translations!$A$393,IF(AND(D308<>\"\",CJ308=\"\"),Translations!$A$468,IF(AND(F308<>\"\",CM308=\"\"),Translations!$A$469,IF(AND(G308<>\"\",CP308=\"\"),Translations!$A$470,IF(AND(CI308<>\"\",CJ308<>\"\"),IF(CI308<>CO308,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F308,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L308=Setup!$E$49,\"Grant\",IF(L308=Setup!$E$50,\"Local\",IF(L308=Setup!$E$51,\"Other\",IF(ISBLANK(L308),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N308<>\"\",N308/VLOOKUP($L308,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA308<>\"\",AA308/VLOOKUP($L308,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN308<>\"\",AN308/VLOOKUP($L308,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA308<>\"\",BA308/VLOOKUP($L308,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT308&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F308,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C308,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C308,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D308,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D308,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F308,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F308,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D308,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D308,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G308,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G308,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G308,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F308,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM308,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM308,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM308,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM308,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM308,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM308,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F308,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO308>0,VLOOKUP(CN308,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C308,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C308,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ308 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ308,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ308 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ308,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ308,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G308,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP308=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G308,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G308,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN308,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK308=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK308,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C315<>\"\",CI315=\"\"),Translations!$A$393,IF(AND(D315<>\"\",CJ315=\"\"),Translations!$A$468,IF(AND(F315<>\"\",CM315=\"\"),Translations!$A$469,IF(AND(G315<>\"\",CP315=\"\"),Translations!$A$470,IF(AND(CI315<>\"\",CJ315<>\"\"),IF(CI315<>CO315,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F315,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L315=Setup!$E$49,\"Grant\",IF(L315=Setup!$E$50,\"Local\",IF(L315=Setup!$E$51,\"Other\",IF(ISBLANK(L315),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N315<>\"\",N315/VLOOKUP($L315,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA315<>\"\",AA315/VLOOKUP($L315,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN315<>\"\",AN315/VLOOKUP($L315,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA315<>\"\",BA315/VLOOKUP($L315,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT315&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F315,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C315,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C315,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D315,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D315,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F315,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F315,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D315,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D315,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G315,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G315,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G315,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F315,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM315,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM315,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM315,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM315,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM315,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM315,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F315,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO315>0,VLOOKUP(CN315,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C315,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C315,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ315 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ315,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ315 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ315,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ315,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G315,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP315=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G315,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G315,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN315,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK315=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK315,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C318<>\"\",CI318=\"\"),Translations!$A$393,IF(AND(D318<>\"\",CJ318=\"\"),Translations!$A$468,IF(AND(F318<>\"\",CM318=\"\"),Translations!$A$469,IF(AND(G318<>\"\",CP318=\"\"),Translations!$A$470,IF(AND(CI318<>\"\",CJ318<>\"\"),IF(CI318<>CO318,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F318,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L318=Setup!$E$49,\"Grant\",IF(L318=Setup!$E$50,\"Local\",IF(L318=Setup!$E$51,\"Other\",IF(ISBLANK(L318),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N318<>\"\",N318/VLOOKUP($L318,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA318<>\"\",AA318/VLOOKUP($L318,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN318<>\"\",AN318/VLOOKUP($L318,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA318<>\"\",BA318/VLOOKUP($L318,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT318&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F318,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C318,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C318,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D318,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D318,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F318,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F318,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D318,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D318,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G318,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G318,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G318,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F318,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM318,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM318,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM318,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM318,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM318,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM318,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F318,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO318>0,VLOOKUP(CN318,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C318,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C318,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ318 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ318,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ318 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ318,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ318,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G318,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP318=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G318,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G318,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN318,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK318=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK318,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C323<>\"\",CI323=\"\"),Translations!$A$393,IF(AND(D323<>\"\",CJ323=\"\"),Translations!$A$468,IF(AND(F323<>\"\",CM323=\"\"),Translations!$A$469,IF(AND(G323<>\"\",CP323=\"\"),Translations!$A$470,IF(AND(CI323<>\"\",CJ323<>\"\"),IF(CI323<>CO323,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F323,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L323=Setup!$E$49,\"Grant\",IF(L323=Setup!$E$50,\"Local\",IF(L323=Setup!$E$51,\"Other\",IF(ISBLANK(L323),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N323<>\"\",N323/VLOOKUP($L323,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA323<>\"\",AA323/VLOOKUP($L323,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN323<>\"\",AN323/VLOOKUP($L323,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA323<>\"\",BA323/VLOOKUP($L323,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT323&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F323,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C323,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C323,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D323,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D323,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F323,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F323,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D323,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D323,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G323,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G323,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G323,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F323,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM323,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM323,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM323,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM323,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM323,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM323,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F323,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO323>0,VLOOKUP(CN323,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C323,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C323,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ323 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ323,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ323 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ323,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ323,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G323,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP323=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G323,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G323,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN323,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK323=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK323,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C329<>\"\",CI329=\"\"),Translations!$A$393,IF(AND(D329<>\"\",CJ329=\"\"),Translations!$A$468,IF(AND(F329<>\"\",CM329=\"\"),Translations!$A$469,IF(AND(G329<>\"\",CP329=\"\"),Translations!$A$470,IF(AND(CI329<>\"\",CJ329<>\"\"),IF(CI329<>CO329,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F329,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L329=Setup!$E$49,\"Grant\",IF(L329=Setup!$E$50,\"Local\",IF(L329=Setup!$E$51,\"Other\",IF(ISBLANK(L329),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N329<>\"\",N329/VLOOKUP($L329,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA329<>\"\",AA329/VLOOKUP($L329,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN329<>\"\",AN329/VLOOKUP($L329,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA329<>\"\",BA329/VLOOKUP($L329,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT329&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F329,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C329,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C329,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D329,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D329,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F329,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F329,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D329,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D329,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G329,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G329,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G329,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F329,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM329,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM329,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM329,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM329,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM329,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM329,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F329,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO329>0,VLOOKUP(CN329,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C329,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C329,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ329 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ329,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ329 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ329,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ329,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G329,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP329=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G329,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G329,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN329,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK329=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK329,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C334<>\"\",CI334=\"\"),Translations!$A$393,IF(AND(D334<>\"\",CJ334=\"\"),Translations!$A$468,IF(AND(F334<>\"\",CM334=\"\"),Translations!$A$469,IF(AND(G334<>\"\",CP334=\"\"),Translations!$A$470,IF(AND(CI334<>\"\",CJ334<>\"\"),IF(CI334<>CO334,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F334,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L334=Setup!$E$49,\"Grant\",IF(L334=Setup!$E$50,\"Local\",IF(L334=Setup!$E$51,\"Other\",IF(ISBLANK(L334),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N334<>\"\",N334/VLOOKUP($L334,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA334<>\"\",AA334/VLOOKUP($L334,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN334<>\"\",AN334/VLOOKUP($L334,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA334<>\"\",BA334/VLOOKUP($L334,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT334&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F334,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C334,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C334,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D334,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D334,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F334,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F334,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D334,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D334,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G334,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G334,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G334,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F334,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM334,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM334,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM334,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM334,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM334,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM334,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F334,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO334>0,VLOOKUP(CN334,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C334,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C334,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ334 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ334,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ334 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ334,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ334,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G334,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP334=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G334,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G334,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN334,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK334=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK334,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C338<>\"\",CI338=\"\"),Translations!$A$393,IF(AND(D338<>\"\",CJ338=\"\"),Translations!$A$468,IF(AND(F338<>\"\",CM338=\"\"),Translations!$A$469,IF(AND(G338<>\"\",CP338=\"\"),Translations!$A$470,IF(AND(CI338<>\"\",CJ338<>\"\"),IF(CI338<>CO338,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F338,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L338=Setup!$E$49,\"Grant\",IF(L338=Setup!$E$50,\"Local\",IF(L338=Setup!$E$51,\"Other\",IF(ISBLANK(L338),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N338<>\"\",N338/VLOOKUP($L338,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA338<>\"\",AA338/VLOOKUP($L338,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN338<>\"\",AN338/VLOOKUP($L338,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA338<>\"\",BA338/VLOOKUP($L338,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT338&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F338,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C338,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C338,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D338,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D338,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F338,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F338,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D338,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D338,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G338,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G338,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G338,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F338,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM338,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM338,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM338,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM338,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM338,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM338,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F338,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO338>0,VLOOKUP(CN338,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C338,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C338,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ338 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ338,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ338 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ338,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ338,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G338,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP338=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G338,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G338,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN338,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK338=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK338,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C344<>\"\",CI344=\"\"),Translations!$A$393,IF(AND(D344<>\"\",CJ344=\"\"),Translations!$A$468,IF(AND(F344<>\"\",CM344=\"\"),Translations!$A$469,IF(AND(G344<>\"\",CP344=\"\"),Translations!$A$470,IF(AND(CI344<>\"\",CJ344<>\"\"),IF(CI344<>CO344,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F344,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L344=Setup!$E$49,\"Grant\",IF(L344=Setup!$E$50,\"Local\",IF(L344=Setup!$E$51,\"Other\",IF(ISBLANK(L344),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N344<>\"\",N344/VLOOKUP($L344,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA344<>\"\",AA344/VLOOKUP($L344,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN344<>\"\",AN344/VLOOKUP($L344,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA344<>\"\",BA344/VLOOKUP($L344,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT344&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F344,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C344,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C344,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D344,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D344,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F344,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F344,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D344,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D344,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G344,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G344,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G344,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F344,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM344,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM344,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM344,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM344,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM344,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM344,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F344,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO344>0,VLOOKUP(CN344,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C344,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C344,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ344 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ344,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ344 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ344,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ344,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G344,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP344=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G344,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G344,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN344,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK344=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK344,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C349<>\"\",CI349=\"\"),Translations!$A$393,IF(AND(D349<>\"\",CJ349=\"\"),Translations!$A$468,IF(AND(F349<>\"\",CM349=\"\"),Translations!$A$469,IF(AND(G349<>\"\",CP349=\"\"),Translations!$A$470,IF(AND(CI349<>\"\",CJ349<>\"\"),IF(CI349<>CO349,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F349,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L349=Setup!$E$49,\"Grant\",IF(L349=Setup!$E$50,\"Local\",IF(L349=Setup!$E$51,\"Other\",IF(ISBLANK(L349),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N349<>\"\",N349/VLOOKUP($L349,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA349<>\"\",AA349/VLOOKUP($L349,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN349<>\"\",AN349/VLOOKUP($L349,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA349<>\"\",BA349/VLOOKUP($L349,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT349&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F349,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C349,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C349,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D349,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D349,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F349,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F349,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D349,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D349,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G349,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G349,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G349,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F349,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM349,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM349,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM349,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM349,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM349,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM349,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F349,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO349>0,VLOOKUP(CN349,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C349,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C349,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ349 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ349,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ349 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ349,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ349,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G349,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP349=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G349,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G349,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN349,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK349=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK349,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C355<>\"\",CI355=\"\"),Translations!$A$393,IF(AND(D355<>\"\",CJ355=\"\"),Translations!$A$468,IF(AND(F355<>\"\",CM355=\"\"),Translations!$A$469,IF(AND(G355<>\"\",CP355=\"\"),Translations!$A$470,IF(AND(CI355<>\"\",CJ355<>\"\"),IF(CI355<>CO355,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F355,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L355=Setup!$E$49,\"Grant\",IF(L355=Setup!$E$50,\"Local\",IF(L355=Setup!$E$51,\"Other\",IF(ISBLANK(L355),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N355<>\"\",N355/VLOOKUP($L355,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA355<>\"\",AA355/VLOOKUP($L355,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN355<>\"\",AN355/VLOOKUP($L355,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA355<>\"\",BA355/VLOOKUP($L355,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT355&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F355,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C355,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C355,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D355,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D355,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F355,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F355,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D355,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D355,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G355,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G355,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G355,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F355,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM355,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM355,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM355,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM355,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM355,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM355,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F355,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO355>0,VLOOKUP(CN355,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C355,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C355,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ355 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ355,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ355 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ355,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ355,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G355,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP355=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G355,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G355,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN355,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK355=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK355,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C359<>\"\",CI359=\"\"),Translations!$A$393,IF(AND(D359<>\"\",CJ359=\"\"),Translations!$A$468,IF(AND(F359<>\"\",CM359=\"\"),Translations!$A$469,IF(AND(G359<>\"\",CP359=\"\"),Translations!$A$470,IF(AND(CI359<>\"\",CJ359<>\"\"),IF(CI359<>CO359,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F359,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L359=Setup!$E$49,\"Grant\",IF(L359=Setup!$E$50,\"Local\",IF(L359=Setup!$E$51,\"Other\",IF(ISBLANK(L359),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N359<>\"\",N359/VLOOKUP($L359,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA359<>\"\",AA359/VLOOKUP($L359,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN359<>\"\",AN359/VLOOKUP($L359,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA359<>\"\",BA359/VLOOKUP($L359,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT359&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F359,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C359,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C359,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D359,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D359,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F359,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F359,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D359,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D359,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G359,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G359,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G359,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F359,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM359,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM359,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM359,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM359,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM359,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM359,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F359,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO359>0,VLOOKUP(CN359,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C359,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C359,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ359 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ359,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ359 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ359,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ359,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G359,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP359=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G359,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G359,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN359,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK359=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK359,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C364<>\"\",CI364=\"\"),Translations!$A$393,IF(AND(D364<>\"\",CJ364=\"\"),Translations!$A$468,IF(AND(F364<>\"\",CM364=\"\"),Translations!$A$469,IF(AND(G364<>\"\",CP364=\"\"),Translations!$A$470,IF(AND(CI364<>\"\",CJ364<>\"\"),IF(CI364<>CO364,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F364,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L364=Setup!$E$49,\"Grant\",IF(L364=Setup!$E$50,\"Local\",IF(L364=Setup!$E$51,\"Other\",IF(ISBLANK(L364),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N364<>\"\",N364/VLOOKUP($L364,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA364<>\"\",AA364/VLOOKUP($L364,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN364<>\"\",AN364/VLOOKUP($L364,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA364<>\"\",BA364/VLOOKUP($L364,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT364&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F364,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C364,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C364,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D364,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D364,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F364,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F364,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D364,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D364,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G364,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G364,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G364,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F364,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM364,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM364,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM364,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM364,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM364,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM364,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F364,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO364>0,VLOOKUP(CN364,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C364,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C364,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ364 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ364,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ364 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ364,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ364,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G364,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP364=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G364,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G364,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN364,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK364=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK364,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C365<>\"\",CI365=\"\"),Translations!$A$393,IF(AND(D365<>\"\",CJ365=\"\"),Translations!$A$468,IF(AND(F365<>\"\",CM365=\"\"),Translations!$A$469,IF(AND(G365<>\"\",CP365=\"\"),Translations!$A$470,IF(AND(CI365<>\"\",CJ365<>\"\"),IF(CI365<>CO365,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F365,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L365=Setup!$E$49,\"Grant\",IF(L365=Setup!$E$50,\"Local\",IF(L365=Setup!$E$51,\"Other\",IF(ISBLANK(L365),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N365<>\"\",N365/VLOOKUP($L365,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA365<>\"\",AA365/VLOOKUP($L365,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN365<>\"\",AN365/VLOOKUP($L365,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA365<>\"\",BA365/VLOOKUP($L365,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT365&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F365,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C365,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C365,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D365,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D365,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F365,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F365,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D365,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D365,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G365,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G365,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G365,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F365,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM365,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM365,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM365,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM365,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM365,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM365,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F365,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO365>0,VLOOKUP(CN365,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C365,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C365,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ365 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ365,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ365 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ365,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ365,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G365,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP365=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G365,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G365,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN365,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK365=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK365,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C370<>\"\",CI370=\"\"),Translations!$A$393,IF(AND(D370<>\"\",CJ370=\"\"),Translations!$A$468,IF(AND(F370<>\"\",CM370=\"\"),Translations!$A$469,IF(AND(G370<>\"\",CP370=\"\"),Translations!$A$470,IF(AND(CI370<>\"\",CJ370<>\"\"),IF(CI370<>CO370,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F370,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L370=Setup!$E$49,\"Grant\",IF(L370=Setup!$E$50,\"Local\",IF(L370=Setup!$E$51,\"Other\",IF(ISBLANK(L370),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N370<>\"\",N370/VLOOKUP($L370,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA370<>\"\",AA370/VLOOKUP($L370,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN370<>\"\",AN370/VLOOKUP($L370,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA370<>\"\",BA370/VLOOKUP($L370,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT370&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F370,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C370,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C370,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D370,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D370,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F370,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F370,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D370,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D370,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G370,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G370,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G370,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F370,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM370,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM370,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM370,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM370,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM370,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM370,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F370,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO370>0,VLOOKUP(CN370,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C370,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C370,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ370 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ370,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ370 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ370,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ370,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G370,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP370=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G370,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G370,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN370,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK370=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK370,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C378<>\"\",CI378=\"\"),Translations!$A$393,IF(AND(D378<>\"\",CJ378=\"\"),Translations!$A$468,IF(AND(F378<>\"\",CM378=\"\"),Translations!$A$469,IF(AND(G378<>\"\",CP378=\"\"),Translations!$A$470,IF(AND(CI378<>\"\",CJ378<>\"\"),IF(CI378<>CO378,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F378,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L378=Setup!$E$49,\"Grant\",IF(L378=Setup!$E$50,\"Local\",IF(L378=Setup!$E$51,\"Other\",IF(ISBLANK(L378),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N378<>\"\",N378/VLOOKUP($L378,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA378<>\"\",AA378/VLOOKUP($L378,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN378<>\"\",AN378/VLOOKUP($L378,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA378<>\"\",BA378/VLOOKUP($L378,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT378&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F378,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C378,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C378,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D378,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D378,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F378,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F378,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D378,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D378,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G378,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G378,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G378,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F378,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM378,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM378,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM378,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM378,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM378,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM378,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F378,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO378>0,VLOOKUP(CN378,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C378,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C378,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ378 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ378,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ378 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ378,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ378,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G378,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP378=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G378,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G378,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN378,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK378=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK378,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C380<>\"\",CI380=\"\"),Translations!$A$393,IF(AND(D380<>\"\",CJ380=\"\"),Translations!$A$468,IF(AND(F380<>\"\",CM380=\"\"),Translations!$A$469,IF(AND(G380<>\"\",CP380=\"\"),Translations!$A$470,IF(AND(CI380<>\"\",CJ380<>\"\"),IF(CI380<>CO380,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F380,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L380=Setup!$E$49,\"Grant\",IF(L380=Setup!$E$50,\"Local\",IF(L380=Setup!$E$51,\"Other\",IF(ISBLANK(L380),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N380<>\"\",N380/VLOOKUP($L380,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA380<>\"\",AA380/VLOOKUP($L380,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN380<>\"\",AN380/VLOOKUP($L380,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA380<>\"\",BA380/VLOOKUP($L380,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT380&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F380,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C380,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C380,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D380,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D380,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F380,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F380,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D380,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D380,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G380,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G380,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G380,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F380,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM380,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM380,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM380,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM380,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM380,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM380,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F380,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO380>0,VLOOKUP(CN380,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C380,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C380,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ380 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ380,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ380 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ380,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ380,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G380,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP380=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G380,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G380,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN380,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK380=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK380,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C385<>\"\",CI385=\"\"),Translations!$A$393,IF(AND(D385<>\"\",CJ385=\"\"),Translations!$A$468,IF(AND(F385<>\"\",CM385=\"\"),Translations!$A$469,IF(AND(G385<>\"\",CP385=\"\"),Translations!$A$470,IF(AND(CI385<>\"\",CJ385<>\"\"),IF(CI385<>CO385,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F385,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L385=Setup!$E$49,\"Grant\",IF(L385=Setup!$E$50,\"Local\",IF(L385=Setup!$E$51,\"Other\",IF(ISBLANK(L385),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N385<>\"\",N385/VLOOKUP($L385,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA385<>\"\",AA385/VLOOKUP($L385,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN385<>\"\",AN385/VLOOKUP($L385,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA385<>\"\",BA385/VLOOKUP($L385,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT385&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F385,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C385,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C385,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D385,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D385,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F385,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F385,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D385,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D385,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G385,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G385,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G385,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F385,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM385,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM385,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM385,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM385,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM385,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM385,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F385,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO385>0,VLOOKUP(CN385,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C385,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C385,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ385 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ385,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ385 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ385,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ385,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G385,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP385=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G385,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G385,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN385,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK385=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK385,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C391<>\"\",CI391=\"\"),Translations!$A$393,IF(AND(D391<>\"\",CJ391=\"\"),Translations!$A$468,IF(AND(F391<>\"\",CM391=\"\"),Translations!$A$469,IF(AND(G391<>\"\",CP391=\"\"),Translations!$A$470,IF(AND(CI391<>\"\",CJ391<>\"\"),IF(CI391<>CO391,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F391,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L391=Setup!$E$49,\"Grant\",IF(L391=Setup!$E$50,\"Local\",IF(L391=Setup!$E$51,\"Other\",IF(ISBLANK(L391),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N391<>\"\",N391/VLOOKUP($L391,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J391=\"Potential Savings/Efficiencies\",J391=\"Savings\"),IFERROR(IF(AND(NOT(P391=\"\"),NOT(O391=\"\")),P391*O391*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(P391=\"\"),NOT(O391=\"\")),P391*O391,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J391=\"Potential Savings/Efficiencies\",J391=\"Savings\"),IFERROR(IF(AND(NOT(R391=\"\"),NOT(O391=\"\")),R391*O391*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(R391=\"\"),NOT(O391=\"\")),R391*O391,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J391=\"Potential Savings/Efficiencies\",J391=\"Savings\"),IFERROR(IF(AND(NOT(T391=\"\"),NOT(O391=\"\")),T391*O391*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(T391=\"\"),NOT(O391=\"\")),T391*O391,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J391=\"Potential Savings/Efficiencies\",J391=\"Savings\"),IFERROR(IF(AND(NOT(V391=\"\"),NOT(O391=\"\")),V391*O391*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(V391=\"\"),NOT(O391=\"\")),V391*O391,\"\"),\"\"))","v":""},"",{"$f":"SUM(Q391,S391,U391,W391)","v":0},null,null,{"$f":"IF(AA391<>\"\",AA391/VLOOKUP($L391,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J391=\"Potential Savings/Efficiencies\",J391=\"Savings\"),IFERROR(IF(AND(NOT(AC391=\"\"),NOT(AB391=\"\")),AC391*$AB391*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AC391=\"\"),NOT(AB391=\"\")),AC391*$AB391,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J391=\"Potential Savings/Efficiencies\",J391=\"Savings\"),IFERROR(IF(AND(NOT(AE391=\"\"),NOT(AB391=\"\")),AE391*$AB391*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AE391=\"\"),NOT(AB391=\"\")),AE391*$AB391,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J391=\"Potential Savings/Efficiencies\",J391=\"Savings\"),IFERROR(IF(AND(NOT(AG391=\"\"),NOT(AB391=\"\")),AG391*$AB391*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AG391=\"\"),NOT(AB391=\"\")),AG391*$AB391,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J391=\"Potential Savings/Efficiencies\",J391=\"Savings\"),IFERROR(IF(AND(NOT(AI391=\"\"),NOT(AB391=\"\")),AI391*$AB391*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AI391=\"\"),NOT(AB391=\"\")),AI391*$AB391,\"\"),\"\"))","v":""},"",{"$f":"SUM(AD391,AJ391,AF391,AH391)","v":0},null,null,{"$f":"IF(AN391<>\"\",AN391/VLOOKUP($L391,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J391=\"Potential Savings/Efficiencies\",J391=\"Savings\"),IFERROR(IF(AND(NOT(AP391=\"\"),NOT(AO391=\"\")),AP391*$AO391*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AP391=\"\"),NOT(AO391=\"\")),AP391*$AO391,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J391=\"Potential Savings/Efficiencies\",J391=\"Savings\"),IFERROR(IF(AND(NOT(AR391=\"\"),NOT(AO391=\"\")),AR391*$AO391*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AR391=\"\"),NOT(AO391=\"\")),AR391*$AO391,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J391=\"Potential Savings/Efficiencies\",J391=\"Savings\"),IFERROR(IF(AND(NOT(AT391=\"\"),NOT(AO391=\"\")),AT391*$AO391*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AT391=\"\"),NOT(AO391=\"\")),AT391*$AO391,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J391=\"Potential Savings/Efficiencies\",J391=\"Savings\"),IFERROR(IF(AND(NOT(AV391=\"\"),NOT(AO391=\"\")),AV391*$AO391*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AV391=\"\"),NOT(AO391=\"\")),AV391*$AO391,\"\"),\"\"))","v":""},"",{"$f":"SUM(AQ391,AW391,AS391,AU391)","v":0},null,null,{"$f":"IF(BA391<>\"\",BA391/VLOOKUP($L391,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J391=\"Potential Savings/Efficiencies\",J391=\"Savings\"),IFERROR(IF(AND(NOT(BC391=\"\"),NOT(BB391=\"\")),BC391*$BB391*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BC391=\"\"),NOT(BB391=\"\")),BC391*$BB391,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J391=\"Potential Savings/Efficiencies\",J391=\"Savings\"),IFERROR(IF(AND(NOT(BE391=\"\"),NOT(BB391=\"\")),BE391*$BB391*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BE391=\"\"),NOT(BB391=\"\")),BE391*$BB391,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J391=\"Potential Savings/Efficiencies\",J391=\"Savings\"),IFERROR(IF(AND(NOT(BG391=\"\"),NOT(BB391=\"\")),BG391*$BB391*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BG391=\"\"),NOT(BB391=\"\")),BG391*$BB391,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J391=\"Potential Savings/Efficiencies\",J391=\"Savings\"),IFERROR(IF(AND(NOT(BI391=\"\"),NOT(BB391=\"\")),BI391*$BB391*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BI391=\"\"),NOT(BB391=\"\")),BI391*$BB391,\"\"),\"\"))","v":""},"",{"$f":"SUM(BD391,BJ391,BF391,BH391)","v":0},null,{"$f":"SUM(X391,AK391,AX391,BK391)","v":0},{"$f":"SUM(Y391,AL391,AY391,BL391)","v":0},{"$nulls":11},{"$f":"IFERROR(CT391&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F391,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C391,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C391,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D391,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D391,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F391,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F391,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D391,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D391,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G391,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G391,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G391,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F391,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM391,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM391,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM391,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM391,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM391,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM391,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},{"$f":"IF(BO391>0,+BO391+CX390,\"\")","v":""},"","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F391,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO391>0,VLOOKUP(CN391,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C391,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C391,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ391 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ391,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ391 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ391,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ391,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G391,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP391=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G391,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G391,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN391,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},{"$f":"OR(J391=\"Approved Funding\",J391=\"Potential Savings/Efficiencies\",J391=\"Savings\")","v":false},{"$f":"OR(J391=\"Approved Funding\",J391=\"Potential Savings/Efficiencies\",J391=\"Savings\")","v":false},{"$f":"AND($CI391<>\"\",$F391=\"\")","v":false},{"$f":"AND($J391=\"\",$CI391<>\"\")","v":false},{"$f":"AND($CJ391=\"\",$CI391<>\"\")","v":false},{"$f":"AND($CJ391=\"\",$D391<>\"\")","v":false},{"$f":"AND($I391=\"\",$CI391<>\"\")","v":false},{"$f":"COUNTIF($B$6:$B$1506,B391)>1","v":false},{"$f":"IF($CK391=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK391,'Data Sheet'!$G$50:$G$196,0))))","v":false},{"$f":"AND($M391=\"\",$CI391<>\"\")","v":false},{"$f":"AND($G391=\"\",$CI391<>\"\")","v":false},{"$f":"AND(G391<>\"\",CP391=\"\")","v":false},{"$f":"AND($CI391=\"\",$C391<>\"\")","v":false},{"$f":"IF($DG391<>\"0\",AND(COUNTIF($CT$6:$CT$1506,$CT391)>1,IFERROR(MATCH(CONCATENATE($CT391,\".0\"),$CL$6:$CL$1506,0)<>0, FALSE)),FALSE)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C396<>\"\",CI396=\"\"),Translations!$A$393,IF(AND(D396<>\"\",CJ396=\"\"),Translations!$A$468,IF(AND(F396<>\"\",CM396=\"\"),Translations!$A$469,IF(AND(G396<>\"\",CP396=\"\"),Translations!$A$470,IF(AND(CI396<>\"\",CJ396<>\"\"),IF(CI396<>CO396,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F396,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L396=Setup!$E$49,\"Grant\",IF(L396=Setup!$E$50,\"Local\",IF(L396=Setup!$E$51,\"Other\",IF(ISBLANK(L396),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N396<>\"\",N396/VLOOKUP($L396,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA396<>\"\",AA396/VLOOKUP($L396,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN396<>\"\",AN396/VLOOKUP($L396,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA396<>\"\",BA396/VLOOKUP($L396,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT396&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F396,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C396,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C396,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D396,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D396,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F396,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F396,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D396,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D396,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G396,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G396,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G396,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F396,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM396,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM396,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM396,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM396,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM396,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM396,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F396,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO396>0,VLOOKUP(CN396,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C396,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C396,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ396 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ396,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ396 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ396,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ396,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G396,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP396=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G396,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G396,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN396,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK396=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK396,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C399<>\"\",CI399=\"\"),Translations!$A$393,IF(AND(D399<>\"\",CJ399=\"\"),Translations!$A$468,IF(AND(F399<>\"\",CM399=\"\"),Translations!$A$469,IF(AND(G399<>\"\",CP399=\"\"),Translations!$A$470,IF(AND(CI399<>\"\",CJ399<>\"\"),IF(CI399<>CO399,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F399,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L399=Setup!$E$49,\"Grant\",IF(L399=Setup!$E$50,\"Local\",IF(L399=Setup!$E$51,\"Other\",IF(ISBLANK(L399),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N399<>\"\",N399/VLOOKUP($L399,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA399<>\"\",AA399/VLOOKUP($L399,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN399<>\"\",AN399/VLOOKUP($L399,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA399<>\"\",BA399/VLOOKUP($L399,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT399&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F399,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C399,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C399,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D399,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D399,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F399,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F399,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D399,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D399,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G399,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G399,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G399,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F399,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM399,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM399,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM399,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM399,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM399,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM399,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F399,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO399>0,VLOOKUP(CN399,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C399,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C399,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ399 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ399,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ399 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ399,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ399,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G399,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP399=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G399,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G399,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN399,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK399=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK399,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C406<>\"\",CI406=\"\"),Translations!$A$393,IF(AND(D406<>\"\",CJ406=\"\"),Translations!$A$468,IF(AND(F406<>\"\",CM406=\"\"),Translations!$A$469,IF(AND(G406<>\"\",CP406=\"\"),Translations!$A$470,IF(AND(CI406<>\"\",CJ406<>\"\"),IF(CI406<>CO406,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F406,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L406=Setup!$E$49,\"Grant\",IF(L406=Setup!$E$50,\"Local\",IF(L406=Setup!$E$51,\"Other\",IF(ISBLANK(L406),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N406<>\"\",N406/VLOOKUP($L406,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA406<>\"\",AA406/VLOOKUP($L406,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN406<>\"\",AN406/VLOOKUP($L406,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA406<>\"\",BA406/VLOOKUP($L406,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT406&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F406,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C406,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C406,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D406,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D406,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F406,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F406,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D406,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D406,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G406,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G406,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G406,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F406,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM406,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM406,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM406,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM406,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM406,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM406,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F406,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO406>0,VLOOKUP(CN406,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C406,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C406,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ406 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ406,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ406 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ406,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ406,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G406,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP406=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G406,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G406,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN406,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK406=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK406,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C411<>\"\",CI411=\"\"),Translations!$A$393,IF(AND(D411<>\"\",CJ411=\"\"),Translations!$A$468,IF(AND(F411<>\"\",CM411=\"\"),Translations!$A$469,IF(AND(G411<>\"\",CP411=\"\"),Translations!$A$470,IF(AND(CI411<>\"\",CJ411<>\"\"),IF(CI411<>CO411,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F411,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L411=Setup!$E$49,\"Grant\",IF(L411=Setup!$E$50,\"Local\",IF(L411=Setup!$E$51,\"Other\",IF(ISBLANK(L411),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N411<>\"\",N411/VLOOKUP($L411,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA411<>\"\",AA411/VLOOKUP($L411,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN411<>\"\",AN411/VLOOKUP($L411,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA411<>\"\",BA411/VLOOKUP($L411,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT411&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F411,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C411,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C411,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D411,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D411,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F411,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F411,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D411,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D411,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G411,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G411,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G411,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F411,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM411,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM411,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM411,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM411,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM411,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM411,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F411,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO411>0,VLOOKUP(CN411,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C411,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C411,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ411 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ411,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ411 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ411,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ411,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G411,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP411=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G411,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G411,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN411,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK411=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK411,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C416<>\"\",CI416=\"\"),Translations!$A$393,IF(AND(D416<>\"\",CJ416=\"\"),Translations!$A$468,IF(AND(F416<>\"\",CM416=\"\"),Translations!$A$469,IF(AND(G416<>\"\",CP416=\"\"),Translations!$A$470,IF(AND(CI416<>\"\",CJ416<>\"\"),IF(CI416<>CO416,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F416,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L416=Setup!$E$49,\"Grant\",IF(L416=Setup!$E$50,\"Local\",IF(L416=Setup!$E$51,\"Other\",IF(ISBLANK(L416),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N416<>\"\",N416/VLOOKUP($L416,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA416<>\"\",AA416/VLOOKUP($L416,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN416<>\"\",AN416/VLOOKUP($L416,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA416<>\"\",BA416/VLOOKUP($L416,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT416&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F416,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C416,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C416,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D416,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D416,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F416,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F416,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D416,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D416,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G416,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G416,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G416,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F416,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM416,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM416,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM416,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM416,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM416,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM416,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F416,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO416>0,VLOOKUP(CN416,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C416,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C416,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ416 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ416,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ416 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ416,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ416,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G416,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP416=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G416,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G416,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN416,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK416=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK416,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C418<>\"\",CI418=\"\"),Translations!$A$393,IF(AND(D418<>\"\",CJ418=\"\"),Translations!$A$468,IF(AND(F418<>\"\",CM418=\"\"),Translations!$A$469,IF(AND(G418<>\"\",CP418=\"\"),Translations!$A$470,IF(AND(CI418<>\"\",CJ418<>\"\"),IF(CI418<>CO418,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F418,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L418=Setup!$E$49,\"Grant\",IF(L418=Setup!$E$50,\"Local\",IF(L418=Setup!$E$51,\"Other\",IF(ISBLANK(L418),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N418<>\"\",N418/VLOOKUP($L418,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA418<>\"\",AA418/VLOOKUP($L418,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN418<>\"\",AN418/VLOOKUP($L418,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA418<>\"\",BA418/VLOOKUP($L418,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT418&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F418,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C418,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C418,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D418,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D418,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F418,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F418,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D418,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D418,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G418,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G418,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G418,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F418,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM418,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM418,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM418,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM418,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM418,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM418,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F418,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO418>0,VLOOKUP(CN418,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C418,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C418,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ418 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ418,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ418 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ418,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ418,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G418,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP418=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G418,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G418,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN418,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK418=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK418,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C426<>\"\",CI426=\"\"),Translations!$A$393,IF(AND(D426<>\"\",CJ426=\"\"),Translations!$A$468,IF(AND(F426<>\"\",CM426=\"\"),Translations!$A$469,IF(AND(G426<>\"\",CP426=\"\"),Translations!$A$470,IF(AND(CI426<>\"\",CJ426<>\"\"),IF(CI426<>CO426,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F426,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L426=Setup!$E$49,\"Grant\",IF(L426=Setup!$E$50,\"Local\",IF(L426=Setup!$E$51,\"Other\",IF(ISBLANK(L426),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N426<>\"\",N426/VLOOKUP($L426,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA426<>\"\",AA426/VLOOKUP($L426,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN426<>\"\",AN426/VLOOKUP($L426,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA426<>\"\",BA426/VLOOKUP($L426,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT426&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F426,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C426,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C426,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D426,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D426,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F426,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F426,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D426,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D426,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G426,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G426,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G426,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F426,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM426,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM426,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM426,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM426,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM426,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM426,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F426,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO426>0,VLOOKUP(CN426,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C426,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C426,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ426 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ426,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ426 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ426,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ426,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G426,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP426=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G426,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G426,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN426,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK426=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK426,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C427<>\"\",CI427=\"\"),Translations!$A$393,IF(AND(D427<>\"\",CJ427=\"\"),Translations!$A$468,IF(AND(F427<>\"\",CM427=\"\"),Translations!$A$469,IF(AND(G427<>\"\",CP427=\"\"),Translations!$A$470,IF(AND(CI427<>\"\",CJ427<>\"\"),IF(CI427<>CO427,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F427,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L427=Setup!$E$49,\"Grant\",IF(L427=Setup!$E$50,\"Local\",IF(L427=Setup!$E$51,\"Other\",IF(ISBLANK(L427),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N427<>\"\",N427/VLOOKUP($L427,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA427<>\"\",AA427/VLOOKUP($L427,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN427<>\"\",AN427/VLOOKUP($L427,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA427<>\"\",BA427/VLOOKUP($L427,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT427&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F427,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C427,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C427,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D427,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D427,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F427,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F427,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D427,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D427,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G427,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G427,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G427,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F427,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM427,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM427,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM427,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM427,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM427,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM427,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F427,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO427>0,VLOOKUP(CN427,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C427,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C427,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ427 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ427,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ427 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ427,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ427,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G427,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP427=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G427,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G427,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN427,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK427=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK427,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C432<>\"\",CI432=\"\"),Translations!$A$393,IF(AND(D432<>\"\",CJ432=\"\"),Translations!$A$468,IF(AND(F432<>\"\",CM432=\"\"),Translations!$A$469,IF(AND(G432<>\"\",CP432=\"\"),Translations!$A$470,IF(AND(CI432<>\"\",CJ432<>\"\"),IF(CI432<>CO432,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F432,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L432=Setup!$E$49,\"Grant\",IF(L432=Setup!$E$50,\"Local\",IF(L432=Setup!$E$51,\"Other\",IF(ISBLANK(L432),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N432<>\"\",N432/VLOOKUP($L432,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA432<>\"\",AA432/VLOOKUP($L432,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN432<>\"\",AN432/VLOOKUP($L432,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA432<>\"\",BA432/VLOOKUP($L432,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT432&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F432,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C432,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C432,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D432,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D432,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F432,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F432,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D432,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D432,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G432,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G432,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G432,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F432,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM432,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM432,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM432,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM432,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM432,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM432,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F432,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO432>0,VLOOKUP(CN432,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C432,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C432,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ432 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ432,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ432 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ432,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ432,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G432,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP432=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G432,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G432,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN432,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK432=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK432,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C437<>\"\",CI437=\"\"),Translations!$A$393,IF(AND(D437<>\"\",CJ437=\"\"),Translations!$A$468,IF(AND(F437<>\"\",CM437=\"\"),Translations!$A$469,IF(AND(G437<>\"\",CP437=\"\"),Translations!$A$470,IF(AND(CI437<>\"\",CJ437<>\"\"),IF(CI437<>CO437,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F437,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L437=Setup!$E$49,\"Grant\",IF(L437=Setup!$E$50,\"Local\",IF(L437=Setup!$E$51,\"Other\",IF(ISBLANK(L437),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N437<>\"\",N437/VLOOKUP($L437,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA437<>\"\",AA437/VLOOKUP($L437,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN437<>\"\",AN437/VLOOKUP($L437,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA437<>\"\",BA437/VLOOKUP($L437,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT437&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F437,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C437,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C437,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D437,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D437,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F437,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F437,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D437,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D437,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G437,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G437,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G437,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F437,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM437,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM437,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM437,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM437,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM437,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM437,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F437,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO437>0,VLOOKUP(CN437,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C437,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C437,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ437 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ437,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ437 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ437,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ437,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G437,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP437=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G437,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G437,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN437,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK437=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK437,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C443<>\"\",CI443=\"\"),Translations!$A$393,IF(AND(D443<>\"\",CJ443=\"\"),Translations!$A$468,IF(AND(F443<>\"\",CM443=\"\"),Translations!$A$469,IF(AND(G443<>\"\",CP443=\"\"),Translations!$A$470,IF(AND(CI443<>\"\",CJ443<>\"\"),IF(CI443<>CO443,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F443,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L443=Setup!$E$49,\"Grant\",IF(L443=Setup!$E$50,\"Local\",IF(L443=Setup!$E$51,\"Other\",IF(ISBLANK(L443),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N443<>\"\",N443/VLOOKUP($L443,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA443<>\"\",AA443/VLOOKUP($L443,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN443<>\"\",AN443/VLOOKUP($L443,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA443<>\"\",BA443/VLOOKUP($L443,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT443&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F443,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C443,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C443,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D443,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D443,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F443,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F443,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D443,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D443,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G443,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G443,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G443,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F443,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM443,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM443,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM443,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM443,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM443,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM443,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F443,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO443>0,VLOOKUP(CN443,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C443,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C443,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ443 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ443,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ443 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ443,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ443,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G443,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP443=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G443,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G443,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN443,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK443=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK443,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C447<>\"\",CI447=\"\"),Translations!$A$393,IF(AND(D447<>\"\",CJ447=\"\"),Translations!$A$468,IF(AND(F447<>\"\",CM447=\"\"),Translations!$A$469,IF(AND(G447<>\"\",CP447=\"\"),Translations!$A$470,IF(AND(CI447<>\"\",CJ447<>\"\"),IF(CI447<>CO447,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F447,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L447=Setup!$E$49,\"Grant\",IF(L447=Setup!$E$50,\"Local\",IF(L447=Setup!$E$51,\"Other\",IF(ISBLANK(L447),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N447<>\"\",N447/VLOOKUP($L447,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA447<>\"\",AA447/VLOOKUP($L447,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN447<>\"\",AN447/VLOOKUP($L447,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA447<>\"\",BA447/VLOOKUP($L447,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT447&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F447,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C447,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C447,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D447,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D447,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F447,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F447,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D447,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D447,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G447,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G447,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G447,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F447,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM447,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM447,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM447,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM447,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM447,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM447,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F447,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO447>0,VLOOKUP(CN447,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C447,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C447,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ447 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ447,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ447 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ447,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ447,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G447,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP447=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G447,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G447,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN447,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK447=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK447,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C453<>\"\",CI453=\"\"),Translations!$A$393,IF(AND(D453<>\"\",CJ453=\"\"),Translations!$A$468,IF(AND(F453<>\"\",CM453=\"\"),Translations!$A$469,IF(AND(G453<>\"\",CP453=\"\"),Translations!$A$470,IF(AND(CI453<>\"\",CJ453<>\"\"),IF(CI453<>CO453,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F453,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L453=Setup!$E$49,\"Grant\",IF(L453=Setup!$E$50,\"Local\",IF(L453=Setup!$E$51,\"Other\",IF(ISBLANK(L453),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N453<>\"\",N453/VLOOKUP($L453,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA453<>\"\",AA453/VLOOKUP($L453,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN453<>\"\",AN453/VLOOKUP($L453,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA453<>\"\",BA453/VLOOKUP($L453,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT453&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F453,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C453,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C453,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D453,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D453,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F453,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F453,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D453,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D453,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G453,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G453,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G453,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F453,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM453,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM453,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM453,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM453,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM453,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM453,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F453,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO453>0,VLOOKUP(CN453,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C453,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C453,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ453 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ453,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ453 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ453,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ453,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G453,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP453=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G453,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G453,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN453,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK453=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK453,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C458<>\"\",CI458=\"\"),Translations!$A$393,IF(AND(D458<>\"\",CJ458=\"\"),Translations!$A$468,IF(AND(F458<>\"\",CM458=\"\"),Translations!$A$469,IF(AND(G458<>\"\",CP458=\"\"),Translations!$A$470,IF(AND(CI458<>\"\",CJ458<>\"\"),IF(CI458<>CO458,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F458,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L458=Setup!$E$49,\"Grant\",IF(L458=Setup!$E$50,\"Local\",IF(L458=Setup!$E$51,\"Other\",IF(ISBLANK(L458),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N458<>\"\",N458/VLOOKUP($L458,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA458<>\"\",AA458/VLOOKUP($L458,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN458<>\"\",AN458/VLOOKUP($L458,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA458<>\"\",BA458/VLOOKUP($L458,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT458&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F458,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C458,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C458,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D458,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D458,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F458,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F458,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D458,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D458,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G458,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G458,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G458,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F458,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM458,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM458,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM458,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM458,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM458,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM458,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F458,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO458>0,VLOOKUP(CN458,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C458,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C458,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ458 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ458,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ458 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ458,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ458,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G458,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP458=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G458,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G458,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN458,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK458=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK458,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C462<>\"\",CI462=\"\"),Translations!$A$393,IF(AND(D462<>\"\",CJ462=\"\"),Translations!$A$468,IF(AND(F462<>\"\",CM462=\"\"),Translations!$A$469,IF(AND(G462<>\"\",CP462=\"\"),Translations!$A$470,IF(AND(CI462<>\"\",CJ462<>\"\"),IF(CI462<>CO462,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F462,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L462=Setup!$E$49,\"Grant\",IF(L462=Setup!$E$50,\"Local\",IF(L462=Setup!$E$51,\"Other\",IF(ISBLANK(L462),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N462<>\"\",N462/VLOOKUP($L462,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA462<>\"\",AA462/VLOOKUP($L462,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN462<>\"\",AN462/VLOOKUP($L462,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA462<>\"\",BA462/VLOOKUP($L462,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT462&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F462,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C462,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C462,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D462,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D462,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F462,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F462,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D462,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D462,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G462,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G462,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G462,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F462,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM462,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM462,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM462,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM462,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM462,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM462,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F462,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO462>0,VLOOKUP(CN462,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C462,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C462,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ462 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ462,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ462 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ462,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ462,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G462,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP462=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G462,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G462,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN462,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK462=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK462,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C468<>\"\",CI468=\"\"),Translations!$A$393,IF(AND(D468<>\"\",CJ468=\"\"),Translations!$A$468,IF(AND(F468<>\"\",CM468=\"\"),Translations!$A$469,IF(AND(G468<>\"\",CP468=\"\"),Translations!$A$470,IF(AND(CI468<>\"\",CJ468<>\"\"),IF(CI468<>CO468,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F468,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L468=Setup!$E$49,\"Grant\",IF(L468=Setup!$E$50,\"Local\",IF(L468=Setup!$E$51,\"Other\",IF(ISBLANK(L468),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N468<>\"\",N468/VLOOKUP($L468,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA468<>\"\",AA468/VLOOKUP($L468,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN468<>\"\",AN468/VLOOKUP($L468,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA468<>\"\",BA468/VLOOKUP($L468,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT468&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F468,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C468,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C468,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D468,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D468,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F468,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F468,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D468,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D468,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G468,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G468,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G468,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F468,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM468,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM468,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM468,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM468,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM468,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM468,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F468,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO468>0,VLOOKUP(CN468,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C468,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C468,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ468 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ468,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ468 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ468,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ468,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G468,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP468=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G468,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G468,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN468,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK468=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK468,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C473<>\"\",CI473=\"\"),Translations!$A$393,IF(AND(D473<>\"\",CJ473=\"\"),Translations!$A$468,IF(AND(F473<>\"\",CM473=\"\"),Translations!$A$469,IF(AND(G473<>\"\",CP473=\"\"),Translations!$A$470,IF(AND(CI473<>\"\",CJ473<>\"\"),IF(CI473<>CO473,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F473,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L473=Setup!$E$49,\"Grant\",IF(L473=Setup!$E$50,\"Local\",IF(L473=Setup!$E$51,\"Other\",IF(ISBLANK(L473),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N473<>\"\",N473/VLOOKUP($L473,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA473<>\"\",AA473/VLOOKUP($L473,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN473<>\"\",AN473/VLOOKUP($L473,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA473<>\"\",BA473/VLOOKUP($L473,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT473&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F473,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C473,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C473,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D473,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D473,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F473,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F473,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D473,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D473,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G473,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G473,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G473,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F473,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM473,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM473,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM473,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM473,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM473,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM473,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F473,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO473>0,VLOOKUP(CN473,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C473,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C473,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ473 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ473,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ473 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ473,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ473,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G473,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP473=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G473,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G473,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN473,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK473=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK473,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C478<>\"\",CI478=\"\"),Translations!$A$393,IF(AND(D478<>\"\",CJ478=\"\"),Translations!$A$468,IF(AND(F478<>\"\",CM478=\"\"),Translations!$A$469,IF(AND(G478<>\"\",CP478=\"\"),Translations!$A$470,IF(AND(CI478<>\"\",CJ478<>\"\"),IF(CI478<>CO478,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F478,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L478=Setup!$E$49,\"Grant\",IF(L478=Setup!$E$50,\"Local\",IF(L478=Setup!$E$51,\"Other\",IF(ISBLANK(L478),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N478<>\"\",N478/VLOOKUP($L478,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA478<>\"\",AA478/VLOOKUP($L478,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN478<>\"\",AN478/VLOOKUP($L478,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA478<>\"\",BA478/VLOOKUP($L478,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT478&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F478,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C478,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C478,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D478,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D478,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F478,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F478,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D478,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D478,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G478,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G478,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G478,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F478,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM478,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM478,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM478,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM478,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM478,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM478,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F478,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO478>0,VLOOKUP(CN478,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C478,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C478,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ478 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ478,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ478 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ478,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ478,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G478,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP478=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G478,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G478,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN478,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK478=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK478,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C484<>\"\",CI484=\"\"),Translations!$A$393,IF(AND(D484<>\"\",CJ484=\"\"),Translations!$A$468,IF(AND(F484<>\"\",CM484=\"\"),Translations!$A$469,IF(AND(G484<>\"\",CP484=\"\"),Translations!$A$470,IF(AND(CI484<>\"\",CJ484<>\"\"),IF(CI484<>CO484,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F484,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L484=Setup!$E$49,\"Grant\",IF(L484=Setup!$E$50,\"Local\",IF(L484=Setup!$E$51,\"Other\",IF(ISBLANK(L484),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N484<>\"\",N484/VLOOKUP($L484,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA484<>\"\",AA484/VLOOKUP($L484,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN484<>\"\",AN484/VLOOKUP($L484,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA484<>\"\",BA484/VLOOKUP($L484,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT484&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F484,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C484,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C484,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D484,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D484,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F484,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F484,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D484,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D484,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G484,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G484,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G484,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F484,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM484,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM484,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM484,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM484,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM484,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM484,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F484,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO484>0,VLOOKUP(CN484,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C484,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C484,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ484 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ484,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ484 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ484,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ484,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G484,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP484=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G484,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G484,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN484,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK484=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK484,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C487<>\"\",CI487=\"\"),Translations!$A$393,IF(AND(D487<>\"\",CJ487=\"\"),Translations!$A$468,IF(AND(F487<>\"\",CM487=\"\"),Translations!$A$469,IF(AND(G487<>\"\",CP487=\"\"),Translations!$A$470,IF(AND(CI487<>\"\",CJ487<>\"\"),IF(CI487<>CO487,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F487,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L487=Setup!$E$49,\"Grant\",IF(L487=Setup!$E$50,\"Local\",IF(L487=Setup!$E$51,\"Other\",IF(ISBLANK(L487),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N487<>\"\",N487/VLOOKUP($L487,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA487<>\"\",AA487/VLOOKUP($L487,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN487<>\"\",AN487/VLOOKUP($L487,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA487<>\"\",BA487/VLOOKUP($L487,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT487&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F487,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C487,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C487,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D487,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D487,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F487,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F487,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D487,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D487,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G487,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G487,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G487,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F487,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM487,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM487,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM487,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM487,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM487,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM487,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F487,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO487>0,VLOOKUP(CN487,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C487,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C487,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ487 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ487,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ487 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ487,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ487,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G487,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP487=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G487,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G487,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN487,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK487=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK487,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C489<>\"\",CI489=\"\"),Translations!$A$393,IF(AND(D489<>\"\",CJ489=\"\"),Translations!$A$468,IF(AND(F489<>\"\",CM489=\"\"),Translations!$A$469,IF(AND(G489<>\"\",CP489=\"\"),Translations!$A$470,IF(AND(CI489<>\"\",CJ489<>\"\"),IF(CI489<>CO489,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F489,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L489=Setup!$E$49,\"Grant\",IF(L489=Setup!$E$50,\"Local\",IF(L489=Setup!$E$51,\"Other\",IF(ISBLANK(L489),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N489<>\"\",N489/VLOOKUP($L489,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA489<>\"\",AA489/VLOOKUP($L489,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN489<>\"\",AN489/VLOOKUP($L489,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA489<>\"\",BA489/VLOOKUP($L489,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT489&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F489,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C489,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C489,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D489,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D489,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F489,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F489,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D489,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D489,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G489,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G489,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G489,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F489,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM489,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM489,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM489,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM489,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM489,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM489,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F489,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO489>0,VLOOKUP(CN489,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C489,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C489,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ489 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ489,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ489 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ489,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ489,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G489,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP489=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G489,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G489,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN489,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK489=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK489,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C494<>\"\",CI494=\"\"),Translations!$A$393,IF(AND(D494<>\"\",CJ494=\"\"),Translations!$A$468,IF(AND(F494<>\"\",CM494=\"\"),Translations!$A$469,IF(AND(G494<>\"\",CP494=\"\"),Translations!$A$470,IF(AND(CI494<>\"\",CJ494<>\"\"),IF(CI494<>CO494,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F494,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L494=Setup!$E$49,\"Grant\",IF(L494=Setup!$E$50,\"Local\",IF(L494=Setup!$E$51,\"Other\",IF(ISBLANK(L494),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N494<>\"\",N494/VLOOKUP($L494,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA494<>\"\",AA494/VLOOKUP($L494,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN494<>\"\",AN494/VLOOKUP($L494,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA494<>\"\",BA494/VLOOKUP($L494,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT494&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F494,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C494,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C494,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D494,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D494,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F494,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F494,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D494,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D494,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G494,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G494,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G494,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F494,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM494,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM494,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM494,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM494,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM494,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM494,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F494,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO494>0,VLOOKUP(CN494,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C494,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C494,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ494 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ494,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ494 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ494,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ494,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G494,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP494=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G494,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G494,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN494,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK494=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK494,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C499<>\"\",CI499=\"\"),Translations!$A$393,IF(AND(D499<>\"\",CJ499=\"\"),Translations!$A$468,IF(AND(F499<>\"\",CM499=\"\"),Translations!$A$469,IF(AND(G499<>\"\",CP499=\"\"),Translations!$A$470,IF(AND(CI499<>\"\",CJ499<>\"\"),IF(CI499<>CO499,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F499,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L499=Setup!$E$49,\"Grant\",IF(L499=Setup!$E$50,\"Local\",IF(L499=Setup!$E$51,\"Other\",IF(ISBLANK(L499),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N499<>\"\",N499/VLOOKUP($L499,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA499<>\"\",AA499/VLOOKUP($L499,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN499<>\"\",AN499/VLOOKUP($L499,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA499<>\"\",BA499/VLOOKUP($L499,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT499&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F499,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C499,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C499,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D499,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D499,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F499,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F499,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D499,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D499,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G499,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G499,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G499,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F499,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM499,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM499,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM499,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM499,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM499,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM499,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F499,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO499>0,VLOOKUP(CN499,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C499,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C499,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ499 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ499,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ499 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ499,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ499,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G499,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP499=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G499,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G499,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN499,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK499=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK499,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C506<>\"\",CI506=\"\"),Translations!$A$393,IF(AND(D506<>\"\",CJ506=\"\"),Translations!$A$468,IF(AND(F506<>\"\",CM506=\"\"),Translations!$A$469,IF(AND(G506<>\"\",CP506=\"\"),Translations!$A$470,IF(AND(CI506<>\"\",CJ506<>\"\"),IF(CI506<>CO506,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F506,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L506=Setup!$E$49,\"Grant\",IF(L506=Setup!$E$50,\"Local\",IF(L506=Setup!$E$51,\"Other\",IF(ISBLANK(L506),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N506<>\"\",N506/VLOOKUP($L506,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA506<>\"\",AA506/VLOOKUP($L506,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN506<>\"\",AN506/VLOOKUP($L506,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA506<>\"\",BA506/VLOOKUP($L506,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT506&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F506,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C506,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C506,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D506,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D506,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F506,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F506,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D506,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D506,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G506,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G506,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G506,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F506,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM506,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM506,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM506,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM506,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM506,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM506,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F506,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO506>0,VLOOKUP(CN506,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C506,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C506,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ506 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ506,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ506 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ506,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ506,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G506,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP506=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G506,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G506,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN506,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK506=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK506,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C509<>\"\",CI509=\"\"),Translations!$A$393,IF(AND(D509<>\"\",CJ509=\"\"),Translations!$A$468,IF(AND(F509<>\"\",CM509=\"\"),Translations!$A$469,IF(AND(G509<>\"\",CP509=\"\"),Translations!$A$470,IF(AND(CI509<>\"\",CJ509<>\"\"),IF(CI509<>CO509,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F509,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L509=Setup!$E$49,\"Grant\",IF(L509=Setup!$E$50,\"Local\",IF(L509=Setup!$E$51,\"Other\",IF(ISBLANK(L509),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N509<>\"\",N509/VLOOKUP($L509,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA509<>\"\",AA509/VLOOKUP($L509,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN509<>\"\",AN509/VLOOKUP($L509,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA509<>\"\",BA509/VLOOKUP($L509,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT509&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F509,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C509,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C509,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D509,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D509,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F509,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F509,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D509,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D509,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G509,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G509,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G509,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F509,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM509,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM509,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM509,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM509,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM509,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM509,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F509,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO509>0,VLOOKUP(CN509,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C509,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C509,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ509 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ509,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ509 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ509,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ509,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G509,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP509=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G509,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G509,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN509,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK509=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK509,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C515<>\"\",CI515=\"\"),Translations!$A$393,IF(AND(D515<>\"\",CJ515=\"\"),Translations!$A$468,IF(AND(F515<>\"\",CM515=\"\"),Translations!$A$469,IF(AND(G515<>\"\",CP515=\"\"),Translations!$A$470,IF(AND(CI515<>\"\",CJ515<>\"\"),IF(CI515<>CO515,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F515,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L515=Setup!$E$49,\"Grant\",IF(L515=Setup!$E$50,\"Local\",IF(L515=Setup!$E$51,\"Other\",IF(ISBLANK(L515),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N515<>\"\",N515/VLOOKUP($L515,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA515<>\"\",AA515/VLOOKUP($L515,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN515<>\"\",AN515/VLOOKUP($L515,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA515<>\"\",BA515/VLOOKUP($L515,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT515&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F515,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C515,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C515,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D515,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D515,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F515,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F515,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D515,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D515,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G515,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G515,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G515,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F515,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM515,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM515,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM515,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM515,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM515,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM515,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F515,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO515>0,VLOOKUP(CN515,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C515,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C515,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ515 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ515,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ515 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ515,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ515,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G515,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP515=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G515,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G515,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN515,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK515=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK515,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C520<>\"\",CI520=\"\"),Translations!$A$393,IF(AND(D520<>\"\",CJ520=\"\"),Translations!$A$468,IF(AND(F520<>\"\",CM520=\"\"),Translations!$A$469,IF(AND(G520<>\"\",CP520=\"\"),Translations!$A$470,IF(AND(CI520<>\"\",CJ520<>\"\"),IF(CI520<>CO520,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F520,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L520=Setup!$E$49,\"Grant\",IF(L520=Setup!$E$50,\"Local\",IF(L520=Setup!$E$51,\"Other\",IF(ISBLANK(L520),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N520<>\"\",N520/VLOOKUP($L520,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA520<>\"\",AA520/VLOOKUP($L520,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN520<>\"\",AN520/VLOOKUP($L520,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA520<>\"\",BA520/VLOOKUP($L520,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT520&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F520,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C520,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C520,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D520,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D520,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F520,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F520,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D520,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D520,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G520,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G520,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G520,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F520,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM520,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM520,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM520,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM520,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM520,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM520,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F520,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO520>0,VLOOKUP(CN520,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C520,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C520,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ520 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ520,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ520 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ520,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ520,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G520,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP520=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G520,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G520,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN520,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK520=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK520,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C525<>\"\",CI525=\"\"),Translations!$A$393,IF(AND(D525<>\"\",CJ525=\"\"),Translations!$A$468,IF(AND(F525<>\"\",CM525=\"\"),Translations!$A$469,IF(AND(G525<>\"\",CP525=\"\"),Translations!$A$470,IF(AND(CI525<>\"\",CJ525<>\"\"),IF(CI525<>CO525,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F525,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L525=Setup!$E$49,\"Grant\",IF(L525=Setup!$E$50,\"Local\",IF(L525=Setup!$E$51,\"Other\",IF(ISBLANK(L525),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N525<>\"\",N525/VLOOKUP($L525,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA525<>\"\",AA525/VLOOKUP($L525,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN525<>\"\",AN525/VLOOKUP($L525,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA525<>\"\",BA525/VLOOKUP($L525,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT525&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F525,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C525,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C525,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D525,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D525,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F525,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F525,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D525,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D525,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G525,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G525,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G525,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F525,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM525,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM525,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM525,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM525,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM525,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM525,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F525,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO525>0,VLOOKUP(CN525,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C525,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C525,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ525 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ525,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ525 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ525,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ525,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G525,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP525=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G525,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G525,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN525,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK525=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK525,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C531<>\"\",CI531=\"\"),Translations!$A$393,IF(AND(D531<>\"\",CJ531=\"\"),Translations!$A$468,IF(AND(F531<>\"\",CM531=\"\"),Translations!$A$469,IF(AND(G531<>\"\",CP531=\"\"),Translations!$A$470,IF(AND(CI531<>\"\",CJ531<>\"\"),IF(CI531<>CO531,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F531,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L531=Setup!$E$49,\"Grant\",IF(L531=Setup!$E$50,\"Local\",IF(L531=Setup!$E$51,\"Other\",IF(ISBLANK(L531),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N531<>\"\",N531/VLOOKUP($L531,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA531<>\"\",AA531/VLOOKUP($L531,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN531<>\"\",AN531/VLOOKUP($L531,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA531<>\"\",BA531/VLOOKUP($L531,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT531&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F531,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C531,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C531,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D531,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D531,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F531,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F531,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D531,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D531,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G531,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G531,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G531,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F531,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM531,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM531,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM531,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM531,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM531,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM531,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F531,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO531>0,VLOOKUP(CN531,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C531,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C531,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ531 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ531,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ531 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ531,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ531,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G531,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP531=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G531,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G531,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN531,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK531=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK531,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C535<>\"\",CI535=\"\"),Translations!$A$393,IF(AND(D535<>\"\",CJ535=\"\"),Translations!$A$468,IF(AND(F535<>\"\",CM535=\"\"),Translations!$A$469,IF(AND(G535<>\"\",CP535=\"\"),Translations!$A$470,IF(AND(CI535<>\"\",CJ535<>\"\"),IF(CI535<>CO535,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F535,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L535=Setup!$E$49,\"Grant\",IF(L535=Setup!$E$50,\"Local\",IF(L535=Setup!$E$51,\"Other\",IF(ISBLANK(L535),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N535<>\"\",N535/VLOOKUP($L535,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA535<>\"\",AA535/VLOOKUP($L535,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN535<>\"\",AN535/VLOOKUP($L535,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA535<>\"\",BA535/VLOOKUP($L535,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT535&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F535,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C535,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C535,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D535,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D535,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F535,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F535,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D535,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D535,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G535,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G535,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G535,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F535,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM535,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM535,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM535,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM535,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM535,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM535,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F535,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO535>0,VLOOKUP(CN535,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C535,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C535,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ535 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ535,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ535 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ535,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ535,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G535,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP535=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G535,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G535,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN535,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK535=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK535,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C540<>\"\",CI540=\"\"),Translations!$A$393,IF(AND(D540<>\"\",CJ540=\"\"),Translations!$A$468,IF(AND(F540<>\"\",CM540=\"\"),Translations!$A$469,IF(AND(G540<>\"\",CP540=\"\"),Translations!$A$470,IF(AND(CI540<>\"\",CJ540<>\"\"),IF(CI540<>CO540,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F540,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L540=Setup!$E$49,\"Grant\",IF(L540=Setup!$E$50,\"Local\",IF(L540=Setup!$E$51,\"Other\",IF(ISBLANK(L540),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N540<>\"\",N540/VLOOKUP($L540,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA540<>\"\",AA540/VLOOKUP($L540,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN540<>\"\",AN540/VLOOKUP($L540,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA540<>\"\",BA540/VLOOKUP($L540,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT540&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F540,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C540,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C540,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D540,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D540,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F540,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F540,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D540,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D540,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G540,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G540,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G540,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F540,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM540,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM540,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM540,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM540,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM540,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM540,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F540,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO540>0,VLOOKUP(CN540,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C540,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C540,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ540 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ540,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ540 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ540,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ540,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G540,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP540=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G540,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G540,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN540,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK540=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK540,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C546<>\"\",CI546=\"\"),Translations!$A$393,IF(AND(D546<>\"\",CJ546=\"\"),Translations!$A$468,IF(AND(F546<>\"\",CM546=\"\"),Translations!$A$469,IF(AND(G546<>\"\",CP546=\"\"),Translations!$A$470,IF(AND(CI546<>\"\",CJ546<>\"\"),IF(CI546<>CO546,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F546,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L546=Setup!$E$49,\"Grant\",IF(L546=Setup!$E$50,\"Local\",IF(L546=Setup!$E$51,\"Other\",IF(ISBLANK(L546),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N546<>\"\",N546/VLOOKUP($L546,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA546<>\"\",AA546/VLOOKUP($L546,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN546<>\"\",AN546/VLOOKUP($L546,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA546<>\"\",BA546/VLOOKUP($L546,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT546&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F546,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C546,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C546,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D546,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D546,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F546,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F546,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D546,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D546,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G546,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G546,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G546,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F546,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM546,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM546,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM546,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM546,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM546,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM546,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F546,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO546>0,VLOOKUP(CN546,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C546,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C546,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ546 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ546,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ546 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ546,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ546,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G546,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP546=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G546,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G546,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN546,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK546=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK546,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C550<>\"\",CI550=\"\"),Translations!$A$393,IF(AND(D550<>\"\",CJ550=\"\"),Translations!$A$468,IF(AND(F550<>\"\",CM550=\"\"),Translations!$A$469,IF(AND(G550<>\"\",CP550=\"\"),Translations!$A$470,IF(AND(CI550<>\"\",CJ550<>\"\"),IF(CI550<>CO550,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F550,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L550=Setup!$E$49,\"Grant\",IF(L550=Setup!$E$50,\"Local\",IF(L550=Setup!$E$51,\"Other\",IF(ISBLANK(L550),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N550<>\"\",N550/VLOOKUP($L550,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA550<>\"\",AA550/VLOOKUP($L550,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN550<>\"\",AN550/VLOOKUP($L550,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA550<>\"\",BA550/VLOOKUP($L550,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT550&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F550,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C550,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C550,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D550,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D550,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F550,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F550,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D550,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D550,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G550,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G550,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G550,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F550,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM550,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM550,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM550,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM550,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM550,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM550,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F550,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO550>0,VLOOKUP(CN550,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C550,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C550,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ550 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ550,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ550 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ550,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ550,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G550,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP550=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G550,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G550,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN550,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK550=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK550,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C551<>\"\",CI551=\"\"),Translations!$A$393,IF(AND(D551<>\"\",CJ551=\"\"),Translations!$A$468,IF(AND(F551<>\"\",CM551=\"\"),Translations!$A$469,IF(AND(G551<>\"\",CP551=\"\"),Translations!$A$470,IF(AND(CI551<>\"\",CJ551<>\"\"),IF(CI551<>CO551,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F551,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L551=Setup!$E$49,\"Grant\",IF(L551=Setup!$E$50,\"Local\",IF(L551=Setup!$E$51,\"Other\",IF(ISBLANK(L551),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N551<>\"\",N551/VLOOKUP($L551,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA551<>\"\",AA551/VLOOKUP($L551,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN551<>\"\",AN551/VLOOKUP($L551,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA551<>\"\",BA551/VLOOKUP($L551,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT551&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F551,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C551,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C551,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D551,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D551,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F551,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F551,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D551,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D551,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G551,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G551,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G551,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F551,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM551,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM551,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM551,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM551,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM551,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM551,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F551,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO551>0,VLOOKUP(CN551,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C551,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C551,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ551 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ551,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ551 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ551,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ551,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G551,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP551=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G551,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G551,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN551,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK551=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK551,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C556<>\"\",CI556=\"\"),Translations!$A$393,IF(AND(D556<>\"\",CJ556=\"\"),Translations!$A$468,IF(AND(F556<>\"\",CM556=\"\"),Translations!$A$469,IF(AND(G556<>\"\",CP556=\"\"),Translations!$A$470,IF(AND(CI556<>\"\",CJ556<>\"\"),IF(CI556<>CO556,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F556,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L556=Setup!$E$49,\"Grant\",IF(L556=Setup!$E$50,\"Local\",IF(L556=Setup!$E$51,\"Other\",IF(ISBLANK(L556),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N556<>\"\",N556/VLOOKUP($L556,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA556<>\"\",AA556/VLOOKUP($L556,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN556<>\"\",AN556/VLOOKUP($L556,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA556<>\"\",BA556/VLOOKUP($L556,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT556&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F556,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C556,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C556,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D556,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D556,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F556,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F556,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D556,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D556,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G556,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G556,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G556,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F556,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM556,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM556,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM556,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM556,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM556,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM556,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F556,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO556>0,VLOOKUP(CN556,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C556,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C556,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ556 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ556,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ556 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ556,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ556,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G556,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP556=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G556,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G556,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN556,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK556=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK556,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C561<>\"\",CI561=\"\"),Translations!$A$393,IF(AND(D561<>\"\",CJ561=\"\"),Translations!$A$468,IF(AND(F561<>\"\",CM561=\"\"),Translations!$A$469,IF(AND(G561<>\"\",CP561=\"\"),Translations!$A$470,IF(AND(CI561<>\"\",CJ561<>\"\"),IF(CI561<>CO561,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F561,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L561=Setup!$E$49,\"Grant\",IF(L561=Setup!$E$50,\"Local\",IF(L561=Setup!$E$51,\"Other\",IF(ISBLANK(L561),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N561<>\"\",N561/VLOOKUP($L561,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA561<>\"\",AA561/VLOOKUP($L561,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN561<>\"\",AN561/VLOOKUP($L561,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA561<>\"\",BA561/VLOOKUP($L561,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT561&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F561,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C561,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C561,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D561,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D561,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F561,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F561,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D561,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D561,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G561,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G561,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G561,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F561,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM561,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM561,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM561,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM561,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM561,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM561,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F561,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO561>0,VLOOKUP(CN561,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C561,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C561,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ561 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ561,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ561 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ561,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ561,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G561,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP561=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G561,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G561,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN561,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK561=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK561,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C569<>\"\",CI569=\"\"),Translations!$A$393,IF(AND(D569<>\"\",CJ569=\"\"),Translations!$A$468,IF(AND(F569<>\"\",CM569=\"\"),Translations!$A$469,IF(AND(G569<>\"\",CP569=\"\"),Translations!$A$470,IF(AND(CI569<>\"\",CJ569<>\"\"),IF(CI569<>CO569,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F569,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L569=Setup!$E$49,\"Grant\",IF(L569=Setup!$E$50,\"Local\",IF(L569=Setup!$E$51,\"Other\",IF(ISBLANK(L569),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N569<>\"\",N569/VLOOKUP($L569,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA569<>\"\",AA569/VLOOKUP($L569,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN569<>\"\",AN569/VLOOKUP($L569,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA569<>\"\",BA569/VLOOKUP($L569,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT569&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F569,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C569,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C569,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D569,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D569,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F569,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F569,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D569,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D569,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G569,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G569,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G569,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F569,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM569,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM569,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM569,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM569,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM569,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM569,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F569,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO569>0,VLOOKUP(CN569,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C569,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C569,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ569 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ569,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ569 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ569,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ569,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G569,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP569=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G569,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G569,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN569,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK569=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK569,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C571<>\"\",CI571=\"\"),Translations!$A$393,IF(AND(D571<>\"\",CJ571=\"\"),Translations!$A$468,IF(AND(F571<>\"\",CM571=\"\"),Translations!$A$469,IF(AND(G571<>\"\",CP571=\"\"),Translations!$A$470,IF(AND(CI571<>\"\",CJ571<>\"\"),IF(CI571<>CO571,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F571,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L571=Setup!$E$49,\"Grant\",IF(L571=Setup!$E$50,\"Local\",IF(L571=Setup!$E$51,\"Other\",IF(ISBLANK(L571),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N571<>\"\",N571/VLOOKUP($L571,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA571<>\"\",AA571/VLOOKUP($L571,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN571<>\"\",AN571/VLOOKUP($L571,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA571<>\"\",BA571/VLOOKUP($L571,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT571&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F571,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C571,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C571,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D571,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D571,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F571,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F571,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D571,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D571,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G571,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G571,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G571,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F571,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM571,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM571,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM571,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM571,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM571,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM571,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F571,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO571>0,VLOOKUP(CN571,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C571,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C571,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ571 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ571,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ571 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ571,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ571,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G571,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP571=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G571,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G571,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN571,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK571=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK571,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C576<>\"\",CI576=\"\"),Translations!$A$393,IF(AND(D576<>\"\",CJ576=\"\"),Translations!$A$468,IF(AND(F576<>\"\",CM576=\"\"),Translations!$A$469,IF(AND(G576<>\"\",CP576=\"\"),Translations!$A$470,IF(AND(CI576<>\"\",CJ576<>\"\"),IF(CI576<>CO576,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F576,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L576=Setup!$E$49,\"Grant\",IF(L576=Setup!$E$50,\"Local\",IF(L576=Setup!$E$51,\"Other\",IF(ISBLANK(L576),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N576<>\"\",N576/VLOOKUP($L576,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA576<>\"\",AA576/VLOOKUP($L576,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN576<>\"\",AN576/VLOOKUP($L576,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA576<>\"\",BA576/VLOOKUP($L576,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT576&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F576,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C576,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C576,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D576,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D576,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F576,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F576,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D576,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D576,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G576,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G576,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G576,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F576,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM576,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM576,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM576,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM576,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM576,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM576,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F576,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO576>0,VLOOKUP(CN576,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C576,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C576,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ576 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ576,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ576 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ576,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ576,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G576,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP576=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G576,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G576,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN576,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK576=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK576,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C582<>\"\",CI582=\"\"),Translations!$A$393,IF(AND(D582<>\"\",CJ582=\"\"),Translations!$A$468,IF(AND(F582<>\"\",CM582=\"\"),Translations!$A$469,IF(AND(G582<>\"\",CP582=\"\"),Translations!$A$470,IF(AND(CI582<>\"\",CJ582<>\"\"),IF(CI582<>CO582,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F582,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L582=Setup!$E$49,\"Grant\",IF(L582=Setup!$E$50,\"Local\",IF(L582=Setup!$E$51,\"Other\",IF(ISBLANK(L582),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N582<>\"\",N582/VLOOKUP($L582,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(P582=\"\"),NOT(V582=\"\"),NOT(R582=\"\"),NOT(T582=\"\")),P582+V582+R582+T582,\"\"),\"\")","v":""},0,null,null,{"$f":"IF(AA582<>\"\",AA582/VLOOKUP($L582,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(AC582=\"\"),NOT(AI582=\"\"),NOT(AE582=\"\"),NOT(AG582=\"\")),AC582+AI582+AE582+AG582,\"\"),\"\")","v":""},0,null,null,{"$f":"IF(AN582<>\"\",AN582/VLOOKUP($L582,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(AP582=\"\"),NOT(AV582=\"\"),NOT(AR582=\"\"),NOT(AT582=\"\")),AP582+AV582+AR582+AT582,\"\"),\"\")","v":""},0,null,null,{"$f":"IF(BA582<>\"\",BA582/VLOOKUP($L582,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(BC582=\"\"),NOT(BI582=\"\"),NOT(BE582=\"\"),NOT(BG582=\"\")),BC582+BI582+BE582+BG582,\"\"),\"\")","v":""},0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT582&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F582,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(IF(CP582=\"PR\",IF(DL582=\"Health Product\",DI582*BO582,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP582=\"SR\",0,IF(DL582=\"Health Product\",DJ582*BO582)),0)","v":false},{"$f":"_xlfn.IFNA(IF(CP582=\"SR\",IF(DL582=\"Health Product\",DI582*BO582,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP582=\"PR\",IF(DL582=\"Other\",DK582*BO582,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP582=\"PR\",0,IF(DL582=\"Other\",DJ582*BO582)),0)","v":false},{"$f":"_xlfn.IFNA(IF(CP582=\"SR\",IF(DL582=\"Other\",DK582*BO582,0),0),0)","v":0},{"$f":"CONCATENATE(CI582,\"-\",CJ582,\"-\",H582)","v":"--"},{"$f":"IFERROR(IF(VLOOKUP(C582,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C582,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D582,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D582,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},{"$f":"CONCATENATE(CI582,\"-\",CJ582)","v":"-"},{"$f":"LEFT(F582,SEARCH(\".\",F582,1)+1)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F582,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F582,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D582,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D582,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G582,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G582,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G582,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F582,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM582,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM582,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM582,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM582,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM582,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM582,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"",{"$f":"IF(BO582>0,CX582/$CY$4,\"\")","v":""},{"$f":"IF(AND(BO582>0,CY582<=80%),\"High\",IF(AND(BO582>0,CY636<=90%),\"Medium\",IF(AND(BO582>0,CY582<=100%),\"Low\",\"\")))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F582,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO582>0,VLOOKUP(CN582,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C582,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C582,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ582 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ582,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ582 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ582,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$f":"RIGHT(CL582,1)","v":{"$error":"#VALUE!"}},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ582,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G582,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP582=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G582,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G582,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN582,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK582=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK582,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C587<>\"\",CI587=\"\"),Translations!$A$393,IF(AND(D587<>\"\",CJ587=\"\"),Translations!$A$468,IF(AND(F587<>\"\",CM587=\"\"),Translations!$A$469,IF(AND(G587<>\"\",CP587=\"\"),Translations!$A$470,IF(AND(CI587<>\"\",CJ587<>\"\"),IF(CI587<>CO587,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F587,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L587=Setup!$E$49,\"Grant\",IF(L587=Setup!$E$50,\"Local\",IF(L587=Setup!$E$51,\"Other\",IF(ISBLANK(L587),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N587<>\"\",N587/VLOOKUP($L587,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA587<>\"\",AA587/VLOOKUP($L587,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN587<>\"\",AN587/VLOOKUP($L587,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA587<>\"\",BA587/VLOOKUP($L587,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT587&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F587,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C587,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C587,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D587,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D587,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F587,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F587,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D587,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D587,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G587,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G587,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G587,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F587,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM587,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM587,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM587,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM587,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM587,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM587,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F587,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO587>0,VLOOKUP(CN587,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C587,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C587,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ587 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ587,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ587 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ587,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ587,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G587,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP587=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G587,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G587,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN587,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK587=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK587,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C590<>\"\",CI590=\"\"),Translations!$A$393,IF(AND(D590<>\"\",CJ590=\"\"),Translations!$A$468,IF(AND(F590<>\"\",CM590=\"\"),Translations!$A$469,IF(AND(G590<>\"\",CP590=\"\"),Translations!$A$470,IF(AND(CI590<>\"\",CJ590<>\"\"),IF(CI590<>CO590,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F590,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L590=Setup!$E$49,\"Grant\",IF(L590=Setup!$E$50,\"Local\",IF(L590=Setup!$E$51,\"Other\",IF(ISBLANK(L590),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N590<>\"\",N590/VLOOKUP($L590,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA590<>\"\",AA590/VLOOKUP($L590,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN590<>\"\",AN590/VLOOKUP($L590,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA590<>\"\",BA590/VLOOKUP($L590,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT590&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F590,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C590,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C590,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D590,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D590,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F590,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F590,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D590,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D590,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G590,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G590,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G590,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F590,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM590,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM590,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM590,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM590,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM590,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM590,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F590,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO590>0,VLOOKUP(CN590,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C590,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C590,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ590 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ590,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ590 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ590,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ590,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G590,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP590=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G590,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G590,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN590,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK590=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK590,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C597<>\"\",CI597=\"\"),Translations!$A$393,IF(AND(D597<>\"\",CJ597=\"\"),Translations!$A$468,IF(AND(F597<>\"\",CM597=\"\"),Translations!$A$469,IF(AND(G597<>\"\",CP597=\"\"),Translations!$A$470,IF(AND(CI597<>\"\",CJ597<>\"\"),IF(CI597<>CO597,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F597,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L597=Setup!$E$49,\"Grant\",IF(L597=Setup!$E$50,\"Local\",IF(L597=Setup!$E$51,\"Other\",IF(ISBLANK(L597),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N597<>\"\",N597/VLOOKUP($L597,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA597<>\"\",AA597/VLOOKUP($L597,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN597<>\"\",AN597/VLOOKUP($L597,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA597<>\"\",BA597/VLOOKUP($L597,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT597&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F597,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C597,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C597,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D597,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D597,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F597,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F597,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D597,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D597,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G597,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G597,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G597,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F597,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM597,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM597,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM597,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM597,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM597,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM597,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F597,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO597>0,VLOOKUP(CN597,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C597,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C597,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ597 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ597,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ597 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ597,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ597,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G597,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP597=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G597,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G597,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN597,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK597=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK597,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C602<>\"\",CI602=\"\"),Translations!$A$393,IF(AND(D602<>\"\",CJ602=\"\"),Translations!$A$468,IF(AND(F602<>\"\",CM602=\"\"),Translations!$A$469,IF(AND(G602<>\"\",CP602=\"\"),Translations!$A$470,IF(AND(CI602<>\"\",CJ602<>\"\"),IF(CI602<>CO602,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F602,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L602=Setup!$E$49,\"Grant\",IF(L602=Setup!$E$50,\"Local\",IF(L602=Setup!$E$51,\"Other\",IF(ISBLANK(L602),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N602<>\"\",N602/VLOOKUP($L602,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA602<>\"\",AA602/VLOOKUP($L602,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN602<>\"\",AN602/VLOOKUP($L602,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA602<>\"\",BA602/VLOOKUP($L602,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT602&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F602,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C602,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C602,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D602,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D602,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F602,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F602,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D602,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D602,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G602,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G602,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G602,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F602,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM602,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM602,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM602,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM602,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM602,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM602,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F602,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO602>0,VLOOKUP(CN602,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C602,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C602,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ602 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ602,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ602 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ602,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ602,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G602,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP602=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G602,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G602,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN602,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK602=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK602,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C608<>\"\",CI608=\"\"),Translations!$A$393,IF(AND(D608<>\"\",CJ608=\"\"),Translations!$A$468,IF(AND(F608<>\"\",CM608=\"\"),Translations!$A$469,IF(AND(G608<>\"\",CP608=\"\"),Translations!$A$470,IF(AND(CI608<>\"\",CJ608<>\"\"),IF(CI608<>CO608,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F608,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L608=Setup!$E$49,\"Grant\",IF(L608=Setup!$E$50,\"Local\",IF(L608=Setup!$E$51,\"Other\",IF(ISBLANK(L608),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N608<>\"\",N608/VLOOKUP($L608,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA608<>\"\",AA608/VLOOKUP($L608,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN608<>\"\",AN608/VLOOKUP($L608,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA608<>\"\",BA608/VLOOKUP($L608,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT608&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F608,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C608,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C608,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D608,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D608,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F608,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F608,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D608,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D608,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G608,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G608,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G608,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F608,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM608,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM608,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM608,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM608,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM608,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM608,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F608,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO608>0,VLOOKUP(CN608,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C608,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C608,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ608 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ608,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ608 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ608,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ608,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G608,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP608=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G608,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G608,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN608,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK608=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK608,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C609<>\"\",CI609=\"\"),Translations!$A$393,IF(AND(D609<>\"\",CJ609=\"\"),Translations!$A$468,IF(AND(F609<>\"\",CM609=\"\"),Translations!$A$469,IF(AND(G609<>\"\",CP609=\"\"),Translations!$A$470,IF(AND(CI609<>\"\",CJ609<>\"\"),IF(CI609<>CO609,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F609,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L609=Setup!$E$49,\"Grant\",IF(L609=Setup!$E$50,\"Local\",IF(L609=Setup!$E$51,\"Other\",IF(ISBLANK(L609),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N609<>\"\",N609/VLOOKUP($L609,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA609<>\"\",AA609/VLOOKUP($L609,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN609<>\"\",AN609/VLOOKUP($L609,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA609<>\"\",BA609/VLOOKUP($L609,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT609&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F609,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C609,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C609,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D609,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D609,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F609,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F609,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D609,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D609,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G609,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G609,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G609,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F609,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM609,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM609,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM609,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM609,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM609,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM609,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F609,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO609>0,VLOOKUP(CN609,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C609,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C609,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ609 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ609,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ609 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ609,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ609,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G609,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP609=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G609,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G609,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN609,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK609=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK609,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C613<>\"\",CI613=\"\"),Translations!$A$393,IF(AND(D613<>\"\",CJ613=\"\"),Translations!$A$468,IF(AND(F613<>\"\",CM613=\"\"),Translations!$A$469,IF(AND(G613<>\"\",CP613=\"\"),Translations!$A$470,IF(AND(CI613<>\"\",CJ613<>\"\"),IF(CI613<>CO613,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F613,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L613=Setup!$E$49,\"Grant\",IF(L613=Setup!$E$50,\"Local\",IF(L613=Setup!$E$51,\"Other\",IF(ISBLANK(L613),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N613<>\"\",N613/VLOOKUP($L613,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA613<>\"\",AA613/VLOOKUP($L613,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN613<>\"\",AN613/VLOOKUP($L613,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA613<>\"\",BA613/VLOOKUP($L613,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT613&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F613,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C613,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C613,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D613,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D613,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F613,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F613,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D613,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D613,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G613,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G613,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G613,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F613,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM613,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM613,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM613,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM613,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM613,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM613,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F613,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO613>0,VLOOKUP(CN613,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C613,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C613,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ613 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ613,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ613 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ613,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ613,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G613,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP613=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G613,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G613,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN613,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK613=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK613,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C618<>\"\",CI618=\"\"),Translations!$A$393,IF(AND(D618<>\"\",CJ618=\"\"),Translations!$A$468,IF(AND(F618<>\"\",CM618=\"\"),Translations!$A$469,IF(AND(G618<>\"\",CP618=\"\"),Translations!$A$470,IF(AND(CI618<>\"\",CJ618<>\"\"),IF(CI618<>CO618,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F618,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L618=Setup!$E$49,\"Grant\",IF(L618=Setup!$E$50,\"Local\",IF(L618=Setup!$E$51,\"Other\",IF(ISBLANK(L618),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N618<>\"\",N618/VLOOKUP($L618,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA618<>\"\",AA618/VLOOKUP($L618,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN618<>\"\",AN618/VLOOKUP($L618,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA618<>\"\",BA618/VLOOKUP($L618,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT618&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F618,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C618,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C618,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D618,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D618,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F618,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F618,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D618,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D618,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G618,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G618,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G618,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F618,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM618,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM618,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM618,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM618,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM618,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM618,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F618,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO618>0,VLOOKUP(CN618,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C618,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C618,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ618 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ618,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ618 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ618,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ618,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G618,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP618=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G618,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G618,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN618,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK618=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK618,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C623<>\"\",CI623=\"\"),Translations!$A$393,IF(AND(D623<>\"\",CJ623=\"\"),Translations!$A$468,IF(AND(F623<>\"\",CM623=\"\"),Translations!$A$469,IF(AND(G623<>\"\",CP623=\"\"),Translations!$A$470,IF(AND(CI623<>\"\",CJ623<>\"\"),IF(CI623<>CO623,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F623,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L623=Setup!$E$49,\"Grant\",IF(L623=Setup!$E$50,\"Local\",IF(L623=Setup!$E$51,\"Other\",IF(ISBLANK(L623),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N623<>\"\",N623/VLOOKUP($L623,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA623<>\"\",AA623/VLOOKUP($L623,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN623<>\"\",AN623/VLOOKUP($L623,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA623<>\"\",BA623/VLOOKUP($L623,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT623&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F623,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C623,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C623,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D623,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D623,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F623,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F623,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D623,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D623,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G623,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G623,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G623,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F623,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM623,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM623,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM623,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM623,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM623,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM623,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F623,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO623>0,VLOOKUP(CN623,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C623,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C623,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ623 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ623,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ623 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ623,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ623,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G623,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP623=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G623,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G623,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN623,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK623=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK623,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C629<>\"\",CI629=\"\"),Translations!$A$393,IF(AND(D629<>\"\",CJ629=\"\"),Translations!$A$468,IF(AND(F629<>\"\",CM629=\"\"),Translations!$A$469,IF(AND(G629<>\"\",CP629=\"\"),Translations!$A$470,IF(AND(CI629<>\"\",CJ629<>\"\"),IF(CI629<>CO629,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F629,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L629=Setup!$E$49,\"Grant\",IF(L629=Setup!$E$50,\"Local\",IF(L629=Setup!$E$51,\"Other\",IF(ISBLANK(L629),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N629<>\"\",N629/VLOOKUP($L629,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA629<>\"\",AA629/VLOOKUP($L629,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN629<>\"\",AN629/VLOOKUP($L629,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA629<>\"\",BA629/VLOOKUP($L629,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT629&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F629,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C629,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C629,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D629,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D629,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F629,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F629,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D629,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D629,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G629,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G629,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G629,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F629,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM629,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM629,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM629,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM629,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM629,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM629,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F629,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO629>0,VLOOKUP(CN629,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C629,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C629,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ629 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ629,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ629 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ629,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ629,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G629,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP629=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G629,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G629,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN629,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK629=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK629,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C634<>\"\",CI634=\"\"),Translations!$A$393,IF(AND(D634<>\"\",CJ634=\"\"),Translations!$A$468,IF(AND(F634<>\"\",CM634=\"\"),Translations!$A$469,IF(AND(G634<>\"\",CP634=\"\"),Translations!$A$470,IF(AND(CI634<>\"\",CJ634<>\"\"),IF(CI634<>CO634,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F634,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L634=Setup!$E$49,\"Grant\",IF(L634=Setup!$E$50,\"Local\",IF(L634=Setup!$E$51,\"Other\",IF(ISBLANK(L634),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N634<>\"\",N634/VLOOKUP($L634,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA634<>\"\",AA634/VLOOKUP($L634,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN634<>\"\",AN634/VLOOKUP($L634,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA634<>\"\",BA634/VLOOKUP($L634,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT634&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F634,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C634,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C634,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D634,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D634,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F634,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F634,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D634,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D634,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G634,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G634,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G634,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F634,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM634,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM634,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM634,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM634,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM634,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM634,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F634,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO634>0,VLOOKUP(CN634,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C634,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C634,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ634 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ634,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ634 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ634,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ634,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G634,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP634=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G634,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G634,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN634,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK634=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK634,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C638<>\"\",CI638=\"\"),Translations!$A$393,IF(AND(D638<>\"\",CJ638=\"\"),Translations!$A$468,IF(AND(F638<>\"\",CM638=\"\"),Translations!$A$469,IF(AND(G638<>\"\",CP638=\"\"),Translations!$A$470,IF(AND(CI638<>\"\",CJ638<>\"\"),IF(CI638<>CO638,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F638,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L638=Setup!$E$49,\"Grant\",IF(L638=Setup!$E$50,\"Local\",IF(L638=Setup!$E$51,\"Other\",IF(ISBLANK(L638),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N638<>\"\",N638/VLOOKUP($L638,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA638<>\"\",AA638/VLOOKUP($L638,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN638<>\"\",AN638/VLOOKUP($L638,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA638<>\"\",BA638/VLOOKUP($L638,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT638&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F638,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C638,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C638,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D638,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D638,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F638,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F638,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D638,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D638,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G638,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G638,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G638,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F638,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM638,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM638,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM638,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM638,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM638,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM638,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F638,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO638>0,VLOOKUP(CN638,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C638,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C638,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ638 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ638,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ638 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ638,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ638,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G638,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP638=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G638,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G638,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN638,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK638=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK638,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C644<>\"\",CI644=\"\"),Translations!$A$393,IF(AND(D644<>\"\",CJ644=\"\"),Translations!$A$468,IF(AND(F644<>\"\",CM644=\"\"),Translations!$A$469,IF(AND(G644<>\"\",CP644=\"\"),Translations!$A$470,IF(AND(CI644<>\"\",CJ644<>\"\"),IF(CI644<>CO644,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F644,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L644=Setup!$E$49,\"Grant\",IF(L644=Setup!$E$50,\"Local\",IF(L644=Setup!$E$51,\"Other\",IF(ISBLANK(L644),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N644<>\"\",N644/VLOOKUP($L644,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA644<>\"\",AA644/VLOOKUP($L644,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN644<>\"\",AN644/VLOOKUP($L644,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA644<>\"\",BA644/VLOOKUP($L644,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT644&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F644,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C644,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C644,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D644,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D644,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F644,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F644,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D644,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D644,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G644,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G644,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G644,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F644,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM644,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM644,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM644,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM644,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM644,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM644,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F644,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO644>0,VLOOKUP(CN644,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C644,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C644,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ644 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ644,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ644 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ644,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ644,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G644,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP644=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G644,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G644,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN644,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK644=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK644,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C649<>\"\",CI649=\"\"),Translations!$A$393,IF(AND(D649<>\"\",CJ649=\"\"),Translations!$A$468,IF(AND(F649<>\"\",CM649=\"\"),Translations!$A$469,IF(AND(G649<>\"\",CP649=\"\"),Translations!$A$470,IF(AND(CI649<>\"\",CJ649<>\"\"),IF(CI649<>CO649,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F649,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L649=Setup!$E$49,\"Grant\",IF(L649=Setup!$E$50,\"Local\",IF(L649=Setup!$E$51,\"Other\",IF(ISBLANK(L649),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N649<>\"\",N649/VLOOKUP($L649,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA649<>\"\",AA649/VLOOKUP($L649,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN649<>\"\",AN649/VLOOKUP($L649,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA649<>\"\",BA649/VLOOKUP($L649,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT649&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F649,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C649,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C649,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D649,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D649,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F649,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F649,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D649,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D649,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G649,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G649,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G649,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F649,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM649,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM649,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM649,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM649,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM649,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM649,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F649,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO649>0,VLOOKUP(CN649,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C649,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C649,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ649 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ649,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ649 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ649,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ649,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G649,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP649=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G649,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G649,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN649,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK649=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK649,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C653<>\"\",CI653=\"\"),Translations!$A$393,IF(AND(D653<>\"\",CJ653=\"\"),Translations!$A$468,IF(AND(F653<>\"\",CM653=\"\"),Translations!$A$469,IF(AND(G653<>\"\",CP653=\"\"),Translations!$A$470,IF(AND(CI653<>\"\",CJ653<>\"\"),IF(CI653<>CO653,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F653,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L653=Setup!$E$49,\"Grant\",IF(L653=Setup!$E$50,\"Local\",IF(L653=Setup!$E$51,\"Other\",IF(ISBLANK(L653),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N653<>\"\",N653/VLOOKUP($L653,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA653<>\"\",AA653/VLOOKUP($L653,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN653<>\"\",AN653/VLOOKUP($L653,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA653<>\"\",BA653/VLOOKUP($L653,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT653&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F653,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C653,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C653,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D653,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D653,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F653,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F653,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D653,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D653,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G653,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G653,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G653,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F653,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM653,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM653,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM653,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM653,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM653,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM653,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F653,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO653>0,VLOOKUP(CN653,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C653,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C653,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ653 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ653,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ653 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ653,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ653,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G653,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP653=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G653,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G653,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN653,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK653=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK653,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C659<>\"\",CI659=\"\"),Translations!$A$393,IF(AND(D659<>\"\",CJ659=\"\"),Translations!$A$468,IF(AND(F659<>\"\",CM659=\"\"),Translations!$A$469,IF(AND(G659<>\"\",CP659=\"\"),Translations!$A$470,IF(AND(CI659<>\"\",CJ659<>\"\"),IF(CI659<>CO659,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F659,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L659=Setup!$E$49,\"Grant\",IF(L659=Setup!$E$50,\"Local\",IF(L659=Setup!$E$51,\"Other\",IF(ISBLANK(L659),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N659<>\"\",N659/VLOOKUP($L659,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA659<>\"\",AA659/VLOOKUP($L659,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN659<>\"\",AN659/VLOOKUP($L659,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA659<>\"\",BA659/VLOOKUP($L659,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT659&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F659,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C659,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C659,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D659,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D659,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F659,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F659,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D659,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D659,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G659,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G659,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G659,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F659,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM659,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM659,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM659,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM659,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM659,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM659,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F659,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO659>0,VLOOKUP(CN659,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C659,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C659,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ659 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ659,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ659 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ659,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ659,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G659,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP659=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G659,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G659,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN659,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK659=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK659,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C664<>\"\",CI664=\"\"),Translations!$A$393,IF(AND(D664<>\"\",CJ664=\"\"),Translations!$A$468,IF(AND(F664<>\"\",CM664=\"\"),Translations!$A$469,IF(AND(G664<>\"\",CP664=\"\"),Translations!$A$470,IF(AND(CI664<>\"\",CJ664<>\"\"),IF(CI664<>CO664,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F664,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L664=Setup!$E$49,\"Grant\",IF(L664=Setup!$E$50,\"Local\",IF(L664=Setup!$E$51,\"Other\",IF(ISBLANK(L664),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N664<>\"\",N664/VLOOKUP($L664,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA664<>\"\",AA664/VLOOKUP($L664,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN664<>\"\",AN664/VLOOKUP($L664,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA664<>\"\",BA664/VLOOKUP($L664,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT664&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F664,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C664,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C664,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D664,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D664,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F664,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F664,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D664,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D664,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G664,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G664,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G664,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F664,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM664,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM664,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM664,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM664,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM664,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM664,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F664,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO664>0,VLOOKUP(CN664,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C664,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C664,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ664 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ664,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ664 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ664,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ664,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G664,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP664=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G664,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G664,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN664,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK664=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK664,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C670<>\"\",CI670=\"\"),Translations!$A$393,IF(AND(D670<>\"\",CJ670=\"\"),Translations!$A$468,IF(AND(F670<>\"\",CM670=\"\"),Translations!$A$469,IF(AND(G670<>\"\",CP670=\"\"),Translations!$A$470,IF(AND(CI670<>\"\",CJ670<>\"\"),IF(CI670<>CO670,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F670,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L670=Setup!$E$49,\"Grant\",IF(L670=Setup!$E$50,\"Local\",IF(L670=Setup!$E$51,\"Other\",IF(ISBLANK(L670),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N670<>\"\",N670/VLOOKUP($L670,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA670<>\"\",AA670/VLOOKUP($L670,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN670<>\"\",AN670/VLOOKUP($L670,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA670<>\"\",BA670/VLOOKUP($L670,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT670&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F670,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C670,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C670,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D670,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D670,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F670,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F670,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D670,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D670,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G670,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G670,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G670,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F670,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM670,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM670,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM670,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM670,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM670,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM670,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F670,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO670>0,VLOOKUP(CN670,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C670,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C670,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ670 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ670,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ670 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ670,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ670,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G670,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP670=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G670,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G670,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN670,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK670=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK670,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C675<>\"\",CI675=\"\"),Translations!$A$393,IF(AND(D675<>\"\",CJ675=\"\"),Translations!$A$468,IF(AND(F675<>\"\",CM675=\"\"),Translations!$A$469,IF(AND(G675<>\"\",CP675=\"\"),Translations!$A$470,IF(AND(CI675<>\"\",CJ675<>\"\"),IF(CI675<>CO675,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F675,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L675=Setup!$E$49,\"Grant\",IF(L675=Setup!$E$50,\"Local\",IF(L675=Setup!$E$51,\"Other\",IF(ISBLANK(L675),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N675<>\"\",N675/VLOOKUP($L675,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA675<>\"\",AA675/VLOOKUP($L675,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN675<>\"\",AN675/VLOOKUP($L675,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA675<>\"\",BA675/VLOOKUP($L675,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT675&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F675,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C675,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C675,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D675,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D675,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F675,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F675,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D675,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D675,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G675,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G675,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G675,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F675,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM675,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM675,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM675,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM675,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM675,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM675,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F675,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO675>0,VLOOKUP(CN675,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C675,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C675,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ675 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ675,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ675 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ675,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ675,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G675,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP675=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G675,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G675,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN675,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK675=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK675,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C678<>\"\",CI678=\"\"),Translations!$A$393,IF(AND(D678<>\"\",CJ678=\"\"),Translations!$A$468,IF(AND(F678<>\"\",CM678=\"\"),Translations!$A$469,IF(AND(G678<>\"\",CP678=\"\"),Translations!$A$470,IF(AND(CI678<>\"\",CJ678<>\"\"),IF(CI678<>CO678,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F678,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L678=Setup!$E$49,\"Grant\",IF(L678=Setup!$E$50,\"Local\",IF(L678=Setup!$E$51,\"Other\",IF(ISBLANK(L678),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N678<>\"\",N678/VLOOKUP($L678,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA678<>\"\",AA678/VLOOKUP($L678,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN678<>\"\",AN678/VLOOKUP($L678,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA678<>\"\",BA678/VLOOKUP($L678,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT678&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F678,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C678,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C678,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D678,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D678,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F678,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F678,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D678,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D678,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G678,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G678,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G678,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F678,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM678,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM678,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM678,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM678,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM678,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM678,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F678,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO678>0,VLOOKUP(CN678,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C678,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C678,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ678 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ678,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ678 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ678,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ678,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G678,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP678=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G678,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G678,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN678,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK678=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK678,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C680<>\"\",CI680=\"\"),Translations!$A$393,IF(AND(D680<>\"\",CJ680=\"\"),Translations!$A$468,IF(AND(F680<>\"\",CM680=\"\"),Translations!$A$469,IF(AND(G680<>\"\",CP680=\"\"),Translations!$A$470,IF(AND(CI680<>\"\",CJ680<>\"\"),IF(CI680<>CO680,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F680,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L680=Setup!$E$49,\"Grant\",IF(L680=Setup!$E$50,\"Local\",IF(L680=Setup!$E$51,\"Other\",IF(ISBLANK(L680),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N680<>\"\",N680/VLOOKUP($L680,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA680<>\"\",AA680/VLOOKUP($L680,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN680<>\"\",AN680/VLOOKUP($L680,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA680<>\"\",BA680/VLOOKUP($L680,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT680&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F680,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C680,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C680,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D680,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D680,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F680,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F680,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D680,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D680,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G680,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G680,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G680,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F680,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM680,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM680,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM680,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM680,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM680,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM680,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F680,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO680>0,VLOOKUP(CN680,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C680,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C680,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ680 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ680,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ680 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ680,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ680,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G680,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP680=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G680,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G680,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN680,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK680=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK680,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C685<>\"\",CI685=\"\"),Translations!$A$393,IF(AND(D685<>\"\",CJ685=\"\"),Translations!$A$468,IF(AND(F685<>\"\",CM685=\"\"),Translations!$A$469,IF(AND(G685<>\"\",CP685=\"\"),Translations!$A$470,IF(AND(CI685<>\"\",CJ685<>\"\"),IF(CI685<>CO685,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F685,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L685=Setup!$E$49,\"Grant\",IF(L685=Setup!$E$50,\"Local\",IF(L685=Setup!$E$51,\"Other\",IF(ISBLANK(L685),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N685<>\"\",N685/VLOOKUP($L685,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA685<>\"\",AA685/VLOOKUP($L685,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN685<>\"\",AN685/VLOOKUP($L685,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA685<>\"\",BA685/VLOOKUP($L685,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT685&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F685,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C685,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C685,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D685,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D685,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F685,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F685,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D685,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D685,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G685,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G685,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G685,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F685,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM685,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM685,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM685,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM685,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM685,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM685,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F685,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO685>0,VLOOKUP(CN685,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C685,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C685,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ685 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ685,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ685 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ685,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ685,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G685,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP685=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G685,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G685,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN685,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK685=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK685,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C691<>\"\",CI691=\"\"),Translations!$A$393,IF(AND(D691<>\"\",CJ691=\"\"),Translations!$A$468,IF(AND(F691<>\"\",CM691=\"\"),Translations!$A$469,IF(AND(G691<>\"\",CP691=\"\"),Translations!$A$470,IF(AND(CI691<>\"\",CJ691<>\"\"),IF(CI691<>CO691,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F691,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L691=Setup!$E$49,\"Grant\",IF(L691=Setup!$E$50,\"Local\",IF(L691=Setup!$E$51,\"Other\",IF(ISBLANK(L691),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N691<>\"\",N691/VLOOKUP($L691,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA691<>\"\",AA691/VLOOKUP($L691,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN691<>\"\",AN691/VLOOKUP($L691,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA691<>\"\",BA691/VLOOKUP($L691,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT691&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F691,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C691,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C691,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D691,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D691,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F691,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F691,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D691,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D691,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G691,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G691,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G691,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F691,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM691,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM691,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM691,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM691,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM691,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM691,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F691,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO691>0,VLOOKUP(CN691,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C691,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C691,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ691 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ691,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ691 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ691,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ691,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G691,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP691=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G691,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G691,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN691,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK691=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK691,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C697<>\"\",CI697=\"\"),Translations!$A$393,IF(AND(D697<>\"\",CJ697=\"\"),Translations!$A$468,IF(AND(F697<>\"\",CM697=\"\"),Translations!$A$469,IF(AND(G697<>\"\",CP697=\"\"),Translations!$A$470,IF(AND(CI697<>\"\",CJ697<>\"\"),IF(CI697<>CO697,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F697,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L697=Setup!$E$49,\"Grant\",IF(L697=Setup!$E$50,\"Local\",IF(L697=Setup!$E$51,\"Other\",IF(ISBLANK(L697),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N697<>\"\",N697/VLOOKUP($L697,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA697<>\"\",AA697/VLOOKUP($L697,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN697<>\"\",AN697/VLOOKUP($L697,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA697<>\"\",BA697/VLOOKUP($L697,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT697&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F697,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C697,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C697,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D697,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D697,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F697,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F697,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D697,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D697,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G697,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G697,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G697,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F697,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM697,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM697,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM697,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM697,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM697,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM697,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F697,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO697>0,VLOOKUP(CN697,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C697,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C697,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ697 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ697,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ697 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ697,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ697,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G697,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP697=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G697,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G697,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN697,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK697=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK697,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C700<>\"\",CI700=\"\"),Translations!$A$393,IF(AND(D700<>\"\",CJ700=\"\"),Translations!$A$468,IF(AND(F700<>\"\",CM700=\"\"),Translations!$A$469,IF(AND(G700<>\"\",CP700=\"\"),Translations!$A$470,IF(AND(CI700<>\"\",CJ700<>\"\"),IF(CI700<>CO700,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F700,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L700=Setup!$E$49,\"Grant\",IF(L700=Setup!$E$50,\"Local\",IF(L700=Setup!$E$51,\"Other\",IF(ISBLANK(L700),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N700<>\"\",N700/VLOOKUP($L700,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA700<>\"\",AA700/VLOOKUP($L700,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN700<>\"\",AN700/VLOOKUP($L700,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA700<>\"\",BA700/VLOOKUP($L700,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT700&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F700,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C700,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C700,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D700,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D700,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F700,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F700,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D700,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D700,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G700,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G700,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G700,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F700,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM700,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM700,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM700,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM700,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM700,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM700,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F700,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO700>0,VLOOKUP(CN700,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C700,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C700,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ700 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ700,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ700 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ700,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ700,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G700,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP700=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G700,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G700,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN700,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK700=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK700,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C706<>\"\",CI706=\"\"),Translations!$A$393,IF(AND(D706<>\"\",CJ706=\"\"),Translations!$A$468,IF(AND(F706<>\"\",CM706=\"\"),Translations!$A$469,IF(AND(G706<>\"\",CP706=\"\"),Translations!$A$470,IF(AND(CI706<>\"\",CJ706<>\"\"),IF(CI706<>CO706,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F706,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L706=Setup!$E$49,\"Grant\",IF(L706=Setup!$E$50,\"Local\",IF(L706=Setup!$E$51,\"Other\",IF(ISBLANK(L706),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N706<>\"\",N706/VLOOKUP($L706,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA706<>\"\",AA706/VLOOKUP($L706,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN706<>\"\",AN706/VLOOKUP($L706,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA706<>\"\",BA706/VLOOKUP($L706,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT706&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F706,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C706,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C706,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D706,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D706,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F706,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F706,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D706,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D706,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G706,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G706,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G706,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F706,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM706,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM706,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM706,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM706,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM706,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM706,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F706,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO706>0,VLOOKUP(CN706,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C706,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C706,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ706 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ706,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ706 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ706,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ706,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G706,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP706=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G706,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G706,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN706,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK706=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK706,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C711<>\"\",CI711=\"\"),Translations!$A$393,IF(AND(D711<>\"\",CJ711=\"\"),Translations!$A$468,IF(AND(F711<>\"\",CM711=\"\"),Translations!$A$469,IF(AND(G711<>\"\",CP711=\"\"),Translations!$A$470,IF(AND(CI711<>\"\",CJ711<>\"\"),IF(CI711<>CO711,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F711,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L711=Setup!$E$49,\"Grant\",IF(L711=Setup!$E$50,\"Local\",IF(L711=Setup!$E$51,\"Other\",IF(ISBLANK(L711),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N711<>\"\",N711/VLOOKUP($L711,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J711=\"Potential Savings/Efficiencies\",J711=\"Savings\"),IFERROR(IF(AND(NOT(P711=\"\"),NOT(O711=\"\")),P711*O711*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(P711=\"\"),NOT(O711=\"\")),P711*O711,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J711=\"Potential Savings/Efficiencies\",J711=\"Savings\"),IFERROR(IF(AND(NOT(R711=\"\"),NOT(O711=\"\")),R711*O711*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(R711=\"\"),NOT(O711=\"\")),R711*O711,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J711=\"Potential Savings/Efficiencies\",J711=\"Savings\"),IFERROR(IF(AND(NOT(T711=\"\"),NOT(O711=\"\")),T711*O711*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(T711=\"\"),NOT(O711=\"\")),T711*O711,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J711=\"Potential Savings/Efficiencies\",J711=\"Savings\"),IFERROR(IF(AND(NOT(V711=\"\"),NOT(O711=\"\")),V711*O711*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(V711=\"\"),NOT(O711=\"\")),V711*O711,\"\"),\"\"))","v":""},"",{"$f":"SUM(Q711,S711,U711,W711)","v":0},null,null,{"$f":"IF(AA711<>\"\",AA711/VLOOKUP($L711,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J711=\"Potential Savings/Efficiencies\",J711=\"Savings\"),IFERROR(IF(AND(NOT(AC711=\"\"),NOT(AB711=\"\")),AC711*$AB711*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AC711=\"\"),NOT(AB711=\"\")),AC711*$AB711,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J711=\"Potential Savings/Efficiencies\",J711=\"Savings\"),IFERROR(IF(AND(NOT(AE711=\"\"),NOT(AB711=\"\")),AE711*$AB711*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AE711=\"\"),NOT(AB711=\"\")),AE711*$AB711,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J711=\"Potential Savings/Efficiencies\",J711=\"Savings\"),IFERROR(IF(AND(NOT(AG711=\"\"),NOT(AB711=\"\")),AG711*$AB711*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AG711=\"\"),NOT(AB711=\"\")),AG711*$AB711,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J711=\"Potential Savings/Efficiencies\",J711=\"Savings\"),IFERROR(IF(AND(NOT(AI711=\"\"),NOT(AB711=\"\")),AI711*$AB711*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AI711=\"\"),NOT(AB711=\"\")),AI711*$AB711,\"\"),\"\"))","v":""},"",{"$f":"SUM(AD711,AJ711,AF711,AH711)","v":0},null,null,{"$f":"IF(AN711<>\"\",AN711/VLOOKUP($L711,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J711=\"Potential Savings/Efficiencies\",J711=\"Savings\"),IFERROR(IF(AND(NOT(AP711=\"\"),NOT(AO711=\"\")),AP711*$AO711*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AP711=\"\"),NOT(AO711=\"\")),AP711*$AO711,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J711=\"Potential Savings/Efficiencies\",J711=\"Savings\"),IFERROR(IF(AND(NOT(AR711=\"\"),NOT(AO711=\"\")),AR711*$AO711*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AR711=\"\"),NOT(AO711=\"\")),AR711*$AO711,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J711=\"Potential Savings/Efficiencies\",J711=\"Savings\"),IFERROR(IF(AND(NOT(AT711=\"\"),NOT(AO711=\"\")),AT711*$AO711*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AT711=\"\"),NOT(AO711=\"\")),AT711*$AO711,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J711=\"Potential Savings/Efficiencies\",J711=\"Savings\"),IFERROR(IF(AND(NOT(AV711=\"\"),NOT(AO711=\"\")),AV711*$AO711*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AV711=\"\"),NOT(AO711=\"\")),AV711*$AO711,\"\"),\"\"))","v":""},"",{"$f":"SUM(AQ711,AW711,AS711,AU711)","v":0},null,null,{"$f":"IF(BA711<>\"\",BA711/VLOOKUP($L711,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J711=\"Potential Savings/Efficiencies\",J711=\"Savings\"),IFERROR(IF(AND(NOT(BC711=\"\"),NOT(BB711=\"\")),BC711*$BB711*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BC711=\"\"),NOT(BB711=\"\")),BC711*$BB711,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J711=\"Potential Savings/Efficiencies\",J711=\"Savings\"),IFERROR(IF(AND(NOT(BE711=\"\"),NOT(BB711=\"\")),BE711*$BB711*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BE711=\"\"),NOT(BB711=\"\")),BE711*$BB711,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J711=\"Potential Savings/Efficiencies\",J711=\"Savings\"),IFERROR(IF(AND(NOT(BG711=\"\"),NOT(BB711=\"\")),BG711*$BB711*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BG711=\"\"),NOT(BB711=\"\")),BG711*$BB711,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J711=\"Potential Savings/Efficiencies\",J711=\"Savings\"),IFERROR(IF(AND(NOT(BI711=\"\"),NOT(BB711=\"\")),BI711*$BB711*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BI711=\"\"),NOT(BB711=\"\")),BI711*$BB711,\"\"),\"\"))","v":""},"",{"$f":"SUM(BD711,BJ711,BF711,BH711)","v":0},null,{"$f":"SUM(X711,AK711,AX711,BK711)","v":0},{"$f":"SUM(Y711,AL711,AY711,BL711)","v":0},{"$nulls":11},{"$f":"IFERROR(CT711&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F711,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C711,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C711,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D711,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D711,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F711,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F711,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D711,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D711,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G711,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G711,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G711,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F711,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM711,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM711,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM711,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM711,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM711,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM711,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},{"$f":"IF(BO711>0,+BO711+CX710,\"\")","v":""},"","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F711,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO711>0,VLOOKUP(CN711,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C711,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C711,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ711 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ711,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ711 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ711,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ711,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G711,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP711=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G711,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G711,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN711,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},{"$f":"OR(J711=\"Approved Funding\",J711=\"Potential Savings/Efficiencies\",J711=\"Savings\")","v":false},{"$f":"OR(J711=\"Approved Funding\",J711=\"Potential Savings/Efficiencies\",J711=\"Savings\")","v":false},{"$f":"AND($CI711<>\"\",$F711=\"\")","v":false},{"$f":"AND($J711=\"\",$CI711<>\"\")","v":false},{"$f":"AND($CJ711=\"\",$CI711<>\"\")","v":false},{"$f":"AND($CJ711=\"\",$D711<>\"\")","v":false},{"$f":"AND($I711=\"\",$CI711<>\"\")","v":false},{"$f":"COUNTIF($B$6:$B$1506,B711)>1","v":false},{"$f":"IF($CK711=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK711,'Data Sheet'!$G$50:$G$196,0))))","v":false},{"$f":"AND($M711=\"\",$CI711<>\"\")","v":false},{"$f":"AND($G711=\"\",$CI711<>\"\")","v":false},{"$f":"AND(G711<>\"\",CP711=\"\")","v":false},{"$f":"AND($CI711=\"\",$C711<>\"\")","v":false},{"$f":"IF($DG711<>\"0\",AND(COUNTIF($CT$6:$CT$1506,$CT711)>1,IFERROR(MATCH(CONCATENATE($CT711,\".0\"),$CL$6:$CL$1506,0)<>0, FALSE)),FALSE)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C717<>\"\",CI717=\"\"),Translations!$A$393,IF(AND(D717<>\"\",CJ717=\"\"),Translations!$A$468,IF(AND(F717<>\"\",CM717=\"\"),Translations!$A$469,IF(AND(G717<>\"\",CP717=\"\"),Translations!$A$470,IF(AND(CI717<>\"\",CJ717<>\"\"),IF(CI717<>CO717,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F717,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L717=Setup!$E$49,\"Grant\",IF(L717=Setup!$E$50,\"Local\",IF(L717=Setup!$E$51,\"Other\",IF(ISBLANK(L717),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N717<>\"\",N717/VLOOKUP($L717,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA717<>\"\",AA717/VLOOKUP($L717,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN717<>\"\",AN717/VLOOKUP($L717,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA717<>\"\",BA717/VLOOKUP($L717,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT717&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F717,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C717,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C717,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D717,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D717,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F717,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F717,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D717,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D717,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G717,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G717,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G717,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F717,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM717,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM717,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM717,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM717,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM717,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM717,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F717,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO717>0,VLOOKUP(CN717,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C717,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C717,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ717 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ717,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ717 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ717,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ717,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G717,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP717=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G717,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G717,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN717,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK717=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK717,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C722<>\"\",CI722=\"\"),Translations!$A$393,IF(AND(D722<>\"\",CJ722=\"\"),Translations!$A$468,IF(AND(F722<>\"\",CM722=\"\"),Translations!$A$469,IF(AND(G722<>\"\",CP722=\"\"),Translations!$A$470,IF(AND(CI722<>\"\",CJ722<>\"\"),IF(CI722<>CO722,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F722,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L722=Setup!$E$49,\"Grant\",IF(L722=Setup!$E$50,\"Local\",IF(L722=Setup!$E$51,\"Other\",IF(ISBLANK(L722),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N722<>\"\",N722/VLOOKUP($L722,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA722<>\"\",AA722/VLOOKUP($L722,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN722<>\"\",AN722/VLOOKUP($L722,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA722<>\"\",BA722/VLOOKUP($L722,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT722&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F722,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C722,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C722,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D722,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D722,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F722,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F722,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D722,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D722,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G722,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G722,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G722,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F722,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM722,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM722,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM722,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM722,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM722,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM722,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F722,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO722>0,VLOOKUP(CN722,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C722,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C722,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ722 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ722,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ722 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ722,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ722,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G722,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP722=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G722,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G722,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN722,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK722=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK722,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C726<>\"\",CI726=\"\"),Translations!$A$393,IF(AND(D726<>\"\",CJ726=\"\"),Translations!$A$468,IF(AND(F726<>\"\",CM726=\"\"),Translations!$A$469,IF(AND(G726<>\"\",CP726=\"\"),Translations!$A$470,IF(AND(CI726<>\"\",CJ726<>\"\"),IF(CI726<>CO726,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F726,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L726=Setup!$E$49,\"Grant\",IF(L726=Setup!$E$50,\"Local\",IF(L726=Setup!$E$51,\"Other\",IF(ISBLANK(L726),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N726<>\"\",N726/VLOOKUP($L726,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA726<>\"\",AA726/VLOOKUP($L726,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN726<>\"\",AN726/VLOOKUP($L726,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA726<>\"\",BA726/VLOOKUP($L726,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT726&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F726,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C726,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C726,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D726,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D726,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F726,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F726,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D726,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D726,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G726,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G726,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G726,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F726,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM726,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM726,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM726,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM726,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM726,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM726,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F726,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO726>0,VLOOKUP(CN726,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C726,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C726,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ726 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ726,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ726 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ726,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ726,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G726,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP726=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G726,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G726,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN726,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK726=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK726,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C732<>\"\",CI732=\"\"),Translations!$A$393,IF(AND(D732<>\"\",CJ732=\"\"),Translations!$A$468,IF(AND(F732<>\"\",CM732=\"\"),Translations!$A$469,IF(AND(G732<>\"\",CP732=\"\"),Translations!$A$470,IF(AND(CI732<>\"\",CJ732<>\"\"),IF(CI732<>CO732,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F732,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L732=Setup!$E$49,\"Grant\",IF(L732=Setup!$E$50,\"Local\",IF(L732=Setup!$E$51,\"Other\",IF(ISBLANK(L732),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N732<>\"\",N732/VLOOKUP($L732,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA732<>\"\",AA732/VLOOKUP($L732,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN732<>\"\",AN732/VLOOKUP($L732,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA732<>\"\",BA732/VLOOKUP($L732,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT732&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F732,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C732,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C732,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D732,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D732,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F732,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F732,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D732,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D732,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G732,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G732,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G732,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F732,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM732,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM732,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM732,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM732,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM732,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM732,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F732,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO732>0,VLOOKUP(CN732,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C732,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C732,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ732 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ732,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ732 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ732,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ732,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G732,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP732=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G732,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G732,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN732,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK732=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK732,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C737<>\"\",CI737=\"\"),Translations!$A$393,IF(AND(D737<>\"\",CJ737=\"\"),Translations!$A$468,IF(AND(F737<>\"\",CM737=\"\"),Translations!$A$469,IF(AND(G737<>\"\",CP737=\"\"),Translations!$A$470,IF(AND(CI737<>\"\",CJ737<>\"\"),IF(CI737<>CO737,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F737,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L737=Setup!$E$49,\"Grant\",IF(L737=Setup!$E$50,\"Local\",IF(L737=Setup!$E$51,\"Other\",IF(ISBLANK(L737),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N737<>\"\",N737/VLOOKUP($L737,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA737<>\"\",AA737/VLOOKUP($L737,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN737<>\"\",AN737/VLOOKUP($L737,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA737<>\"\",BA737/VLOOKUP($L737,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT737&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F737,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C737,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C737,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D737,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D737,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F737,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F737,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D737,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D737,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G737,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G737,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G737,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F737,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM737,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM737,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM737,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM737,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM737,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM737,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F737,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO737>0,VLOOKUP(CN737,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C737,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C737,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ737 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ737,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ737 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ737,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ737,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G737,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP737=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G737,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G737,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN737,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK737=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK737,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C741<>\"\",CI741=\"\"),Translations!$A$393,IF(AND(D741<>\"\",CJ741=\"\"),Translations!$A$468,IF(AND(F741<>\"\",CM741=\"\"),Translations!$A$469,IF(AND(G741<>\"\",CP741=\"\"),Translations!$A$470,IF(AND(CI741<>\"\",CJ741<>\"\"),IF(CI741<>CO741,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F741,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L741=Setup!$E$49,\"Grant\",IF(L741=Setup!$E$50,\"Local\",IF(L741=Setup!$E$51,\"Other\",IF(ISBLANK(L741),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N741<>\"\",N741/VLOOKUP($L741,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA741<>\"\",AA741/VLOOKUP($L741,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN741<>\"\",AN741/VLOOKUP($L741,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA741<>\"\",BA741/VLOOKUP($L741,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT741&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F741,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C741,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C741,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D741,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D741,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F741,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F741,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D741,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D741,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G741,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G741,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G741,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F741,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM741,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM741,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM741,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM741,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM741,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM741,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F741,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO741>0,VLOOKUP(CN741,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C741,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C741,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ741 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ741,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ741 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ741,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ741,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G741,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP741=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G741,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G741,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN741,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK741=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK741,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C742<>\"\",CI742=\"\"),Translations!$A$393,IF(AND(D742<>\"\",CJ742=\"\"),Translations!$A$468,IF(AND(F742<>\"\",CM742=\"\"),Translations!$A$469,IF(AND(G742<>\"\",CP742=\"\"),Translations!$A$470,IF(AND(CI742<>\"\",CJ742<>\"\"),IF(CI742<>CO742,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F742,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L742=Setup!$E$49,\"Grant\",IF(L742=Setup!$E$50,\"Local\",IF(L742=Setup!$E$51,\"Other\",IF(ISBLANK(L742),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N742<>\"\",N742/VLOOKUP($L742,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA742<>\"\",AA742/VLOOKUP($L742,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN742<>\"\",AN742/VLOOKUP($L742,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA742<>\"\",BA742/VLOOKUP($L742,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT742&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F742,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C742,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C742,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D742,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D742,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F742,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F742,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D742,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D742,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G742,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G742,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G742,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F742,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM742,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM742,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM742,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM742,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM742,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM742,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F742,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO742>0,VLOOKUP(CN742,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C742,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C742,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ742 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ742,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ742 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ742,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ742,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G742,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP742=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G742,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G742,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN742,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK742=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK742,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C747<>\"\",CI747=\"\"),Translations!$A$393,IF(AND(D747<>\"\",CJ747=\"\"),Translations!$A$468,IF(AND(F747<>\"\",CM747=\"\"),Translations!$A$469,IF(AND(G747<>\"\",CP747=\"\"),Translations!$A$470,IF(AND(CI747<>\"\",CJ747<>\"\"),IF(CI747<>CO747,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F747,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L747=Setup!$E$49,\"Grant\",IF(L747=Setup!$E$50,\"Local\",IF(L747=Setup!$E$51,\"Other\",IF(ISBLANK(L747),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N747<>\"\",N747/VLOOKUP($L747,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA747<>\"\",AA747/VLOOKUP($L747,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN747<>\"\",AN747/VLOOKUP($L747,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA747<>\"\",BA747/VLOOKUP($L747,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT747&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F747,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C747,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C747,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D747,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D747,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F747,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F747,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D747,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D747,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G747,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G747,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G747,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F747,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM747,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM747,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM747,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM747,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM747,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM747,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F747,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO747>0,VLOOKUP(CN747,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C747,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C747,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ747 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ747,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ747 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ747,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ747,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G747,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP747=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G747,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G747,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN747,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK747=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK747,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C753<>\"\",CI753=\"\"),Translations!$A$393,IF(AND(D753<>\"\",CJ753=\"\"),Translations!$A$468,IF(AND(F753<>\"\",CM753=\"\"),Translations!$A$469,IF(AND(G753<>\"\",CP753=\"\"),Translations!$A$470,IF(AND(CI753<>\"\",CJ753<>\"\"),IF(CI753<>CO753,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F753,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L753=Setup!$E$49,\"Grant\",IF(L753=Setup!$E$50,\"Local\",IF(L753=Setup!$E$51,\"Other\",IF(ISBLANK(L753),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N753<>\"\",N753/VLOOKUP($L753,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA753<>\"\",AA753/VLOOKUP($L753,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN753<>\"\",AN753/VLOOKUP($L753,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA753<>\"\",BA753/VLOOKUP($L753,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT753&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F753,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C753,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C753,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D753,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D753,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F753,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F753,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D753,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D753,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G753,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G753,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G753,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F753,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM753,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM753,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM753,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM753,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM753,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM753,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F753,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO753>0,VLOOKUP(CN753,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C753,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C753,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ753 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ753,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ753 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ753,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ753,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G753,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP753=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G753,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G753,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN753,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK753=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK753,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C758<>\"\",CI758=\"\"),Translations!$A$393,IF(AND(D758<>\"\",CJ758=\"\"),Translations!$A$468,IF(AND(F758<>\"\",CM758=\"\"),Translations!$A$469,IF(AND(G758<>\"\",CP758=\"\"),Translations!$A$470,IF(AND(CI758<>\"\",CJ758<>\"\"),IF(CI758<>CO758,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F758,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L758=Setup!$E$49,\"Grant\",IF(L758=Setup!$E$50,\"Local\",IF(L758=Setup!$E$51,\"Other\",IF(ISBLANK(L758),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N758<>\"\",N758/VLOOKUP($L758,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA758<>\"\",AA758/VLOOKUP($L758,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN758<>\"\",AN758/VLOOKUP($L758,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA758<>\"\",BA758/VLOOKUP($L758,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT758&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F758,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C758,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C758,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D758,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D758,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F758,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F758,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D758,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D758,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G758,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G758,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G758,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F758,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM758,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM758,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM758,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM758,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM758,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM758,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F758,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO758>0,VLOOKUP(CN758,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C758,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C758,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ758 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ758,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ758 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ758,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ758,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G758,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP758=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G758,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G758,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN758,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK758=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK758,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C762<>\"\",CI762=\"\"),Translations!$A$393,IF(AND(D762<>\"\",CJ762=\"\"),Translations!$A$468,IF(AND(F762<>\"\",CM762=\"\"),Translations!$A$469,IF(AND(G762<>\"\",CP762=\"\"),Translations!$A$470,IF(AND(CI762<>\"\",CJ762<>\"\"),IF(CI762<>CO762,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F762,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L762=Setup!$E$49,\"Grant\",IF(L762=Setup!$E$50,\"Local\",IF(L762=Setup!$E$51,\"Other\",IF(ISBLANK(L762),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N762<>\"\",N762/VLOOKUP($L762,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA762<>\"\",AA762/VLOOKUP($L762,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN762<>\"\",AN762/VLOOKUP($L762,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA762<>\"\",BA762/VLOOKUP($L762,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT762&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F762,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C762,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C762,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D762,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D762,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F762,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F762,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D762,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D762,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G762,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G762,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G762,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F762,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM762,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM762,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM762,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM762,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM762,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM762,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F762,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO762>0,VLOOKUP(CN762,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C762,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C762,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ762 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ762,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ762 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ762,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ762,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G762,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP762=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G762,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G762,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN762,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK762=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK762,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C768<>\"\",CI768=\"\"),Translations!$A$393,IF(AND(D768<>\"\",CJ768=\"\"),Translations!$A$468,IF(AND(F768<>\"\",CM768=\"\"),Translations!$A$469,IF(AND(G768<>\"\",CP768=\"\"),Translations!$A$470,IF(AND(CI768<>\"\",CJ768<>\"\"),IF(CI768<>CO768,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F768,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L768=Setup!$E$49,\"Grant\",IF(L768=Setup!$E$50,\"Local\",IF(L768=Setup!$E$51,\"Other\",IF(ISBLANK(L768),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N768<>\"\",N768/VLOOKUP($L768,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA768<>\"\",AA768/VLOOKUP($L768,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN768<>\"\",AN768/VLOOKUP($L768,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA768<>\"\",BA768/VLOOKUP($L768,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT768&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F768,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C768,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C768,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D768,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D768,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F768,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F768,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D768,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D768,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G768,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G768,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G768,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F768,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM768,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM768,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM768,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM768,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM768,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM768,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F768,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO768>0,VLOOKUP(CN768,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C768,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C768,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ768 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ768,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ768 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ768,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ768,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G768,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP768=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G768,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G768,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN768,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK768=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK768,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C773<>\"\",CI773=\"\"),Translations!$A$393,IF(AND(D773<>\"\",CJ773=\"\"),Translations!$A$468,IF(AND(F773<>\"\",CM773=\"\"),Translations!$A$469,IF(AND(G773<>\"\",CP773=\"\"),Translations!$A$470,IF(AND(CI773<>\"\",CJ773<>\"\"),IF(CI773<>CO773,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F773,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L773=Setup!$E$49,\"Grant\",IF(L773=Setup!$E$50,\"Local\",IF(L773=Setup!$E$51,\"Other\",IF(ISBLANK(L773),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N773<>\"\",N773/VLOOKUP($L773,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA773<>\"\",AA773/VLOOKUP($L773,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN773<>\"\",AN773/VLOOKUP($L773,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA773<>\"\",BA773/VLOOKUP($L773,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT773&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F773,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C773,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C773,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D773,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D773,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F773,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F773,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D773,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D773,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G773,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G773,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G773,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F773,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM773,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM773,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM773,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM773,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM773,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM773,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F773,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO773>0,VLOOKUP(CN773,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C773,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C773,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ773 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ773,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ773 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ773,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ773,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G773,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP773=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G773,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G773,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN773,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK773=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK773,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C779<>\"\",CI779=\"\"),Translations!$A$393,IF(AND(D779<>\"\",CJ779=\"\"),Translations!$A$468,IF(AND(F779<>\"\",CM779=\"\"),Translations!$A$469,IF(AND(G779<>\"\",CP779=\"\"),Translations!$A$470,IF(AND(CI779<>\"\",CJ779<>\"\"),IF(CI779<>CO779,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F779,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L779=Setup!$E$49,\"Grant\",IF(L779=Setup!$E$50,\"Local\",IF(L779=Setup!$E$51,\"Other\",IF(ISBLANK(L779),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N779<>\"\",N779/VLOOKUP($L779,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA779<>\"\",AA779/VLOOKUP($L779,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN779<>\"\",AN779/VLOOKUP($L779,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA779<>\"\",BA779/VLOOKUP($L779,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT779&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F779,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C779,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C779,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D779,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D779,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F779,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F779,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D779,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D779,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G779,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G779,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G779,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F779,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM779,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM779,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM779,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM779,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM779,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM779,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F779,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO779>0,VLOOKUP(CN779,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C779,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C779,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ779 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ779,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ779 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ779,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ779,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G779,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP779=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G779,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G779,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN779,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK779=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK779,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C781<>\"\",CI781=\"\"),Translations!$A$393,IF(AND(D781<>\"\",CJ781=\"\"),Translations!$A$468,IF(AND(F781<>\"\",CM781=\"\"),Translations!$A$469,IF(AND(G781<>\"\",CP781=\"\"),Translations!$A$470,IF(AND(CI781<>\"\",CJ781<>\"\"),IF(CI781<>CO781,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F781,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L781=Setup!$E$49,\"Grant\",IF(L781=Setup!$E$50,\"Local\",IF(L781=Setup!$E$51,\"Other\",IF(ISBLANK(L781),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N781<>\"\",N781/VLOOKUP($L781,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA781<>\"\",AA781/VLOOKUP($L781,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN781<>\"\",AN781/VLOOKUP($L781,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA781<>\"\",BA781/VLOOKUP($L781,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT781&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F781,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C781,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C781,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D781,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D781,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F781,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F781,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D781,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D781,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G781,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G781,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G781,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F781,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM781,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM781,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM781,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM781,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM781,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM781,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F781,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO781>0,VLOOKUP(CN781,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C781,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C781,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ781 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ781,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ781 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ781,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ781,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G781,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP781=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G781,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G781,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN781,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK781=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK781,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C788<>\"\",CI788=\"\"),Translations!$A$393,IF(AND(D788<>\"\",CJ788=\"\"),Translations!$A$468,IF(AND(F788<>\"\",CM788=\"\"),Translations!$A$469,IF(AND(G788<>\"\",CP788=\"\"),Translations!$A$470,IF(AND(CI788<>\"\",CJ788<>\"\"),IF(CI788<>CO788,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F788,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L788=Setup!$E$49,\"Grant\",IF(L788=Setup!$E$50,\"Local\",IF(L788=Setup!$E$51,\"Other\",IF(ISBLANK(L788),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N788<>\"\",N788/VLOOKUP($L788,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA788<>\"\",AA788/VLOOKUP($L788,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN788<>\"\",AN788/VLOOKUP($L788,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA788<>\"\",BA788/VLOOKUP($L788,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT788&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F788,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C788,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C788,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D788,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D788,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F788,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F788,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D788,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D788,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G788,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G788,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G788,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F788,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM788,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM788,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM788,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM788,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM788,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM788,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F788,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO788>0,VLOOKUP(CN788,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C788,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C788,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ788 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ788,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ788 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ788,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ788,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G788,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP788=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G788,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G788,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN788,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK788=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK788,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C794<>\"\",CI794=\"\"),Translations!$A$393,IF(AND(D794<>\"\",CJ794=\"\"),Translations!$A$468,IF(AND(F794<>\"\",CM794=\"\"),Translations!$A$469,IF(AND(G794<>\"\",CP794=\"\"),Translations!$A$470,IF(AND(CI794<>\"\",CJ794<>\"\"),IF(CI794<>CO794,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F794,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L794=Setup!$E$49,\"Grant\",IF(L794=Setup!$E$50,\"Local\",IF(L794=Setup!$E$51,\"Other\",IF(ISBLANK(L794),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N794<>\"\",N794/VLOOKUP($L794,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA794<>\"\",AA794/VLOOKUP($L794,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN794<>\"\",AN794/VLOOKUP($L794,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA794<>\"\",BA794/VLOOKUP($L794,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT794&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F794,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C794,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C794,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D794,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D794,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F794,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F794,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D794,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D794,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G794,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G794,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G794,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F794,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM794,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM794,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM794,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM794,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM794,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM794,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F794,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO794>0,VLOOKUP(CN794,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C794,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C794,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ794 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ794,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ794 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ794,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ794,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G794,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP794=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G794,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G794,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN794,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK794=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK794,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C799<>\"\",CI799=\"\"),Translations!$A$393,IF(AND(D799<>\"\",CJ799=\"\"),Translations!$A$468,IF(AND(F799<>\"\",CM799=\"\"),Translations!$A$469,IF(AND(G799<>\"\",CP799=\"\"),Translations!$A$470,IF(AND(CI799<>\"\",CJ799<>\"\"),IF(CI799<>CO799,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F799,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L799=Setup!$E$49,\"Grant\",IF(L799=Setup!$E$50,\"Local\",IF(L799=Setup!$E$51,\"Other\",IF(ISBLANK(L799),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N799<>\"\",N799/VLOOKUP($L799,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA799<>\"\",AA799/VLOOKUP($L799,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN799<>\"\",AN799/VLOOKUP($L799,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA799<>\"\",BA799/VLOOKUP($L799,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT799&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F799,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C799,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C799,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D799,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D799,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F799,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F799,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D799,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D799,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G799,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G799,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G799,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F799,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM799,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM799,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM799,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM799,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM799,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM799,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F799,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO799>0,VLOOKUP(CN799,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C799,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C799,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ799 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ799,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ799 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ799,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ799,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G799,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP799=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G799,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G799,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN799,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK799=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK799,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C804<>\"\",CI804=\"\"),Translations!$A$393,IF(AND(D804<>\"\",CJ804=\"\"),Translations!$A$468,IF(AND(F804<>\"\",CM804=\"\"),Translations!$A$469,IF(AND(G804<>\"\",CP804=\"\"),Translations!$A$470,IF(AND(CI804<>\"\",CJ804<>\"\"),IF(CI804<>CO804,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F804,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L804=Setup!$E$49,\"Grant\",IF(L804=Setup!$E$50,\"Local\",IF(L804=Setup!$E$51,\"Other\",IF(ISBLANK(L804),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N804<>\"\",N804/VLOOKUP($L804,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA804<>\"\",AA804/VLOOKUP($L804,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN804<>\"\",AN804/VLOOKUP($L804,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA804<>\"\",BA804/VLOOKUP($L804,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT804&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F804,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C804,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C804,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D804,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D804,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F804,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F804,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D804,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D804,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G804,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G804,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G804,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F804,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM804,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM804,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM804,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM804,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM804,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM804,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F804,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO804>0,VLOOKUP(CN804,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C804,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C804,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ804 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ804,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ804 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ804,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ804,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G804,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP804=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G804,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G804,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN804,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK804=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK804,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C806<>\"\",CI806=\"\"),Translations!$A$393,IF(AND(D806<>\"\",CJ806=\"\"),Translations!$A$468,IF(AND(F806<>\"\",CM806=\"\"),Translations!$A$469,IF(AND(G806<>\"\",CP806=\"\"),Translations!$A$470,IF(AND(CI806<>\"\",CJ806<>\"\"),IF(CI806<>CO806,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F806,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L806=Setup!$E$49,\"Grant\",IF(L806=Setup!$E$50,\"Local\",IF(L806=Setup!$E$51,\"Other\",IF(ISBLANK(L806),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N806<>\"\",N806/VLOOKUP($L806,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA806<>\"\",AA806/VLOOKUP($L806,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN806<>\"\",AN806/VLOOKUP($L806,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA806<>\"\",BA806/VLOOKUP($L806,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT806&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F806,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C806,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C806,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D806,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D806,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F806,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F806,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D806,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D806,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G806,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G806,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G806,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F806,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM806,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM806,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM806,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM806,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM806,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM806,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F806,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO806>0,VLOOKUP(CN806,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C806,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C806,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ806 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ806,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ806 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ806,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ806,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G806,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP806=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G806,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G806,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN806,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK806=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK806,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C809<>\"\",CI809=\"\"),Translations!$A$393,IF(AND(D809<>\"\",CJ809=\"\"),Translations!$A$468,IF(AND(F809<>\"\",CM809=\"\"),Translations!$A$469,IF(AND(G809<>\"\",CP809=\"\"),Translations!$A$470,IF(AND(CI809<>\"\",CJ809<>\"\"),IF(CI809<>CO809,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F809,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L809=Setup!$E$49,\"Grant\",IF(L809=Setup!$E$50,\"Local\",IF(L809=Setup!$E$51,\"Other\",IF(ISBLANK(L809),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N809<>\"\",N809/VLOOKUP($L809,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA809<>\"\",AA809/VLOOKUP($L809,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN809<>\"\",AN809/VLOOKUP($L809,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA809<>\"\",BA809/VLOOKUP($L809,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT809&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F809,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C809,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C809,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D809,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D809,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F809,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F809,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D809,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D809,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G809,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G809,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G809,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F809,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM809,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM809,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM809,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM809,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM809,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM809,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F809,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO809>0,VLOOKUP(CN809,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C809,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C809,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ809 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ809,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ809 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ809,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ809,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G809,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP809=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G809,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G809,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN809,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK809=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK809,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C815<>\"\",CI815=\"\"),Translations!$A$393,IF(AND(D815<>\"\",CJ815=\"\"),Translations!$A$468,IF(AND(F815<>\"\",CM815=\"\"),Translations!$A$469,IF(AND(G815<>\"\",CP815=\"\"),Translations!$A$470,IF(AND(CI815<>\"\",CJ815<>\"\"),IF(CI815<>CO815,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F815,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L815=Setup!$E$49,\"Grant\",IF(L815=Setup!$E$50,\"Local\",IF(L815=Setup!$E$51,\"Other\",IF(ISBLANK(L815),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N815<>\"\",N815/VLOOKUP($L815,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA815<>\"\",AA815/VLOOKUP($L815,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN815<>\"\",AN815/VLOOKUP($L815,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA815<>\"\",BA815/VLOOKUP($L815,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT815&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F815,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C815,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C815,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D815,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D815,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F815,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F815,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D815,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D815,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G815,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G815,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G815,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F815,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM815,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM815,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM815,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM815,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM815,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM815,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F815,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO815>0,VLOOKUP(CN815,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C815,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C815,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ815 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ815,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ815 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ815,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ815,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G815,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP815=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G815,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G815,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN815,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK815=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK815,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C820<>\"\",CI820=\"\"),Translations!$A$393,IF(AND(D820<>\"\",CJ820=\"\"),Translations!$A$468,IF(AND(F820<>\"\",CM820=\"\"),Translations!$A$469,IF(AND(G820<>\"\",CP820=\"\"),Translations!$A$470,IF(AND(CI820<>\"\",CJ820<>\"\"),IF(CI820<>CO820,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F820,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L820=Setup!$E$49,\"Grant\",IF(L820=Setup!$E$50,\"Local\",IF(L820=Setup!$E$51,\"Other\",IF(ISBLANK(L820),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N820<>\"\",N820/VLOOKUP($L820,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA820<>\"\",AA820/VLOOKUP($L820,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN820<>\"\",AN820/VLOOKUP($L820,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA820<>\"\",BA820/VLOOKUP($L820,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT820&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F820,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C820,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C820,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D820,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D820,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F820,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F820,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D820,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D820,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G820,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G820,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G820,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F820,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM820,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM820,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM820,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM820,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM820,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM820,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F820,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO820>0,VLOOKUP(CN820,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C820,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C820,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ820 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ820,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ820 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ820,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ820,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G820,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP820=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G820,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G820,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN820,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK820=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK820,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C825<>\"\",CI825=\"\"),Translations!$A$393,IF(AND(D825<>\"\",CJ825=\"\"),Translations!$A$468,IF(AND(F825<>\"\",CM825=\"\"),Translations!$A$469,IF(AND(G825<>\"\",CP825=\"\"),Translations!$A$470,IF(AND(CI825<>\"\",CJ825<>\"\"),IF(CI825<>CO825,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F825,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L825=Setup!$E$49,\"Grant\",IF(L825=Setup!$E$50,\"Local\",IF(L825=Setup!$E$51,\"Other\",IF(ISBLANK(L825),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N825<>\"\",N825/VLOOKUP($L825,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA825<>\"\",AA825/VLOOKUP($L825,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN825<>\"\",AN825/VLOOKUP($L825,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA825<>\"\",BA825/VLOOKUP($L825,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT825&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F825,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C825,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C825,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D825,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D825,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F825,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F825,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D825,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D825,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G825,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G825,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G825,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F825,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM825,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM825,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM825,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM825,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM825,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM825,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F825,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO825>0,VLOOKUP(CN825,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C825,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C825,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ825 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ825,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ825 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ825,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ825,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G825,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP825=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G825,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G825,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN825,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK825=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK825,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C830<>\"\",CI830=\"\"),Translations!$A$393,IF(AND(D830<>\"\",CJ830=\"\"),Translations!$A$468,IF(AND(F830<>\"\",CM830=\"\"),Translations!$A$469,IF(AND(G830<>\"\",CP830=\"\"),Translations!$A$470,IF(AND(CI830<>\"\",CJ830<>\"\"),IF(CI830<>CO830,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F830,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L830=Setup!$E$49,\"Grant\",IF(L830=Setup!$E$50,\"Local\",IF(L830=Setup!$E$51,\"Other\",IF(ISBLANK(L830),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N830<>\"\",N830/VLOOKUP($L830,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA830<>\"\",AA830/VLOOKUP($L830,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN830<>\"\",AN830/VLOOKUP($L830,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA830<>\"\",BA830/VLOOKUP($L830,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT830&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F830,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C830,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C830,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D830,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D830,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F830,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F830,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D830,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D830,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G830,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G830,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G830,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F830,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM830,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM830,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM830,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM830,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM830,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM830,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F830,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO830>0,VLOOKUP(CN830,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C830,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C830,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ830 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ830,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ830 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ830,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ830,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G830,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP830=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G830,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G830,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN830,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK830=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK830,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C835<>\"\",CI835=\"\"),Translations!$A$393,IF(AND(D835<>\"\",CJ835=\"\"),Translations!$A$468,IF(AND(F835<>\"\",CM835=\"\"),Translations!$A$469,IF(AND(G835<>\"\",CP835=\"\"),Translations!$A$470,IF(AND(CI835<>\"\",CJ835<>\"\"),IF(CI835<>CO835,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F835,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L835=Setup!$E$49,\"Grant\",IF(L835=Setup!$E$50,\"Local\",IF(L835=Setup!$E$51,\"Other\",IF(ISBLANK(L835),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N835<>\"\",N835/VLOOKUP($L835,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA835<>\"\",AA835/VLOOKUP($L835,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN835<>\"\",AN835/VLOOKUP($L835,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA835<>\"\",BA835/VLOOKUP($L835,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT835&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F835,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C835,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C835,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D835,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D835,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F835,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F835,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D835,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D835,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G835,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G835,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G835,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F835,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM835,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM835,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM835,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM835,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM835,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM835,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F835,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO835>0,VLOOKUP(CN835,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C835,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C835,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ835 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ835,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ835 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ835,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ835,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G835,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP835=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G835,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G835,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN835,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK835=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK835,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C840<>\"\",CI840=\"\"),Translations!$A$393,IF(AND(D840<>\"\",CJ840=\"\"),Translations!$A$468,IF(AND(F840<>\"\",CM840=\"\"),Translations!$A$469,IF(AND(G840<>\"\",CP840=\"\"),Translations!$A$470,IF(AND(CI840<>\"\",CJ840<>\"\"),IF(CI840<>CO840,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F840,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L840=Setup!$E$49,\"Grant\",IF(L840=Setup!$E$50,\"Local\",IF(L840=Setup!$E$51,\"Other\",IF(ISBLANK(L840),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N840<>\"\",N840/VLOOKUP($L840,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA840<>\"\",AA840/VLOOKUP($L840,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN840<>\"\",AN840/VLOOKUP($L840,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA840<>\"\",BA840/VLOOKUP($L840,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT840&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F840,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C840,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C840,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D840,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D840,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F840,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F840,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D840,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D840,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G840,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G840,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G840,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F840,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM840,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM840,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM840,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM840,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM840,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM840,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F840,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO840>0,VLOOKUP(CN840,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C840,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C840,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ840 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ840,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ840 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ840,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ840,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G840,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP840=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G840,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G840,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN840,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK840=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK840,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C846<>\"\",CI846=\"\"),Translations!$A$393,IF(AND(D846<>\"\",CJ846=\"\"),Translations!$A$468,IF(AND(F846<>\"\",CM846=\"\"),Translations!$A$469,IF(AND(G846<>\"\",CP846=\"\"),Translations!$A$470,IF(AND(CI846<>\"\",CJ846<>\"\"),IF(CI846<>CO846,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F846,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L846=Setup!$E$49,\"Grant\",IF(L846=Setup!$E$50,\"Local\",IF(L846=Setup!$E$51,\"Other\",IF(ISBLANK(L846),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N846<>\"\",N846/VLOOKUP($L846,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA846<>\"\",AA846/VLOOKUP($L846,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN846<>\"\",AN846/VLOOKUP($L846,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA846<>\"\",BA846/VLOOKUP($L846,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT846&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F846,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C846,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C846,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D846,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D846,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F846,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F846,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D846,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D846,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G846,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G846,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G846,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F846,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM846,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM846,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM846,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM846,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM846,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM846,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F846,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO846>0,VLOOKUP(CN846,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C846,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C846,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ846 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ846,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ846 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ846,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ846,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G846,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP846=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G846,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G846,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN846,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK846=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK846,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C850<>\"\",CI850=\"\"),Translations!$A$393,IF(AND(D850<>\"\",CJ850=\"\"),Translations!$A$468,IF(AND(F850<>\"\",CM850=\"\"),Translations!$A$469,IF(AND(G850<>\"\",CP850=\"\"),Translations!$A$470,IF(AND(CI850<>\"\",CJ850<>\"\"),IF(CI850<>CO850,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F850,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L850=Setup!$E$49,\"Grant\",IF(L850=Setup!$E$50,\"Local\",IF(L850=Setup!$E$51,\"Other\",IF(ISBLANK(L850),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N850<>\"\",N850/VLOOKUP($L850,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA850<>\"\",AA850/VLOOKUP($L850,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN850<>\"\",AN850/VLOOKUP($L850,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA850<>\"\",BA850/VLOOKUP($L850,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT850&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F850,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C850,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C850,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D850,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D850,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F850,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F850,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D850,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D850,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G850,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G850,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G850,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F850,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM850,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM850,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM850,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM850,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM850,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM850,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F850,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO850>0,VLOOKUP(CN850,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C850,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C850,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ850 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ850,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ850 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ850,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ850,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G850,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP850=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G850,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G850,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN850,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK850=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK850,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C856<>\"\",CI856=\"\"),Translations!$A$393,IF(AND(D856<>\"\",CJ856=\"\"),Translations!$A$468,IF(AND(F856<>\"\",CM856=\"\"),Translations!$A$469,IF(AND(G856<>\"\",CP856=\"\"),Translations!$A$470,IF(AND(CI856<>\"\",CJ856<>\"\"),IF(CI856<>CO856,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F856,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L856=Setup!$E$49,\"Grant\",IF(L856=Setup!$E$50,\"Local\",IF(L856=Setup!$E$51,\"Other\",IF(ISBLANK(L856),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N856<>\"\",N856/VLOOKUP($L856,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA856<>\"\",AA856/VLOOKUP($L856,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN856<>\"\",AN856/VLOOKUP($L856,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA856<>\"\",BA856/VLOOKUP($L856,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT856&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F856,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C856,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C856,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D856,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D856,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F856,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F856,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D856,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D856,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G856,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G856,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G856,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F856,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM856,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM856,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM856,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM856,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM856,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM856,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F856,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO856>0,VLOOKUP(CN856,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C856,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C856,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ856 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ856,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ856 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ856,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ856,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G856,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP856=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G856,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G856,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN856,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK856=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK856,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C861<>\"\",CI861=\"\"),Translations!$A$393,IF(AND(D861<>\"\",CJ861=\"\"),Translations!$A$468,IF(AND(F861<>\"\",CM861=\"\"),Translations!$A$469,IF(AND(G861<>\"\",CP861=\"\"),Translations!$A$470,IF(AND(CI861<>\"\",CJ861<>\"\"),IF(CI861<>CO861,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F861,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L861=Setup!$E$49,\"Grant\",IF(L861=Setup!$E$50,\"Local\",IF(L861=Setup!$E$51,\"Other\",IF(ISBLANK(L861),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N861<>\"\",N861/VLOOKUP($L861,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA861<>\"\",AA861/VLOOKUP($L861,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN861<>\"\",AN861/VLOOKUP($L861,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA861<>\"\",BA861/VLOOKUP($L861,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT861&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F861,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C861,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C861,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D861,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D861,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F861,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F861,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D861,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D861,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G861,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G861,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G861,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F861,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM861,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM861,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM861,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM861,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM861,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM861,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F861,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO861>0,VLOOKUP(CN861,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C861,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C861,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ861 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ861,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ861 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ861,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ861,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G861,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP861=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G861,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G861,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN861,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK861=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK861,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C866<>\"\",CI866=\"\"),Translations!$A$393,IF(AND(D866<>\"\",CJ866=\"\"),Translations!$A$468,IF(AND(F866<>\"\",CM866=\"\"),Translations!$A$469,IF(AND(G866<>\"\",CP866=\"\"),Translations!$A$470,IF(AND(CI866<>\"\",CJ866<>\"\"),IF(CI866<>CO866,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F866,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L866=Setup!$E$49,\"Grant\",IF(L866=Setup!$E$50,\"Local\",IF(L866=Setup!$E$51,\"Other\",IF(ISBLANK(L866),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N866<>\"\",N866/VLOOKUP($L866,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA866<>\"\",AA866/VLOOKUP($L866,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN866<>\"\",AN866/VLOOKUP($L866,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA866<>\"\",BA866/VLOOKUP($L866,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT866&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F866,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C866,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C866,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D866,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D866,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F866,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F866,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D866,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D866,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G866,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G866,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G866,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F866,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM866,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM866,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM866,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM866,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM866,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM866,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F866,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO866>0,VLOOKUP(CN866,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C866,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C866,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ866 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ866,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ866 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ866,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ866,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G866,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP866=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G866,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G866,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN866,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK866=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK866,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C869<>\"\",CI869=\"\"),Translations!$A$393,IF(AND(D869<>\"\",CJ869=\"\"),Translations!$A$468,IF(AND(F869<>\"\",CM869=\"\"),Translations!$A$469,IF(AND(G869<>\"\",CP869=\"\"),Translations!$A$470,IF(AND(CI869<>\"\",CJ869<>\"\"),IF(CI869<>CO869,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F869,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L869=Setup!$E$49,\"Grant\",IF(L869=Setup!$E$50,\"Local\",IF(L869=Setup!$E$51,\"Other\",IF(ISBLANK(L869),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N869<>\"\",N869/VLOOKUP($L869,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA869<>\"\",AA869/VLOOKUP($L869,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN869<>\"\",AN869/VLOOKUP($L869,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA869<>\"\",BA869/VLOOKUP($L869,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT869&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F869,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C869,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C869,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D869,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D869,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F869,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F869,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D869,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D869,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G869,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G869,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G869,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F869,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM869,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM869,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM869,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM869,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM869,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM869,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F869,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO869>0,VLOOKUP(CN869,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C869,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C869,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ869 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ869,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ869 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ869,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ869,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G869,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP869=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G869,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G869,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN869,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK869=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK869,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C871<>\"\",CI871=\"\"),Translations!$A$393,IF(AND(D871<>\"\",CJ871=\"\"),Translations!$A$468,IF(AND(F871<>\"\",CM871=\"\"),Translations!$A$469,IF(AND(G871<>\"\",CP871=\"\"),Translations!$A$470,IF(AND(CI871<>\"\",CJ871<>\"\"),IF(CI871<>CO871,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F871,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L871=Setup!$E$49,\"Grant\",IF(L871=Setup!$E$50,\"Local\",IF(L871=Setup!$E$51,\"Other\",IF(ISBLANK(L871),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N871<>\"\",N871/VLOOKUP($L871,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA871<>\"\",AA871/VLOOKUP($L871,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN871<>\"\",AN871/VLOOKUP($L871,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA871<>\"\",BA871/VLOOKUP($L871,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT871&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F871,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C871,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C871,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D871,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D871,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F871,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F871,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D871,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D871,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G871,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G871,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G871,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F871,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM871,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM871,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM871,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM871,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM871,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM871,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F871,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO871>0,VLOOKUP(CN871,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C871,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C871,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ871 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ871,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ871 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ871,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ871,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G871,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP871=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G871,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G871,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN871,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK871=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK871,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C877<>\"\",CI877=\"\"),Translations!$A$393,IF(AND(D877<>\"\",CJ877=\"\"),Translations!$A$468,IF(AND(F877<>\"\",CM877=\"\"),Translations!$A$469,IF(AND(G877<>\"\",CP877=\"\"),Translations!$A$470,IF(AND(CI877<>\"\",CJ877<>\"\"),IF(CI877<>CO877,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F877,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L877=Setup!$E$49,\"Grant\",IF(L877=Setup!$E$50,\"Local\",IF(L877=Setup!$E$51,\"Other\",IF(ISBLANK(L877),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N877<>\"\",N877/VLOOKUP($L877,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA877<>\"\",AA877/VLOOKUP($L877,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN877<>\"\",AN877/VLOOKUP($L877,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA877<>\"\",BA877/VLOOKUP($L877,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT877&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F877,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C877,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C877,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D877,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D877,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F877,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F877,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D877,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D877,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G877,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G877,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G877,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F877,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM877,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM877,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM877,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM877,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM877,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM877,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F877,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO877>0,VLOOKUP(CN877,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C877,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C877,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ877 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ877,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ877 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ877,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ877,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G877,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP877=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G877,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G877,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN877,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK877=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK877,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C882<>\"\",CI882=\"\"),Translations!$A$393,IF(AND(D882<>\"\",CJ882=\"\"),Translations!$A$468,IF(AND(F882<>\"\",CM882=\"\"),Translations!$A$469,IF(AND(G882<>\"\",CP882=\"\"),Translations!$A$470,IF(AND(CI882<>\"\",CJ882<>\"\"),IF(CI882<>CO882,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F882,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L882=Setup!$E$49,\"Grant\",IF(L882=Setup!$E$50,\"Local\",IF(L882=Setup!$E$51,\"Other\",IF(ISBLANK(L882),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N882<>\"\",N882/VLOOKUP($L882,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA882<>\"\",AA882/VLOOKUP($L882,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN882<>\"\",AN882/VLOOKUP($L882,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA882<>\"\",BA882/VLOOKUP($L882,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT882&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F882,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C882,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C882,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D882,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D882,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F882,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F882,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D882,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D882,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G882,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G882,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G882,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F882,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM882,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM882,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM882,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM882,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM882,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM882,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F882,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO882>0,VLOOKUP(CN882,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C882,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C882,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ882 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ882,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ882 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ882,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ882,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G882,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP882=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G882,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G882,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN882,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK882=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK882,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C888<>\"\",CI888=\"\"),Translations!$A$393,IF(AND(D888<>\"\",CJ888=\"\"),Translations!$A$468,IF(AND(F888<>\"\",CM888=\"\"),Translations!$A$469,IF(AND(G888<>\"\",CP888=\"\"),Translations!$A$470,IF(AND(CI888<>\"\",CJ888<>\"\"),IF(CI888<>CO888,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F888,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L888=Setup!$E$49,\"Grant\",IF(L888=Setup!$E$50,\"Local\",IF(L888=Setup!$E$51,\"Other\",IF(ISBLANK(L888),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N888<>\"\",N888/VLOOKUP($L888,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA888<>\"\",AA888/VLOOKUP($L888,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN888<>\"\",AN888/VLOOKUP($L888,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA888<>\"\",BA888/VLOOKUP($L888,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT888&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F888,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C888,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C888,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D888,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D888,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F888,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F888,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D888,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D888,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G888,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G888,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G888,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F888,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM888,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM888,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM888,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM888,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM888,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM888,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F888,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO888>0,VLOOKUP(CN888,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C888,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C888,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ888 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ888,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ888 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ888,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ888,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G888,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP888=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G888,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G888,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN888,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK888=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK888,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C892<>\"\",CI892=\"\"),Translations!$A$393,IF(AND(D892<>\"\",CJ892=\"\"),Translations!$A$468,IF(AND(F892<>\"\",CM892=\"\"),Translations!$A$469,IF(AND(G892<>\"\",CP892=\"\"),Translations!$A$470,IF(AND(CI892<>\"\",CJ892<>\"\"),IF(CI892<>CO892,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F892,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L892=Setup!$E$49,\"Grant\",IF(L892=Setup!$E$50,\"Local\",IF(L892=Setup!$E$51,\"Other\",IF(ISBLANK(L892),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N892<>\"\",N892/VLOOKUP($L892,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA892<>\"\",AA892/VLOOKUP($L892,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN892<>\"\",AN892/VLOOKUP($L892,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA892<>\"\",BA892/VLOOKUP($L892,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT892&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F892,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C892,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C892,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D892,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D892,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F892,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F892,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D892,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D892,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G892,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G892,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G892,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F892,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM892,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM892,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM892,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM892,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM892,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM892,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F892,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO892>0,VLOOKUP(CN892,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C892,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C892,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ892 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ892,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ892 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ892,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ892,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G892,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP892=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G892,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G892,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN892,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK892=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK892,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C897<>\"\",CI897=\"\"),Translations!$A$393,IF(AND(D897<>\"\",CJ897=\"\"),Translations!$A$468,IF(AND(F897<>\"\",CM897=\"\"),Translations!$A$469,IF(AND(G897<>\"\",CP897=\"\"),Translations!$A$470,IF(AND(CI897<>\"\",CJ897<>\"\"),IF(CI897<>CO897,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F897,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L897=Setup!$E$49,\"Grant\",IF(L897=Setup!$E$50,\"Local\",IF(L897=Setup!$E$51,\"Other\",IF(ISBLANK(L897),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N897<>\"\",N897/VLOOKUP($L897,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA897<>\"\",AA897/VLOOKUP($L897,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN897<>\"\",AN897/VLOOKUP($L897,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA897<>\"\",BA897/VLOOKUP($L897,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT897&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F897,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C897,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C897,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D897,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D897,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F897,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F897,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D897,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D897,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G897,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G897,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G897,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F897,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM897,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM897,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM897,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM897,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM897,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM897,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F897,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO897>0,VLOOKUP(CN897,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C897,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C897,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ897 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ897,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ897 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ897,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ897,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G897,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP897=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G897,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G897,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN897,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK897=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK897,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C902<>\"\",CI902=\"\"),Translations!$A$393,IF(AND(D902<>\"\",CJ902=\"\"),Translations!$A$468,IF(AND(F902<>\"\",CM902=\"\"),Translations!$A$469,IF(AND(G902<>\"\",CP902=\"\"),Translations!$A$470,IF(AND(CI902<>\"\",CJ902<>\"\"),IF(CI902<>CO902,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F902,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L902=Setup!$E$49,\"Grant\",IF(L902=Setup!$E$50,\"Local\",IF(L902=Setup!$E$51,\"Other\",IF(ISBLANK(L902),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N902<>\"\",N902/VLOOKUP($L902,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(P902=\"\"),NOT(V902=\"\"),NOT(R902=\"\"),NOT(T902=\"\")),P902+V902+R902+T902,\"\"),\"\")","v":""},0,null,null,{"$f":"IF(AA902<>\"\",AA902/VLOOKUP($L902,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(AC902=\"\"),NOT(AI902=\"\"),NOT(AE902=\"\"),NOT(AG902=\"\")),AC902+AI902+AE902+AG902,\"\"),\"\")","v":""},0,null,null,{"$f":"IF(AN902<>\"\",AN902/VLOOKUP($L902,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(AP902=\"\"),NOT(AV902=\"\"),NOT(AR902=\"\"),NOT(AT902=\"\")),AP902+AV902+AR902+AT902,\"\"),\"\")","v":""},0,null,null,{"$f":"IF(BA902<>\"\",BA902/VLOOKUP($L902,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(BC902=\"\"),NOT(BI902=\"\"),NOT(BE902=\"\"),NOT(BG902=\"\")),BC902+BI902+BE902+BG902,\"\"),\"\")","v":""},0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT902&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F902,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(IF(CP902=\"PR\",IF(DL902=\"Health Product\",DI902*BO902,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP902=\"SR\",0,IF(DL902=\"Health Product\",DJ902*BO902)),0)","v":false},{"$f":"_xlfn.IFNA(IF(CP902=\"SR\",IF(DL902=\"Health Product\",DI902*BO902,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP902=\"PR\",IF(DL902=\"Other\",DK902*BO902,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP902=\"PR\",0,IF(DL902=\"Other\",DJ902*BO902)),0)","v":false},{"$f":"_xlfn.IFNA(IF(CP902=\"SR\",IF(DL902=\"Other\",DK902*BO902,0),0),0)","v":0},{"$f":"CONCATENATE(CI902,\"-\",CJ902,\"-\",H902)","v":"--"},{"$f":"IFERROR(IF(VLOOKUP(C902,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C902,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D902,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D902,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},{"$f":"CONCATENATE(CI902,\"-\",CJ902)","v":"-"},{"$f":"LEFT(F902,SEARCH(\".\",F902,1)+1)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F902,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F902,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D902,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D902,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G902,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G902,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G902,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F902,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM902,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM902,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM902,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM902,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM902,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM902,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"",{"$f":"IF(BO902>0,CX902/$CY$4,\"\")","v":""},{"$f":"IF(AND(BO902>0,CY902<=80%),\"High\",IF(AND(BO902>0,CY956<=90%),\"Medium\",IF(AND(BO902>0,CY902<=100%),\"Low\",\"\")))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F902,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO902>0,VLOOKUP(CN902,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C902,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C902,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ902 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ902,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ902 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ902,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$f":"RIGHT(CL902,1)","v":{"$error":"#VALUE!"}},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ902,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G902,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP902=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G902,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G902,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN902,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK902=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK902,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C908<>\"\",CI908=\"\"),Translations!$A$393,IF(AND(D908<>\"\",CJ908=\"\"),Translations!$A$468,IF(AND(F908<>\"\",CM908=\"\"),Translations!$A$469,IF(AND(G908<>\"\",CP908=\"\"),Translations!$A$470,IF(AND(CI908<>\"\",CJ908<>\"\"),IF(CI908<>CO908,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F908,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L908=Setup!$E$49,\"Grant\",IF(L908=Setup!$E$50,\"Local\",IF(L908=Setup!$E$51,\"Other\",IF(ISBLANK(L908),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N908<>\"\",N908/VLOOKUP($L908,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA908<>\"\",AA908/VLOOKUP($L908,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN908<>\"\",AN908/VLOOKUP($L908,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA908<>\"\",BA908/VLOOKUP($L908,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT908&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F908,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C908,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C908,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D908,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D908,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F908,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F908,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D908,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D908,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G908,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G908,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G908,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F908,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM908,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM908,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM908,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM908,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM908,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM908,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F908,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO908>0,VLOOKUP(CN908,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C908,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C908,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ908 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ908,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ908 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ908,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ908,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G908,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP908=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G908,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G908,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN908,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK908=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK908,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C913<>\"\",CI913=\"\"),Translations!$A$393,IF(AND(D913<>\"\",CJ913=\"\"),Translations!$A$468,IF(AND(F913<>\"\",CM913=\"\"),Translations!$A$469,IF(AND(G913<>\"\",CP913=\"\"),Translations!$A$470,IF(AND(CI913<>\"\",CJ913<>\"\"),IF(CI913<>CO913,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F913,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L913=Setup!$E$49,\"Grant\",IF(L913=Setup!$E$50,\"Local\",IF(L913=Setup!$E$51,\"Other\",IF(ISBLANK(L913),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N913<>\"\",N913/VLOOKUP($L913,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA913<>\"\",AA913/VLOOKUP($L913,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN913<>\"\",AN913/VLOOKUP($L913,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA913<>\"\",BA913/VLOOKUP($L913,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT913&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F913,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C913,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C913,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D913,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D913,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F913,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F913,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D913,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D913,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G913,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G913,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G913,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F913,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM913,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM913,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM913,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM913,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM913,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM913,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F913,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO913>0,VLOOKUP(CN913,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C913,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C913,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ913 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ913,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ913 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ913,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ913,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G913,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP913=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G913,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G913,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN913,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK913=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK913,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C918<>\"\",CI918=\"\"),Translations!$A$393,IF(AND(D918<>\"\",CJ918=\"\"),Translations!$A$468,IF(AND(F918<>\"\",CM918=\"\"),Translations!$A$469,IF(AND(G918<>\"\",CP918=\"\"),Translations!$A$470,IF(AND(CI918<>\"\",CJ918<>\"\"),IF(CI918<>CO918,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F918,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L918=Setup!$E$49,\"Grant\",IF(L918=Setup!$E$50,\"Local\",IF(L918=Setup!$E$51,\"Other\",IF(ISBLANK(L918),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N918<>\"\",N918/VLOOKUP($L918,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA918<>\"\",AA918/VLOOKUP($L918,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN918<>\"\",AN918/VLOOKUP($L918,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA918<>\"\",BA918/VLOOKUP($L918,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT918&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F918,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C918,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C918,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D918,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D918,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F918,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F918,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D918,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D918,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G918,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G918,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G918,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F918,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM918,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM918,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM918,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM918,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM918,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM918,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F918,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO918>0,VLOOKUP(CN918,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C918,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C918,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ918 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ918,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ918 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ918,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ918,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G918,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP918=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G918,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G918,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN918,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK918=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK918,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C923<>\"\",CI923=\"\"),Translations!$A$393,IF(AND(D923<>\"\",CJ923=\"\"),Translations!$A$468,IF(AND(F923<>\"\",CM923=\"\"),Translations!$A$469,IF(AND(G923<>\"\",CP923=\"\"),Translations!$A$470,IF(AND(CI923<>\"\",CJ923<>\"\"),IF(CI923<>CO923,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F923,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L923=Setup!$E$49,\"Grant\",IF(L923=Setup!$E$50,\"Local\",IF(L923=Setup!$E$51,\"Other\",IF(ISBLANK(L923),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N923<>\"\",N923/VLOOKUP($L923,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA923<>\"\",AA923/VLOOKUP($L923,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN923<>\"\",AN923/VLOOKUP($L923,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA923<>\"\",BA923/VLOOKUP($L923,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT923&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F923,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C923,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C923,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D923,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D923,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F923,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F923,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D923,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D923,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G923,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G923,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G923,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F923,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM923,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM923,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM923,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM923,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM923,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM923,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F923,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO923>0,VLOOKUP(CN923,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C923,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C923,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ923 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ923,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ923 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ923,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ923,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G923,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP923=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G923,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G923,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN923,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK923=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK923,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C928<>\"\",CI928=\"\"),Translations!$A$393,IF(AND(D928<>\"\",CJ928=\"\"),Translations!$A$468,IF(AND(F928<>\"\",CM928=\"\"),Translations!$A$469,IF(AND(G928<>\"\",CP928=\"\"),Translations!$A$470,IF(AND(CI928<>\"\",CJ928<>\"\"),IF(CI928<>CO928,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F928,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L928=Setup!$E$49,\"Grant\",IF(L928=Setup!$E$50,\"Local\",IF(L928=Setup!$E$51,\"Other\",IF(ISBLANK(L928),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N928<>\"\",N928/VLOOKUP($L928,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA928<>\"\",AA928/VLOOKUP($L928,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN928<>\"\",AN928/VLOOKUP($L928,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA928<>\"\",BA928/VLOOKUP($L928,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT928&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F928,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C928,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C928,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D928,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D928,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F928,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F928,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D928,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D928,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G928,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G928,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G928,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F928,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM928,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM928,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM928,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM928,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM928,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM928,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F928,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO928>0,VLOOKUP(CN928,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C928,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C928,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ928 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ928,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ928 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ928,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ928,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G928,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP928=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G928,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G928,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN928,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK928=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK928,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C932<>\"\",CI932=\"\"),Translations!$A$393,IF(AND(D932<>\"\",CJ932=\"\"),Translations!$A$468,IF(AND(F932<>\"\",CM932=\"\"),Translations!$A$469,IF(AND(G932<>\"\",CP932=\"\"),Translations!$A$470,IF(AND(CI932<>\"\",CJ932<>\"\"),IF(CI932<>CO932,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F932,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L932=Setup!$E$49,\"Grant\",IF(L932=Setup!$E$50,\"Local\",IF(L932=Setup!$E$51,\"Other\",IF(ISBLANK(L932),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N932<>\"\",N932/VLOOKUP($L932,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA932<>\"\",AA932/VLOOKUP($L932,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN932<>\"\",AN932/VLOOKUP($L932,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA932<>\"\",BA932/VLOOKUP($L932,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT932&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F932,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C932,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C932,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D932,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D932,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F932,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F932,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D932,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D932,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G932,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G932,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G932,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F932,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM932,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM932,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM932,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM932,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM932,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM932,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F932,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO932>0,VLOOKUP(CN932,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C932,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C932,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ932 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ932,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ932 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ932,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ932,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G932,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP932=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G932,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G932,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN932,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK932=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK932,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C933<>\"\",CI933=\"\"),Translations!$A$393,IF(AND(D933<>\"\",CJ933=\"\"),Translations!$A$468,IF(AND(F933<>\"\",CM933=\"\"),Translations!$A$469,IF(AND(G933<>\"\",CP933=\"\"),Translations!$A$470,IF(AND(CI933<>\"\",CJ933<>\"\"),IF(CI933<>CO933,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F933,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L933=Setup!$E$49,\"Grant\",IF(L933=Setup!$E$50,\"Local\",IF(L933=Setup!$E$51,\"Other\",IF(ISBLANK(L933),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N933<>\"\",N933/VLOOKUP($L933,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA933<>\"\",AA933/VLOOKUP($L933,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN933<>\"\",AN933/VLOOKUP($L933,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA933<>\"\",BA933/VLOOKUP($L933,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT933&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F933,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C933,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C933,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D933,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D933,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F933,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F933,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D933,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D933,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G933,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G933,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G933,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F933,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM933,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM933,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM933,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM933,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM933,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM933,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F933,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO933>0,VLOOKUP(CN933,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C933,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C933,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ933 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ933,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ933 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ933,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ933,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G933,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP933=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G933,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G933,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN933,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK933=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK933,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C939<>\"\",CI939=\"\"),Translations!$A$393,IF(AND(D939<>\"\",CJ939=\"\"),Translations!$A$468,IF(AND(F939<>\"\",CM939=\"\"),Translations!$A$469,IF(AND(G939<>\"\",CP939=\"\"),Translations!$A$470,IF(AND(CI939<>\"\",CJ939<>\"\"),IF(CI939<>CO939,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F939,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L939=Setup!$E$49,\"Grant\",IF(L939=Setup!$E$50,\"Local\",IF(L939=Setup!$E$51,\"Other\",IF(ISBLANK(L939),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N939<>\"\",N939/VLOOKUP($L939,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA939<>\"\",AA939/VLOOKUP($L939,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN939<>\"\",AN939/VLOOKUP($L939,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA939<>\"\",BA939/VLOOKUP($L939,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT939&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F939,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C939,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C939,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D939,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D939,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F939,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F939,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D939,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D939,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G939,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G939,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G939,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F939,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM939,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM939,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM939,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM939,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM939,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM939,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","",{"$f":"IF(AND(BO939>0,CY939<=80%),\"High\",IF(AND(BO939>0,CY1456<=90%),\"Medium\",IF(AND(BO939>0,CY939<=100%),\"Low\",\"\")))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F939,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO939>0,VLOOKUP(CN939,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C939,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C939,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ939 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ939,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ939 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ939,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ939,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G939,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP939=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G939,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G939,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN939,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK939=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK939,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C944<>\"\",CI944=\"\"),Translations!$A$393,IF(AND(D944<>\"\",CJ944=\"\"),Translations!$A$468,IF(AND(F944<>\"\",CM944=\"\"),Translations!$A$469,IF(AND(G944<>\"\",CP944=\"\"),Translations!$A$470,IF(AND(CI944<>\"\",CJ944<>\"\"),IF(CI944<>CO944,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F944,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L944=Setup!$E$49,\"Grant\",IF(L944=Setup!$E$50,\"Local\",IF(L944=Setup!$E$51,\"Other\",IF(ISBLANK(L944),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N944<>\"\",N944/VLOOKUP($L944,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA944<>\"\",AA944/VLOOKUP($L944,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN944<>\"\",AN944/VLOOKUP($L944,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA944<>\"\",BA944/VLOOKUP($L944,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT944&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F944,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C944,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C944,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D944,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D944,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F944,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F944,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D944,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D944,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G944,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G944,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G944,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F944,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM944,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM944,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM944,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM944,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM944,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM944,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F944,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO944>0,VLOOKUP(CN944,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C944,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C944,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ944 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ944,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ944 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ944,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ944,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G944,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP944=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G944,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G944,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN944,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK944=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK944,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C949<>\"\",CI949=\"\"),Translations!$A$393,IF(AND(D949<>\"\",CJ949=\"\"),Translations!$A$468,IF(AND(F949<>\"\",CM949=\"\"),Translations!$A$469,IF(AND(G949<>\"\",CP949=\"\"),Translations!$A$470,IF(AND(CI949<>\"\",CJ949<>\"\"),IF(CI949<>CO949,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F949,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L949=Setup!$E$49,\"Grant\",IF(L949=Setup!$E$50,\"Local\",IF(L949=Setup!$E$51,\"Other\",IF(ISBLANK(L949),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N949<>\"\",N949/VLOOKUP($L949,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA949<>\"\",AA949/VLOOKUP($L949,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN949<>\"\",AN949/VLOOKUP($L949,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA949<>\"\",BA949/VLOOKUP($L949,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT949&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F949,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C949,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C949,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D949,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D949,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F949,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F949,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D949,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D949,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G949,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G949,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G949,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F949,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM949,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM949,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM949,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM949,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM949,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM949,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F949,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO949>0,VLOOKUP(CN949,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C949,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C949,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ949 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ949,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ949 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ949,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ949,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G949,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP949=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G949,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G949,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN949,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK949=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK949,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C953<>\"\",CI953=\"\"),Translations!$A$393,IF(AND(D953<>\"\",CJ953=\"\"),Translations!$A$468,IF(AND(F953<>\"\",CM953=\"\"),Translations!$A$469,IF(AND(G953<>\"\",CP953=\"\"),Translations!$A$470,IF(AND(CI953<>\"\",CJ953<>\"\"),IF(CI953<>CO953,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F953,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L953=Setup!$E$49,\"Grant\",IF(L953=Setup!$E$50,\"Local\",IF(L953=Setup!$E$51,\"Other\",IF(ISBLANK(L953),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N953<>\"\",N953/VLOOKUP($L953,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA953<>\"\",AA953/VLOOKUP($L953,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN953<>\"\",AN953/VLOOKUP($L953,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA953<>\"\",BA953/VLOOKUP($L953,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT953&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F953,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C953,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C953,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D953,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D953,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F953,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F953,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D953,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D953,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G953,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G953,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G953,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F953,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM953,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM953,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM953,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM953,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM953,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM953,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F953,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO953>0,VLOOKUP(CN953,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C953,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C953,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ953 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ953,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ953 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ953,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ953,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G953,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP953=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G953,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G953,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN953,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK953=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK953,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C959<>\"\",CI959=\"\"),Translations!$A$393,IF(AND(D959<>\"\",CJ959=\"\"),Translations!$A$468,IF(AND(F959<>\"\",CM959=\"\"),Translations!$A$469,IF(AND(G959<>\"\",CP959=\"\"),Translations!$A$470,IF(AND(CI959<>\"\",CJ959<>\"\"),IF(CI959<>CO959,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F959,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L959=Setup!$E$49,\"Grant\",IF(L959=Setup!$E$50,\"Local\",IF(L959=Setup!$E$51,\"Other\",IF(ISBLANK(L959),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N959<>\"\",N959/VLOOKUP($L959,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA959<>\"\",AA959/VLOOKUP($L959,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN959<>\"\",AN959/VLOOKUP($L959,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA959<>\"\",BA959/VLOOKUP($L959,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT959&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F959,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C959,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C959,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D959,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D959,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F959,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F959,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D959,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D959,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G959,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G959,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G959,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F959,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM959,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM959,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM959,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM959,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM959,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM959,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F959,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO959>0,VLOOKUP(CN959,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C959,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C959,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ959 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ959,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ959 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ959,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ959,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G959,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP959=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G959,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G959,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN959,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK959=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK959,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C964<>\"\",CI964=\"\"),Translations!$A$393,IF(AND(D964<>\"\",CJ964=\"\"),Translations!$A$468,IF(AND(F964<>\"\",CM964=\"\"),Translations!$A$469,IF(AND(G964<>\"\",CP964=\"\"),Translations!$A$470,IF(AND(CI964<>\"\",CJ964<>\"\"),IF(CI964<>CO964,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F964,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L964=Setup!$E$49,\"Grant\",IF(L964=Setup!$E$50,\"Local\",IF(L964=Setup!$E$51,\"Other\",IF(ISBLANK(L964),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N964<>\"\",N964/VLOOKUP($L964,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA964<>\"\",AA964/VLOOKUP($L964,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN964<>\"\",AN964/VLOOKUP($L964,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA964<>\"\",BA964/VLOOKUP($L964,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT964&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F964,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C964,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C964,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D964,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D964,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F964,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F964,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D964,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D964,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G964,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G964,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G964,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F964,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM964,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM964,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM964,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM964,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM964,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM964,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F964,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO964>0,VLOOKUP(CN964,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C964,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C964,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ964 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ964,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ964 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ964,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ964,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G964,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP964=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G964,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G964,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN964,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK964=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK964,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C970<>\"\",CI970=\"\"),Translations!$A$393,IF(AND(D970<>\"\",CJ970=\"\"),Translations!$A$468,IF(AND(F970<>\"\",CM970=\"\"),Translations!$A$469,IF(AND(G970<>\"\",CP970=\"\"),Translations!$A$470,IF(AND(CI970<>\"\",CJ970<>\"\"),IF(CI970<>CO970,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F970,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L970=Setup!$E$49,\"Grant\",IF(L970=Setup!$E$50,\"Local\",IF(L970=Setup!$E$51,\"Other\",IF(ISBLANK(L970),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N970<>\"\",N970/VLOOKUP($L970,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA970<>\"\",AA970/VLOOKUP($L970,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN970<>\"\",AN970/VLOOKUP($L970,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA970<>\"\",BA970/VLOOKUP($L970,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT970&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F970,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C970,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C970,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D970,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D970,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F970,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F970,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D970,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D970,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G970,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G970,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G970,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F970,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM970,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM970,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM970,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM970,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM970,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM970,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F970,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO970>0,VLOOKUP(CN970,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C970,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C970,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ970 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ970,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ970 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ970,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ970,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G970,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP970=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G970,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G970,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN970,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK970=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK970,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C972<>\"\",CI972=\"\"),Translations!$A$393,IF(AND(D972<>\"\",CJ972=\"\"),Translations!$A$468,IF(AND(F972<>\"\",CM972=\"\"),Translations!$A$469,IF(AND(G972<>\"\",CP972=\"\"),Translations!$A$470,IF(AND(CI972<>\"\",CJ972<>\"\"),IF(CI972<>CO972,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F972,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L972=Setup!$E$49,\"Grant\",IF(L972=Setup!$E$50,\"Local\",IF(L972=Setup!$E$51,\"Other\",IF(ISBLANK(L972),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N972<>\"\",N972/VLOOKUP($L972,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA972<>\"\",AA972/VLOOKUP($L972,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN972<>\"\",AN972/VLOOKUP($L972,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA972<>\"\",BA972/VLOOKUP($L972,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT972&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F972,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C972,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C972,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D972,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D972,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F972,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F972,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D972,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D972,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G972,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G972,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G972,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F972,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM972,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM972,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM972,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM972,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM972,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM972,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F972,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO972>0,VLOOKUP(CN972,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C972,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C972,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ972 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ972,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ972 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ972,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ972,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G972,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP972=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G972,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G972,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN972,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK972=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK972,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C980<>\"\",CI980=\"\"),Translations!$A$393,IF(AND(D980<>\"\",CJ980=\"\"),Translations!$A$468,IF(AND(F980<>\"\",CM980=\"\"),Translations!$A$469,IF(AND(G980<>\"\",CP980=\"\"),Translations!$A$470,IF(AND(CI980<>\"\",CJ980<>\"\"),IF(CI980<>CO980,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F980,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L980=Setup!$E$49,\"Grant\",IF(L980=Setup!$E$50,\"Local\",IF(L980=Setup!$E$51,\"Other\",IF(ISBLANK(L980),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N980<>\"\",N980/VLOOKUP($L980,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA980<>\"\",AA980/VLOOKUP($L980,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN980<>\"\",AN980/VLOOKUP($L980,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA980<>\"\",BA980/VLOOKUP($L980,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT980&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F980,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C980,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C980,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D980,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D980,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F980,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F980,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D980,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D980,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G980,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G980,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G980,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F980,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM980,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM980,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM980,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM980,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM980,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM980,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F980,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO980>0,VLOOKUP(CN980,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C980,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C980,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ980 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ980,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ980 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ980,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ980,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G980,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP980=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G980,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G980,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN980,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK980=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK980,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C985<>\"\",CI985=\"\"),Translations!$A$393,IF(AND(D985<>\"\",CJ985=\"\"),Translations!$A$468,IF(AND(F985<>\"\",CM985=\"\"),Translations!$A$469,IF(AND(G985<>\"\",CP985=\"\"),Translations!$A$470,IF(AND(CI985<>\"\",CJ985<>\"\"),IF(CI985<>CO985,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F985,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L985=Setup!$E$49,\"Grant\",IF(L985=Setup!$E$50,\"Local\",IF(L985=Setup!$E$51,\"Other\",IF(ISBLANK(L985),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N985<>\"\",N985/VLOOKUP($L985,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA985<>\"\",AA985/VLOOKUP($L985,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN985<>\"\",AN985/VLOOKUP($L985,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA985<>\"\",BA985/VLOOKUP($L985,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT985&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F985,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C985,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C985,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D985,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D985,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F985,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F985,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D985,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D985,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G985,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G985,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G985,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F985,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM985,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM985,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM985,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM985,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM985,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM985,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F985,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO985>0,VLOOKUP(CN985,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C985,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C985,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ985 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ985,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ985 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ985,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ985,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G985,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP985=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G985,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G985,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN985,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK985=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK985,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C990<>\"\",CI990=\"\"),Translations!$A$393,IF(AND(D990<>\"\",CJ990=\"\"),Translations!$A$468,IF(AND(F990<>\"\",CM990=\"\"),Translations!$A$469,IF(AND(G990<>\"\",CP990=\"\"),Translations!$A$470,IF(AND(CI990<>\"\",CJ990<>\"\"),IF(CI990<>CO990,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F990,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L990=Setup!$E$49,\"Grant\",IF(L990=Setup!$E$50,\"Local\",IF(L990=Setup!$E$51,\"Other\",IF(ISBLANK(L990),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N990<>\"\",N990/VLOOKUP($L990,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA990<>\"\",AA990/VLOOKUP($L990,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN990<>\"\",AN990/VLOOKUP($L990,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA990<>\"\",BA990/VLOOKUP($L990,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT990&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F990,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C990,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C990,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D990,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D990,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F990,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F990,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D990,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D990,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G990,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G990,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G990,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F990,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM990,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM990,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM990,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM990,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM990,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM990,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F990,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO990>0,VLOOKUP(CN990,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C990,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C990,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ990 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ990,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ990 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ990,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ990,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G990,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP990=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G990,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G990,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN990,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK990=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK990,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C991<>\"\",CI991=\"\"),Translations!$A$393,IF(AND(D991<>\"\",CJ991=\"\"),Translations!$A$468,IF(AND(F991<>\"\",CM991=\"\"),Translations!$A$469,IF(AND(G991<>\"\",CP991=\"\"),Translations!$A$470,IF(AND(CI991<>\"\",CJ991<>\"\"),IF(CI991<>CO991,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F991,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L991=Setup!$E$49,\"Grant\",IF(L991=Setup!$E$50,\"Local\",IF(L991=Setup!$E$51,\"Other\",IF(ISBLANK(L991),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N991<>\"\",N991/VLOOKUP($L991,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA991<>\"\",AA991/VLOOKUP($L991,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN991<>\"\",AN991/VLOOKUP($L991,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA991<>\"\",BA991/VLOOKUP($L991,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT991&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F991,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C991,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C991,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D991,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D991,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F991,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F991,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D991,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D991,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G991,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G991,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G991,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F991,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM991,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM991,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM991,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM991,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM991,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM991,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F991,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO991>0,VLOOKUP(CN991,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C991,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C991,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ991 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ991,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ991 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ991,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ991,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G991,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP991=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G991,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G991,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN991,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK991=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK991,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C997<>\"\",CI997=\"\"),Translations!$A$393,IF(AND(D997<>\"\",CJ997=\"\"),Translations!$A$468,IF(AND(F997<>\"\",CM997=\"\"),Translations!$A$469,IF(AND(G997<>\"\",CP997=\"\"),Translations!$A$470,IF(AND(CI997<>\"\",CJ997<>\"\"),IF(CI997<>CO997,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F997,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L997=Setup!$E$49,\"Grant\",IF(L997=Setup!$E$50,\"Local\",IF(L997=Setup!$E$51,\"Other\",IF(ISBLANK(L997),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N997<>\"\",N997/VLOOKUP($L997,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA997<>\"\",AA997/VLOOKUP($L997,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN997<>\"\",AN997/VLOOKUP($L997,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA997<>\"\",BA997/VLOOKUP($L997,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT997&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F997,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C997,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C997,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D997,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D997,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F997,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F997,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D997,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D997,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G997,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G997,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G997,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F997,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM997,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM997,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM997,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM997,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM997,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM997,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F997,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO997>0,VLOOKUP(CN997,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C997,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C997,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ997 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ997,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ997 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ997,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ997,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G997,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP997=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G997,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G997,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN997,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK997=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK997,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1000<>\"\",CI1000=\"\"),Translations!$A$393,IF(AND(D1000<>\"\",CJ1000=\"\"),Translations!$A$468,IF(AND(F1000<>\"\",CM1000=\"\"),Translations!$A$469,IF(AND(G1000<>\"\",CP1000=\"\"),Translations!$A$470,IF(AND(CI1000<>\"\",CJ1000<>\"\"),IF(CI1000<>CO1000,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1000,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1000=Setup!$E$49,\"Grant\",IF(L1000=Setup!$E$50,\"Local\",IF(L1000=Setup!$E$51,\"Other\",IF(ISBLANK(L1000),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1000<>\"\",N1000/VLOOKUP($L1000,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1000<>\"\",AA1000/VLOOKUP($L1000,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1000<>\"\",AN1000/VLOOKUP($L1000,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1000<>\"\",BA1000/VLOOKUP($L1000,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1000&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1000,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1000,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1000,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1000,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1000,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1000,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1000,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1000,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1000,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1000,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1000,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1000,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1000,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1000,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1000,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1000,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1000,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1000,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1000,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1000,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1000>0,VLOOKUP(CN1000,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1000,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1000,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1000 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1000,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1000 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1000,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1000,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1000,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1000=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1000,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1000,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1000,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1000=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1000,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1006<>\"\",CI1006=\"\"),Translations!$A$393,IF(AND(D1006<>\"\",CJ1006=\"\"),Translations!$A$468,IF(AND(F1006<>\"\",CM1006=\"\"),Translations!$A$469,IF(AND(G1006<>\"\",CP1006=\"\"),Translations!$A$470,IF(AND(CI1006<>\"\",CJ1006<>\"\"),IF(CI1006<>CO1006,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1006,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1006=Setup!$E$49,\"Grant\",IF(L1006=Setup!$E$50,\"Local\",IF(L1006=Setup!$E$51,\"Other\",IF(ISBLANK(L1006),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1006<>\"\",N1006/VLOOKUP($L1006,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J1006=\"Potential Savings/Efficiencies\",J1006=\"Savings\"),IFERROR(IF(AND(NOT(P1006=\"\"),NOT(O1006=\"\")),P1006*O1006*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(P1006=\"\"),NOT(O1006=\"\")),P1006*O1006,\"\"),\"\"))","v":""},null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1006<>\"\",AA1006/VLOOKUP($L1006,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1006<>\"\",AN1006/VLOOKUP($L1006,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1006<>\"\",BA1006/VLOOKUP($L1006,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1006&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1006,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1006,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1006,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1006,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1006,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1006,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1006,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1006,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1006,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1006,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1006,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1006,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1006,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1006,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1006,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1006,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1006,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1006,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1006,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1006,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1006>0,VLOOKUP(CN1006,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1006,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1006,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1006 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1006,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1006 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1006,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1006,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1006,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1006=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1006,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1006,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1006,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1006=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1006,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1011<>\"\",CI1011=\"\"),Translations!$A$393,IF(AND(D1011<>\"\",CJ1011=\"\"),Translations!$A$468,IF(AND(F1011<>\"\",CM1011=\"\"),Translations!$A$469,IF(AND(G1011<>\"\",CP1011=\"\"),Translations!$A$470,IF(AND(CI1011<>\"\",CJ1011<>\"\"),IF(CI1011<>CO1011,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1011,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1011=Setup!$E$49,\"Grant\",IF(L1011=Setup!$E$50,\"Local\",IF(L1011=Setup!$E$51,\"Other\",IF(ISBLANK(L1011),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1011<>\"\",N1011/VLOOKUP($L1011,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1011<>\"\",AA1011/VLOOKUP($L1011,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1011<>\"\",AN1011/VLOOKUP($L1011,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1011<>\"\",BA1011/VLOOKUP($L1011,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1011&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1011,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1011,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1011,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1011,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1011,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1011,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1011,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1011,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1011,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1011,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1011,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1011,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1011,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1011,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1011,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1011,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1011,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1011,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1011,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1011,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1011>0,VLOOKUP(CN1011,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1011,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1011,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1011 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1011,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1011 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1011,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1011,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1011,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1011=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1011,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1011,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1011,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1011=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1011,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1016<>\"\",CI1016=\"\"),Translations!$A$393,IF(AND(D1016<>\"\",CJ1016=\"\"),Translations!$A$468,IF(AND(F1016<>\"\",CM1016=\"\"),Translations!$A$469,IF(AND(G1016<>\"\",CP1016=\"\"),Translations!$A$470,IF(AND(CI1016<>\"\",CJ1016<>\"\"),IF(CI1016<>CO1016,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1016,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1016=Setup!$E$49,\"Grant\",IF(L1016=Setup!$E$50,\"Local\",IF(L1016=Setup!$E$51,\"Other\",IF(ISBLANK(L1016),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1016<>\"\",N1016/VLOOKUP($L1016,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1016<>\"\",AA1016/VLOOKUP($L1016,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1016<>\"\",AN1016/VLOOKUP($L1016,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1016<>\"\",BA1016/VLOOKUP($L1016,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1016&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1016,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1016,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1016,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1016,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1016,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1016,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1016,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1016,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1016,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1016,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1016,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1016,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1016,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1016,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1016,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1016,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1016,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1016,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1016,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1016,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1016>0,VLOOKUP(CN1016,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1016,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1016,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1016 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1016,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1016 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1016,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1016,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1016,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1016=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1016,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1016,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1016,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1016=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1016,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1021<>\"\",CI1021=\"\"),Translations!$A$393,IF(AND(D1021<>\"\",CJ1021=\"\"),Translations!$A$468,IF(AND(F1021<>\"\",CM1021=\"\"),Translations!$A$469,IF(AND(G1021<>\"\",CP1021=\"\"),Translations!$A$470,IF(AND(CI1021<>\"\",CJ1021<>\"\"),IF(CI1021<>CO1021,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1021,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1021=Setup!$E$49,\"Grant\",IF(L1021=Setup!$E$50,\"Local\",IF(L1021=Setup!$E$51,\"Other\",IF(ISBLANK(L1021),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1021<>\"\",N1021/VLOOKUP($L1021,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1021<>\"\",AA1021/VLOOKUP($L1021,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1021<>\"\",AN1021/VLOOKUP($L1021,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1021<>\"\",BA1021/VLOOKUP($L1021,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1021&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1021,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1021,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1021,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1021,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1021,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1021,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1021,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1021,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1021,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1021,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1021,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1021,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1021,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1021,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1021,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1021,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1021,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1021,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1021,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1021,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1021>0,VLOOKUP(CN1021,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1021,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1021,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1021 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1021,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1021 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1021,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1021,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1021,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1021=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1021,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1021,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1021,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1021=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1021,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1026<>\"\",CI1026=\"\"),Translations!$A$393,IF(AND(D1026<>\"\",CJ1026=\"\"),Translations!$A$468,IF(AND(F1026<>\"\",CM1026=\"\"),Translations!$A$469,IF(AND(G1026<>\"\",CP1026=\"\"),Translations!$A$470,IF(AND(CI1026<>\"\",CJ1026<>\"\"),IF(CI1026<>CO1026,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1026,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1026=Setup!$E$49,\"Grant\",IF(L1026=Setup!$E$50,\"Local\",IF(L1026=Setup!$E$51,\"Other\",IF(ISBLANK(L1026),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1026<>\"\",N1026/VLOOKUP($L1026,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1026<>\"\",AA1026/VLOOKUP($L1026,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1026<>\"\",AN1026/VLOOKUP($L1026,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1026<>\"\",BA1026/VLOOKUP($L1026,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1026&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1026,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1026,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1026,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1026,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1026,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1026,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1026,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1026,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1026,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1026,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1026,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1026,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1026,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1026,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1026,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1026,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1026,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1026,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1026,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1026,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1026>0,VLOOKUP(CN1026,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1026,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1026,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1026 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1026,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1026 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1026,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1026,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1026,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1026=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1026,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1026,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1026,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1026=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1026,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1032<>\"\",CI1032=\"\"),Translations!$A$393,IF(AND(D1032<>\"\",CJ1032=\"\"),Translations!$A$468,IF(AND(F1032<>\"\",CM1032=\"\"),Translations!$A$469,IF(AND(G1032<>\"\",CP1032=\"\"),Translations!$A$470,IF(AND(CI1032<>\"\",CJ1032<>\"\"),IF(CI1032<>CO1032,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1032,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1032=Setup!$E$49,\"Grant\",IF(L1032=Setup!$E$50,\"Local\",IF(L1032=Setup!$E$51,\"Other\",IF(ISBLANK(L1032),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1032<>\"\",N1032/VLOOKUP($L1032,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1032<>\"\",AA1032/VLOOKUP($L1032,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1032<>\"\",AN1032/VLOOKUP($L1032,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1032<>\"\",BA1032/VLOOKUP($L1032,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1032&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1032,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1032,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1032,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1032,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1032,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1032,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1032,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1032,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1032,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1032,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1032,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1032,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1032,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1032,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1032,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1032,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1032,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1032,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1032,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1032,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1032>0,VLOOKUP(CN1032,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1032,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1032,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1032 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1032,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1032 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1032,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1032,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1032,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1032=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1032,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1032,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1032,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1032=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1032,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1037<>\"\",CI1037=\"\"),Translations!$A$393,IF(AND(D1037<>\"\",CJ1037=\"\"),Translations!$A$468,IF(AND(F1037<>\"\",CM1037=\"\"),Translations!$A$469,IF(AND(G1037<>\"\",CP1037=\"\"),Translations!$A$470,IF(AND(CI1037<>\"\",CJ1037<>\"\"),IF(CI1037<>CO1037,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1037,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1037=Setup!$E$49,\"Grant\",IF(L1037=Setup!$E$50,\"Local\",IF(L1037=Setup!$E$51,\"Other\",IF(ISBLANK(L1037),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1037<>\"\",N1037/VLOOKUP($L1037,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1037<>\"\",AA1037/VLOOKUP($L1037,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1037<>\"\",AN1037/VLOOKUP($L1037,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1037<>\"\",BA1037/VLOOKUP($L1037,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1037&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1037,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1037,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1037,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1037,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1037,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1037,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1037,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1037,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1037,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1037,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1037,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1037,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1037,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1037,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1037,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1037,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1037,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1037,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1037,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1037,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1037>0,VLOOKUP(CN1037,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1037,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1037,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1037 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1037,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1037 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1037,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1037,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1037,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1037=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1037,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1037,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1037,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1037=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1037,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1041<>\"\",CI1041=\"\"),Translations!$A$393,IF(AND(D1041<>\"\",CJ1041=\"\"),Translations!$A$468,IF(AND(F1041<>\"\",CM1041=\"\"),Translations!$A$469,IF(AND(G1041<>\"\",CP1041=\"\"),Translations!$A$470,IF(AND(CI1041<>\"\",CJ1041<>\"\"),IF(CI1041<>CO1041,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1041,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1041=Setup!$E$49,\"Grant\",IF(L1041=Setup!$E$50,\"Local\",IF(L1041=Setup!$E$51,\"Other\",IF(ISBLANK(L1041),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1041<>\"\",N1041/VLOOKUP($L1041,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1041<>\"\",AA1041/VLOOKUP($L1041,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1041<>\"\",AN1041/VLOOKUP($L1041,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1041<>\"\",BA1041/VLOOKUP($L1041,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1041&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1041,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1041,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1041,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1041,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1041,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1041,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1041,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1041,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1041,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1041,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1041,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1041,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1041,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1041,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1041,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1041,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1041,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1041,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1041,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1041,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1041>0,VLOOKUP(CN1041,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1041,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1041,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1041 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1041,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1041 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1041,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1041,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1041,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1041=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1041,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1041,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1041,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1041=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1041,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1047<>\"\",CI1047=\"\"),Translations!$A$393,IF(AND(D1047<>\"\",CJ1047=\"\"),Translations!$A$468,IF(AND(F1047<>\"\",CM1047=\"\"),Translations!$A$469,IF(AND(G1047<>\"\",CP1047=\"\"),Translations!$A$470,IF(AND(CI1047<>\"\",CJ1047<>\"\"),IF(CI1047<>CO1047,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1047,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1047=Setup!$E$49,\"Grant\",IF(L1047=Setup!$E$50,\"Local\",IF(L1047=Setup!$E$51,\"Other\",IF(ISBLANK(L1047),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1047<>\"\",N1047/VLOOKUP($L1047,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1047<>\"\",AA1047/VLOOKUP($L1047,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1047<>\"\",AN1047/VLOOKUP($L1047,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1047<>\"\",BA1047/VLOOKUP($L1047,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1047&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1047,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(IF(CP1047=\"PR\",IF(DL1047=\"Health Product\",DI1047*BO1047,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1047=\"SR\",0,IF(DL1047=\"Health Product\",DJ1047*BO1047)),0)","v":false},{"$f":"_xlfn.IFNA(IF(CP1047=\"SR\",IF(DL1047=\"Health Product\",DI1047*BO1047,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1047=\"PR\",IF(DL1047=\"Other\",DK1047*BO1047,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1047=\"PR\",0,IF(DL1047=\"Other\",DJ1047*BO1047)),0)","v":false},{"$f":"_xlfn.IFNA(IF(CP1047=\"SR\",IF(DL1047=\"Other\",DK1047*BO1047,0),0),0)","v":0},{"$f":"CONCATENATE(CI1047,\"-\",CJ1047,\"-\",H1047)","v":"--"},{"$f":"IFERROR(IF(VLOOKUP(C1047,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1047,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1047,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1047,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},{"$f":"CONCATENATE(CI1047,\"-\",CJ1047)","v":"-"},{"$f":"LEFT(F1047,SEARCH(\".\",F1047,1)+1)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1047,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1047,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1047,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1047,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1047,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1047,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1047,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1047,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1047,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1047,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1047,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1047,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1047,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1047,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},{"$f":"IF(BO1047>0,+BO1047+CX1046,\"\")","v":""},{"$f":"IF(BO1047>0,CX1047/$CY$4,\"\")","v":""},{"$f":"IF(AND(BO1047>0,CY1047<=80%),\"High\",IF(AND(BO1047>0,CY1601<=90%),\"Medium\",IF(AND(BO1047>0,CY1047<=100%),\"Low\",\"\")))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1047,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1047>0,VLOOKUP(CN1047,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1047,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1047,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1047 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1047,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1047 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1047,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$f":"RIGHT(CL1047,1)","v":{"$error":"#VALUE!"}},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1047,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1047,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1047=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1047,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1047,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1047,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1047=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1047,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1052<>\"\",CI1052=\"\"),Translations!$A$393,IF(AND(D1052<>\"\",CJ1052=\"\"),Translations!$A$468,IF(AND(F1052<>\"\",CM1052=\"\"),Translations!$A$469,IF(AND(G1052<>\"\",CP1052=\"\"),Translations!$A$470,IF(AND(CI1052<>\"\",CJ1052<>\"\"),IF(CI1052<>CO1052,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1052,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1052=Setup!$E$49,\"Grant\",IF(L1052=Setup!$E$50,\"Local\",IF(L1052=Setup!$E$51,\"Other\",IF(ISBLANK(L1052),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1052<>\"\",N1052/VLOOKUP($L1052,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1052<>\"\",AA1052/VLOOKUP($L1052,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1052<>\"\",AN1052/VLOOKUP($L1052,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1052<>\"\",BA1052/VLOOKUP($L1052,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1052&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1052,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1052,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1052,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1052,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1052,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1052,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1052,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1052,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1052,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1052,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1052,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1052,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1052,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1052,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1052,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1052,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1052,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1052,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1052,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1052,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1052>0,VLOOKUP(CN1052,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1052,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1052,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1052 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1052,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1052 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1052,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1052,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1052,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1052=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1052,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1052,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1052,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1052=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1052,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1053<>\"\",CI1053=\"\"),Translations!$A$393,IF(AND(D1053<>\"\",CJ1053=\"\"),Translations!$A$468,IF(AND(F1053<>\"\",CM1053=\"\"),Translations!$A$469,IF(AND(G1053<>\"\",CP1053=\"\"),Translations!$A$470,IF(AND(CI1053<>\"\",CJ1053<>\"\"),IF(CI1053<>CO1053,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1053,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1053=Setup!$E$49,\"Grant\",IF(L1053=Setup!$E$50,\"Local\",IF(L1053=Setup!$E$51,\"Other\",IF(ISBLANK(L1053),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1053<>\"\",N1053/VLOOKUP($L1053,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1053<>\"\",AA1053/VLOOKUP($L1053,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1053<>\"\",AN1053/VLOOKUP($L1053,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1053<>\"\",BA1053/VLOOKUP($L1053,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1053&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1053,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1053,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1053,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1053,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1053,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1053,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1053,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1053,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1053,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1053,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1053,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1053,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1053,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1053,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1053,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1053,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1053,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1053,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1053,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1053,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1053>0,VLOOKUP(CN1053,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1053,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1053,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1053 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1053,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1053 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1053,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1053,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1053,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1053=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1053,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1053,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1053,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1053=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1053,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1060<>\"\",CI1060=\"\"),Translations!$A$393,IF(AND(D1060<>\"\",CJ1060=\"\"),Translations!$A$468,IF(AND(F1060<>\"\",CM1060=\"\"),Translations!$A$469,IF(AND(G1060<>\"\",CP1060=\"\"),Translations!$A$470,IF(AND(CI1060<>\"\",CJ1060<>\"\"),IF(CI1060<>CO1060,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1060,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1060=Setup!$E$49,\"Grant\",IF(L1060=Setup!$E$50,\"Local\",IF(L1060=Setup!$E$51,\"Other\",IF(ISBLANK(L1060),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1060<>\"\",N1060/VLOOKUP($L1060,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1060<>\"\",AA1060/VLOOKUP($L1060,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1060<>\"\",AN1060/VLOOKUP($L1060,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1060<>\"\",BA1060/VLOOKUP($L1060,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1060&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1060,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1060,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1060,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1060,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1060,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1060,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1060,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1060,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1060,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1060,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1060,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1060,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1060,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1060,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1060,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1060,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1060,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1060,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1060,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1060,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1060>0,VLOOKUP(CN1060,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1060,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1060,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1060 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1060,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1060 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1060,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1060,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1060,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1060=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1060,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1060,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1060,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1060=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1060,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1062<>\"\",CI1062=\"\"),Translations!$A$393,IF(AND(D1062<>\"\",CJ1062=\"\"),Translations!$A$468,IF(AND(F1062<>\"\",CM1062=\"\"),Translations!$A$469,IF(AND(G1062<>\"\",CP1062=\"\"),Translations!$A$470,IF(AND(CI1062<>\"\",CJ1062<>\"\"),IF(CI1062<>CO1062,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1062,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1062=Setup!$E$49,\"Grant\",IF(L1062=Setup!$E$50,\"Local\",IF(L1062=Setup!$E$51,\"Other\",IF(ISBLANK(L1062),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1062<>\"\",N1062/VLOOKUP($L1062,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1062<>\"\",AA1062/VLOOKUP($L1062,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1062<>\"\",AN1062/VLOOKUP($L1062,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1062<>\"\",BA1062/VLOOKUP($L1062,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1062&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1062,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1062,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1062,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1062,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1062,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1062,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1062,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1062,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1062,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1062,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1062,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1062,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1062,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1062,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1062,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1062,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1062,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1062,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1062,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1062,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1062>0,VLOOKUP(CN1062,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1062,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1062,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1062 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1062,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1062 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1062,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1062,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1062,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1062=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1062,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1062,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1062,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1062=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1062,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1068<>\"\",CI1068=\"\"),Translations!$A$393,IF(AND(D1068<>\"\",CJ1068=\"\"),Translations!$A$468,IF(AND(F1068<>\"\",CM1068=\"\"),Translations!$A$469,IF(AND(G1068<>\"\",CP1068=\"\"),Translations!$A$470,IF(AND(CI1068<>\"\",CJ1068<>\"\"),IF(CI1068<>CO1068,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1068,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1068=Setup!$E$49,\"Grant\",IF(L1068=Setup!$E$50,\"Local\",IF(L1068=Setup!$E$51,\"Other\",IF(ISBLANK(L1068),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1068<>\"\",N1068/VLOOKUP($L1068,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1068<>\"\",AA1068/VLOOKUP($L1068,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1068<>\"\",AN1068/VLOOKUP($L1068,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1068<>\"\",BA1068/VLOOKUP($L1068,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1068&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1068,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1068,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1068,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1068,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1068,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1068,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1068,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1068,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1068,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1068,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1068,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1068,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1068,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1068,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1068,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1068,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1068,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1068,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1068,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1068,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1068>0,VLOOKUP(CN1068,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1068,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1068,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1068 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1068,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1068 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1068,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1068,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1068,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1068=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1068,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1068,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1068,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1068=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1068,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1073<>\"\",CI1073=\"\"),Translations!$A$393,IF(AND(D1073<>\"\",CJ1073=\"\"),Translations!$A$468,IF(AND(F1073<>\"\",CM1073=\"\"),Translations!$A$469,IF(AND(G1073<>\"\",CP1073=\"\"),Translations!$A$470,IF(AND(CI1073<>\"\",CJ1073<>\"\"),IF(CI1073<>CO1073,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1073,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1073=Setup!$E$49,\"Grant\",IF(L1073=Setup!$E$50,\"Local\",IF(L1073=Setup!$E$51,\"Other\",IF(ISBLANK(L1073),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1073<>\"\",N1073/VLOOKUP($L1073,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1073<>\"\",AA1073/VLOOKUP($L1073,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1073<>\"\",AN1073/VLOOKUP($L1073,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1073<>\"\",BA1073/VLOOKUP($L1073,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1073&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1073,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1073,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1073,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1073,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1073,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1073,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1073,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1073,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1073,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1073,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1073,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1073,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1073,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1073,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1073,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1073,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1073,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1073,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1073,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1073,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1073>0,VLOOKUP(CN1073,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1073,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1073,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1073 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1073,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1073 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1073,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1073,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1073,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1073=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1073,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1073,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1073,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1073=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1073,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1079<>\"\",CI1079=\"\"),Translations!$A$393,IF(AND(D1079<>\"\",CJ1079=\"\"),Translations!$A$468,IF(AND(F1079<>\"\",CM1079=\"\"),Translations!$A$469,IF(AND(G1079<>\"\",CP1079=\"\"),Translations!$A$470,IF(AND(CI1079<>\"\",CJ1079<>\"\"),IF(CI1079<>CO1079,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1079,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1079=Setup!$E$49,\"Grant\",IF(L1079=Setup!$E$50,\"Local\",IF(L1079=Setup!$E$51,\"Other\",IF(ISBLANK(L1079),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1079<>\"\",N1079/VLOOKUP($L1079,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1079<>\"\",AA1079/VLOOKUP($L1079,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1079<>\"\",AN1079/VLOOKUP($L1079,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1079<>\"\",BA1079/VLOOKUP($L1079,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1079&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1079,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1079,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1079,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1079,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1079,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1079,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1079,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1079,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1079,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1079,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1079,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1079,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1079,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1079,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1079,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1079,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1079,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1079,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1079,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1079,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1079>0,VLOOKUP(CN1079,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1079,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1079,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1079 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1079,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1079 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1079,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1079,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1079,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1079=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1079,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1079,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1079,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1079=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1079,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1085<>\"\",CI1085=\"\"),Translations!$A$393,IF(AND(D1085<>\"\",CJ1085=\"\"),Translations!$A$468,IF(AND(F1085<>\"\",CM1085=\"\"),Translations!$A$469,IF(AND(G1085<>\"\",CP1085=\"\"),Translations!$A$470,IF(AND(CI1085<>\"\",CJ1085<>\"\"),IF(CI1085<>CO1085,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1085,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1085=Setup!$E$49,\"Grant\",IF(L1085=Setup!$E$50,\"Local\",IF(L1085=Setup!$E$51,\"Other\",IF(ISBLANK(L1085),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1085<>\"\",N1085/VLOOKUP($L1085,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1085<>\"\",AA1085/VLOOKUP($L1085,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1085<>\"\",AN1085/VLOOKUP($L1085,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1085<>\"\",BA1085/VLOOKUP($L1085,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1085&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1085,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1085,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1085,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1085,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1085,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1085,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1085,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1085,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1085,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1085,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1085,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1085,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1085,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1085,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1085,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1085,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1085,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1085,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1085,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1085,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1085>0,VLOOKUP(CN1085,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1085,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1085,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1085 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1085,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1085 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1085,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1085,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1085,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1085=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1085,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1085,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1085,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1085=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1085,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1088<>\"\",CI1088=\"\"),Translations!$A$393,IF(AND(D1088<>\"\",CJ1088=\"\"),Translations!$A$468,IF(AND(F1088<>\"\",CM1088=\"\"),Translations!$A$469,IF(AND(G1088<>\"\",CP1088=\"\"),Translations!$A$470,IF(AND(CI1088<>\"\",CJ1088<>\"\"),IF(CI1088<>CO1088,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1088,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1088=Setup!$E$49,\"Grant\",IF(L1088=Setup!$E$50,\"Local\",IF(L1088=Setup!$E$51,\"Other\",IF(ISBLANK(L1088),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1088<>\"\",N1088/VLOOKUP($L1088,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1088<>\"\",AA1088/VLOOKUP($L1088,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1088<>\"\",AN1088/VLOOKUP($L1088,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1088<>\"\",BA1088/VLOOKUP($L1088,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1088&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1088,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1088,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1088,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1088,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1088,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1088,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1088,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1088,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1088,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1088,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1088,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1088,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1088,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1088,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1088,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1088,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1088,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1088,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1088,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1088,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1088>0,VLOOKUP(CN1088,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1088,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1088,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1088 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1088,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1088 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1088,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1088,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1088,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1088=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1088,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1088,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1088,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1088=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1088,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1094<>\"\",CI1094=\"\"),Translations!$A$393,IF(AND(D1094<>\"\",CJ1094=\"\"),Translations!$A$468,IF(AND(F1094<>\"\",CM1094=\"\"),Translations!$A$469,IF(AND(G1094<>\"\",CP1094=\"\"),Translations!$A$470,IF(AND(CI1094<>\"\",CJ1094<>\"\"),IF(CI1094<>CO1094,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1094,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1094=Setup!$E$49,\"Grant\",IF(L1094=Setup!$E$50,\"Local\",IF(L1094=Setup!$E$51,\"Other\",IF(ISBLANK(L1094),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1094<>\"\",N1094/VLOOKUP($L1094,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1094<>\"\",AA1094/VLOOKUP($L1094,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1094<>\"\",AN1094/VLOOKUP($L1094,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1094<>\"\",BA1094/VLOOKUP($L1094,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1094&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1094,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1094,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1094,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1094,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1094,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1094,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1094,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1094,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1094,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1094,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1094,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1094,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1094,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1094,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1094,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1094,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1094,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1094,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1094,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1094,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1094>0,VLOOKUP(CN1094,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1094,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1094,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1094 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1094,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1094 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1094,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1094,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1094,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1094=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1094,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1094,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1094,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1094=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1094,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1099<>\"\",CI1099=\"\"),Translations!$A$393,IF(AND(D1099<>\"\",CJ1099=\"\"),Translations!$A$468,IF(AND(F1099<>\"\",CM1099=\"\"),Translations!$A$469,IF(AND(G1099<>\"\",CP1099=\"\"),Translations!$A$470,IF(AND(CI1099<>\"\",CJ1099<>\"\"),IF(CI1099<>CO1099,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1099,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1099=Setup!$E$49,\"Grant\",IF(L1099=Setup!$E$50,\"Local\",IF(L1099=Setup!$E$51,\"Other\",IF(ISBLANK(L1099),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1099<>\"\",N1099/VLOOKUP($L1099,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1099<>\"\",AA1099/VLOOKUP($L1099,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1099<>\"\",AN1099/VLOOKUP($L1099,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1099<>\"\",BA1099/VLOOKUP($L1099,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1099&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1099,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1099,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1099,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1099,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1099,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1099,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1099,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1099,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1099,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1099,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1099,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1099,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1099,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1099,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1099,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1099,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1099,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1099,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1099,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1099,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1099>0,VLOOKUP(CN1099,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1099,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1099,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1099 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1099,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1099 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1099,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1099,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1099,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1099=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1099,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1099,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1099,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1099=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1099,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1104<>\"\",CI1104=\"\"),Translations!$A$393,IF(AND(D1104<>\"\",CJ1104=\"\"),Translations!$A$468,IF(AND(F1104<>\"\",CM1104=\"\"),Translations!$A$469,IF(AND(G1104<>\"\",CP1104=\"\"),Translations!$A$470,IF(AND(CI1104<>\"\",CJ1104<>\"\"),IF(CI1104<>CO1104,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1104,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1104=Setup!$E$49,\"Grant\",IF(L1104=Setup!$E$50,\"Local\",IF(L1104=Setup!$E$51,\"Other\",IF(ISBLANK(L1104),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1104<>\"\",N1104/VLOOKUP($L1104,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1104<>\"\",AA1104/VLOOKUP($L1104,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1104<>\"\",AN1104/VLOOKUP($L1104,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1104<>\"\",BA1104/VLOOKUP($L1104,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1104&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1104,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1104,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1104,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1104,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1104,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1104,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1104,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1104,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1104,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1104,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1104,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1104,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1104,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1104,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1104,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1104,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1104,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1104,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1104,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1104,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1104>0,VLOOKUP(CN1104,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1104,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1104,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1104 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1104,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1104 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1104,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1104,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1104,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1104=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1104,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1104,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1104,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1104=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1104,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1109<>\"\",CI1109=\"\"),Translations!$A$393,IF(AND(D1109<>\"\",CJ1109=\"\"),Translations!$A$468,IF(AND(F1109<>\"\",CM1109=\"\"),Translations!$A$469,IF(AND(G1109<>\"\",CP1109=\"\"),Translations!$A$470,IF(AND(CI1109<>\"\",CJ1109<>\"\"),IF(CI1109<>CO1109,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1109,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1109=Setup!$E$49,\"Grant\",IF(L1109=Setup!$E$50,\"Local\",IF(L1109=Setup!$E$51,\"Other\",IF(ISBLANK(L1109),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1109<>\"\",N1109/VLOOKUP($L1109,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1109<>\"\",AA1109/VLOOKUP($L1109,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1109<>\"\",AN1109/VLOOKUP($L1109,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1109<>\"\",BA1109/VLOOKUP($L1109,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1109&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1109,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1109,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1109,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1109,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1109,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1109,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1109,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1109,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1109,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1109,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1109,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1109,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1109,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1109,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1109,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1109,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1109,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1109,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1109,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1109,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1109>0,VLOOKUP(CN1109,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1109,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1109,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1109 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1109,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1109 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1109,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1109,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1109,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1109=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1109,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1109,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1109,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1109=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1109,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1114<>\"\",CI1114=\"\"),Translations!$A$393,IF(AND(D1114<>\"\",CJ1114=\"\"),Translations!$A$468,IF(AND(F1114<>\"\",CM1114=\"\"),Translations!$A$469,IF(AND(G1114<>\"\",CP1114=\"\"),Translations!$A$470,IF(AND(CI1114<>\"\",CJ1114<>\"\"),IF(CI1114<>CO1114,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1114,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1114=Setup!$E$49,\"Grant\",IF(L1114=Setup!$E$50,\"Local\",IF(L1114=Setup!$E$51,\"Other\",IF(ISBLANK(L1114),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1114<>\"\",N1114/VLOOKUP($L1114,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1114<>\"\",AA1114/VLOOKUP($L1114,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1114<>\"\",AN1114/VLOOKUP($L1114,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1114<>\"\",BA1114/VLOOKUP($L1114,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1114&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1114,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1114,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1114,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1114,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1114,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1114,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1114,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1114,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1114,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1114,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1114,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1114,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1114,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1114,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1114,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1114,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1114,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1114,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1114,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1114,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1114>0,VLOOKUP(CN1114,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1114,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1114,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1114 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1114,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1114 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1114,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1114,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1114,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1114=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1114,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1114,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1114,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1114=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1114,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1115<>\"\",CI1115=\"\"),Translations!$A$393,IF(AND(D1115<>\"\",CJ1115=\"\"),Translations!$A$468,IF(AND(F1115<>\"\",CM1115=\"\"),Translations!$A$469,IF(AND(G1115<>\"\",CP1115=\"\"),Translations!$A$470,IF(AND(CI1115<>\"\",CJ1115<>\"\"),IF(CI1115<>CO1115,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1115,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1115=Setup!$E$49,\"Grant\",IF(L1115=Setup!$E$50,\"Local\",IF(L1115=Setup!$E$51,\"Other\",IF(ISBLANK(L1115),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1115<>\"\",N1115/VLOOKUP($L1115,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1115<>\"\",AA1115/VLOOKUP($L1115,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1115<>\"\",AN1115/VLOOKUP($L1115,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1115<>\"\",BA1115/VLOOKUP($L1115,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1115&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1115,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1115,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1115,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1115,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1115,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1115,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1115,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1115,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1115,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1115,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1115,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1115,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1115,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1115,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1115,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1115,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1115,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1115,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1115,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1115,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1115>0,VLOOKUP(CN1115,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1115,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1115,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1115 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1115,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1115 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1115,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1115,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1115,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1115=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1115,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1115,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1115,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1115=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1115,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1120<>\"\",CI1120=\"\"),Translations!$A$393,IF(AND(D1120<>\"\",CJ1120=\"\"),Translations!$A$468,IF(AND(F1120<>\"\",CM1120=\"\"),Translations!$A$469,IF(AND(G1120<>\"\",CP1120=\"\"),Translations!$A$470,IF(AND(CI1120<>\"\",CJ1120<>\"\"),IF(CI1120<>CO1120,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1120,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1120=Setup!$E$49,\"Grant\",IF(L1120=Setup!$E$50,\"Local\",IF(L1120=Setup!$E$51,\"Other\",IF(ISBLANK(L1120),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1120<>\"\",N1120/VLOOKUP($L1120,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1120<>\"\",AA1120/VLOOKUP($L1120,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1120<>\"\",AN1120/VLOOKUP($L1120,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1120<>\"\",BA1120/VLOOKUP($L1120,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1120&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1120,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1120,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1120,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1120,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1120,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1120,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1120,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1120,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1120,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1120,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1120,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1120,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1120,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1120,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1120,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1120,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1120,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1120,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1120,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1120,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1120>0,VLOOKUP(CN1120,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1120,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1120,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1120 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1120,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1120 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1120,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1120,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1120,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1120=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1120,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1120,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1120,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1120=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1120,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1125<>\"\",CI1125=\"\"),Translations!$A$393,IF(AND(D1125<>\"\",CJ1125=\"\"),Translations!$A$468,IF(AND(F1125<>\"\",CM1125=\"\"),Translations!$A$469,IF(AND(G1125<>\"\",CP1125=\"\"),Translations!$A$470,IF(AND(CI1125<>\"\",CJ1125<>\"\"),IF(CI1125<>CO1125,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1125,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1125=Setup!$E$49,\"Grant\",IF(L1125=Setup!$E$50,\"Local\",IF(L1125=Setup!$E$51,\"Other\",IF(ISBLANK(L1125),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1125<>\"\",N1125/VLOOKUP($L1125,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1125<>\"\",AA1125/VLOOKUP($L1125,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1125<>\"\",AN1125/VLOOKUP($L1125,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1125<>\"\",BA1125/VLOOKUP($L1125,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1125&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1125,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1125,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1125,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1125,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1125,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1125,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1125,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1125,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1125,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1125,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1125,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1125,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1125,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1125,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1125,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1125,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1125,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1125,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1125,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1125,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1125>0,VLOOKUP(CN1125,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1125,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1125,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1125 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1125,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1125 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1125,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1125,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1125,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1125=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1125,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1125,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1125,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1125=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1125,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1130<>\"\",CI1130=\"\"),Translations!$A$393,IF(AND(D1130<>\"\",CJ1130=\"\"),Translations!$A$468,IF(AND(F1130<>\"\",CM1130=\"\"),Translations!$A$469,IF(AND(G1130<>\"\",CP1130=\"\"),Translations!$A$470,IF(AND(CI1130<>\"\",CJ1130<>\"\"),IF(CI1130<>CO1130,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1130,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1130=Setup!$E$49,\"Grant\",IF(L1130=Setup!$E$50,\"Local\",IF(L1130=Setup!$E$51,\"Other\",IF(ISBLANK(L1130),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1130<>\"\",N1130/VLOOKUP($L1130,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1130<>\"\",AA1130/VLOOKUP($L1130,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1130<>\"\",AN1130/VLOOKUP($L1130,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1130<>\"\",BA1130/VLOOKUP($L1130,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1130&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1130,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1130,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1130,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1130,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1130,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1130,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1130,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1130,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1130,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1130,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1130,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1130,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1130,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1130,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1130,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1130,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1130,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1130,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1130,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1130,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1130>0,VLOOKUP(CN1130,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1130,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1130,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1130 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1130,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1130 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1130,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1130,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1130,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1130=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1130,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1130,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1130,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1130=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1130,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1135<>\"\",CI1135=\"\"),Translations!$A$393,IF(AND(D1135<>\"\",CJ1135=\"\"),Translations!$A$468,IF(AND(F1135<>\"\",CM1135=\"\"),Translations!$A$469,IF(AND(G1135<>\"\",CP1135=\"\"),Translations!$A$470,IF(AND(CI1135<>\"\",CJ1135<>\"\"),IF(CI1135<>CO1135,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1135,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1135=Setup!$E$49,\"Grant\",IF(L1135=Setup!$E$50,\"Local\",IF(L1135=Setup!$E$51,\"Other\",IF(ISBLANK(L1135),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1135<>\"\",N1135/VLOOKUP($L1135,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1135<>\"\",AA1135/VLOOKUP($L1135,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1135<>\"\",AN1135/VLOOKUP($L1135,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1135<>\"\",BA1135/VLOOKUP($L1135,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1135&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1135,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1135,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1135,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1135,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1135,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1135,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1135,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1135,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1135,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1135,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1135,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1135,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1135,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1135,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1135,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1135,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1135,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1135,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1135,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1135,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1135>0,VLOOKUP(CN1135,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1135,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1135,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1135 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1135,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1135 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1135,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1135,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1135,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1135=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1135,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1135,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1135,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1135=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1135,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1141<>\"\",CI1141=\"\"),Translations!$A$393,IF(AND(D1141<>\"\",CJ1141=\"\"),Translations!$A$468,IF(AND(F1141<>\"\",CM1141=\"\"),Translations!$A$469,IF(AND(G1141<>\"\",CP1141=\"\"),Translations!$A$470,IF(AND(CI1141<>\"\",CJ1141<>\"\"),IF(CI1141<>CO1141,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1141,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1141=Setup!$E$49,\"Grant\",IF(L1141=Setup!$E$50,\"Local\",IF(L1141=Setup!$E$51,\"Other\",IF(ISBLANK(L1141),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1141<>\"\",N1141/VLOOKUP($L1141,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1141<>\"\",AA1141/VLOOKUP($L1141,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1141<>\"\",AN1141/VLOOKUP($L1141,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1141<>\"\",BA1141/VLOOKUP($L1141,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1141&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1141,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1141,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1141,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1141,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1141,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1141,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1141,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1141,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1141,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1141,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1141,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1141,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1141,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1141,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1141,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1141,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1141,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1141,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1141,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1141,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1141>0,VLOOKUP(CN1141,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1141,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1141,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1141 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1141,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1141 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1141,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1141,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1141,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1141=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1141,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1141,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1141,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1141=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1141,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1144<>\"\",CI1144=\"\"),Translations!$A$393,IF(AND(D1144<>\"\",CJ1144=\"\"),Translations!$A$468,IF(AND(F1144<>\"\",CM1144=\"\"),Translations!$A$469,IF(AND(G1144<>\"\",CP1144=\"\"),Translations!$A$470,IF(AND(CI1144<>\"\",CJ1144<>\"\"),IF(CI1144<>CO1144,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1144,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1144=Setup!$E$49,\"Grant\",IF(L1144=Setup!$E$50,\"Local\",IF(L1144=Setup!$E$51,\"Other\",IF(ISBLANK(L1144),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1144<>\"\",N1144/VLOOKUP($L1144,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1144<>\"\",AA1144/VLOOKUP($L1144,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1144<>\"\",AN1144/VLOOKUP($L1144,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1144<>\"\",BA1144/VLOOKUP($L1144,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1144&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1144,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1144,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1144,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1144,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1144,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1144,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1144,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1144,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1144,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1144,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1144,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1144,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1144,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1144,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1144,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1144,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1144,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1144,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1144,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1144,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1144>0,VLOOKUP(CN1144,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1144,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1144,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1144 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1144,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1144 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1144,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1144,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1144,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1144=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1144,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1144,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1144,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1144=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1144,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1150<>\"\",CI1150=\"\"),Translations!$A$393,IF(AND(D1150<>\"\",CJ1150=\"\"),Translations!$A$468,IF(AND(F1150<>\"\",CM1150=\"\"),Translations!$A$469,IF(AND(G1150<>\"\",CP1150=\"\"),Translations!$A$470,IF(AND(CI1150<>\"\",CJ1150<>\"\"),IF(CI1150<>CO1150,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1150,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1150=Setup!$E$49,\"Grant\",IF(L1150=Setup!$E$50,\"Local\",IF(L1150=Setup!$E$51,\"Other\",IF(ISBLANK(L1150),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1150<>\"\",N1150/VLOOKUP($L1150,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1150<>\"\",AA1150/VLOOKUP($L1150,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1150<>\"\",AN1150/VLOOKUP($L1150,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1150<>\"\",BA1150/VLOOKUP($L1150,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1150&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1150,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1150,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1150,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1150,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1150,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1150,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1150,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1150,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1150,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1150,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1150,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1150,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1150,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1150,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1150,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1150,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1150,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1150,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1150,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1150,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1150>0,VLOOKUP(CN1150,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1150,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1150,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1150 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1150,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1150 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1150,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1150,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1150,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1150=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1150,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1150,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1150,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1150=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1150,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1156<>\"\",CI1156=\"\"),Translations!$A$393,IF(AND(D1156<>\"\",CJ1156=\"\"),Translations!$A$468,IF(AND(F1156<>\"\",CM1156=\"\"),Translations!$A$469,IF(AND(G1156<>\"\",CP1156=\"\"),Translations!$A$470,IF(AND(CI1156<>\"\",CJ1156<>\"\"),IF(CI1156<>CO1156,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1156,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1156=Setup!$E$49,\"Grant\",IF(L1156=Setup!$E$50,\"Local\",IF(L1156=Setup!$E$51,\"Other\",IF(ISBLANK(L1156),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1156<>\"\",N1156/VLOOKUP($L1156,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1156<>\"\",AA1156/VLOOKUP($L1156,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1156<>\"\",AN1156/VLOOKUP($L1156,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1156<>\"\",BA1156/VLOOKUP($L1156,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1156&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1156,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1156,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1156,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1156,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1156,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1156,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1156,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1156,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1156,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1156,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1156,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1156,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1156,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1156,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1156,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1156,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1156,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1156,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1156,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1156,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1156>0,VLOOKUP(CN1156,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1156,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1156,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1156 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1156,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1156 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1156,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1156,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1156,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1156=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1156,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1156,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1156,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1156=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1156,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1161<>\"\",CI1161=\"\"),Translations!$A$393,IF(AND(D1161<>\"\",CJ1161=\"\"),Translations!$A$468,IF(AND(F1161<>\"\",CM1161=\"\"),Translations!$A$469,IF(AND(G1161<>\"\",CP1161=\"\"),Translations!$A$470,IF(AND(CI1161<>\"\",CJ1161<>\"\"),IF(CI1161<>CO1161,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1161,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1161=Setup!$E$49,\"Grant\",IF(L1161=Setup!$E$50,\"Local\",IF(L1161=Setup!$E$51,\"Other\",IF(ISBLANK(L1161),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1161<>\"\",N1161/VLOOKUP($L1161,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1161<>\"\",AA1161/VLOOKUP($L1161,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1161<>\"\",AN1161/VLOOKUP($L1161,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1161<>\"\",BA1161/VLOOKUP($L1161,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1161&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1161,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1161,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1161,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1161,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1161,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1161,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1161,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1161,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1161,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1161,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1161,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1161,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1161,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1161,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1161,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1161,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1161,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1161,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1161,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1161,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1161>0,VLOOKUP(CN1161,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1161,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1161,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1161 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1161,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1161 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1161,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1161,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1161,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1161=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1161,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1161,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1161,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1161=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1161,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1163<>\"\",CI1163=\"\"),Translations!$A$393,IF(AND(D1163<>\"\",CJ1163=\"\"),Translations!$A$468,IF(AND(F1163<>\"\",CM1163=\"\"),Translations!$A$469,IF(AND(G1163<>\"\",CP1163=\"\"),Translations!$A$470,IF(AND(CI1163<>\"\",CJ1163<>\"\"),IF(CI1163<>CO1163,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1163,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1163=Setup!$E$49,\"Grant\",IF(L1163=Setup!$E$50,\"Local\",IF(L1163=Setup!$E$51,\"Other\",IF(ISBLANK(L1163),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1163<>\"\",N1163/VLOOKUP($L1163,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1163<>\"\",AA1163/VLOOKUP($L1163,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1163<>\"\",AN1163/VLOOKUP($L1163,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1163<>\"\",BA1163/VLOOKUP($L1163,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1163&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1163,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1163,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1163,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1163,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1163,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1163,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1163,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1163,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1163,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1163,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1163,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1163,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1163,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1163,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1163,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1163,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1163,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1163,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1163,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1163,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1163>0,VLOOKUP(CN1163,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1163,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1163,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1163 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1163,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1163 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1163,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1163,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1163,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1163=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1163,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1163,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1163,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1163=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1163,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1171<>\"\",CI1171=\"\"),Translations!$A$393,IF(AND(D1171<>\"\",CJ1171=\"\"),Translations!$A$468,IF(AND(F1171<>\"\",CM1171=\"\"),Translations!$A$469,IF(AND(G1171<>\"\",CP1171=\"\"),Translations!$A$470,IF(AND(CI1171<>\"\",CJ1171<>\"\"),IF(CI1171<>CO1171,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1171,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1171=Setup!$E$49,\"Grant\",IF(L1171=Setup!$E$50,\"Local\",IF(L1171=Setup!$E$51,\"Other\",IF(ISBLANK(L1171),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1171<>\"\",N1171/VLOOKUP($L1171,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1171<>\"\",AA1171/VLOOKUP($L1171,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1171<>\"\",AN1171/VLOOKUP($L1171,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1171<>\"\",BA1171/VLOOKUP($L1171,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1171&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1171,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1171,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1171,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1171,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1171,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1171,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1171,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1171,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1171,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1171,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1171,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1171,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1171,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1171,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1171,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1171,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1171,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1171,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1171,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1171,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1171>0,VLOOKUP(CN1171,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1171,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1171,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1171 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1171,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1171 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1171,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1171,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1171,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1171=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1171,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1171,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1171,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1171=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1171,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1176<>\"\",CI1176=\"\"),Translations!$A$393,IF(AND(D1176<>\"\",CJ1176=\"\"),Translations!$A$468,IF(AND(F1176<>\"\",CM1176=\"\"),Translations!$A$469,IF(AND(G1176<>\"\",CP1176=\"\"),Translations!$A$470,IF(AND(CI1176<>\"\",CJ1176<>\"\"),IF(CI1176<>CO1176,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1176,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1176=Setup!$E$49,\"Grant\",IF(L1176=Setup!$E$50,\"Local\",IF(L1176=Setup!$E$51,\"Other\",IF(ISBLANK(L1176),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1176<>\"\",N1176/VLOOKUP($L1176,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1176<>\"\",AA1176/VLOOKUP($L1176,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1176<>\"\",AN1176/VLOOKUP($L1176,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1176<>\"\",BA1176/VLOOKUP($L1176,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1176&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1176,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1176,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1176,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1176,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1176,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1176,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1176,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1176,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1176,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1176,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1176,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1176,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1176,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1176,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1176,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1176,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1176,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1176,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1176,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1176,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1176>0,VLOOKUP(CN1176,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1176,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1176,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1176 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1176,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1176 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1176,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1176,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1176,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1176=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1176,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1176,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1176,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1176=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1176,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1177<>\"\",CI1177=\"\"),Translations!$A$393,IF(AND(D1177<>\"\",CJ1177=\"\"),Translations!$A$468,IF(AND(F1177<>\"\",CM1177=\"\"),Translations!$A$469,IF(AND(G1177<>\"\",CP1177=\"\"),Translations!$A$470,IF(AND(CI1177<>\"\",CJ1177<>\"\"),IF(CI1177<>CO1177,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1177,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1177=Setup!$E$49,\"Grant\",IF(L1177=Setup!$E$50,\"Local\",IF(L1177=Setup!$E$51,\"Other\",IF(ISBLANK(L1177),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1177<>\"\",N1177/VLOOKUP($L1177,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1177<>\"\",AA1177/VLOOKUP($L1177,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1177<>\"\",AN1177/VLOOKUP($L1177,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1177<>\"\",BA1177/VLOOKUP($L1177,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1177&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1177,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1177,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1177,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1177,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1177,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1177,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1177,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1177,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1177,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1177,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1177,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1177,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1177,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1177,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1177,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1177,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1177,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1177,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1177,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1177,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1177>0,VLOOKUP(CN1177,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1177,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1177,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1177 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1177,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1177 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1177,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1177,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1177,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1177=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1177,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1177,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1177,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1177=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1177,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1182<>\"\",CI1182=\"\"),Translations!$A$393,IF(AND(D1182<>\"\",CJ1182=\"\"),Translations!$A$468,IF(AND(F1182<>\"\",CM1182=\"\"),Translations!$A$469,IF(AND(G1182<>\"\",CP1182=\"\"),Translations!$A$470,IF(AND(CI1182<>\"\",CJ1182<>\"\"),IF(CI1182<>CO1182,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1182,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1182=Setup!$E$49,\"Grant\",IF(L1182=Setup!$E$50,\"Local\",IF(L1182=Setup!$E$51,\"Other\",IF(ISBLANK(L1182),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1182<>\"\",N1182/VLOOKUP($L1182,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1182<>\"\",AA1182/VLOOKUP($L1182,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1182<>\"\",AN1182/VLOOKUP($L1182,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1182<>\"\",BA1182/VLOOKUP($L1182,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1182&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1182,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1182,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1182,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1182,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1182,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1182,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1182,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1182,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1182,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1182,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1182,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1182,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1182,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1182,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1182,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1182,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1182,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1182,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1182,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1182,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1182>0,VLOOKUP(CN1182,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1182,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1182,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1182 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1182,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1182 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1182,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1182,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1182,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1182=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1182,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1182,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1182,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1182=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1182,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1188<>\"\",CI1188=\"\"),Translations!$A$393,IF(AND(D1188<>\"\",CJ1188=\"\"),Translations!$A$468,IF(AND(F1188<>\"\",CM1188=\"\"),Translations!$A$469,IF(AND(G1188<>\"\",CP1188=\"\"),Translations!$A$470,IF(AND(CI1188<>\"\",CJ1188<>\"\"),IF(CI1188<>CO1188,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1188,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1188=Setup!$E$49,\"Grant\",IF(L1188=Setup!$E$50,\"Local\",IF(L1188=Setup!$E$51,\"Other\",IF(ISBLANK(L1188),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1188<>\"\",N1188/VLOOKUP($L1188,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1188<>\"\",AA1188/VLOOKUP($L1188,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1188<>\"\",AN1188/VLOOKUP($L1188,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1188<>\"\",BA1188/VLOOKUP($L1188,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1188&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1188,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1188,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1188,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1188,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1188,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1188,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1188,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1188,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1188,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1188,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1188,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1188,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1188,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1188,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1188,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1188,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1188,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1188,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1188,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1188,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1188>0,VLOOKUP(CN1188,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1188,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1188,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1188 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1188,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1188 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1188,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1188,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1188,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1188=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1188,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1188,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1188,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1188=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1188,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1192<>\"\",CI1192=\"\"),Translations!$A$393,IF(AND(D1192<>\"\",CJ1192=\"\"),Translations!$A$468,IF(AND(F1192<>\"\",CM1192=\"\"),Translations!$A$469,IF(AND(G1192<>\"\",CP1192=\"\"),Translations!$A$470,IF(AND(CI1192<>\"\",CJ1192<>\"\"),IF(CI1192<>CO1192,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1192,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1192=Setup!$E$49,\"Grant\",IF(L1192=Setup!$E$50,\"Local\",IF(L1192=Setup!$E$51,\"Other\",IF(ISBLANK(L1192),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1192<>\"\",N1192/VLOOKUP($L1192,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1192<>\"\",AA1192/VLOOKUP($L1192,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1192<>\"\",AN1192/VLOOKUP($L1192,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1192<>\"\",BA1192/VLOOKUP($L1192,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1192&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1192,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1192,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1192,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1192,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1192,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1192,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1192,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1192,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1192,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1192,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1192,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1192,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1192,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1192,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1192,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1192,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1192,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1192,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1192,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1192,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1192>0,VLOOKUP(CN1192,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1192,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1192,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1192 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1192,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1192 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1192,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1192,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1192,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1192=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1192,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1192,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1192,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1192=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1192,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1197<>\"\",CI1197=\"\"),Translations!$A$393,IF(AND(D1197<>\"\",CJ1197=\"\"),Translations!$A$468,IF(AND(F1197<>\"\",CM1197=\"\"),Translations!$A$469,IF(AND(G1197<>\"\",CP1197=\"\"),Translations!$A$470,IF(AND(CI1197<>\"\",CJ1197<>\"\"),IF(CI1197<>CO1197,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1197,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1197=Setup!$E$49,\"Grant\",IF(L1197=Setup!$E$50,\"Local\",IF(L1197=Setup!$E$51,\"Other\",IF(ISBLANK(L1197),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1197<>\"\",N1197/VLOOKUP($L1197,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1197<>\"\",AA1197/VLOOKUP($L1197,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J1197=\"Potential Savings/Efficiencies\",J1197=\"Savings\"),IFERROR(IF(AND(NOT(AC1197=\"\"),NOT(AB1197=\"\")),AC1197*$AB1197*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AC1197=\"\"),NOT(AB1197=\"\")),AC1197*$AB1197,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1197=\"Potential Savings/Efficiencies\",J1197=\"Savings\"),IFERROR(IF(AND(NOT(AE1197=\"\"),NOT(AB1197=\"\")),AE1197*$AB1197*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AE1197=\"\"),NOT(AB1197=\"\")),AE1197*$AB1197,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1197=\"Potential Savings/Efficiencies\",J1197=\"Savings\"),IFERROR(IF(AND(NOT(AG1197=\"\"),NOT(AB1197=\"\")),AG1197*$AB1197*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AG1197=\"\"),NOT(AB1197=\"\")),AG1197*$AB1197,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1197=\"Potential Savings/Efficiencies\",J1197=\"Savings\"),IFERROR(IF(AND(NOT(AI1197=\"\"),NOT(AB1197=\"\")),AI1197*$AB1197*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AI1197=\"\"),NOT(AB1197=\"\")),AI1197*$AB1197,\"\"),\"\"))","v":""},{"$f":"IFERROR(IF(OR(NOT(AC1197=\"\"),NOT(AI1197=\"\"),NOT(AE1197=\"\"),NOT(AG1197=\"\")),AC1197+AI1197+AE1197+AG1197,\"\"),\"\")","v":""},{"$f":"SUM(AD1197,AJ1197,AF1197,AH1197)","v":0},null,null,{"$f":"IF(AN1197<>\"\",AN1197/VLOOKUP($L1197,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1197<>\"\",BA1197/VLOOKUP($L1197,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1197&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1197,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1197,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1197,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1197,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1197,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1197,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1197,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1197,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1197,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1197,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1197,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1197,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1197,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1197,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1197,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1197,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1197,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1197,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1197,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1197,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1197>0,VLOOKUP(CN1197,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1197,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1197,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1197 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1197,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1197 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1197,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1197,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1197,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1197=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1197,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1197,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1197,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1197=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1197,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1203<>\"\",CI1203=\"\"),Translations!$A$393,IF(AND(D1203<>\"\",CJ1203=\"\"),Translations!$A$468,IF(AND(F1203<>\"\",CM1203=\"\"),Translations!$A$469,IF(AND(G1203<>\"\",CP1203=\"\"),Translations!$A$470,IF(AND(CI1203<>\"\",CJ1203<>\"\"),IF(CI1203<>CO1203,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1203,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1203=Setup!$E$49,\"Grant\",IF(L1203=Setup!$E$50,\"Local\",IF(L1203=Setup!$E$51,\"Other\",IF(ISBLANK(L1203),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1203<>\"\",N1203/VLOOKUP($L1203,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1203<>\"\",AA1203/VLOOKUP($L1203,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1203<>\"\",AN1203/VLOOKUP($L1203,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1203<>\"\",BA1203/VLOOKUP($L1203,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1203&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1203,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1203,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1203,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1203,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1203,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1203,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1203,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1203,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1203,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1203,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1203,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1203,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1203,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1203,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1203,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1203,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1203,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1203,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1203,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1203,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1203>0,VLOOKUP(CN1203,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1203,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1203,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1203 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1203,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1203 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1203,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1203,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1203,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1203=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1203,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1203,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1203,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1203=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1203,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1207<>\"\",CI1207=\"\"),Translations!$A$393,IF(AND(D1207<>\"\",CJ1207=\"\"),Translations!$A$468,IF(AND(F1207<>\"\",CM1207=\"\"),Translations!$A$469,IF(AND(G1207<>\"\",CP1207=\"\"),Translations!$A$470,IF(AND(CI1207<>\"\",CJ1207<>\"\"),IF(CI1207<>CO1207,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1207,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1207=Setup!$E$49,\"Grant\",IF(L1207=Setup!$E$50,\"Local\",IF(L1207=Setup!$E$51,\"Other\",IF(ISBLANK(L1207),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1207<>\"\",N1207/VLOOKUP($L1207,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1207<>\"\",AA1207/VLOOKUP($L1207,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1207<>\"\",AN1207/VLOOKUP($L1207,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1207<>\"\",BA1207/VLOOKUP($L1207,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1207&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1207,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1207,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1207,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1207,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1207,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1207,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1207,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1207,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1207,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1207,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1207,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1207,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1207,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1207,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1207,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1207,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1207,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1207,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1207,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1207,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1207>0,VLOOKUP(CN1207,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1207,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1207,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1207 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1207,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1207 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1207,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1207,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1207,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1207=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1207,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1207,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1207,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1207=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1207,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1212<>\"\",CI1212=\"\"),Translations!$A$393,IF(AND(D1212<>\"\",CJ1212=\"\"),Translations!$A$468,IF(AND(F1212<>\"\",CM1212=\"\"),Translations!$A$469,IF(AND(G1212<>\"\",CP1212=\"\"),Translations!$A$470,IF(AND(CI1212<>\"\",CJ1212<>\"\"),IF(CI1212<>CO1212,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1212,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1212=Setup!$E$49,\"Grant\",IF(L1212=Setup!$E$50,\"Local\",IF(L1212=Setup!$E$51,\"Other\",IF(ISBLANK(L1212),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1212<>\"\",N1212/VLOOKUP($L1212,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1212<>\"\",AA1212/VLOOKUP($L1212,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1212<>\"\",AN1212/VLOOKUP($L1212,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1212<>\"\",BA1212/VLOOKUP($L1212,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1212&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1212,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1212,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1212,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1212,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1212,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1212,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1212,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1212,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1212,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1212,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1212,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1212,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1212,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1212,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1212,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1212,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1212,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1212,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1212,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1212,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1212>0,VLOOKUP(CN1212,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1212,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1212,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1212 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1212,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1212 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1212,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1212,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1212,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1212=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1212,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1212,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1212,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1212=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1212,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1218<>\"\",CI1218=\"\"),Translations!$A$393,IF(AND(D1218<>\"\",CJ1218=\"\"),Translations!$A$468,IF(AND(F1218<>\"\",CM1218=\"\"),Translations!$A$469,IF(AND(G1218<>\"\",CP1218=\"\"),Translations!$A$470,IF(AND(CI1218<>\"\",CJ1218<>\"\"),IF(CI1218<>CO1218,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1218,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1218=Setup!$E$49,\"Grant\",IF(L1218=Setup!$E$50,\"Local\",IF(L1218=Setup!$E$51,\"Other\",IF(ISBLANK(L1218),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1218<>\"\",N1218/VLOOKUP($L1218,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1218<>\"\",AA1218/VLOOKUP($L1218,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1218<>\"\",AN1218/VLOOKUP($L1218,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1218<>\"\",BA1218/VLOOKUP($L1218,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1218&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1218,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1218,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1218,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1218,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1218,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1218,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1218,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1218,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1218,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1218,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1218,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1218,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1218,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1218,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1218,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1218,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1218,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1218,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1218,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1218,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1218>0,VLOOKUP(CN1218,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1218,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1218,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1218 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1218,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1218 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1218,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1218,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1218,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1218=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1218,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1218,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1218,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1218=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1218,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1223<>\"\",CI1223=\"\"),Translations!$A$393,IF(AND(D1223<>\"\",CJ1223=\"\"),Translations!$A$468,IF(AND(F1223<>\"\",CM1223=\"\"),Translations!$A$469,IF(AND(G1223<>\"\",CP1223=\"\"),Translations!$A$470,IF(AND(CI1223<>\"\",CJ1223<>\"\"),IF(CI1223<>CO1223,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1223,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1223=Setup!$E$49,\"Grant\",IF(L1223=Setup!$E$50,\"Local\",IF(L1223=Setup!$E$51,\"Other\",IF(ISBLANK(L1223),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1223<>\"\",N1223/VLOOKUP($L1223,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",{"$f":"SUM(Q1223,S1223,U1223,W1223)","v":0},null,null,{"$f":"IF(AA1223<>\"\",AA1223/VLOOKUP($L1223,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1223<>\"\",AN1223/VLOOKUP($L1223,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1223<>\"\",BA1223/VLOOKUP($L1223,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1223&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1223,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1223,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1223,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1223,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1223,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1223,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1223,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1223,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1223,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1223,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1223,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1223,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1223,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1223,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1223,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1223,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1223,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1223,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1223,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1223,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1223>0,VLOOKUP(CN1223,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1223,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1223,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1223 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1223,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1223 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1223,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1223,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1223,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1223=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1223,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1223,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1223,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},{"$f":"OR(J1223=\"Approved Funding\",J1223=\"Potential Savings/Efficiencies\",J1223=\"Savings\")","v":false},{"$f":"OR(J1223=\"Approved Funding\",J1223=\"Potential Savings/Efficiencies\",J1223=\"Savings\")","v":false},{"$f":"AND($CI1223<>\"\",$F1223=\"\")","v":false},{"$f":"AND($J1223=\"\",$CI1223<>\"\")","v":false},{"$f":"AND($CJ1223=\"\",$CI1223<>\"\")","v":false},{"$f":"AND($CJ1223=\"\",$D1223<>\"\")","v":false},{"$f":"AND($I1223=\"\",$CI1223<>\"\")","v":false},{"$f":"COUNTIF($B$6:$B$1506,B1223)>1","v":false},{"$f":"IF($CK1223=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1223,'Data Sheet'!$G$50:$G$196,0))))","v":false},{"$f":"AND($M1223=\"\",$CI1223<>\"\")","v":false},{"$f":"AND($G1223=\"\",$CI1223<>\"\")","v":false},{"$f":"AND(G1223<>\"\",CP1223=\"\")","v":false},{"$f":"AND($CI1223=\"\",$C1223<>\"\")","v":false},{"$f":"IF($DG1223<>\"0\",AND(COUNTIF($CT$6:$CT$1506,$CT1223)>1,IFERROR(MATCH(CONCATENATE($CT1223,\".0\"),$CL$6:$CL$1506,0)<>0, FALSE)),FALSE)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1228<>\"\",CI1228=\"\"),Translations!$A$393,IF(AND(D1228<>\"\",CJ1228=\"\"),Translations!$A$468,IF(AND(F1228<>\"\",CM1228=\"\"),Translations!$A$469,IF(AND(G1228<>\"\",CP1228=\"\"),Translations!$A$470,IF(AND(CI1228<>\"\",CJ1228<>\"\"),IF(CI1228<>CO1228,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1228,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1228=Setup!$E$49,\"Grant\",IF(L1228=Setup!$E$50,\"Local\",IF(L1228=Setup!$E$51,\"Other\",IF(ISBLANK(L1228),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1228<>\"\",N1228/VLOOKUP($L1228,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1228<>\"\",AA1228/VLOOKUP($L1228,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1228<>\"\",AN1228/VLOOKUP($L1228,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1228<>\"\",BA1228/VLOOKUP($L1228,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1228&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1228,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1228,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1228,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1228,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1228,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1228,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1228,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1228,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1228,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1228,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1228,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1228,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1228,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1228,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1228,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1228,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1228,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1228,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1228,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1228,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1228>0,VLOOKUP(CN1228,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1228,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1228,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1228 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1228,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1228 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1228,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1228,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1228,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1228=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1228,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1228,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1228,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1228=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1228,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1232<>\"\",CI1232=\"\"),Translations!$A$393,IF(AND(D1232<>\"\",CJ1232=\"\"),Translations!$A$468,IF(AND(F1232<>\"\",CM1232=\"\"),Translations!$A$469,IF(AND(G1232<>\"\",CP1232=\"\"),Translations!$A$470,IF(AND(CI1232<>\"\",CJ1232<>\"\"),IF(CI1232<>CO1232,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1232,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1232=Setup!$E$49,\"Grant\",IF(L1232=Setup!$E$50,\"Local\",IF(L1232=Setup!$E$51,\"Other\",IF(ISBLANK(L1232),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1232<>\"\",N1232/VLOOKUP($L1232,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1232<>\"\",AA1232/VLOOKUP($L1232,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1232<>\"\",AN1232/VLOOKUP($L1232,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1232<>\"\",BA1232/VLOOKUP($L1232,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1232&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1232,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1232,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1232,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1232,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1232,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1232,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1232,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1232,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1232,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1232,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1232,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1232,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1232,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1232,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1232,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1232,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1232,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1232,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1232,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1232,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1232>0,VLOOKUP(CN1232,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1232,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1232,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1232 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1232,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1232 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1232,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1232,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1232,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1232=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1232,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1232,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1232,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1232=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1232,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1238<>\"\",CI1238=\"\"),Translations!$A$393,IF(AND(D1238<>\"\",CJ1238=\"\"),Translations!$A$468,IF(AND(F1238<>\"\",CM1238=\"\"),Translations!$A$469,IF(AND(G1238<>\"\",CP1238=\"\"),Translations!$A$470,IF(AND(CI1238<>\"\",CJ1238<>\"\"),IF(CI1238<>CO1238,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1238,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1238=Setup!$E$49,\"Grant\",IF(L1238=Setup!$E$50,\"Local\",IF(L1238=Setup!$E$51,\"Other\",IF(ISBLANK(L1238),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1238<>\"\",N1238/VLOOKUP($L1238,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1238<>\"\",AA1238/VLOOKUP($L1238,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1238<>\"\",AN1238/VLOOKUP($L1238,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1238<>\"\",BA1238/VLOOKUP($L1238,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1238&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1238,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1238,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1238,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1238,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1238,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1238,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1238,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1238,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1238,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1238,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1238,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1238,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1238,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1238,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1238,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1238,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1238,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1238,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1238,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1238,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1238>0,VLOOKUP(CN1238,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1238,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1238,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1238 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1238,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1238 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1238,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1238,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1238,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1238=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1238,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1238,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1238,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1238=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1238,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1239<>\"\",CI1239=\"\"),Translations!$A$393,IF(AND(D1239<>\"\",CJ1239=\"\"),Translations!$A$468,IF(AND(F1239<>\"\",CM1239=\"\"),Translations!$A$469,IF(AND(G1239<>\"\",CP1239=\"\"),Translations!$A$470,IF(AND(CI1239<>\"\",CJ1239<>\"\"),IF(CI1239<>CO1239,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1239,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1239=Setup!$E$49,\"Grant\",IF(L1239=Setup!$E$50,\"Local\",IF(L1239=Setup!$E$51,\"Other\",IF(ISBLANK(L1239),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1239<>\"\",N1239/VLOOKUP($L1239,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1239<>\"\",AA1239/VLOOKUP($L1239,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1239<>\"\",AN1239/VLOOKUP($L1239,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1239<>\"\",BA1239/VLOOKUP($L1239,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1239&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1239,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(IF(CP1239=\"PR\",IF(DL1239=\"Health Product\",DI1239*BO1239,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1239=\"SR\",0,IF(DL1239=\"Health Product\",DJ1239*BO1239)),0)","v":false},{"$f":"_xlfn.IFNA(IF(CP1239=\"SR\",IF(DL1239=\"Health Product\",DI1239*BO1239,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1239=\"PR\",IF(DL1239=\"Other\",DK1239*BO1239,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1239=\"PR\",0,IF(DL1239=\"Other\",DJ1239*BO1239)),0)","v":false},{"$f":"_xlfn.IFNA(IF(CP1239=\"SR\",IF(DL1239=\"Other\",DK1239*BO1239,0),0),0)","v":0},{"$f":"CONCATENATE(CI1239,\"-\",CJ1239,\"-\",H1239)","v":"--"},{"$f":"IFERROR(IF(VLOOKUP(C1239,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1239,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1239,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1239,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},{"$f":"CONCATENATE(CI1239,\"-\",CJ1239)","v":"-"},{"$f":"LEFT(F1239,SEARCH(\".\",F1239,1)+1)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1239,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1239,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1239,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1239,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1239,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1239,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1239,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1239,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1239,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1239,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1239,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1239,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1239,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1239,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},{"$f":"IF(BO1239>0,+BO1239+CX1238,\"\")","v":""},{"$f":"IF(BO1239>0,CX1239/$CY$4,\"\")","v":""},{"$f":"IF(AND(BO1239>0,CY1239<=80%),\"High\",IF(AND(BO1239>0,CY1793<=90%),\"Medium\",IF(AND(BO1239>0,CY1239<=100%),\"Low\",\"\")))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1239,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1239>0,VLOOKUP(CN1239,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1239,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1239,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1239 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1239,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1239 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1239,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$f":"RIGHT(CL1239,1)","v":{"$error":"#VALUE!"}},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1239,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1239,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1239=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1239,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1239,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1239,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1239=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1239,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1244<>\"\",CI1244=\"\"),Translations!$A$393,IF(AND(D1244<>\"\",CJ1244=\"\"),Translations!$A$468,IF(AND(F1244<>\"\",CM1244=\"\"),Translations!$A$469,IF(AND(G1244<>\"\",CP1244=\"\"),Translations!$A$470,IF(AND(CI1244<>\"\",CJ1244<>\"\"),IF(CI1244<>CO1244,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1244,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1244=Setup!$E$49,\"Grant\",IF(L1244=Setup!$E$50,\"Local\",IF(L1244=Setup!$E$51,\"Other\",IF(ISBLANK(L1244),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1244<>\"\",N1244/VLOOKUP($L1244,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1244<>\"\",AA1244/VLOOKUP($L1244,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1244<>\"\",AN1244/VLOOKUP($L1244,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1244<>\"\",BA1244/VLOOKUP($L1244,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1244&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1244,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1244,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1244,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1244,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1244,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1244,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1244,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1244,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1244,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1244,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1244,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1244,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1244,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1244,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1244,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1244,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1244,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1244,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1244,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1244,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1244>0,VLOOKUP(CN1244,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1244,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1244,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1244 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1244,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1244 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1244,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1244,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1244,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1244=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1244,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1244,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1244,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1244=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1244,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1251<>\"\",CI1251=\"\"),Translations!$A$393,IF(AND(D1251<>\"\",CJ1251=\"\"),Translations!$A$468,IF(AND(F1251<>\"\",CM1251=\"\"),Translations!$A$469,IF(AND(G1251<>\"\",CP1251=\"\"),Translations!$A$470,IF(AND(CI1251<>\"\",CJ1251<>\"\"),IF(CI1251<>CO1251,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1251,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1251=Setup!$E$49,\"Grant\",IF(L1251=Setup!$E$50,\"Local\",IF(L1251=Setup!$E$51,\"Other\",IF(ISBLANK(L1251),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1251<>\"\",N1251/VLOOKUP($L1251,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1251<>\"\",AA1251/VLOOKUP($L1251,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1251<>\"\",AN1251/VLOOKUP($L1251,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1251<>\"\",BA1251/VLOOKUP($L1251,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1251&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1251,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1251,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1251,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1251,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1251,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1251,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1251,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1251,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1251,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1251,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1251,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1251,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1251,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1251,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1251,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1251,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1251,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1251,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1251,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1251,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1251>0,VLOOKUP(CN1251,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1251,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1251,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1251 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1251,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1251 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1251,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1251,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1251,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1251=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1251,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1251,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1251,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1251=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1251,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1254<>\"\",CI1254=\"\"),Translations!$A$393,IF(AND(D1254<>\"\",CJ1254=\"\"),Translations!$A$468,IF(AND(F1254<>\"\",CM1254=\"\"),Translations!$A$469,IF(AND(G1254<>\"\",CP1254=\"\"),Translations!$A$470,IF(AND(CI1254<>\"\",CJ1254<>\"\"),IF(CI1254<>CO1254,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1254,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1254=Setup!$E$49,\"Grant\",IF(L1254=Setup!$E$50,\"Local\",IF(L1254=Setup!$E$51,\"Other\",IF(ISBLANK(L1254),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1254<>\"\",N1254/VLOOKUP($L1254,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1254<>\"\",AA1254/VLOOKUP($L1254,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1254<>\"\",AN1254/VLOOKUP($L1254,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1254<>\"\",BA1254/VLOOKUP($L1254,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1254&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1254,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1254,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1254,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1254,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1254,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1254,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1254,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1254,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1254,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1254,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1254,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1254,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1254,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1254,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1254,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1254,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1254,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1254,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1254,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1254,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1254>0,VLOOKUP(CN1254,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1254,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1254,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1254 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1254,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1254 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1254,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1254,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1254,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1254=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1254,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1254,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1254,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1254=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1254,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1259<>\"\",CI1259=\"\"),Translations!$A$393,IF(AND(D1259<>\"\",CJ1259=\"\"),Translations!$A$468,IF(AND(F1259<>\"\",CM1259=\"\"),Translations!$A$469,IF(AND(G1259<>\"\",CP1259=\"\"),Translations!$A$470,IF(AND(CI1259<>\"\",CJ1259<>\"\"),IF(CI1259<>CO1259,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1259,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1259=Setup!$E$49,\"Grant\",IF(L1259=Setup!$E$50,\"Local\",IF(L1259=Setup!$E$51,\"Other\",IF(ISBLANK(L1259),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1259<>\"\",N1259/VLOOKUP($L1259,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1259<>\"\",AA1259/VLOOKUP($L1259,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1259<>\"\",AN1259/VLOOKUP($L1259,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1259<>\"\",BA1259/VLOOKUP($L1259,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1259&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1259,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1259,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1259,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1259,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1259,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1259,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1259,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1259,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1259,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1259,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1259,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1259,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1259,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1259,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1259,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1259,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1259,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1259,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1259,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1259,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1259>0,VLOOKUP(CN1259,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1259,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1259,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1259 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1259,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1259 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1259,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1259,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1259,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1259=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1259,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1259,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1259,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1259=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1259,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1264<>\"\",CI1264=\"\"),Translations!$A$393,IF(AND(D1264<>\"\",CJ1264=\"\"),Translations!$A$468,IF(AND(F1264<>\"\",CM1264=\"\"),Translations!$A$469,IF(AND(G1264<>\"\",CP1264=\"\"),Translations!$A$470,IF(AND(CI1264<>\"\",CJ1264<>\"\"),IF(CI1264<>CO1264,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1264,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1264=Setup!$E$49,\"Grant\",IF(L1264=Setup!$E$50,\"Local\",IF(L1264=Setup!$E$51,\"Other\",IF(ISBLANK(L1264),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1264<>\"\",N1264/VLOOKUP($L1264,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,{"$f":"IF(OR(J1264=\"Potential Savings/Efficiencies\",J1264=\"Savings\"),IFERROR(IF(AND(NOT(R1264=\"\"),NOT(O1264=\"\")),R1264*O1264*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(R1264=\"\"),NOT(O1264=\"\")),R1264*O1264,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1264=\"Potential Savings/Efficiencies\",J1264=\"Savings\"),IFERROR(IF(AND(NOT(T1264=\"\"),NOT(O1264=\"\")),T1264*O1264*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(T1264=\"\"),NOT(O1264=\"\")),T1264*O1264,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1264=\"Potential Savings/Efficiencies\",J1264=\"Savings\"),IFERROR(IF(AND(NOT(V1264=\"\"),NOT(O1264=\"\")),V1264*O1264*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(V1264=\"\"),NOT(O1264=\"\")),V1264*O1264,\"\"),\"\"))","v":""},"",0,null,null,{"$f":"IF(AA1264<>\"\",AA1264/VLOOKUP($L1264,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1264<>\"\",AN1264/VLOOKUP($L1264,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1264<>\"\",BA1264/VLOOKUP($L1264,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1264&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1264,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1264,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1264,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1264,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1264,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1264,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1264,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1264,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1264,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1264,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1264,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1264,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1264,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1264,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1264,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1264,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1264,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1264,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1264,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1264,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1264>0,VLOOKUP(CN1264,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1264,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1264,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1264 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1264,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1264 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1264,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1264,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1264,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1264=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1264,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1264,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1264,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1264=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1264,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1270<>\"\",CI1270=\"\"),Translations!$A$393,IF(AND(D1270<>\"\",CJ1270=\"\"),Translations!$A$468,IF(AND(F1270<>\"\",CM1270=\"\"),Translations!$A$469,IF(AND(G1270<>\"\",CP1270=\"\"),Translations!$A$470,IF(AND(CI1270<>\"\",CJ1270<>\"\"),IF(CI1270<>CO1270,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1270,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1270=Setup!$E$49,\"Grant\",IF(L1270=Setup!$E$50,\"Local\",IF(L1270=Setup!$E$51,\"Other\",IF(ISBLANK(L1270),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1270<>\"\",N1270/VLOOKUP($L1270,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1270<>\"\",AA1270/VLOOKUP($L1270,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1270<>\"\",AN1270/VLOOKUP($L1270,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1270<>\"\",BA1270/VLOOKUP($L1270,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1270&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1270,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1270,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1270,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1270,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1270,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1270,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1270,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1270,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1270,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1270,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1270,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1270,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1270,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1270,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1270,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1270,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1270,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1270,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1270,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1270,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1270>0,VLOOKUP(CN1270,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1270,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1270,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1270 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1270,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1270 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1270,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1270,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1270,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1270=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1270,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1270,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1270,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1270=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1270,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1276<>\"\",CI1276=\"\"),Translations!$A$393,IF(AND(D1276<>\"\",CJ1276=\"\"),Translations!$A$468,IF(AND(F1276<>\"\",CM1276=\"\"),Translations!$A$469,IF(AND(G1276<>\"\",CP1276=\"\"),Translations!$A$470,IF(AND(CI1276<>\"\",CJ1276<>\"\"),IF(CI1276<>CO1276,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1276,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1276=Setup!$E$49,\"Grant\",IF(L1276=Setup!$E$50,\"Local\",IF(L1276=Setup!$E$51,\"Other\",IF(ISBLANK(L1276),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1276<>\"\",N1276/VLOOKUP($L1276,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1276<>\"\",AA1276/VLOOKUP($L1276,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1276<>\"\",AN1276/VLOOKUP($L1276,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1276<>\"\",BA1276/VLOOKUP($L1276,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1276&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1276,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1276,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1276,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1276,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1276,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1276,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1276,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1276,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1276,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1276,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1276,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1276,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1276,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1276,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1276,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1276,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1276,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1276,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1276,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1276,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1276>0,VLOOKUP(CN1276,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1276,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1276,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1276 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1276,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1276 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1276,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1276,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1276,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1276=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1276,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1276,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1276,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1276=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1276,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1280<>\"\",CI1280=\"\"),Translations!$A$393,IF(AND(D1280<>\"\",CJ1280=\"\"),Translations!$A$468,IF(AND(F1280<>\"\",CM1280=\"\"),Translations!$A$469,IF(AND(G1280<>\"\",CP1280=\"\"),Translations!$A$470,IF(AND(CI1280<>\"\",CJ1280<>\"\"),IF(CI1280<>CO1280,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1280,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1280=Setup!$E$49,\"Grant\",IF(L1280=Setup!$E$50,\"Local\",IF(L1280=Setup!$E$51,\"Other\",IF(ISBLANK(L1280),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1280<>\"\",N1280/VLOOKUP($L1280,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1280<>\"\",AA1280/VLOOKUP($L1280,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1280<>\"\",AN1280/VLOOKUP($L1280,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1280<>\"\",BA1280/VLOOKUP($L1280,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1280&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1280,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1280,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1280,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1280,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1280,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1280,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1280,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1280,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1280,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1280,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1280,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1280,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1280,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1280,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1280,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1280,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1280,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1280,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1280,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1280,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1280>0,VLOOKUP(CN1280,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1280,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1280,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1280 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1280,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1280 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1280,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1280,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1280,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1280=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1280,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1280,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1280,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1280=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1280,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1285<>\"\",CI1285=\"\"),Translations!$A$393,IF(AND(D1285<>\"\",CJ1285=\"\"),Translations!$A$468,IF(AND(F1285<>\"\",CM1285=\"\"),Translations!$A$469,IF(AND(G1285<>\"\",CP1285=\"\"),Translations!$A$470,IF(AND(CI1285<>\"\",CJ1285<>\"\"),IF(CI1285<>CO1285,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1285,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1285=Setup!$E$49,\"Grant\",IF(L1285=Setup!$E$50,\"Local\",IF(L1285=Setup!$E$51,\"Other\",IF(ISBLANK(L1285),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1285<>\"\",N1285/VLOOKUP($L1285,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1285<>\"\",AA1285/VLOOKUP($L1285,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1285<>\"\",AN1285/VLOOKUP($L1285,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1285<>\"\",BA1285/VLOOKUP($L1285,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1285&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1285,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1285,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1285,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1285,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1285,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1285,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1285,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1285,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1285,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1285,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1285,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1285,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1285,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1285,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1285,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1285,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1285,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1285,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1285,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1285,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1285>0,VLOOKUP(CN1285,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1285,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1285,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1285 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1285,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1285 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1285,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1285,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1285,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1285=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1285,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1285,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1285,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1285=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1285,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1290<>\"\",CI1290=\"\"),Translations!$A$393,IF(AND(D1290<>\"\",CJ1290=\"\"),Translations!$A$468,IF(AND(F1290<>\"\",CM1290=\"\"),Translations!$A$469,IF(AND(G1290<>\"\",CP1290=\"\"),Translations!$A$470,IF(AND(CI1290<>\"\",CJ1290<>\"\"),IF(CI1290<>CO1290,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1290,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1290=Setup!$E$49,\"Grant\",IF(L1290=Setup!$E$50,\"Local\",IF(L1290=Setup!$E$51,\"Other\",IF(ISBLANK(L1290),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1290<>\"\",N1290/VLOOKUP($L1290,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1290<>\"\",AA1290/VLOOKUP($L1290,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1290<>\"\",AN1290/VLOOKUP($L1290,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1290<>\"\",BA1290/VLOOKUP($L1290,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1290&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1290,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1290,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1290,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1290,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1290,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1290,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1290,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1290,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1290,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1290,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1290,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1290,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1290,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1290,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1290,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1290,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1290,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1290,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1290,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1290,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1290>0,VLOOKUP(CN1290,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1290,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1290,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1290 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1290,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1290 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1290,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1290,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1290,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1290=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1290,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1290,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1290,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1290=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1290,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1295<>\"\",CI1295=\"\"),Translations!$A$393,IF(AND(D1295<>\"\",CJ1295=\"\"),Translations!$A$468,IF(AND(F1295<>\"\",CM1295=\"\"),Translations!$A$469,IF(AND(G1295<>\"\",CP1295=\"\"),Translations!$A$470,IF(AND(CI1295<>\"\",CJ1295<>\"\"),IF(CI1295<>CO1295,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1295,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1295=Setup!$E$49,\"Grant\",IF(L1295=Setup!$E$50,\"Local\",IF(L1295=Setup!$E$51,\"Other\",IF(ISBLANK(L1295),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1295<>\"\",N1295/VLOOKUP($L1295,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1295<>\"\",AA1295/VLOOKUP($L1295,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1295<>\"\",AN1295/VLOOKUP($L1295,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1295<>\"\",BA1295/VLOOKUP($L1295,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1295&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1295,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1295,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1295,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1295,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1295,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1295,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1295,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1295,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1295,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1295,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1295,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1295,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1295,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1295,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1295,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1295,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1295,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1295,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1295,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1295,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1295>0,VLOOKUP(CN1295,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1295,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1295,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1295 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1295,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1295 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1295,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1295,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1295,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1295=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1295,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1295,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1295,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1295=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1295,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1300<>\"\",CI1300=\"\"),Translations!$A$393,IF(AND(D1300<>\"\",CJ1300=\"\"),Translations!$A$468,IF(AND(F1300<>\"\",CM1300=\"\"),Translations!$A$469,IF(AND(G1300<>\"\",CP1300=\"\"),Translations!$A$470,IF(AND(CI1300<>\"\",CJ1300<>\"\"),IF(CI1300<>CO1300,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1300,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1300=Setup!$E$49,\"Grant\",IF(L1300=Setup!$E$50,\"Local\",IF(L1300=Setup!$E$51,\"Other\",IF(ISBLANK(L1300),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1300<>\"\",N1300/VLOOKUP($L1300,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1300<>\"\",AA1300/VLOOKUP($L1300,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1300<>\"\",AN1300/VLOOKUP($L1300,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1300<>\"\",BA1300/VLOOKUP($L1300,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1300&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1300,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1300,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1300,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1300,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1300,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1300,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1300,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1300,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1300,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1300,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1300,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1300,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1300,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1300,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1300,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1300,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1300,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1300,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1300,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1300,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1300>0,VLOOKUP(CN1300,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1300,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1300,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1300 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1300,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1300 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1300,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1300,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1300,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1300=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1300,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1300,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1300,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1300=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1300,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1301<>\"\",CI1301=\"\"),Translations!$A$393,IF(AND(D1301<>\"\",CJ1301=\"\"),Translations!$A$468,IF(AND(F1301<>\"\",CM1301=\"\"),Translations!$A$469,IF(AND(G1301<>\"\",CP1301=\"\"),Translations!$A$470,IF(AND(CI1301<>\"\",CJ1301<>\"\"),IF(CI1301<>CO1301,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1301,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1301=Setup!$E$49,\"Grant\",IF(L1301=Setup!$E$50,\"Local\",IF(L1301=Setup!$E$51,\"Other\",IF(ISBLANK(L1301),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1301<>\"\",N1301/VLOOKUP($L1301,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1301<>\"\",AA1301/VLOOKUP($L1301,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1301<>\"\",AN1301/VLOOKUP($L1301,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1301<>\"\",BA1301/VLOOKUP($L1301,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1301&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1301,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1301,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1301,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1301,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1301,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1301,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1301,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1301,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1301,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1301,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1301,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1301,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1301,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1301,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1301,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1301,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1301,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1301,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1301,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1301,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1301>0,VLOOKUP(CN1301,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1301,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1301,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1301 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1301,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1301 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1301,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1301,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1301,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1301=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1301,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1301,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1301,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1301=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1301,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1306<>\"\",CI1306=\"\"),Translations!$A$393,IF(AND(D1306<>\"\",CJ1306=\"\"),Translations!$A$468,IF(AND(F1306<>\"\",CM1306=\"\"),Translations!$A$469,IF(AND(G1306<>\"\",CP1306=\"\"),Translations!$A$470,IF(AND(CI1306<>\"\",CJ1306<>\"\"),IF(CI1306<>CO1306,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1306,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1306=Setup!$E$49,\"Grant\",IF(L1306=Setup!$E$50,\"Local\",IF(L1306=Setup!$E$51,\"Other\",IF(ISBLANK(L1306),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1306<>\"\",N1306/VLOOKUP($L1306,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1306<>\"\",AA1306/VLOOKUP($L1306,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1306<>\"\",AN1306/VLOOKUP($L1306,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1306<>\"\",BA1306/VLOOKUP($L1306,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1306&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1306,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1306,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1306,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1306,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1306,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1306,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1306,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1306,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1306,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1306,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1306,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1306,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1306,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1306,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1306,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1306,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1306,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1306,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1306,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1306,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1306>0,VLOOKUP(CN1306,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1306,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1306,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1306 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1306,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1306 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1306,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1306,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1306,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1306=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1306,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1306,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1306,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1306=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1306,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1311<>\"\",CI1311=\"\"),Translations!$A$393,IF(AND(D1311<>\"\",CJ1311=\"\"),Translations!$A$468,IF(AND(F1311<>\"\",CM1311=\"\"),Translations!$A$469,IF(AND(G1311<>\"\",CP1311=\"\"),Translations!$A$470,IF(AND(CI1311<>\"\",CJ1311<>\"\"),IF(CI1311<>CO1311,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1311,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1311=Setup!$E$49,\"Grant\",IF(L1311=Setup!$E$50,\"Local\",IF(L1311=Setup!$E$51,\"Other\",IF(ISBLANK(L1311),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1311<>\"\",N1311/VLOOKUP($L1311,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1311<>\"\",AA1311/VLOOKUP($L1311,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1311<>\"\",AN1311/VLOOKUP($L1311,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1311<>\"\",BA1311/VLOOKUP($L1311,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1311&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1311,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1311,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1311,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1311,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1311,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1311,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1311,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1311,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1311,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1311,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1311,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1311,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1311,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1311,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1311,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1311,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1311,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1311,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1311,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1311,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1311>0,VLOOKUP(CN1311,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1311,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1311,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1311 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1311,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1311 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1311,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1311,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1311,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1311=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1311,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1311,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1311,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1311=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1311,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1316<>\"\",CI1316=\"\"),Translations!$A$393,IF(AND(D1316<>\"\",CJ1316=\"\"),Translations!$A$468,IF(AND(F1316<>\"\",CM1316=\"\"),Translations!$A$469,IF(AND(G1316<>\"\",CP1316=\"\"),Translations!$A$470,IF(AND(CI1316<>\"\",CJ1316<>\"\"),IF(CI1316<>CO1316,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1316,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1316=Setup!$E$49,\"Grant\",IF(L1316=Setup!$E$50,\"Local\",IF(L1316=Setup!$E$51,\"Other\",IF(ISBLANK(L1316),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1316<>\"\",N1316/VLOOKUP($L1316,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1316<>\"\",AA1316/VLOOKUP($L1316,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1316<>\"\",AN1316/VLOOKUP($L1316,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1316<>\"\",BA1316/VLOOKUP($L1316,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1316&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1316,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1316,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1316,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1316,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1316,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1316,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1316,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1316,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1316,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1316,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1316,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1316,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1316,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1316,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1316,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1316,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1316,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1316,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1316,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1316,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1316>0,VLOOKUP(CN1316,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1316,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1316,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1316 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1316,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1316 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1316,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1316,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1316,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1316=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1316,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1316,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1316,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1316=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1316,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1321<>\"\",CI1321=\"\"),Translations!$A$393,IF(AND(D1321<>\"\",CJ1321=\"\"),Translations!$A$468,IF(AND(F1321<>\"\",CM1321=\"\"),Translations!$A$469,IF(AND(G1321<>\"\",CP1321=\"\"),Translations!$A$470,IF(AND(CI1321<>\"\",CJ1321<>\"\"),IF(CI1321<>CO1321,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1321,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1321=Setup!$E$49,\"Grant\",IF(L1321=Setup!$E$50,\"Local\",IF(L1321=Setup!$E$51,\"Other\",IF(ISBLANK(L1321),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1321<>\"\",N1321/VLOOKUP($L1321,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1321<>\"\",AA1321/VLOOKUP($L1321,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1321<>\"\",AN1321/VLOOKUP($L1321,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1321<>\"\",BA1321/VLOOKUP($L1321,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1321&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1321,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1321,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1321,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1321,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1321,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1321,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1321,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1321,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1321,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1321,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1321,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1321,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1321,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1321,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1321,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1321,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1321,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1321,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1321,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1321,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1321>0,VLOOKUP(CN1321,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1321,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1321,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1321 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1321,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1321 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1321,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1321,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1321,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1321=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1321,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1321,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1321,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1321=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1321,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1326<>\"\",CI1326=\"\"),Translations!$A$393,IF(AND(D1326<>\"\",CJ1326=\"\"),Translations!$A$468,IF(AND(F1326<>\"\",CM1326=\"\"),Translations!$A$469,IF(AND(G1326<>\"\",CP1326=\"\"),Translations!$A$470,IF(AND(CI1326<>\"\",CJ1326<>\"\"),IF(CI1326<>CO1326,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1326,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1326=Setup!$E$49,\"Grant\",IF(L1326=Setup!$E$50,\"Local\",IF(L1326=Setup!$E$51,\"Other\",IF(ISBLANK(L1326),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1326<>\"\",N1326/VLOOKUP($L1326,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J1326=\"Potential Savings/Efficiencies\",J1326=\"Savings\"),IFERROR(IF(AND(NOT(P1326=\"\"),NOT(O1326=\"\")),P1326*O1326*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(P1326=\"\"),NOT(O1326=\"\")),P1326*O1326,\"\"),\"\"))","v":""},null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1326<>\"\",AA1326/VLOOKUP($L1326,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1326<>\"\",AN1326/VLOOKUP($L1326,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J1326=\"Potential Savings/Efficiencies\",J1326=\"Savings\"),IFERROR(IF(AND(NOT(AP1326=\"\"),NOT(AO1326=\"\")),AP1326*$AO1326*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AP1326=\"\"),NOT(AO1326=\"\")),AP1326*$AO1326,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1326=\"Potential Savings/Efficiencies\",J1326=\"Savings\"),IFERROR(IF(AND(NOT(AR1326=\"\"),NOT(AO1326=\"\")),AR1326*$AO1326*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AR1326=\"\"),NOT(AO1326=\"\")),AR1326*$AO1326,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1326=\"Potential Savings/Efficiencies\",J1326=\"Savings\"),IFERROR(IF(AND(NOT(AT1326=\"\"),NOT(AO1326=\"\")),AT1326*$AO1326*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AT1326=\"\"),NOT(AO1326=\"\")),AT1326*$AO1326,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1326=\"Potential Savings/Efficiencies\",J1326=\"Savings\"),IFERROR(IF(AND(NOT(AV1326=\"\"),NOT(AO1326=\"\")),AV1326*$AO1326*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AV1326=\"\"),NOT(AO1326=\"\")),AV1326*$AO1326,\"\"),\"\"))","v":""},{"$f":"IFERROR(IF(OR(NOT(AP1326=\"\"),NOT(AV1326=\"\"),NOT(AR1326=\"\"),NOT(AT1326=\"\")),AP1326+AV1326+AR1326+AT1326,\"\"),\"\")","v":""},{"$f":"SUM(AQ1326,AW1326,AS1326,AU1326)","v":0},null,null,{"$f":"IF(BA1326<>\"\",BA1326/VLOOKUP($L1326,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J1326=\"Potential Savings/Efficiencies\",J1326=\"Savings\"),IFERROR(IF(AND(NOT(BC1326=\"\"),NOT(BB1326=\"\")),BC1326*$BB1326*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BC1326=\"\"),NOT(BB1326=\"\")),BC1326*$BB1326,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1326=\"Potential Savings/Efficiencies\",J1326=\"Savings\"),IFERROR(IF(AND(NOT(BE1326=\"\"),NOT(BB1326=\"\")),BE1326*$BB1326*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BE1326=\"\"),NOT(BB1326=\"\")),BE1326*$BB1326,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1326=\"Potential Savings/Efficiencies\",J1326=\"Savings\"),IFERROR(IF(AND(NOT(BG1326=\"\"),NOT(BB1326=\"\")),BG1326*$BB1326*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BG1326=\"\"),NOT(BB1326=\"\")),BG1326*$BB1326,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1326=\"Potential Savings/Efficiencies\",J1326=\"Savings\"),IFERROR(IF(AND(NOT(BI1326=\"\"),NOT(BB1326=\"\")),BI1326*$BB1326*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BI1326=\"\"),NOT(BB1326=\"\")),BI1326*$BB1326,\"\"),\"\"))","v":""},{"$f":"IFERROR(IF(OR(NOT(BC1326=\"\"),NOT(BI1326=\"\"),NOT(BE1326=\"\"),NOT(BG1326=\"\")),BC1326+BI1326+BE1326+BG1326,\"\"),\"\")","v":""},0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1326&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1326,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1326,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1326,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1326,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1326,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1326,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1326,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1326,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1326,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1326,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1326,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1326,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1326,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1326,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1326,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1326,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1326,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1326,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1326,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1326,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1326>0,VLOOKUP(CN1326,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1326,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1326,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1326 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1326,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1326 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1326,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1326,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1326,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1326=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1326,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1326,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1326,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1326=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1326,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1332<>\"\",CI1332=\"\"),Translations!$A$393,IF(AND(D1332<>\"\",CJ1332=\"\"),Translations!$A$468,IF(AND(F1332<>\"\",CM1332=\"\"),Translations!$A$469,IF(AND(G1332<>\"\",CP1332=\"\"),Translations!$A$470,IF(AND(CI1332<>\"\",CJ1332<>\"\"),IF(CI1332<>CO1332,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1332,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1332=Setup!$E$49,\"Grant\",IF(L1332=Setup!$E$50,\"Local\",IF(L1332=Setup!$E$51,\"Other\",IF(ISBLANK(L1332),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1332<>\"\",N1332/VLOOKUP($L1332,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1332<>\"\",AA1332/VLOOKUP($L1332,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1332<>\"\",AN1332/VLOOKUP($L1332,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1332<>\"\",BA1332/VLOOKUP($L1332,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1332&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1332,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1332,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1332,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1332,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1332,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1332,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1332,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1332,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1332,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1332,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1332,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1332,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1332,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1332,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1332,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1332,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1332,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1332,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1332,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1332,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1332>0,VLOOKUP(CN1332,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1332,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1332,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1332 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1332,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1332 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1332,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1332,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1332,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1332=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1332,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1332,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1332,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1332=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1332,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1335<>\"\",CI1335=\"\"),Translations!$A$393,IF(AND(D1335<>\"\",CJ1335=\"\"),Translations!$A$468,IF(AND(F1335<>\"\",CM1335=\"\"),Translations!$A$469,IF(AND(G1335<>\"\",CP1335=\"\"),Translations!$A$470,IF(AND(CI1335<>\"\",CJ1335<>\"\"),IF(CI1335<>CO1335,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1335,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1335=Setup!$E$49,\"Grant\",IF(L1335=Setup!$E$50,\"Local\",IF(L1335=Setup!$E$51,\"Other\",IF(ISBLANK(L1335),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1335<>\"\",N1335/VLOOKUP($L1335,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1335<>\"\",AA1335/VLOOKUP($L1335,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1335<>\"\",AN1335/VLOOKUP($L1335,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1335<>\"\",BA1335/VLOOKUP($L1335,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1335&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1335,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1335,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1335,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1335,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1335,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1335,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1335,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1335,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1335,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1335,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1335,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1335,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1335,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1335,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1335,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1335,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1335,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1335,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1335,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1335,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1335>0,VLOOKUP(CN1335,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1335,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1335,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1335 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1335,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1335 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1335,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1335,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1335,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1335=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1335,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1335,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1335,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1335=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1335,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1342<>\"\",CI1342=\"\"),Translations!$A$393,IF(AND(D1342<>\"\",CJ1342=\"\"),Translations!$A$468,IF(AND(F1342<>\"\",CM1342=\"\"),Translations!$A$469,IF(AND(G1342<>\"\",CP1342=\"\"),Translations!$A$470,IF(AND(CI1342<>\"\",CJ1342<>\"\"),IF(CI1342<>CO1342,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1342,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1342=Setup!$E$49,\"Grant\",IF(L1342=Setup!$E$50,\"Local\",IF(L1342=Setup!$E$51,\"Other\",IF(ISBLANK(L1342),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1342<>\"\",N1342/VLOOKUP($L1342,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1342<>\"\",AA1342/VLOOKUP($L1342,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1342<>\"\",AN1342/VLOOKUP($L1342,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1342<>\"\",BA1342/VLOOKUP($L1342,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1342&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1342,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1342,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1342,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1342,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1342,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1342,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1342,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1342,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1342,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1342,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1342,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1342,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1342,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1342,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1342,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1342,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1342,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1342,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1342,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1342,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1342>0,VLOOKUP(CN1342,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1342,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1342,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1342 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1342,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1342 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1342,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1342,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1342,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1342=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1342,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1342,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1342,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1342=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1342,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1347<>\"\",CI1347=\"\"),Translations!$A$393,IF(AND(D1347<>\"\",CJ1347=\"\"),Translations!$A$468,IF(AND(F1347<>\"\",CM1347=\"\"),Translations!$A$469,IF(AND(G1347<>\"\",CP1347=\"\"),Translations!$A$470,IF(AND(CI1347<>\"\",CJ1347<>\"\"),IF(CI1347<>CO1347,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1347,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1347=Setup!$E$49,\"Grant\",IF(L1347=Setup!$E$50,\"Local\",IF(L1347=Setup!$E$51,\"Other\",IF(ISBLANK(L1347),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1347<>\"\",N1347/VLOOKUP($L1347,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1347<>\"\",AA1347/VLOOKUP($L1347,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1347<>\"\",AN1347/VLOOKUP($L1347,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1347<>\"\",BA1347/VLOOKUP($L1347,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1347&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1347,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1347,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1347,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1347,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1347,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1347,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1347,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1347,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1347,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1347,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1347,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1347,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1347,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1347,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1347,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1347,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1347,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1347,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1347,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1347,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1347>0,VLOOKUP(CN1347,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1347,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1347,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1347 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1347,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1347 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1347,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1347,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1347,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1347=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1347,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1347,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1347,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1347=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1347,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1352<>\"\",CI1352=\"\"),Translations!$A$393,IF(AND(D1352<>\"\",CJ1352=\"\"),Translations!$A$468,IF(AND(F1352<>\"\",CM1352=\"\"),Translations!$A$469,IF(AND(G1352<>\"\",CP1352=\"\"),Translations!$A$470,IF(AND(CI1352<>\"\",CJ1352<>\"\"),IF(CI1352<>CO1352,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1352,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1352=Setup!$E$49,\"Grant\",IF(L1352=Setup!$E$50,\"Local\",IF(L1352=Setup!$E$51,\"Other\",IF(ISBLANK(L1352),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1352<>\"\",N1352/VLOOKUP($L1352,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1352<>\"\",AA1352/VLOOKUP($L1352,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1352<>\"\",AN1352/VLOOKUP($L1352,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1352<>\"\",BA1352/VLOOKUP($L1352,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1352&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1352,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1352,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1352,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1352,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1352,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1352,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1352,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1352,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1352,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1352,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1352,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1352,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1352,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1352,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1352,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1352,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1352,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1352,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1352,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1352,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1352>0,VLOOKUP(CN1352,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1352,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1352,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1352 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1352,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1352 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1352,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1352,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1352,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1352=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1352,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1352,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1352,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1352=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1352,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1358<>\"\",CI1358=\"\"),Translations!$A$393,IF(AND(D1358<>\"\",CJ1358=\"\"),Translations!$A$468,IF(AND(F1358<>\"\",CM1358=\"\"),Translations!$A$469,IF(AND(G1358<>\"\",CP1358=\"\"),Translations!$A$470,IF(AND(CI1358<>\"\",CJ1358<>\"\"),IF(CI1358<>CO1358,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1358,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1358=Setup!$E$49,\"Grant\",IF(L1358=Setup!$E$50,\"Local\",IF(L1358=Setup!$E$51,\"Other\",IF(ISBLANK(L1358),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1358<>\"\",N1358/VLOOKUP($L1358,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1358<>\"\",AA1358/VLOOKUP($L1358,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1358<>\"\",AN1358/VLOOKUP($L1358,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1358<>\"\",BA1358/VLOOKUP($L1358,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1358&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1358,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1358,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1358,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1358,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1358,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1358,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1358,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1358,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1358,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1358,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1358,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1358,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1358,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1358,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1358,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1358,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1358,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1358,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1358,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1358,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1358>0,VLOOKUP(CN1358,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1358,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1358,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1358 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1358,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1358 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1358,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1358,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1358,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1358=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1358,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1358,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1358,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1358=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1358,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1360<>\"\",CI1360=\"\"),Translations!$A$393,IF(AND(D1360<>\"\",CJ1360=\"\"),Translations!$A$468,IF(AND(F1360<>\"\",CM1360=\"\"),Translations!$A$469,IF(AND(G1360<>\"\",CP1360=\"\"),Translations!$A$470,IF(AND(CI1360<>\"\",CJ1360<>\"\"),IF(CI1360<>CO1360,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1360,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1360=Setup!$E$49,\"Grant\",IF(L1360=Setup!$E$50,\"Local\",IF(L1360=Setup!$E$51,\"Other\",IF(ISBLANK(L1360),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1360<>\"\",N1360/VLOOKUP($L1360,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1360<>\"\",AA1360/VLOOKUP($L1360,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1360<>\"\",AN1360/VLOOKUP($L1360,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1360<>\"\",BA1360/VLOOKUP($L1360,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1360&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1360,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1360,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1360,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1360,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1360,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1360,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1360,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1360,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1360,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1360,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1360,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1360,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1360,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1360,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1360,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1360,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1360,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1360,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1360,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1360,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1360>0,VLOOKUP(CN1360,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1360,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1360,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1360 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1360,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1360 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1360,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1360,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1360,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1360=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1360,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1360,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1360,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1360=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1360,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1367<>\"\",CI1367=\"\"),Translations!$A$393,IF(AND(D1367<>\"\",CJ1367=\"\"),Translations!$A$468,IF(AND(F1367<>\"\",CM1367=\"\"),Translations!$A$469,IF(AND(G1367<>\"\",CP1367=\"\"),Translations!$A$470,IF(AND(CI1367<>\"\",CJ1367<>\"\"),IF(CI1367<>CO1367,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1367,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1367=Setup!$E$49,\"Grant\",IF(L1367=Setup!$E$50,\"Local\",IF(L1367=Setup!$E$51,\"Other\",IF(ISBLANK(L1367),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1367<>\"\",N1367/VLOOKUP($L1367,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1367<>\"\",AA1367/VLOOKUP($L1367,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1367<>\"\",AN1367/VLOOKUP($L1367,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1367<>\"\",BA1367/VLOOKUP($L1367,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1367&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1367,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(IF(CP1367=\"PR\",IF(DL1367=\"Health Product\",DI1367*BO1367,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1367=\"SR\",0,IF(DL1367=\"Health Product\",DJ1367*BO1367)),0)","v":false},{"$f":"_xlfn.IFNA(IF(CP1367=\"SR\",IF(DL1367=\"Health Product\",DI1367*BO1367,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1367=\"PR\",IF(DL1367=\"Other\",DK1367*BO1367,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1367=\"PR\",0,IF(DL1367=\"Other\",DJ1367*BO1367)),0)","v":false},{"$f":"_xlfn.IFNA(IF(CP1367=\"SR\",IF(DL1367=\"Other\",DK1367*BO1367,0),0),0)","v":0},{"$f":"CONCATENATE(CI1367,\"-\",CJ1367,\"-\",H1367)","v":"--"},{"$f":"IFERROR(IF(VLOOKUP(C1367,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1367,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1367,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1367,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},{"$f":"CONCATENATE(CI1367,\"-\",CJ1367)","v":"-"},{"$f":"LEFT(F1367,SEARCH(\".\",F1367,1)+1)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1367,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1367,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1367,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1367,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1367,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1367,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1367,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1367,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1367,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1367,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1367,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1367,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1367,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1367,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},{"$f":"IF(BO1367>0,+BO1367+CX1366,\"\")","v":""},{"$f":"IF(BO1367>0,CX1367/$CY$4,\"\")","v":""},{"$f":"IF(AND(BO1367>0,CY1367<=80%),\"High\",IF(AND(BO1367>0,CY1921<=90%),\"Medium\",IF(AND(BO1367>0,CY1367<=100%),\"Low\",\"\")))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1367,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1367>0,VLOOKUP(CN1367,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1367,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1367,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1367 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1367,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1367 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1367,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$f":"RIGHT(CL1367,1)","v":{"$error":"#VALUE!"}},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1367,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1367,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1367=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1367,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1367,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1367,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1367=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1367,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1368<>\"\",CI1368=\"\"),Translations!$A$393,IF(AND(D1368<>\"\",CJ1368=\"\"),Translations!$A$468,IF(AND(F1368<>\"\",CM1368=\"\"),Translations!$A$469,IF(AND(G1368<>\"\",CP1368=\"\"),Translations!$A$470,IF(AND(CI1368<>\"\",CJ1368<>\"\"),IF(CI1368<>CO1368,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1368,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1368=Setup!$E$49,\"Grant\",IF(L1368=Setup!$E$50,\"Local\",IF(L1368=Setup!$E$51,\"Other\",IF(ISBLANK(L1368),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1368<>\"\",N1368/VLOOKUP($L1368,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1368<>\"\",AA1368/VLOOKUP($L1368,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1368<>\"\",AN1368/VLOOKUP($L1368,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1368<>\"\",BA1368/VLOOKUP($L1368,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1368&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1368,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1368,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1368,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1368,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1368,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1368,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1368,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1368,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1368,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1368,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1368,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1368,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1368,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1368,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1368,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1368,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1368,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1368,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1368,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1368,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1368>0,VLOOKUP(CN1368,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1368,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1368,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1368 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1368,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1368 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1368,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1368,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1368,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1368=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1368,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1368,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1368,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1368=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1368,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1373<>\"\",CI1373=\"\"),Translations!$A$393,IF(AND(D1373<>\"\",CJ1373=\"\"),Translations!$A$468,IF(AND(F1373<>\"\",CM1373=\"\"),Translations!$A$469,IF(AND(G1373<>\"\",CP1373=\"\"),Translations!$A$470,IF(AND(CI1373<>\"\",CJ1373<>\"\"),IF(CI1373<>CO1373,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1373,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1373=Setup!$E$49,\"Grant\",IF(L1373=Setup!$E$50,\"Local\",IF(L1373=Setup!$E$51,\"Other\",IF(ISBLANK(L1373),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1373<>\"\",N1373/VLOOKUP($L1373,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1373<>\"\",AA1373/VLOOKUP($L1373,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1373<>\"\",AN1373/VLOOKUP($L1373,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1373<>\"\",BA1373/VLOOKUP($L1373,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1373&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1373,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1373,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1373,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1373,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1373,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1373,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1373,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1373,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1373,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1373,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1373,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1373,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1373,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1373,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1373,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1373,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1373,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1373,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1373,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1373,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1373>0,VLOOKUP(CN1373,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1373,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1373,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1373 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1373,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1373 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1373,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1373,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1373,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1373=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1373,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1373,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1373,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1373=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1373,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1379<>\"\",CI1379=\"\"),Translations!$A$393,IF(AND(D1379<>\"\",CJ1379=\"\"),Translations!$A$468,IF(AND(F1379<>\"\",CM1379=\"\"),Translations!$A$469,IF(AND(G1379<>\"\",CP1379=\"\"),Translations!$A$470,IF(AND(CI1379<>\"\",CJ1379<>\"\"),IF(CI1379<>CO1379,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1379,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1379=Setup!$E$49,\"Grant\",IF(L1379=Setup!$E$50,\"Local\",IF(L1379=Setup!$E$51,\"Other\",IF(ISBLANK(L1379),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1379<>\"\",N1379/VLOOKUP($L1379,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1379<>\"\",AA1379/VLOOKUP($L1379,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1379<>\"\",AN1379/VLOOKUP($L1379,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1379<>\"\",BA1379/VLOOKUP($L1379,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1379&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1379,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1379,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1379,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1379,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1379,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1379,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1379,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1379,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1379,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1379,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1379,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1379,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1379,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1379,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1379,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1379,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1379,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1379,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1379,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1379,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1379>0,VLOOKUP(CN1379,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1379,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1379,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1379 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1379,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1379 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1379,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1379,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1379,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1379=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1379,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1379,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1379,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1379=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1379,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1383<>\"\",CI1383=\"\"),Translations!$A$393,IF(AND(D1383<>\"\",CJ1383=\"\"),Translations!$A$468,IF(AND(F1383<>\"\",CM1383=\"\"),Translations!$A$469,IF(AND(G1383<>\"\",CP1383=\"\"),Translations!$A$470,IF(AND(CI1383<>\"\",CJ1383<>\"\"),IF(CI1383<>CO1383,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1383,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1383=Setup!$E$49,\"Grant\",IF(L1383=Setup!$E$50,\"Local\",IF(L1383=Setup!$E$51,\"Other\",IF(ISBLANK(L1383),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1383<>\"\",N1383/VLOOKUP($L1383,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1383<>\"\",AA1383/VLOOKUP($L1383,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1383<>\"\",AN1383/VLOOKUP($L1383,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1383<>\"\",BA1383/VLOOKUP($L1383,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1383&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1383,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1383,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1383,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1383,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1383,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1383,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1383,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1383,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1383,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1383,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1383,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1383,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1383,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1383,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1383,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1383,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1383,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1383,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1383,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1383,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1383>0,VLOOKUP(CN1383,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1383,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1383,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1383 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1383,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1383 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1383,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1383,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1383,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1383=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1383,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1383,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1383,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1383=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1383,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1388<>\"\",CI1388=\"\"),Translations!$A$393,IF(AND(D1388<>\"\",CJ1388=\"\"),Translations!$A$468,IF(AND(F1388<>\"\",CM1388=\"\"),Translations!$A$469,IF(AND(G1388<>\"\",CP1388=\"\"),Translations!$A$470,IF(AND(CI1388<>\"\",CJ1388<>\"\"),IF(CI1388<>CO1388,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1388,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1388=Setup!$E$49,\"Grant\",IF(L1388=Setup!$E$50,\"Local\",IF(L1388=Setup!$E$51,\"Other\",IF(ISBLANK(L1388),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1388<>\"\",N1388/VLOOKUP($L1388,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1388<>\"\",AA1388/VLOOKUP($L1388,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1388<>\"\",AN1388/VLOOKUP($L1388,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1388<>\"\",BA1388/VLOOKUP($L1388,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1388&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1388,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1388,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1388,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1388,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1388,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1388,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1388,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1388,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1388,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1388,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1388,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1388,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1388,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1388,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1388,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1388,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1388,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1388,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1388,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1388,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1388>0,VLOOKUP(CN1388,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1388,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1388,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1388 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1388,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1388 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1388,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1388,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1388,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1388=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1388,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1388,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1388,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1388=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1388,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1394<>\"\",CI1394=\"\"),Translations!$A$393,IF(AND(D1394<>\"\",CJ1394=\"\"),Translations!$A$468,IF(AND(F1394<>\"\",CM1394=\"\"),Translations!$A$469,IF(AND(G1394<>\"\",CP1394=\"\"),Translations!$A$470,IF(AND(CI1394<>\"\",CJ1394<>\"\"),IF(CI1394<>CO1394,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1394,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1394=Setup!$E$49,\"Grant\",IF(L1394=Setup!$E$50,\"Local\",IF(L1394=Setup!$E$51,\"Other\",IF(ISBLANK(L1394),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1394<>\"\",N1394/VLOOKUP($L1394,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1394<>\"\",AA1394/VLOOKUP($L1394,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1394<>\"\",AN1394/VLOOKUP($L1394,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1394<>\"\",BA1394/VLOOKUP($L1394,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1394&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1394,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1394,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1394,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1394,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1394,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1394,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1394,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1394,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1394,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1394,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1394,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1394,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1394,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1394,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1394,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1394,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1394,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1394,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1394,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1394,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1394>0,VLOOKUP(CN1394,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1394,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1394,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1394 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1394,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1394 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1394,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1394,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1394,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1394=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1394,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1394,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1394,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1394=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1394,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1399<>\"\",CI1399=\"\"),Translations!$A$393,IF(AND(D1399<>\"\",CJ1399=\"\"),Translations!$A$468,IF(AND(F1399<>\"\",CM1399=\"\"),Translations!$A$469,IF(AND(G1399<>\"\",CP1399=\"\"),Translations!$A$470,IF(AND(CI1399<>\"\",CJ1399<>\"\"),IF(CI1399<>CO1399,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1399,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1399=Setup!$E$49,\"Grant\",IF(L1399=Setup!$E$50,\"Local\",IF(L1399=Setup!$E$51,\"Other\",IF(ISBLANK(L1399),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1399<>\"\",N1399/VLOOKUP($L1399,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1399<>\"\",AA1399/VLOOKUP($L1399,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1399<>\"\",AN1399/VLOOKUP($L1399,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1399<>\"\",BA1399/VLOOKUP($L1399,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1399&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1399,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1399,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1399,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1399,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1399,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1399,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1399,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1399,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1399,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1399,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1399,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1399,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1399,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1399,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1399,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1399,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1399,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1399,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1399,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1399,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1399>0,VLOOKUP(CN1399,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1399,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1399,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1399 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1399,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1399 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1399,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1399,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1399,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1399=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1399,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1399,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1399,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1399=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1399,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1404<>\"\",CI1404=\"\"),Translations!$A$393,IF(AND(D1404<>\"\",CJ1404=\"\"),Translations!$A$468,IF(AND(F1404<>\"\",CM1404=\"\"),Translations!$A$469,IF(AND(G1404<>\"\",CP1404=\"\"),Translations!$A$470,IF(AND(CI1404<>\"\",CJ1404<>\"\"),IF(CI1404<>CO1404,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1404,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1404=Setup!$E$49,\"Grant\",IF(L1404=Setup!$E$50,\"Local\",IF(L1404=Setup!$E$51,\"Other\",IF(ISBLANK(L1404),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1404<>\"\",N1404/VLOOKUP($L1404,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1404<>\"\",AA1404/VLOOKUP($L1404,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1404<>\"\",AN1404/VLOOKUP($L1404,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1404<>\"\",BA1404/VLOOKUP($L1404,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1404&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1404,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1404,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1404,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1404,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1404,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1404,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1404,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1404,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1404,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1404,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1404,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1404,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1404,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1404,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1404,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1404,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1404,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1404,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1404,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1404,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1404>0,VLOOKUP(CN1404,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1404,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1404,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1404 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1404,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1404 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1404,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1404,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1404,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1404=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1404,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1404,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1404,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1404=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1404,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1409<>\"\",CI1409=\"\"),Translations!$A$393,IF(AND(D1409<>\"\",CJ1409=\"\"),Translations!$A$468,IF(AND(F1409<>\"\",CM1409=\"\"),Translations!$A$469,IF(AND(G1409<>\"\",CP1409=\"\"),Translations!$A$470,IF(AND(CI1409<>\"\",CJ1409<>\"\"),IF(CI1409<>CO1409,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1409,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1409=Setup!$E$49,\"Grant\",IF(L1409=Setup!$E$50,\"Local\",IF(L1409=Setup!$E$51,\"Other\",IF(ISBLANK(L1409),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1409<>\"\",N1409/VLOOKUP($L1409,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1409<>\"\",AA1409/VLOOKUP($L1409,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1409<>\"\",AN1409/VLOOKUP($L1409,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1409<>\"\",BA1409/VLOOKUP($L1409,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1409&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1409,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1409,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1409,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1409,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1409,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1409,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1409,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1409,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1409,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1409,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1409,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1409,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1409,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1409,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1409,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1409,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1409,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1409,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1409,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1409,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1409>0,VLOOKUP(CN1409,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1409,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1409,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1409 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1409,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1409 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1409,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1409,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1409,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1409=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1409,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1409,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1409,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1409=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1409,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1414<>\"\",CI1414=\"\"),Translations!$A$393,IF(AND(D1414<>\"\",CJ1414=\"\"),Translations!$A$468,IF(AND(F1414<>\"\",CM1414=\"\"),Translations!$A$469,IF(AND(G1414<>\"\",CP1414=\"\"),Translations!$A$470,IF(AND(CI1414<>\"\",CJ1414<>\"\"),IF(CI1414<>CO1414,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1414,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1414=Setup!$E$49,\"Grant\",IF(L1414=Setup!$E$50,\"Local\",IF(L1414=Setup!$E$51,\"Other\",IF(ISBLANK(L1414),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1414<>\"\",N1414/VLOOKUP($L1414,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1414<>\"\",AA1414/VLOOKUP($L1414,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1414<>\"\",AN1414/VLOOKUP($L1414,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1414<>\"\",BA1414/VLOOKUP($L1414,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1414&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1414,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1414,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1414,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1414,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1414,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1414,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1414,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1414,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1414,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1414,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1414,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1414,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1414,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1414,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1414,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1414,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1414,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1414,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1414,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1414,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1414>0,VLOOKUP(CN1414,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1414,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1414,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1414 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1414,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1414 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1414,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1414,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1414,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1414=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1414,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1414,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1414,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1414=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1414,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1420<>\"\",CI1420=\"\"),Translations!$A$393,IF(AND(D1420<>\"\",CJ1420=\"\"),Translations!$A$468,IF(AND(F1420<>\"\",CM1420=\"\"),Translations!$A$469,IF(AND(G1420<>\"\",CP1420=\"\"),Translations!$A$470,IF(AND(CI1420<>\"\",CJ1420<>\"\"),IF(CI1420<>CO1420,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1420,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1420=Setup!$E$49,\"Grant\",IF(L1420=Setup!$E$50,\"Local\",IF(L1420=Setup!$E$51,\"Other\",IF(ISBLANK(L1420),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1420<>\"\",N1420/VLOOKUP($L1420,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1420<>\"\",AA1420/VLOOKUP($L1420,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1420<>\"\",AN1420/VLOOKUP($L1420,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1420<>\"\",BA1420/VLOOKUP($L1420,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1420&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1420,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1420,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1420,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1420,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1420,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1420,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1420,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1420,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1420,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1420,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1420,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1420,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1420,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1420,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1420,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1420,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1420,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1420,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1420,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1420,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1420>0,VLOOKUP(CN1420,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1420,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1420,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1420 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1420,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1420 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1420,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1420,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1420,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1420=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1420,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1420,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1420,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1420=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1420,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1423<>\"\",CI1423=\"\"),Translations!$A$393,IF(AND(D1423<>\"\",CJ1423=\"\"),Translations!$A$468,IF(AND(F1423<>\"\",CM1423=\"\"),Translations!$A$469,IF(AND(G1423<>\"\",CP1423=\"\"),Translations!$A$470,IF(AND(CI1423<>\"\",CJ1423<>\"\"),IF(CI1423<>CO1423,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1423,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1423=Setup!$E$49,\"Grant\",IF(L1423=Setup!$E$50,\"Local\",IF(L1423=Setup!$E$51,\"Other\",IF(ISBLANK(L1423),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1423<>\"\",N1423/VLOOKUP($L1423,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1423<>\"\",AA1423/VLOOKUP($L1423,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1423<>\"\",AN1423/VLOOKUP($L1423,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1423<>\"\",BA1423/VLOOKUP($L1423,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1423&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1423,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1423,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1423,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1423,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1423,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1423,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1423,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1423,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1423,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1423,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1423,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1423,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1423,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1423,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1423,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1423,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1423,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1423,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1423,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1423,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1423>0,VLOOKUP(CN1423,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1423,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1423,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1423 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1423,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1423 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1423,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1423,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1423,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1423=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1423,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1423,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1423,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1423=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1423,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1429<>\"\",CI1429=\"\"),Translations!$A$393,IF(AND(D1429<>\"\",CJ1429=\"\"),Translations!$A$468,IF(AND(F1429<>\"\",CM1429=\"\"),Translations!$A$469,IF(AND(G1429<>\"\",CP1429=\"\"),Translations!$A$470,IF(AND(CI1429<>\"\",CJ1429<>\"\"),IF(CI1429<>CO1429,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1429,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1429=Setup!$E$49,\"Grant\",IF(L1429=Setup!$E$50,\"Local\",IF(L1429=Setup!$E$51,\"Other\",IF(ISBLANK(L1429),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1429<>\"\",N1429/VLOOKUP($L1429,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1429<>\"\",AA1429/VLOOKUP($L1429,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1429<>\"\",AN1429/VLOOKUP($L1429,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1429<>\"\",BA1429/VLOOKUP($L1429,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1429&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1429,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1429,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1429,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1429,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1429,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1429,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1429,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1429,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1429,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1429,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1429,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1429,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1429,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1429,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1429,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1429,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1429,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1429,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1429,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1429,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1429>0,VLOOKUP(CN1429,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1429,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1429,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1429 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1429,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1429 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1429,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1429,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1429,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1429=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1429,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1429,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1429,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1429=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1429,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1430<>\"\",CI1430=\"\"),Translations!$A$393,IF(AND(D1430<>\"\",CJ1430=\"\"),Translations!$A$468,IF(AND(F1430<>\"\",CM1430=\"\"),Translations!$A$469,IF(AND(G1430<>\"\",CP1430=\"\"),Translations!$A$470,IF(AND(CI1430<>\"\",CJ1430<>\"\"),IF(CI1430<>CO1430,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1430,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1430=Setup!$E$49,\"Grant\",IF(L1430=Setup!$E$50,\"Local\",IF(L1430=Setup!$E$51,\"Other\",IF(ISBLANK(L1430),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1430<>\"\",N1430/VLOOKUP($L1430,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1430<>\"\",AA1430/VLOOKUP($L1430,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1430<>\"\",AN1430/VLOOKUP($L1430,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1430<>\"\",BA1430/VLOOKUP($L1430,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1430&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1430,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1430,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1430,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1430,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1430,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1430,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1430,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1430,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1430,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1430,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1430,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1430,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1430,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1430,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1430,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1430,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1430,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1430,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1430,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1430,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1430>0,VLOOKUP(CN1430,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1430,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1430,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1430 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1430,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1430 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1430,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1430,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1430,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1430=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1430,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1430,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1430,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1430=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1430,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1435<>\"\",CI1435=\"\"),Translations!$A$393,IF(AND(D1435<>\"\",CJ1435=\"\"),Translations!$A$468,IF(AND(F1435<>\"\",CM1435=\"\"),Translations!$A$469,IF(AND(G1435<>\"\",CP1435=\"\"),Translations!$A$470,IF(AND(CI1435<>\"\",CJ1435<>\"\"),IF(CI1435<>CO1435,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1435,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1435=Setup!$E$49,\"Grant\",IF(L1435=Setup!$E$50,\"Local\",IF(L1435=Setup!$E$51,\"Other\",IF(ISBLANK(L1435),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1435<>\"\",N1435/VLOOKUP($L1435,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1435<>\"\",AA1435/VLOOKUP($L1435,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1435<>\"\",AN1435/VLOOKUP($L1435,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1435<>\"\",BA1435/VLOOKUP($L1435,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1435&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1435,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1435,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1435,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1435,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1435,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1435,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1435,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1435,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1435,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1435,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1435,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1435,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1435,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1435,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1435,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1435,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1435,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1435,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1435,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1435,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1435>0,VLOOKUP(CN1435,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1435,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1435,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1435 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1435,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1435 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1435,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1435,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1435,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1435=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1435,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1435,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1435,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1435=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1435,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1441<>\"\",CI1441=\"\"),Translations!$A$393,IF(AND(D1441<>\"\",CJ1441=\"\"),Translations!$A$468,IF(AND(F1441<>\"\",CM1441=\"\"),Translations!$A$469,IF(AND(G1441<>\"\",CP1441=\"\"),Translations!$A$470,IF(AND(CI1441<>\"\",CJ1441<>\"\"),IF(CI1441<>CO1441,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1441,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1441=Setup!$E$49,\"Grant\",IF(L1441=Setup!$E$50,\"Local\",IF(L1441=Setup!$E$51,\"Other\",IF(ISBLANK(L1441),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1441<>\"\",N1441/VLOOKUP($L1441,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(P1441=\"\"),NOT(V1441=\"\"),NOT(R1441=\"\"),NOT(T1441=\"\")),P1441+V1441+R1441+T1441,\"\"),\"\")","v":""},0,null,null,{"$f":"IF(AA1441<>\"\",AA1441/VLOOKUP($L1441,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1441<>\"\",AN1441/VLOOKUP($L1441,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1441<>\"\",BA1441/VLOOKUP($L1441,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1441&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1441,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1441,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1441,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1441,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1441,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1441,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1441,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1441,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1441,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1441,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1441,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1441,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1441,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1441,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1441,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1441,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1441,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1441,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1441,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1441,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1441>0,VLOOKUP(CN1441,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1441,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1441,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1441 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1441,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1441 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1441,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1441,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1441,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1441=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1441,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1441,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1441,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1441=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1441,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1445<>\"\",CI1445=\"\"),Translations!$A$393,IF(AND(D1445<>\"\",CJ1445=\"\"),Translations!$A$468,IF(AND(F1445<>\"\",CM1445=\"\"),Translations!$A$469,IF(AND(G1445<>\"\",CP1445=\"\"),Translations!$A$470,IF(AND(CI1445<>\"\",CJ1445<>\"\"),IF(CI1445<>CO1445,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1445,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1445=Setup!$E$49,\"Grant\",IF(L1445=Setup!$E$50,\"Local\",IF(L1445=Setup!$E$51,\"Other\",IF(ISBLANK(L1445),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1445<>\"\",N1445/VLOOKUP($L1445,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1445<>\"\",AA1445/VLOOKUP($L1445,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1445<>\"\",AN1445/VLOOKUP($L1445,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1445<>\"\",BA1445/VLOOKUP($L1445,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1445&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1445,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1445,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1445,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1445,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1445,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1445,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1445,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1445,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1445,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1445,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1445,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1445,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1445,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1445,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1445,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1445,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1445,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1445,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1445,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1445,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1445>0,VLOOKUP(CN1445,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1445,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1445,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1445 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1445,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1445 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1445,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1445,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1445,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1445=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1445,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1445,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1445,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1445=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1445,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1446<>\"\",CI1446=\"\"),Translations!$A$393,IF(AND(D1446<>\"\",CJ1446=\"\"),Translations!$A$468,IF(AND(F1446<>\"\",CM1446=\"\"),Translations!$A$469,IF(AND(G1446<>\"\",CP1446=\"\"),Translations!$A$470,IF(AND(CI1446<>\"\",CJ1446<>\"\"),IF(CI1446<>CO1446,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1446,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1446=Setup!$E$49,\"Grant\",IF(L1446=Setup!$E$50,\"Local\",IF(L1446=Setup!$E$51,\"Other\",IF(ISBLANK(L1446),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1446<>\"\",N1446/VLOOKUP($L1446,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1446<>\"\",AA1446/VLOOKUP($L1446,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1446<>\"\",AN1446/VLOOKUP($L1446,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1446<>\"\",BA1446/VLOOKUP($L1446,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1446&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1446,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1446,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1446,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1446,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1446,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1446,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1446,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1446,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1446,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1446,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1446,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1446,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1446,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1446,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1446,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1446,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1446,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1446,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1446,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1446,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1446>0,VLOOKUP(CN1446,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1446,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1446,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1446 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1446,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1446 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1446,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1446,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1446,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1446=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1446,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1446,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1446,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1446=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1446,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1447<>\"\",CI1447=\"\"),Translations!$A$393,IF(AND(D1447<>\"\",CJ1447=\"\"),Translations!$A$468,IF(AND(F1447<>\"\",CM1447=\"\"),Translations!$A$469,IF(AND(G1447<>\"\",CP1447=\"\"),Translations!$A$470,IF(AND(CI1447<>\"\",CJ1447<>\"\"),IF(CI1447<>CO1447,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1447,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1447=Setup!$E$49,\"Grant\",IF(L1447=Setup!$E$50,\"Local\",IF(L1447=Setup!$E$51,\"Other\",IF(ISBLANK(L1447),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1447<>\"\",N1447/VLOOKUP($L1447,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1447<>\"\",AA1447/VLOOKUP($L1447,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1447<>\"\",AN1447/VLOOKUP($L1447,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1447<>\"\",BA1447/VLOOKUP($L1447,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1447&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1447,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1447,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1447,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1447,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1447,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1447,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1447,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1447,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1447,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1447,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1447,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1447,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1447,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1447,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1447,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1447,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1447,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1447,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1447,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1447,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1447>0,VLOOKUP(CN1447,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1447,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1447,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1447 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1447,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1447 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1447,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1447,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1447,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1447=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1447,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1447,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1447,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1447=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1447,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1448<>\"\",CI1448=\"\"),Translations!$A$393,IF(AND(D1448<>\"\",CJ1448=\"\"),Translations!$A$468,IF(AND(F1448<>\"\",CM1448=\"\"),Translations!$A$469,IF(AND(G1448<>\"\",CP1448=\"\"),Translations!$A$470,IF(AND(CI1448<>\"\",CJ1448<>\"\"),IF(CI1448<>CO1448,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1448,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1448=Setup!$E$49,\"Grant\",IF(L1448=Setup!$E$50,\"Local\",IF(L1448=Setup!$E$51,\"Other\",IF(ISBLANK(L1448),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1448<>\"\",N1448/VLOOKUP($L1448,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1448<>\"\",AA1448/VLOOKUP($L1448,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1448<>\"\",AN1448/VLOOKUP($L1448,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1448<>\"\",BA1448/VLOOKUP($L1448,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1448&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1448,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1448,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1448,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1448,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1448,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1448,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1448,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1448,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1448,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1448,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1448,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1448,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1448,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1448,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1448,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1448,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1448,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1448,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1448,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1448,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1448>0,VLOOKUP(CN1448,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1448,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1448,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1448 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1448,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1448 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1448,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1448,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1448,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1448=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1448,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1448,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1448,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1448=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1448,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1449<>\"\",CI1449=\"\"),Translations!$A$393,IF(AND(D1449<>\"\",CJ1449=\"\"),Translations!$A$468,IF(AND(F1449<>\"\",CM1449=\"\"),Translations!$A$469,IF(AND(G1449<>\"\",CP1449=\"\"),Translations!$A$470,IF(AND(CI1449<>\"\",CJ1449<>\"\"),IF(CI1449<>CO1449,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1449,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1449=Setup!$E$49,\"Grant\",IF(L1449=Setup!$E$50,\"Local\",IF(L1449=Setup!$E$51,\"Other\",IF(ISBLANK(L1449),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1449<>\"\",N1449/VLOOKUP($L1449,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1449<>\"\",AA1449/VLOOKUP($L1449,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1449<>\"\",AN1449/VLOOKUP($L1449,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1449<>\"\",BA1449/VLOOKUP($L1449,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1449&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1449,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1449,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1449,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1449,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1449,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1449,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1449,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1449,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1449,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1449,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1449,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1449,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1449,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1449,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1449,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1449,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1449,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1449,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1449,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1449,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1449>0,VLOOKUP(CN1449,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1449,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1449,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1449 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1449,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1449 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1449,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1449,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1449,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1449=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1449,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1449,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1449,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1449=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1449,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1450<>\"\",CI1450=\"\"),Translations!$A$393,IF(AND(D1450<>\"\",CJ1450=\"\"),Translations!$A$468,IF(AND(F1450<>\"\",CM1450=\"\"),Translations!$A$469,IF(AND(G1450<>\"\",CP1450=\"\"),Translations!$A$470,IF(AND(CI1450<>\"\",CJ1450<>\"\"),IF(CI1450<>CO1450,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1450,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1450=Setup!$E$49,\"Grant\",IF(L1450=Setup!$E$50,\"Local\",IF(L1450=Setup!$E$51,\"Other\",IF(ISBLANK(L1450),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1450<>\"\",N1450/VLOOKUP($L1450,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1450<>\"\",AA1450/VLOOKUP($L1450,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1450<>\"\",AN1450/VLOOKUP($L1450,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1450<>\"\",BA1450/VLOOKUP($L1450,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1450&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1450,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1450,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1450,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1450,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1450,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1450,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1450,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1450,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1450,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1450,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1450,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1450,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1450,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1450,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1450,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1450,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1450,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1450,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1450,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1450,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1450>0,VLOOKUP(CN1450,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1450,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1450,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1450 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1450,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1450 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1450,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1450,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1450,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1450=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1450,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1450,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1450,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1450=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1450,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1451<>\"\",CI1451=\"\"),Translations!$A$393,IF(AND(D1451<>\"\",CJ1451=\"\"),Translations!$A$468,IF(AND(F1451<>\"\",CM1451=\"\"),Translations!$A$469,IF(AND(G1451<>\"\",CP1451=\"\"),Translations!$A$470,IF(AND(CI1451<>\"\",CJ1451<>\"\"),IF(CI1451<>CO1451,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1451,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1451=Setup!$E$49,\"Grant\",IF(L1451=Setup!$E$50,\"Local\",IF(L1451=Setup!$E$51,\"Other\",IF(ISBLANK(L1451),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1451<>\"\",N1451/VLOOKUP($L1451,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1451<>\"\",AA1451/VLOOKUP($L1451,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1451<>\"\",AN1451/VLOOKUP($L1451,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1451<>\"\",BA1451/VLOOKUP($L1451,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1451&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1451,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1451,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1451,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1451,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1451,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1451,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1451,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1451,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1451,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1451,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1451,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1451,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1451,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1451,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1451,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1451,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1451,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1451,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1451,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1451,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1451>0,VLOOKUP(CN1451,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1451,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1451,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1451 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1451,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1451 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1451,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1451,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1451,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1451=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1451,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1451,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1451,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1451=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1451,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1452<>\"\",CI1452=\"\"),Translations!$A$393,IF(AND(D1452<>\"\",CJ1452=\"\"),Translations!$A$468,IF(AND(F1452<>\"\",CM1452=\"\"),Translations!$A$469,IF(AND(G1452<>\"\",CP1452=\"\"),Translations!$A$470,IF(AND(CI1452<>\"\",CJ1452<>\"\"),IF(CI1452<>CO1452,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1452,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1452=Setup!$E$49,\"Grant\",IF(L1452=Setup!$E$50,\"Local\",IF(L1452=Setup!$E$51,\"Other\",IF(ISBLANK(L1452),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1452<>\"\",N1452/VLOOKUP($L1452,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1452<>\"\",AA1452/VLOOKUP($L1452,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1452<>\"\",AN1452/VLOOKUP($L1452,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1452<>\"\",BA1452/VLOOKUP($L1452,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1452&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1452,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1452,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1452,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1452,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1452,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1452,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1452,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1452,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1452,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1452,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1452,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1452,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1452,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1452,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1452,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1452,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1452,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1452,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1452,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1452,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1452>0,VLOOKUP(CN1452,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1452,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1452,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1452 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1452,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1452 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1452,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1452,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1452,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1452=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1452,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1452,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1452,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1452=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1452,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1453<>\"\",CI1453=\"\"),Translations!$A$393,IF(AND(D1453<>\"\",CJ1453=\"\"),Translations!$A$468,IF(AND(F1453<>\"\",CM1453=\"\"),Translations!$A$469,IF(AND(G1453<>\"\",CP1453=\"\"),Translations!$A$470,IF(AND(CI1453<>\"\",CJ1453<>\"\"),IF(CI1453<>CO1453,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1453,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1453=Setup!$E$49,\"Grant\",IF(L1453=Setup!$E$50,\"Local\",IF(L1453=Setup!$E$51,\"Other\",IF(ISBLANK(L1453),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1453<>\"\",N1453/VLOOKUP($L1453,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1453<>\"\",AA1453/VLOOKUP($L1453,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J1453=\"Potential Savings/Efficiencies\",J1453=\"Savings\"),IFERROR(IF(AND(NOT(AC1453=\"\"),NOT(AB1453=\"\")),AC1453*$AB1453*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AC1453=\"\"),NOT(AB1453=\"\")),AC1453*$AB1453,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1453=\"Potential Savings/Efficiencies\",J1453=\"Savings\"),IFERROR(IF(AND(NOT(AE1453=\"\"),NOT(AB1453=\"\")),AE1453*$AB1453*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AE1453=\"\"),NOT(AB1453=\"\")),AE1453*$AB1453,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1453=\"Potential Savings/Efficiencies\",J1453=\"Savings\"),IFERROR(IF(AND(NOT(AG1453=\"\"),NOT(AB1453=\"\")),AG1453*$AB1453*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AG1453=\"\"),NOT(AB1453=\"\")),AG1453*$AB1453,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1453=\"Potential Savings/Efficiencies\",J1453=\"Savings\"),IFERROR(IF(AND(NOT(AI1453=\"\"),NOT(AB1453=\"\")),AI1453*$AB1453*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AI1453=\"\"),NOT(AB1453=\"\")),AI1453*$AB1453,\"\"),\"\"))","v":""},{"$f":"IFERROR(IF(OR(NOT(AC1453=\"\"),NOT(AI1453=\"\"),NOT(AE1453=\"\"),NOT(AG1453=\"\")),AC1453+AI1453+AE1453+AG1453,\"\"),\"\")","v":""},{"$f":"SUM(AD1453,AJ1453,AF1453,AH1453)","v":0},null,null,{"$f":"IF(AN1453<>\"\",AN1453/VLOOKUP($L1453,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1453<>\"\",BA1453/VLOOKUP($L1453,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1453&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1453,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1453,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1453,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1453,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1453,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1453,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1453,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1453,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1453,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1453,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1453,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1453,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1453,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1453,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1453,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1453,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1453,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1453,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1453,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1453,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1453>0,VLOOKUP(CN1453,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1453,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1453,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1453 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1453,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1453 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1453,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1453,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1453,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1453=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1453,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1453,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1453,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1453=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1453,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1454<>\"\",CI1454=\"\"),Translations!$A$393,IF(AND(D1454<>\"\",CJ1454=\"\"),Translations!$A$468,IF(AND(F1454<>\"\",CM1454=\"\"),Translations!$A$469,IF(AND(G1454<>\"\",CP1454=\"\"),Translations!$A$470,IF(AND(CI1454<>\"\",CJ1454<>\"\"),IF(CI1454<>CO1454,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1454,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1454=Setup!$E$49,\"Grant\",IF(L1454=Setup!$E$50,\"Local\",IF(L1454=Setup!$E$51,\"Other\",IF(ISBLANK(L1454),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1454<>\"\",N1454/VLOOKUP($L1454,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J1454=\"Potential Savings/Efficiencies\",J1454=\"Savings\"),IFERROR(IF(AND(NOT(P1454=\"\"),NOT(O1454=\"\")),P1454*O1454*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(P1454=\"\"),NOT(O1454=\"\")),P1454*O1454,\"\"),\"\"))","v":""},null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1454<>\"\",AA1454/VLOOKUP($L1454,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1454<>\"\",AN1454/VLOOKUP($L1454,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J1454=\"Potential Savings/Efficiencies\",J1454=\"Savings\"),IFERROR(IF(AND(NOT(AP1454=\"\"),NOT(AO1454=\"\")),AP1454*$AO1454*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AP1454=\"\"),NOT(AO1454=\"\")),AP1454*$AO1454,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1454=\"Potential Savings/Efficiencies\",J1454=\"Savings\"),IFERROR(IF(AND(NOT(AR1454=\"\"),NOT(AO1454=\"\")),AR1454*$AO1454*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AR1454=\"\"),NOT(AO1454=\"\")),AR1454*$AO1454,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1454=\"Potential Savings/Efficiencies\",J1454=\"Savings\"),IFERROR(IF(AND(NOT(AT1454=\"\"),NOT(AO1454=\"\")),AT1454*$AO1454*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AT1454=\"\"),NOT(AO1454=\"\")),AT1454*$AO1454,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1454=\"Potential Savings/Efficiencies\",J1454=\"Savings\"),IFERROR(IF(AND(NOT(AV1454=\"\"),NOT(AO1454=\"\")),AV1454*$AO1454*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(AV1454=\"\"),NOT(AO1454=\"\")),AV1454*$AO1454,\"\"),\"\"))","v":""},{"$f":"IFERROR(IF(OR(NOT(AP1454=\"\"),NOT(AV1454=\"\"),NOT(AR1454=\"\"),NOT(AT1454=\"\")),AP1454+AV1454+AR1454+AT1454,\"\"),\"\")","v":""},{"$f":"SUM(AQ1454,AW1454,AS1454,AU1454)","v":0},null,null,{"$f":"IF(BA1454<>\"\",BA1454/VLOOKUP($L1454,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,{"$f":"IF(OR(J1454=\"Potential Savings/Efficiencies\",J1454=\"Savings\"),IFERROR(IF(AND(NOT(BC1454=\"\"),NOT(BB1454=\"\")),BC1454*$BB1454*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BC1454=\"\"),NOT(BB1454=\"\")),BC1454*$BB1454,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1454=\"Potential Savings/Efficiencies\",J1454=\"Savings\"),IFERROR(IF(AND(NOT(BE1454=\"\"),NOT(BB1454=\"\")),BE1454*$BB1454*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BE1454=\"\"),NOT(BB1454=\"\")),BE1454*$BB1454,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1454=\"Potential Savings/Efficiencies\",J1454=\"Savings\"),IFERROR(IF(AND(NOT(BG1454=\"\"),NOT(BB1454=\"\")),BG1454*$BB1454*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BG1454=\"\"),NOT(BB1454=\"\")),BG1454*$BB1454,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1454=\"Potential Savings/Efficiencies\",J1454=\"Savings\"),IFERROR(IF(AND(NOT(BI1454=\"\"),NOT(BB1454=\"\")),BI1454*$BB1454*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(BI1454=\"\"),NOT(BB1454=\"\")),BI1454*$BB1454,\"\"),\"\"))","v":""},{"$f":"IFERROR(IF(OR(NOT(BC1454=\"\"),NOT(BI1454=\"\"),NOT(BE1454=\"\"),NOT(BG1454=\"\")),BC1454+BI1454+BE1454+BG1454,\"\"),\"\")","v":""},0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1454&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1454,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1454,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1454,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1454,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1454,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1454,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1454,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1454,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1454,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1454,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1454,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1454,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1454,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1454,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1454,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1454,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1454,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1454,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1454,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1454,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1454>0,VLOOKUP(CN1454,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1454,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1454,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1454 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1454,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1454 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1454,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1454,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1454,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1454=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1454,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1454,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1454,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1454=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1454,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1455<>\"\",CI1455=\"\"),Translations!$A$393,IF(AND(D1455<>\"\",CJ1455=\"\"),Translations!$A$468,IF(AND(F1455<>\"\",CM1455=\"\"),Translations!$A$469,IF(AND(G1455<>\"\",CP1455=\"\"),Translations!$A$470,IF(AND(CI1455<>\"\",CJ1455<>\"\"),IF(CI1455<>CO1455,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1455,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1455=Setup!$E$49,\"Grant\",IF(L1455=Setup!$E$50,\"Local\",IF(L1455=Setup!$E$51,\"Other\",IF(ISBLANK(L1455),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1455<>\"\",N1455/VLOOKUP($L1455,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1455<>\"\",AA1455/VLOOKUP($L1455,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1455<>\"\",AN1455/VLOOKUP($L1455,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1455<>\"\",BA1455/VLOOKUP($L1455,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",{"$f":"SUM(BD1455,BJ1455,BF1455,BH1455)","v":0},null,{"$f":"SUM(X1455,AK1455,AX1455,BK1455)","v":0},0,{"$nulls":11},{"$f":"IFERROR(CT1455&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1455,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1455,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1455,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1455,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1455,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1455,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1455,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1455,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1455,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1455,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1455,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1455,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1455,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1455,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1455,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1455,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1455,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1455,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1455,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1455,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1455>0,VLOOKUP(CN1455,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1455,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1455,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1455 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1455,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1455 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1455,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1455,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1455,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1455=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1455,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1455,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1455,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1455=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1455,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1456<>\"\",CI1456=\"\"),Translations!$A$393,IF(AND(D1456<>\"\",CJ1456=\"\"),Translations!$A$468,IF(AND(F1456<>\"\",CM1456=\"\"),Translations!$A$469,IF(AND(G1456<>\"\",CP1456=\"\"),Translations!$A$470,IF(AND(CI1456<>\"\",CJ1456<>\"\"),IF(CI1456<>CO1456,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1456,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1456=Setup!$E$49,\"Grant\",IF(L1456=Setup!$E$50,\"Local\",IF(L1456=Setup!$E$51,\"Other\",IF(ISBLANK(L1456),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1456<>\"\",N1456/VLOOKUP($L1456,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,{"$f":"IF(OR(J1456=\"Potential Savings/Efficiencies\",J1456=\"Savings\"),IFERROR(IF(AND(NOT(R1456=\"\"),NOT(O1456=\"\")),R1456*O1456*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(R1456=\"\"),NOT(O1456=\"\")),R1456*O1456,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1456=\"Potential Savings/Efficiencies\",J1456=\"Savings\"),IFERROR(IF(AND(NOT(T1456=\"\"),NOT(O1456=\"\")),T1456*O1456*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(T1456=\"\"),NOT(O1456=\"\")),T1456*O1456,\"\"),\"\"))","v":""},null,{"$f":"IF(OR(J1456=\"Potential Savings/Efficiencies\",J1456=\"Savings\"),IFERROR(IF(AND(NOT(V1456=\"\"),NOT(O1456=\"\")),V1456*O1456*-1,\"\"),\"\"),IFERROR(IF(AND(NOT(V1456=\"\"),NOT(O1456=\"\")),V1456*O1456,\"\"),\"\"))","v":""},"",0,null,null,{"$f":"IF(AA1456<>\"\",AA1456/VLOOKUP($L1456,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1456<>\"\",AN1456/VLOOKUP($L1456,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1456<>\"\",BA1456/VLOOKUP($L1456,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1456&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1456,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1456,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1456,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1456,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1456,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1456,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1456,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1456,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1456,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1456,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1456,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1456,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1456,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1456,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1456,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1456,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1456,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1456,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1456,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1456,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1456>0,VLOOKUP(CN1456,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1456,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1456,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1456 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1456,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1456 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1456,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1456,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1456,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1456=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1456,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1456,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1456,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1456=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1456,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1457<>\"\",CI1457=\"\"),Translations!$A$393,IF(AND(D1457<>\"\",CJ1457=\"\"),Translations!$A$468,IF(AND(F1457<>\"\",CM1457=\"\"),Translations!$A$469,IF(AND(G1457<>\"\",CP1457=\"\"),Translations!$A$470,IF(AND(CI1457<>\"\",CJ1457<>\"\"),IF(CI1457<>CO1457,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1457,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1457=Setup!$E$49,\"Grant\",IF(L1457=Setup!$E$50,\"Local\",IF(L1457=Setup!$E$51,\"Other\",IF(ISBLANK(L1457),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1457<>\"\",N1457/VLOOKUP($L1457,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1457<>\"\",AA1457/VLOOKUP($L1457,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1457<>\"\",AN1457/VLOOKUP($L1457,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1457<>\"\",BA1457/VLOOKUP($L1457,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1457&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1457,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1457,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1457,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1457,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1457,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1457,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1457,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1457,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1457,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1457,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1457,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1457,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1457,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1457,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1457,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1457,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1457,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1457,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1457,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1457,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1457>0,VLOOKUP(CN1457,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1457,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1457,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1457 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1457,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1457 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1457,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1457,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1457,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1457=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1457,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1457,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1457,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1457=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1457,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1458<>\"\",CI1458=\"\"),Translations!$A$393,IF(AND(D1458<>\"\",CJ1458=\"\"),Translations!$A$468,IF(AND(F1458<>\"\",CM1458=\"\"),Translations!$A$469,IF(AND(G1458<>\"\",CP1458=\"\"),Translations!$A$470,IF(AND(CI1458<>\"\",CJ1458<>\"\"),IF(CI1458<>CO1458,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1458,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1458=Setup!$E$49,\"Grant\",IF(L1458=Setup!$E$50,\"Local\",IF(L1458=Setup!$E$51,\"Other\",IF(ISBLANK(L1458),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1458<>\"\",N1458/VLOOKUP($L1458,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1458<>\"\",AA1458/VLOOKUP($L1458,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1458<>\"\",AN1458/VLOOKUP($L1458,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1458<>\"\",BA1458/VLOOKUP($L1458,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1458&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1458,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1458,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1458,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1458,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1458,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1458,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1458,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1458,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1458,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1458,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1458,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1458,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1458,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1458,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1458,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1458,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1458,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1458,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1458,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1458,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1458>0,VLOOKUP(CN1458,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1458,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1458,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1458 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1458,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1458 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1458,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1458,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1458,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1458=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1458,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1458,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1458,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1458=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1458,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1459<>\"\",CI1459=\"\"),Translations!$A$393,IF(AND(D1459<>\"\",CJ1459=\"\"),Translations!$A$468,IF(AND(F1459<>\"\",CM1459=\"\"),Translations!$A$469,IF(AND(G1459<>\"\",CP1459=\"\"),Translations!$A$470,IF(AND(CI1459<>\"\",CJ1459<>\"\"),IF(CI1459<>CO1459,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1459,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1459=Setup!$E$49,\"Grant\",IF(L1459=Setup!$E$50,\"Local\",IF(L1459=Setup!$E$51,\"Other\",IF(ISBLANK(L1459),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1459<>\"\",N1459/VLOOKUP($L1459,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1459<>\"\",AA1459/VLOOKUP($L1459,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1459<>\"\",AN1459/VLOOKUP($L1459,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1459<>\"\",BA1459/VLOOKUP($L1459,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1459&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1459,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1459,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1459,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1459,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1459,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1459,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1459,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1459,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1459,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1459,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1459,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1459,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1459,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1459,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1459,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1459,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1459,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1459,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1459,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1459,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1459>0,VLOOKUP(CN1459,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1459,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1459,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1459 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1459,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1459 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1459,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1459,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1459,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1459=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1459,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1459,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1459,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1459=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1459,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1460<>\"\",CI1460=\"\"),Translations!$A$393,IF(AND(D1460<>\"\",CJ1460=\"\"),Translations!$A$468,IF(AND(F1460<>\"\",CM1460=\"\"),Translations!$A$469,IF(AND(G1460<>\"\",CP1460=\"\"),Translations!$A$470,IF(AND(CI1460<>\"\",CJ1460<>\"\"),IF(CI1460<>CO1460,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1460,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1460=Setup!$E$49,\"Grant\",IF(L1460=Setup!$E$50,\"Local\",IF(L1460=Setup!$E$51,\"Other\",IF(ISBLANK(L1460),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1460<>\"\",N1460/VLOOKUP($L1460,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1460<>\"\",AA1460/VLOOKUP($L1460,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1460<>\"\",AN1460/VLOOKUP($L1460,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1460<>\"\",BA1460/VLOOKUP($L1460,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1460&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1460,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1460,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1460,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1460,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1460,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1460,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1460,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1460,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1460,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1460,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1460,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1460,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1460,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1460,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1460,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1460,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1460,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1460,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1460,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1460,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1460>0,VLOOKUP(CN1460,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1460,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1460,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1460 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1460,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1460 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1460,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1460,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1460,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1460=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1460,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1460,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1460,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1460=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1460,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1461<>\"\",CI1461=\"\"),Translations!$A$393,IF(AND(D1461<>\"\",CJ1461=\"\"),Translations!$A$468,IF(AND(F1461<>\"\",CM1461=\"\"),Translations!$A$469,IF(AND(G1461<>\"\",CP1461=\"\"),Translations!$A$470,IF(AND(CI1461<>\"\",CJ1461<>\"\"),IF(CI1461<>CO1461,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1461,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1461=Setup!$E$49,\"Grant\",IF(L1461=Setup!$E$50,\"Local\",IF(L1461=Setup!$E$51,\"Other\",IF(ISBLANK(L1461),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1461<>\"\",N1461/VLOOKUP($L1461,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1461<>\"\",AA1461/VLOOKUP($L1461,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1461<>\"\",AN1461/VLOOKUP($L1461,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1461<>\"\",BA1461/VLOOKUP($L1461,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1461&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1461,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1461,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1461,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1461,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1461,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1461,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1461,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1461,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1461,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1461,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1461,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1461,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1461,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1461,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1461,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1461,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1461,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1461,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1461,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1461,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1461>0,VLOOKUP(CN1461,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1461,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1461,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1461 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1461,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1461 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1461,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1461,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1461,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1461=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1461,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1461,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1461,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1461=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1461,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1462<>\"\",CI1462=\"\"),Translations!$A$393,IF(AND(D1462<>\"\",CJ1462=\"\"),Translations!$A$468,IF(AND(F1462<>\"\",CM1462=\"\"),Translations!$A$469,IF(AND(G1462<>\"\",CP1462=\"\"),Translations!$A$470,IF(AND(CI1462<>\"\",CJ1462<>\"\"),IF(CI1462<>CO1462,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1462,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1462=Setup!$E$49,\"Grant\",IF(L1462=Setup!$E$50,\"Local\",IF(L1462=Setup!$E$51,\"Other\",IF(ISBLANK(L1462),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1462<>\"\",N1462/VLOOKUP($L1462,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1462<>\"\",AA1462/VLOOKUP($L1462,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1462<>\"\",AN1462/VLOOKUP($L1462,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1462<>\"\",BA1462/VLOOKUP($L1462,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1462&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1462,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1462,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1462,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1462,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1462,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1462,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1462,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1462,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1462,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1462,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1462,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1462,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1462,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1462,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1462,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1462,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1462,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1462,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1462,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1462,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1462>0,VLOOKUP(CN1462,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1462,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1462,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1462 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1462,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1462 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1462,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1462,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1462,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1462=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1462,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1462,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1462,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1462=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1462,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1463<>\"\",CI1463=\"\"),Translations!$A$393,IF(AND(D1463<>\"\",CJ1463=\"\"),Translations!$A$468,IF(AND(F1463<>\"\",CM1463=\"\"),Translations!$A$469,IF(AND(G1463<>\"\",CP1463=\"\"),Translations!$A$470,IF(AND(CI1463<>\"\",CJ1463<>\"\"),IF(CI1463<>CO1463,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1463,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1463=Setup!$E$49,\"Grant\",IF(L1463=Setup!$E$50,\"Local\",IF(L1463=Setup!$E$51,\"Other\",IF(ISBLANK(L1463),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1463<>\"\",N1463/VLOOKUP($L1463,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1463<>\"\",AA1463/VLOOKUP($L1463,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1463<>\"\",AN1463/VLOOKUP($L1463,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1463<>\"\",BA1463/VLOOKUP($L1463,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1463&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1463,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1463,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1463,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1463,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1463,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1463,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1463,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1463,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1463,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1463,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1463,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1463,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1463,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1463,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1463,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1463,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1463,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1463,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1463,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1463,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1463>0,VLOOKUP(CN1463,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1463,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1463,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1463 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1463,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1463 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1463,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1463,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1463,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1463=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1463,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1463,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1463,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1463=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1463,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1464<>\"\",CI1464=\"\"),Translations!$A$393,IF(AND(D1464<>\"\",CJ1464=\"\"),Translations!$A$468,IF(AND(F1464<>\"\",CM1464=\"\"),Translations!$A$469,IF(AND(G1464<>\"\",CP1464=\"\"),Translations!$A$470,IF(AND(CI1464<>\"\",CJ1464<>\"\"),IF(CI1464<>CO1464,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1464,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1464=Setup!$E$49,\"Grant\",IF(L1464=Setup!$E$50,\"Local\",IF(L1464=Setup!$E$51,\"Other\",IF(ISBLANK(L1464),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1464<>\"\",N1464/VLOOKUP($L1464,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1464<>\"\",AA1464/VLOOKUP($L1464,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1464<>\"\",AN1464/VLOOKUP($L1464,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1464<>\"\",BA1464/VLOOKUP($L1464,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1464&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1464,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1464,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1464,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1464,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1464,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1464,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1464,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1464,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1464,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1464,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1464,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1464,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1464,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1464,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1464,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1464,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1464,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1464,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1464,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1464,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1464>0,VLOOKUP(CN1464,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1464,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1464,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1464 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1464,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1464 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1464,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1464,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1464,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1464=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1464,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1464,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1464,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1464=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1464,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1465<>\"\",CI1465=\"\"),Translations!$A$393,IF(AND(D1465<>\"\",CJ1465=\"\"),Translations!$A$468,IF(AND(F1465<>\"\",CM1465=\"\"),Translations!$A$469,IF(AND(G1465<>\"\",CP1465=\"\"),Translations!$A$470,IF(AND(CI1465<>\"\",CJ1465<>\"\"),IF(CI1465<>CO1465,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1465,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1465=Setup!$E$49,\"Grant\",IF(L1465=Setup!$E$50,\"Local\",IF(L1465=Setup!$E$51,\"Other\",IF(ISBLANK(L1465),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1465<>\"\",N1465/VLOOKUP($L1465,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1465<>\"\",AA1465/VLOOKUP($L1465,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1465<>\"\",AN1465/VLOOKUP($L1465,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1465<>\"\",BA1465/VLOOKUP($L1465,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1465&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1465,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1465,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1465,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1465,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1465,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1465,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1465,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1465,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1465,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1465,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1465,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1465,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1465,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1465,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1465,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1465,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1465,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1465,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1465,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1465,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1465>0,VLOOKUP(CN1465,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1465,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1465,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1465 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1465,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1465 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1465,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1465,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1465,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1465=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1465,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1465,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1465,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1465=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1465,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1466<>\"\",CI1466=\"\"),Translations!$A$393,IF(AND(D1466<>\"\",CJ1466=\"\"),Translations!$A$468,IF(AND(F1466<>\"\",CM1466=\"\"),Translations!$A$469,IF(AND(G1466<>\"\",CP1466=\"\"),Translations!$A$470,IF(AND(CI1466<>\"\",CJ1466<>\"\"),IF(CI1466<>CO1466,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1466,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1466=Setup!$E$49,\"Grant\",IF(L1466=Setup!$E$50,\"Local\",IF(L1466=Setup!$E$51,\"Other\",IF(ISBLANK(L1466),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1466<>\"\",N1466/VLOOKUP($L1466,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1466<>\"\",AA1466/VLOOKUP($L1466,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1466<>\"\",AN1466/VLOOKUP($L1466,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1466<>\"\",BA1466/VLOOKUP($L1466,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1466&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1466,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1466,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1466,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1466,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1466,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1466,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1466,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1466,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1466,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1466,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1466,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1466,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1466,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1466,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1466,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1466,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1466,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1466,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1466,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1466,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1466>0,VLOOKUP(CN1466,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1466,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1466,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1466 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1466,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1466 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1466,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1466,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1466,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1466=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1466,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1466,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1466,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1466=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1466,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1467<>\"\",CI1467=\"\"),Translations!$A$393,IF(AND(D1467<>\"\",CJ1467=\"\"),Translations!$A$468,IF(AND(F1467<>\"\",CM1467=\"\"),Translations!$A$469,IF(AND(G1467<>\"\",CP1467=\"\"),Translations!$A$470,IF(AND(CI1467<>\"\",CJ1467<>\"\"),IF(CI1467<>CO1467,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1467,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1467=Setup!$E$49,\"Grant\",IF(L1467=Setup!$E$50,\"Local\",IF(L1467=Setup!$E$51,\"Other\",IF(ISBLANK(L1467),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1467<>\"\",N1467/VLOOKUP($L1467,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1467<>\"\",AA1467/VLOOKUP($L1467,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1467<>\"\",AN1467/VLOOKUP($L1467,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1467<>\"\",BA1467/VLOOKUP($L1467,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1467&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1467,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1467,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1467,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1467,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1467,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1467,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1467,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1467,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1467,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1467,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1467,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1467,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1467,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1467,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1467,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1467,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1467,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1467,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1467,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1467,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1467>0,VLOOKUP(CN1467,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1467,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1467,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1467 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1467,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1467 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1467,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1467,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1467,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1467=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1467,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1467,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1467,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1467=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1467,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1468<>\"\",CI1468=\"\"),Translations!$A$393,IF(AND(D1468<>\"\",CJ1468=\"\"),Translations!$A$468,IF(AND(F1468<>\"\",CM1468=\"\"),Translations!$A$469,IF(AND(G1468<>\"\",CP1468=\"\"),Translations!$A$470,IF(AND(CI1468<>\"\",CJ1468<>\"\"),IF(CI1468<>CO1468,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1468,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1468=Setup!$E$49,\"Grant\",IF(L1468=Setup!$E$50,\"Local\",IF(L1468=Setup!$E$51,\"Other\",IF(ISBLANK(L1468),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1468<>\"\",N1468/VLOOKUP($L1468,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1468<>\"\",AA1468/VLOOKUP($L1468,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1468<>\"\",AN1468/VLOOKUP($L1468,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1468<>\"\",BA1468/VLOOKUP($L1468,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1468&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1468,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1468,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1468,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1468,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1468,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1468,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1468,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1468,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1468,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1468,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1468,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1468,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1468,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1468,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1468,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1468,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1468,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1468,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1468,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1468,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1468>0,VLOOKUP(CN1468,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1468,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1468,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1468 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1468,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1468 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1468,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1468,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1468,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1468=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1468,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1468,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1468,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1468=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1468,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1469<>\"\",CI1469=\"\"),Translations!$A$393,IF(AND(D1469<>\"\",CJ1469=\"\"),Translations!$A$468,IF(AND(F1469<>\"\",CM1469=\"\"),Translations!$A$469,IF(AND(G1469<>\"\",CP1469=\"\"),Translations!$A$470,IF(AND(CI1469<>\"\",CJ1469<>\"\"),IF(CI1469<>CO1469,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1469,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1469=Setup!$E$49,\"Grant\",IF(L1469=Setup!$E$50,\"Local\",IF(L1469=Setup!$E$51,\"Other\",IF(ISBLANK(L1469),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1469<>\"\",N1469/VLOOKUP($L1469,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1469<>\"\",AA1469/VLOOKUP($L1469,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1469<>\"\",AN1469/VLOOKUP($L1469,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1469<>\"\",BA1469/VLOOKUP($L1469,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1469&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1469,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1469,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1469,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1469,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1469,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1469,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1469,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1469,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1469,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1469,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1469,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1469,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1469,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1469,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1469,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1469,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1469,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1469,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1469,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1469,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1469>0,VLOOKUP(CN1469,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1469,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1469,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1469 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1469,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1469 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1469,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1469,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1469,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1469=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1469,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1469,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1469,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1469=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1469,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1470<>\"\",CI1470=\"\"),Translations!$A$393,IF(AND(D1470<>\"\",CJ1470=\"\"),Translations!$A$468,IF(AND(F1470<>\"\",CM1470=\"\"),Translations!$A$469,IF(AND(G1470<>\"\",CP1470=\"\"),Translations!$A$470,IF(AND(CI1470<>\"\",CJ1470<>\"\"),IF(CI1470<>CO1470,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1470,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1470=Setup!$E$49,\"Grant\",IF(L1470=Setup!$E$50,\"Local\",IF(L1470=Setup!$E$51,\"Other\",IF(ISBLANK(L1470),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1470<>\"\",N1470/VLOOKUP($L1470,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1470<>\"\",AA1470/VLOOKUP($L1470,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1470<>\"\",AN1470/VLOOKUP($L1470,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1470<>\"\",BA1470/VLOOKUP($L1470,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1470&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1470,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1470,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1470,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1470,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1470,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1470,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1470,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1470,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1470,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1470,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1470,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1470,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1470,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1470,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1470,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1470,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1470,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1470,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1470,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1470,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1470>0,VLOOKUP(CN1470,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1470,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1470,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1470 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1470,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1470 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1470,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1470,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1470,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1470=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1470,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1470,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1470,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1470=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1470,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1471<>\"\",CI1471=\"\"),Translations!$A$393,IF(AND(D1471<>\"\",CJ1471=\"\"),Translations!$A$468,IF(AND(F1471<>\"\",CM1471=\"\"),Translations!$A$469,IF(AND(G1471<>\"\",CP1471=\"\"),Translations!$A$470,IF(AND(CI1471<>\"\",CJ1471<>\"\"),IF(CI1471<>CO1471,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1471,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1471=Setup!$E$49,\"Grant\",IF(L1471=Setup!$E$50,\"Local\",IF(L1471=Setup!$E$51,\"Other\",IF(ISBLANK(L1471),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1471<>\"\",N1471/VLOOKUP($L1471,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1471<>\"\",AA1471/VLOOKUP($L1471,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1471<>\"\",AN1471/VLOOKUP($L1471,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1471<>\"\",BA1471/VLOOKUP($L1471,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1471&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1471,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1471,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1471,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1471,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1471,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1471,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1471,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1471,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1471,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1471,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1471,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1471,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1471,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1471,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1471,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1471,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1471,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1471,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1471,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1471,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1471>0,VLOOKUP(CN1471,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1471,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1471,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1471 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1471,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1471 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1471,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1471,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1471,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1471=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1471,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1471,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1471,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1471=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1471,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1472<>\"\",CI1472=\"\"),Translations!$A$393,IF(AND(D1472<>\"\",CJ1472=\"\"),Translations!$A$468,IF(AND(F1472<>\"\",CM1472=\"\"),Translations!$A$469,IF(AND(G1472<>\"\",CP1472=\"\"),Translations!$A$470,IF(AND(CI1472<>\"\",CJ1472<>\"\"),IF(CI1472<>CO1472,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1472,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1472=Setup!$E$49,\"Grant\",IF(L1472=Setup!$E$50,\"Local\",IF(L1472=Setup!$E$51,\"Other\",IF(ISBLANK(L1472),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1472<>\"\",N1472/VLOOKUP($L1472,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1472<>\"\",AA1472/VLOOKUP($L1472,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1472<>\"\",AN1472/VLOOKUP($L1472,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1472<>\"\",BA1472/VLOOKUP($L1472,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1472&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1472,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1472,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1472,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1472,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1472,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1472,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1472,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1472,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1472,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1472,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1472,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1472,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1472,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1472,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1472,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1472,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1472,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1472,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1472,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1472,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1472>0,VLOOKUP(CN1472,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1472,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1472,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1472 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1472,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1472 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1472,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1472,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1472,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1472=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1472,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1472,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1472,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1472=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1472,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1473<>\"\",CI1473=\"\"),Translations!$A$393,IF(AND(D1473<>\"\",CJ1473=\"\"),Translations!$A$468,IF(AND(F1473<>\"\",CM1473=\"\"),Translations!$A$469,IF(AND(G1473<>\"\",CP1473=\"\"),Translations!$A$470,IF(AND(CI1473<>\"\",CJ1473<>\"\"),IF(CI1473<>CO1473,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1473,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1473=Setup!$E$49,\"Grant\",IF(L1473=Setup!$E$50,\"Local\",IF(L1473=Setup!$E$51,\"Other\",IF(ISBLANK(L1473),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1473<>\"\",N1473/VLOOKUP($L1473,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1473<>\"\",AA1473/VLOOKUP($L1473,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1473<>\"\",AN1473/VLOOKUP($L1473,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1473<>\"\",BA1473/VLOOKUP($L1473,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1473&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1473,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1473,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1473,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1473,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1473,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1473,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1473,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1473,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1473,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1473,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1473,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1473,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1473,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1473,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1473,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1473,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1473,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1473,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1473,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1473,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1473>0,VLOOKUP(CN1473,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1473,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1473,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1473 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1473,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1473 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1473,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1473,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1473,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1473=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1473,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1473,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1473,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1473=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1473,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1474<>\"\",CI1474=\"\"),Translations!$A$393,IF(AND(D1474<>\"\",CJ1474=\"\"),Translations!$A$468,IF(AND(F1474<>\"\",CM1474=\"\"),Translations!$A$469,IF(AND(G1474<>\"\",CP1474=\"\"),Translations!$A$470,IF(AND(CI1474<>\"\",CJ1474<>\"\"),IF(CI1474<>CO1474,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1474,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1474=Setup!$E$49,\"Grant\",IF(L1474=Setup!$E$50,\"Local\",IF(L1474=Setup!$E$51,\"Other\",IF(ISBLANK(L1474),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1474<>\"\",N1474/VLOOKUP($L1474,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1474<>\"\",AA1474/VLOOKUP($L1474,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1474<>\"\",AN1474/VLOOKUP($L1474,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1474<>\"\",BA1474/VLOOKUP($L1474,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1474&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1474,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1474,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1474,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1474,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1474,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1474,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1474,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1474,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1474,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1474,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1474,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1474,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1474,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1474,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1474,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1474,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1474,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1474,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1474,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1474,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1474>0,VLOOKUP(CN1474,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1474,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1474,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1474 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1474,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1474 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1474,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1474,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1474,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1474=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1474,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1474,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1474,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1474=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1474,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1475<>\"\",CI1475=\"\"),Translations!$A$393,IF(AND(D1475<>\"\",CJ1475=\"\"),Translations!$A$468,IF(AND(F1475<>\"\",CM1475=\"\"),Translations!$A$469,IF(AND(G1475<>\"\",CP1475=\"\"),Translations!$A$470,IF(AND(CI1475<>\"\",CJ1475<>\"\"),IF(CI1475<>CO1475,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1475,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1475=Setup!$E$49,\"Grant\",IF(L1475=Setup!$E$50,\"Local\",IF(L1475=Setup!$E$51,\"Other\",IF(ISBLANK(L1475),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1475<>\"\",N1475/VLOOKUP($L1475,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1475<>\"\",AA1475/VLOOKUP($L1475,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1475<>\"\",AN1475/VLOOKUP($L1475,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1475<>\"\",BA1475/VLOOKUP($L1475,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1475&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1475,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1475,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1475,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1475,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1475,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1475,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1475,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1475,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1475,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1475,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1475,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1475,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1475,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1475,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1475,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1475,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1475,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1475,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1475,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1475,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1475>0,VLOOKUP(CN1475,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1475,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1475,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1475 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1475,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1475 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1475,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1475,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1475,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1475=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1475,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1475,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1475,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1475=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1475,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1476<>\"\",CI1476=\"\"),Translations!$A$393,IF(AND(D1476<>\"\",CJ1476=\"\"),Translations!$A$468,IF(AND(F1476<>\"\",CM1476=\"\"),Translations!$A$469,IF(AND(G1476<>\"\",CP1476=\"\"),Translations!$A$470,IF(AND(CI1476<>\"\",CJ1476<>\"\"),IF(CI1476<>CO1476,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1476,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1476=Setup!$E$49,\"Grant\",IF(L1476=Setup!$E$50,\"Local\",IF(L1476=Setup!$E$51,\"Other\",IF(ISBLANK(L1476),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1476<>\"\",N1476/VLOOKUP($L1476,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1476<>\"\",AA1476/VLOOKUP($L1476,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1476<>\"\",AN1476/VLOOKUP($L1476,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1476<>\"\",BA1476/VLOOKUP($L1476,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1476&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1476,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1476,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1476,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1476,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1476,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1476,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1476,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1476,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1476,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1476,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1476,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1476,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1476,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1476,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1476,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1476,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1476,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1476,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1476,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1476,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1476>0,VLOOKUP(CN1476,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1476,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1476,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1476 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1476,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1476 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1476,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1476,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1476,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1476=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1476,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1476,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1476,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1476=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1476,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1477<>\"\",CI1477=\"\"),Translations!$A$393,IF(AND(D1477<>\"\",CJ1477=\"\"),Translations!$A$468,IF(AND(F1477<>\"\",CM1477=\"\"),Translations!$A$469,IF(AND(G1477<>\"\",CP1477=\"\"),Translations!$A$470,IF(AND(CI1477<>\"\",CJ1477<>\"\"),IF(CI1477<>CO1477,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1477,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1477=Setup!$E$49,\"Grant\",IF(L1477=Setup!$E$50,\"Local\",IF(L1477=Setup!$E$51,\"Other\",IF(ISBLANK(L1477),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1477<>\"\",N1477/VLOOKUP($L1477,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1477<>\"\",AA1477/VLOOKUP($L1477,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1477<>\"\",AN1477/VLOOKUP($L1477,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1477<>\"\",BA1477/VLOOKUP($L1477,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1477&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1477,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1477,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1477,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1477,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1477,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1477,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1477,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1477,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1477,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1477,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1477,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1477,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1477,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1477,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1477,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1477,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1477,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1477,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1477,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1477,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1477>0,VLOOKUP(CN1477,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1477,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1477,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1477 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1477,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1477 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1477,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1477,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1477,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1477=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1477,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1477,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1477,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1477=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1477,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1478<>\"\",CI1478=\"\"),Translations!$A$393,IF(AND(D1478<>\"\",CJ1478=\"\"),Translations!$A$468,IF(AND(F1478<>\"\",CM1478=\"\"),Translations!$A$469,IF(AND(G1478<>\"\",CP1478=\"\"),Translations!$A$470,IF(AND(CI1478<>\"\",CJ1478<>\"\"),IF(CI1478<>CO1478,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1478,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1478=Setup!$E$49,\"Grant\",IF(L1478=Setup!$E$50,\"Local\",IF(L1478=Setup!$E$51,\"Other\",IF(ISBLANK(L1478),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1478<>\"\",N1478/VLOOKUP($L1478,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1478<>\"\",AA1478/VLOOKUP($L1478,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1478<>\"\",AN1478/VLOOKUP($L1478,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1478<>\"\",BA1478/VLOOKUP($L1478,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1478&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1478,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1478,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1478,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1478,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1478,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1478,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1478,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1478,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1478,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1478,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1478,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1478,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1478,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1478,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1478,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1478,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1478,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1478,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1478,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1478,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1478>0,VLOOKUP(CN1478,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1478,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1478,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1478 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1478,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1478 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1478,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1478,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1478,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1478=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1478,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1478,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1478,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1478=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1478,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1479<>\"\",CI1479=\"\"),Translations!$A$393,IF(AND(D1479<>\"\",CJ1479=\"\"),Translations!$A$468,IF(AND(F1479<>\"\",CM1479=\"\"),Translations!$A$469,IF(AND(G1479<>\"\",CP1479=\"\"),Translations!$A$470,IF(AND(CI1479<>\"\",CJ1479<>\"\"),IF(CI1479<>CO1479,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1479,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1479=Setup!$E$49,\"Grant\",IF(L1479=Setup!$E$50,\"Local\",IF(L1479=Setup!$E$51,\"Other\",IF(ISBLANK(L1479),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1479<>\"\",N1479/VLOOKUP($L1479,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",{"$f":"SUM(Q1479,S1479,U1479,W1479)","v":0},null,null,{"$f":"IF(AA1479<>\"\",AA1479/VLOOKUP($L1479,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1479<>\"\",AN1479/VLOOKUP($L1479,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1479<>\"\",BA1479/VLOOKUP($L1479,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1479&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1479,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1479,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1479,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1479,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1479,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1479,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1479,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1479,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1479,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1479,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1479,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1479,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1479,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1479,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1479,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1479,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1479,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1479,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1479,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1479,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1479>0,VLOOKUP(CN1479,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1479,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1479,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1479 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1479,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1479 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1479,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1479,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1479,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1479=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1479,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1479,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1479,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},{"$f":"OR(J1479=\"Approved Funding\",J1479=\"Potential Savings/Efficiencies\",J1479=\"Savings\")","v":false},{"$f":"OR(J1479=\"Approved Funding\",J1479=\"Potential Savings/Efficiencies\",J1479=\"Savings\")","v":false},{"$f":"AND($CI1479<>\"\",$F1479=\"\")","v":false},{"$f":"AND($J1479=\"\",$CI1479<>\"\")","v":false},{"$f":"AND($CJ1479=\"\",$CI1479<>\"\")","v":false},{"$f":"AND($CJ1479=\"\",$D1479<>\"\")","v":false},{"$f":"AND($I1479=\"\",$CI1479<>\"\")","v":false},{"$f":"COUNTIF($B$6:$B$1506,B1479)>1","v":false},{"$f":"IF($CK1479=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1479,'Data Sheet'!$G$50:$G$196,0))))","v":false},{"$f":"AND($M1479=\"\",$CI1479<>\"\")","v":false},{"$f":"AND($G1479=\"\",$CI1479<>\"\")","v":false},{"$f":"AND(G1479<>\"\",CP1479=\"\")","v":false},{"$f":"AND($CI1479=\"\",$C1479<>\"\")","v":false},{"$f":"IF($DG1479<>\"0\",AND(COUNTIF($CT$6:$CT$1506,$CT1479)>1,IFERROR(MATCH(CONCATENATE($CT1479,\".0\"),$CL$6:$CL$1506,0)<>0, FALSE)),FALSE)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1480<>\"\",CI1480=\"\"),Translations!$A$393,IF(AND(D1480<>\"\",CJ1480=\"\"),Translations!$A$468,IF(AND(F1480<>\"\",CM1480=\"\"),Translations!$A$469,IF(AND(G1480<>\"\",CP1480=\"\"),Translations!$A$470,IF(AND(CI1480<>\"\",CJ1480<>\"\"),IF(CI1480<>CO1480,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1480,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1480=Setup!$E$49,\"Grant\",IF(L1480=Setup!$E$50,\"Local\",IF(L1480=Setup!$E$51,\"Other\",IF(ISBLANK(L1480),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1480<>\"\",N1480/VLOOKUP($L1480,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1480<>\"\",AA1480/VLOOKUP($L1480,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1480<>\"\",AN1480/VLOOKUP($L1480,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1480<>\"\",BA1480/VLOOKUP($L1480,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1480&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1480,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1480,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1480,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1480,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1480,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1480,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1480,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1480,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1480,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1480,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1480,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1480,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1480,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1480,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1480,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1480,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1480,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1480,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1480,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1480,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1480>0,VLOOKUP(CN1480,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1480,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1480,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1480 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1480,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1480 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1480,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1480,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1480,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1480=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1480,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1480,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1480,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1480=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1480,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1481<>\"\",CI1481=\"\"),Translations!$A$393,IF(AND(D1481<>\"\",CJ1481=\"\"),Translations!$A$468,IF(AND(F1481<>\"\",CM1481=\"\"),Translations!$A$469,IF(AND(G1481<>\"\",CP1481=\"\"),Translations!$A$470,IF(AND(CI1481<>\"\",CJ1481<>\"\"),IF(CI1481<>CO1481,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1481,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1481=Setup!$E$49,\"Grant\",IF(L1481=Setup!$E$50,\"Local\",IF(L1481=Setup!$E$51,\"Other\",IF(ISBLANK(L1481),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1481<>\"\",N1481/VLOOKUP($L1481,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1481<>\"\",AA1481/VLOOKUP($L1481,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1481<>\"\",AN1481/VLOOKUP($L1481,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1481<>\"\",BA1481/VLOOKUP($L1481,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1481&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1481,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1481,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1481,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1481,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1481,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1481,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1481,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1481,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1481,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1481,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1481,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1481,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1481,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1481,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1481,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1481,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1481,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1481,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1481,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1481,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1481>0,VLOOKUP(CN1481,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1481,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1481,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1481 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1481,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1481 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1481,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1481,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1481,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1481=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1481,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1481,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1481,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1481=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1481,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1482<>\"\",CI1482=\"\"),Translations!$A$393,IF(AND(D1482<>\"\",CJ1482=\"\"),Translations!$A$468,IF(AND(F1482<>\"\",CM1482=\"\"),Translations!$A$469,IF(AND(G1482<>\"\",CP1482=\"\"),Translations!$A$470,IF(AND(CI1482<>\"\",CJ1482<>\"\"),IF(CI1482<>CO1482,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1482,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1482=Setup!$E$49,\"Grant\",IF(L1482=Setup!$E$50,\"Local\",IF(L1482=Setup!$E$51,\"Other\",IF(ISBLANK(L1482),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1482<>\"\",N1482/VLOOKUP($L1482,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1482<>\"\",AA1482/VLOOKUP($L1482,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1482<>\"\",AN1482/VLOOKUP($L1482,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1482<>\"\",BA1482/VLOOKUP($L1482,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1482&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1482,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1482,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1482,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1482,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1482,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1482,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1482,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1482,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1482,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1482,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1482,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1482,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1482,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1482,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1482,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1482,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1482,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1482,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1482,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1482,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1482>0,VLOOKUP(CN1482,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1482,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1482,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1482 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1482,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1482 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1482,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1482,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1482,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1482=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1482,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1482,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1482,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1482=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1482,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1483<>\"\",CI1483=\"\"),Translations!$A$393,IF(AND(D1483<>\"\",CJ1483=\"\"),Translations!$A$468,IF(AND(F1483<>\"\",CM1483=\"\"),Translations!$A$469,IF(AND(G1483<>\"\",CP1483=\"\"),Translations!$A$470,IF(AND(CI1483<>\"\",CJ1483<>\"\"),IF(CI1483<>CO1483,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1483,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1483=Setup!$E$49,\"Grant\",IF(L1483=Setup!$E$50,\"Local\",IF(L1483=Setup!$E$51,\"Other\",IF(ISBLANK(L1483),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1483<>\"\",N1483/VLOOKUP($L1483,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1483<>\"\",AA1483/VLOOKUP($L1483,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1483<>\"\",AN1483/VLOOKUP($L1483,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1483<>\"\",BA1483/VLOOKUP($L1483,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1483&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1483,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1483,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1483,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1483,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1483,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1483,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1483,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1483,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1483,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1483,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1483,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1483,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1483,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1483,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1483,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1483,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1483,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1483,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1483,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1483,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1483>0,VLOOKUP(CN1483,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1483,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1483,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1483 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1483,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1483 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1483,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1483,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1483,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1483=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1483,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1483,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1483,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1483=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1483,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1484<>\"\",CI1484=\"\"),Translations!$A$393,IF(AND(D1484<>\"\",CJ1484=\"\"),Translations!$A$468,IF(AND(F1484<>\"\",CM1484=\"\"),Translations!$A$469,IF(AND(G1484<>\"\",CP1484=\"\"),Translations!$A$470,IF(AND(CI1484<>\"\",CJ1484<>\"\"),IF(CI1484<>CO1484,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1484,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1484=Setup!$E$49,\"Grant\",IF(L1484=Setup!$E$50,\"Local\",IF(L1484=Setup!$E$51,\"Other\",IF(ISBLANK(L1484),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1484<>\"\",N1484/VLOOKUP($L1484,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1484<>\"\",AA1484/VLOOKUP($L1484,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1484<>\"\",AN1484/VLOOKUP($L1484,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1484<>\"\",BA1484/VLOOKUP($L1484,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1484&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1484,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1484,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1484,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1484,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1484,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1484,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1484,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1484,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1484,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1484,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1484,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1484,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1484,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1484,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1484,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1484,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1484,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1484,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1484,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1484,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1484>0,VLOOKUP(CN1484,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1484,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1484,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1484 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1484,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1484 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1484,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1484,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1484,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1484=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1484,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1484,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1484,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1484=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1484,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1485<>\"\",CI1485=\"\"),Translations!$A$393,IF(AND(D1485<>\"\",CJ1485=\"\"),Translations!$A$468,IF(AND(F1485<>\"\",CM1485=\"\"),Translations!$A$469,IF(AND(G1485<>\"\",CP1485=\"\"),Translations!$A$470,IF(AND(CI1485<>\"\",CJ1485<>\"\"),IF(CI1485<>CO1485,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1485,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1485=Setup!$E$49,\"Grant\",IF(L1485=Setup!$E$50,\"Local\",IF(L1485=Setup!$E$51,\"Other\",IF(ISBLANK(L1485),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1485<>\"\",N1485/VLOOKUP($L1485,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1485<>\"\",AA1485/VLOOKUP($L1485,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1485<>\"\",AN1485/VLOOKUP($L1485,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1485<>\"\",BA1485/VLOOKUP($L1485,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1485&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1485,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1485,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1485,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1485,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1485,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1485,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1485,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1485,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1485,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1485,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1485,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1485,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1485,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1485,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1485,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1485,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1485,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1485,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1485,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1485,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1485>0,VLOOKUP(CN1485,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1485,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1485,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1485 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1485,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1485 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1485,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1485,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1485,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1485=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1485,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1485,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1485,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1485=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1485,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1486<>\"\",CI1486=\"\"),Translations!$A$393,IF(AND(D1486<>\"\",CJ1486=\"\"),Translations!$A$468,IF(AND(F1486<>\"\",CM1486=\"\"),Translations!$A$469,IF(AND(G1486<>\"\",CP1486=\"\"),Translations!$A$470,IF(AND(CI1486<>\"\",CJ1486<>\"\"),IF(CI1486<>CO1486,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1486,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1486=Setup!$E$49,\"Grant\",IF(L1486=Setup!$E$50,\"Local\",IF(L1486=Setup!$E$51,\"Other\",IF(ISBLANK(L1486),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1486<>\"\",N1486/VLOOKUP($L1486,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1486<>\"\",AA1486/VLOOKUP($L1486,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1486<>\"\",AN1486/VLOOKUP($L1486,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1486<>\"\",BA1486/VLOOKUP($L1486,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1486&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1486,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1486,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1486,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1486,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1486,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1486,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1486,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1486,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1486,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1486,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1486,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1486,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1486,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1486,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1486,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1486,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1486,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1486,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1486,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1486,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1486>0,VLOOKUP(CN1486,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1486,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1486,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1486 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1486,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1486 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1486,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1486,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1486,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1486=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1486,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1486,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1486,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1486=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1486,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1487<>\"\",CI1487=\"\"),Translations!$A$393,IF(AND(D1487<>\"\",CJ1487=\"\"),Translations!$A$468,IF(AND(F1487<>\"\",CM1487=\"\"),Translations!$A$469,IF(AND(G1487<>\"\",CP1487=\"\"),Translations!$A$470,IF(AND(CI1487<>\"\",CJ1487<>\"\"),IF(CI1487<>CO1487,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1487,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1487=Setup!$E$49,\"Grant\",IF(L1487=Setup!$E$50,\"Local\",IF(L1487=Setup!$E$51,\"Other\",IF(ISBLANK(L1487),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1487<>\"\",N1487/VLOOKUP($L1487,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1487<>\"\",AA1487/VLOOKUP($L1487,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1487<>\"\",AN1487/VLOOKUP($L1487,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1487<>\"\",BA1487/VLOOKUP($L1487,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1487&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1487,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1487,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1487,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1487,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1487,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1487,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1487,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1487,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1487,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1487,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1487,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1487,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1487,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1487,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1487,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1487,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1487,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1487,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1487,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1487,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1487>0,VLOOKUP(CN1487,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1487,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1487,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1487 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1487,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1487 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1487,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1487,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1487,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1487=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1487,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1487,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1487,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1487=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1487,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1488<>\"\",CI1488=\"\"),Translations!$A$393,IF(AND(D1488<>\"\",CJ1488=\"\"),Translations!$A$468,IF(AND(F1488<>\"\",CM1488=\"\"),Translations!$A$469,IF(AND(G1488<>\"\",CP1488=\"\"),Translations!$A$470,IF(AND(CI1488<>\"\",CJ1488<>\"\"),IF(CI1488<>CO1488,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1488,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1488=Setup!$E$49,\"Grant\",IF(L1488=Setup!$E$50,\"Local\",IF(L1488=Setup!$E$51,\"Other\",IF(ISBLANK(L1488),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1488<>\"\",N1488/VLOOKUP($L1488,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1488<>\"\",AA1488/VLOOKUP($L1488,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1488<>\"\",AN1488/VLOOKUP($L1488,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1488<>\"\",BA1488/VLOOKUP($L1488,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1488&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1488,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1488,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1488,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1488,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1488,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1488,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1488,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1488,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1488,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1488,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1488,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1488,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1488,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1488,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1488,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1488,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1488,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1488,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1488,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1488,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1488>0,VLOOKUP(CN1488,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1488,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1488,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1488 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1488,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1488 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1488,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1488,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1488,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1488=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1488,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1488,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1488,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1488=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1488,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1489<>\"\",CI1489=\"\"),Translations!$A$393,IF(AND(D1489<>\"\",CJ1489=\"\"),Translations!$A$468,IF(AND(F1489<>\"\",CM1489=\"\"),Translations!$A$469,IF(AND(G1489<>\"\",CP1489=\"\"),Translations!$A$470,IF(AND(CI1489<>\"\",CJ1489<>\"\"),IF(CI1489<>CO1489,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1489,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1489=Setup!$E$49,\"Grant\",IF(L1489=Setup!$E$50,\"Local\",IF(L1489=Setup!$E$51,\"Other\",IF(ISBLANK(L1489),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1489<>\"\",N1489/VLOOKUP($L1489,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1489<>\"\",AA1489/VLOOKUP($L1489,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1489<>\"\",AN1489/VLOOKUP($L1489,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1489<>\"\",BA1489/VLOOKUP($L1489,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1489&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1489,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1489,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1489,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1489,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1489,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1489,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1489,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1489,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1489,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1489,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1489,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1489,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1489,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1489,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1489,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1489,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1489,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1489,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1489,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1489,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1489>0,VLOOKUP(CN1489,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1489,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1489,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1489 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1489,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1489 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1489,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1489,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1489,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1489=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1489,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1489,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1489,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1489=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1489,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1490<>\"\",CI1490=\"\"),Translations!$A$393,IF(AND(D1490<>\"\",CJ1490=\"\"),Translations!$A$468,IF(AND(F1490<>\"\",CM1490=\"\"),Translations!$A$469,IF(AND(G1490<>\"\",CP1490=\"\"),Translations!$A$470,IF(AND(CI1490<>\"\",CJ1490<>\"\"),IF(CI1490<>CO1490,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1490,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1490=Setup!$E$49,\"Grant\",IF(L1490=Setup!$E$50,\"Local\",IF(L1490=Setup!$E$51,\"Other\",IF(ISBLANK(L1490),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1490<>\"\",N1490/VLOOKUP($L1490,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1490<>\"\",AA1490/VLOOKUP($L1490,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1490<>\"\",AN1490/VLOOKUP($L1490,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1490<>\"\",BA1490/VLOOKUP($L1490,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1490&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1490,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1490,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1490,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1490,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1490,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1490,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1490,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1490,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1490,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1490,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1490,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1490,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1490,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1490,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1490,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1490,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1490,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1490,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1490,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1490,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1490>0,VLOOKUP(CN1490,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1490,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1490,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1490 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1490,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1490 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1490,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1490,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1490,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1490=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1490,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1490,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1490,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1490=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1490,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1491<>\"\",CI1491=\"\"),Translations!$A$393,IF(AND(D1491<>\"\",CJ1491=\"\"),Translations!$A$468,IF(AND(F1491<>\"\",CM1491=\"\"),Translations!$A$469,IF(AND(G1491<>\"\",CP1491=\"\"),Translations!$A$470,IF(AND(CI1491<>\"\",CJ1491<>\"\"),IF(CI1491<>CO1491,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1491,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1491=Setup!$E$49,\"Grant\",IF(L1491=Setup!$E$50,\"Local\",IF(L1491=Setup!$E$51,\"Other\",IF(ISBLANK(L1491),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1491<>\"\",N1491/VLOOKUP($L1491,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1491<>\"\",AA1491/VLOOKUP($L1491,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1491<>\"\",AN1491/VLOOKUP($L1491,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1491<>\"\",BA1491/VLOOKUP($L1491,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1491&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1491,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1491,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1491,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1491,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1491,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1491,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1491,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1491,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1491,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1491,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1491,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1491,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1491,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1491,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1491,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1491,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1491,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1491,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1491,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1491,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1491>0,VLOOKUP(CN1491,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1491,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1491,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1491 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1491,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1491 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1491,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1491,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1491,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1491=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1491,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1491,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1491,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1491=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1491,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1492<>\"\",CI1492=\"\"),Translations!$A$393,IF(AND(D1492<>\"\",CJ1492=\"\"),Translations!$A$468,IF(AND(F1492<>\"\",CM1492=\"\"),Translations!$A$469,IF(AND(G1492<>\"\",CP1492=\"\"),Translations!$A$470,IF(AND(CI1492<>\"\",CJ1492<>\"\"),IF(CI1492<>CO1492,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1492,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1492=Setup!$E$49,\"Grant\",IF(L1492=Setup!$E$50,\"Local\",IF(L1492=Setup!$E$51,\"Other\",IF(ISBLANK(L1492),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1492<>\"\",N1492/VLOOKUP($L1492,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1492<>\"\",AA1492/VLOOKUP($L1492,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1492<>\"\",AN1492/VLOOKUP($L1492,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1492<>\"\",BA1492/VLOOKUP($L1492,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1492&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1492,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1492,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1492,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1492,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1492,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1492,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1492,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1492,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1492,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1492,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1492,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1492,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1492,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1492,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1492,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1492,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1492,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1492,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1492,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1492,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1492>0,VLOOKUP(CN1492,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1492,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1492,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1492 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1492,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1492 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1492,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1492,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1492,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1492=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1492,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1492,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1492,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1492=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1492,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1493<>\"\",CI1493=\"\"),Translations!$A$393,IF(AND(D1493<>\"\",CJ1493=\"\"),Translations!$A$468,IF(AND(F1493<>\"\",CM1493=\"\"),Translations!$A$469,IF(AND(G1493<>\"\",CP1493=\"\"),Translations!$A$470,IF(AND(CI1493<>\"\",CJ1493<>\"\"),IF(CI1493<>CO1493,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1493,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1493=Setup!$E$49,\"Grant\",IF(L1493=Setup!$E$50,\"Local\",IF(L1493=Setup!$E$51,\"Other\",IF(ISBLANK(L1493),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1493<>\"\",N1493/VLOOKUP($L1493,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1493<>\"\",AA1493/VLOOKUP($L1493,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1493<>\"\",AN1493/VLOOKUP($L1493,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1493<>\"\",BA1493/VLOOKUP($L1493,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1493&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1493,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1493,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1493,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1493,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1493,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1493,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1493,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1493,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1493,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1493,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1493,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1493,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1493,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1493,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1493,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1493,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1493,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1493,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1493,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1493,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1493>0,VLOOKUP(CN1493,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1493,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1493,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1493 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1493,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1493 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1493,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1493,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1493,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1493=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1493,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1493,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1493,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1493=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1493,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1494<>\"\",CI1494=\"\"),Translations!$A$393,IF(AND(D1494<>\"\",CJ1494=\"\"),Translations!$A$468,IF(AND(F1494<>\"\",CM1494=\"\"),Translations!$A$469,IF(AND(G1494<>\"\",CP1494=\"\"),Translations!$A$470,IF(AND(CI1494<>\"\",CJ1494<>\"\"),IF(CI1494<>CO1494,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1494,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1494=Setup!$E$49,\"Grant\",IF(L1494=Setup!$E$50,\"Local\",IF(L1494=Setup!$E$51,\"Other\",IF(ISBLANK(L1494),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1494<>\"\",N1494/VLOOKUP($L1494,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1494<>\"\",AA1494/VLOOKUP($L1494,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1494<>\"\",AN1494/VLOOKUP($L1494,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1494<>\"\",BA1494/VLOOKUP($L1494,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1494&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1494,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1494,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1494,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1494,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1494,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1494,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1494,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1494,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1494,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1494,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1494,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1494,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1494,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1494,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1494,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1494,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1494,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1494,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1494,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1494,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1494>0,VLOOKUP(CN1494,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1494,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1494,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1494 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1494,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1494 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1494,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1494,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1494,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1494=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1494,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1494,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1494,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1494=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1494,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1495<>\"\",CI1495=\"\"),Translations!$A$393,IF(AND(D1495<>\"\",CJ1495=\"\"),Translations!$A$468,IF(AND(F1495<>\"\",CM1495=\"\"),Translations!$A$469,IF(AND(G1495<>\"\",CP1495=\"\"),Translations!$A$470,IF(AND(CI1495<>\"\",CJ1495<>\"\"),IF(CI1495<>CO1495,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1495,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1495=Setup!$E$49,\"Grant\",IF(L1495=Setup!$E$50,\"Local\",IF(L1495=Setup!$E$51,\"Other\",IF(ISBLANK(L1495),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1495<>\"\",N1495/VLOOKUP($L1495,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1495<>\"\",AA1495/VLOOKUP($L1495,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1495<>\"\",AN1495/VLOOKUP($L1495,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1495<>\"\",BA1495/VLOOKUP($L1495,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1495&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1495,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(IF(CP1495=\"PR\",IF(DL1495=\"Health Product\",DI1495*BO1495,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1495=\"SR\",0,IF(DL1495=\"Health Product\",DJ1495*BO1495)),0)","v":false},{"$f":"_xlfn.IFNA(IF(CP1495=\"SR\",IF(DL1495=\"Health Product\",DI1495*BO1495,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1495=\"PR\",IF(DL1495=\"Other\",DK1495*BO1495,0),0),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1495=\"PR\",0,IF(DL1495=\"Other\",DJ1495*BO1495)),0)","v":false},{"$f":"_xlfn.IFNA(IF(CP1495=\"SR\",IF(DL1495=\"Other\",DK1495*BO1495,0),0),0)","v":0},{"$f":"CONCATENATE(CI1495,\"-\",CJ1495,\"-\",H1495)","v":"--"},{"$f":"IFERROR(IF(VLOOKUP(C1495,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1495,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1495,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1495,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},{"$f":"CONCATENATE(CI1495,\"-\",CJ1495)","v":"-"},{"$f":"LEFT(F1495,SEARCH(\".\",F1495,1)+1)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1495,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1495,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1495,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1495,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1495,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1495,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1495,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1495,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1495,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1495,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1495,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1495,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1495,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1495,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},{"$f":"IF(BO1495>0,+BO1495+CX1494,\"\")","v":""},{"$f":"IF(BO1495>0,CX1495/$CY$4,\"\")","v":""},{"$f":"IF(AND(BO1495>0,CY1495<=80%),\"High\",IF(AND(BO1495>0,CY2049<=90%),\"Medium\",IF(AND(BO1495>0,CY1495<=100%),\"Low\",\"\")))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1495,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1495>0,VLOOKUP(CN1495,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1495,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1495,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1495 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1495,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1495 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1495,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$f":"RIGHT(CL1495,1)","v":{"$error":"#VALUE!"}},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1495,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1495,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1495=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1495,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1495,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1495,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1495=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1495,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1496<>\"\",CI1496=\"\"),Translations!$A$393,IF(AND(D1496<>\"\",CJ1496=\"\"),Translations!$A$468,IF(AND(F1496<>\"\",CM1496=\"\"),Translations!$A$469,IF(AND(G1496<>\"\",CP1496=\"\"),Translations!$A$470,IF(AND(CI1496<>\"\",CJ1496<>\"\"),IF(CI1496<>CO1496,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1496,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1496=Setup!$E$49,\"Grant\",IF(L1496=Setup!$E$50,\"Local\",IF(L1496=Setup!$E$51,\"Other\",IF(ISBLANK(L1496),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1496<>\"\",N1496/VLOOKUP($L1496,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1496<>\"\",AA1496/VLOOKUP($L1496,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1496<>\"\",AN1496/VLOOKUP($L1496,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1496<>\"\",BA1496/VLOOKUP($L1496,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1496&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1496,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1496,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1496,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1496,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1496,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1496,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1496,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1496,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1496,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1496,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1496,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1496,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1496,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1496,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1496,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1496,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1496,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1496,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1496,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1496,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1496>0,VLOOKUP(CN1496,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1496,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1496,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1496 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1496,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1496 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1496,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1496,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1496,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1496=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1496,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1496,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1496,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1496=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1496,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1497<>\"\",CI1497=\"\"),Translations!$A$393,IF(AND(D1497<>\"\",CJ1497=\"\"),Translations!$A$468,IF(AND(F1497<>\"\",CM1497=\"\"),Translations!$A$469,IF(AND(G1497<>\"\",CP1497=\"\"),Translations!$A$470,IF(AND(CI1497<>\"\",CJ1497<>\"\"),IF(CI1497<>CO1497,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1497,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1497=Setup!$E$49,\"Grant\",IF(L1497=Setup!$E$50,\"Local\",IF(L1497=Setup!$E$51,\"Other\",IF(ISBLANK(L1497),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1497<>\"\",N1497/VLOOKUP($L1497,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1497<>\"\",AA1497/VLOOKUP($L1497,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1497<>\"\",AN1497/VLOOKUP($L1497,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1497<>\"\",BA1497/VLOOKUP($L1497,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1497&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1497,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1497,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1497,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1497,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1497,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1497,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1497,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1497,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1497,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1497,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1497,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1497,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1497,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1497,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1497,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1497,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1497,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1497,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1497,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1497,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1497>0,VLOOKUP(CN1497,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1497,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1497,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1497 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1497,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1497 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1497,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1497,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1497,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1497=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1497,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1497,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1497,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1497=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1497,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1498<>\"\",CI1498=\"\"),Translations!$A$393,IF(AND(D1498<>\"\",CJ1498=\"\"),Translations!$A$468,IF(AND(F1498<>\"\",CM1498=\"\"),Translations!$A$469,IF(AND(G1498<>\"\",CP1498=\"\"),Translations!$A$470,IF(AND(CI1498<>\"\",CJ1498<>\"\"),IF(CI1498<>CO1498,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1498,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1498=Setup!$E$49,\"Grant\",IF(L1498=Setup!$E$50,\"Local\",IF(L1498=Setup!$E$51,\"Other\",IF(ISBLANK(L1498),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1498<>\"\",N1498/VLOOKUP($L1498,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1498<>\"\",AA1498/VLOOKUP($L1498,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1498<>\"\",AN1498/VLOOKUP($L1498,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1498<>\"\",BA1498/VLOOKUP($L1498,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1498&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1498,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1498,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1498,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1498,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1498,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1498,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1498,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1498,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1498,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1498,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1498,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1498,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1498,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1498,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1498,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1498,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1498,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1498,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1498,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1498,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1498>0,VLOOKUP(CN1498,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1498,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1498,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1498 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1498,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1498 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1498,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1498,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1498,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1498=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1498,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1498,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1498,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1498=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1498,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1499<>\"\",CI1499=\"\"),Translations!$A$393,IF(AND(D1499<>\"\",CJ1499=\"\"),Translations!$A$468,IF(AND(F1499<>\"\",CM1499=\"\"),Translations!$A$469,IF(AND(G1499<>\"\",CP1499=\"\"),Translations!$A$470,IF(AND(CI1499<>\"\",CJ1499<>\"\"),IF(CI1499<>CO1499,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1499,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1499=Setup!$E$49,\"Grant\",IF(L1499=Setup!$E$50,\"Local\",IF(L1499=Setup!$E$51,\"Other\",IF(ISBLANK(L1499),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1499<>\"\",N1499/VLOOKUP($L1499,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1499<>\"\",AA1499/VLOOKUP($L1499,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1499<>\"\",AN1499/VLOOKUP($L1499,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1499<>\"\",BA1499/VLOOKUP($L1499,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1499&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1499,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1499,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1499,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1499,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1499,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1499,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1499,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1499,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1499,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1499,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1499,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1499,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1499,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1499,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1499,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1499,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1499,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1499,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1499,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1499,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1499>0,VLOOKUP(CN1499,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1499,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1499,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1499 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1499,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1499 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1499,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1499,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1499,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1499=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1499,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1499,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1499,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1499=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1499,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1500<>\"\",CI1500=\"\"),Translations!$A$393,IF(AND(D1500<>\"\",CJ1500=\"\"),Translations!$A$468,IF(AND(F1500<>\"\",CM1500=\"\"),Translations!$A$469,IF(AND(G1500<>\"\",CP1500=\"\"),Translations!$A$470,IF(AND(CI1500<>\"\",CJ1500<>\"\"),IF(CI1500<>CO1500,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1500,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1500=Setup!$E$49,\"Grant\",IF(L1500=Setup!$E$50,\"Local\",IF(L1500=Setup!$E$51,\"Other\",IF(ISBLANK(L1500),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1500<>\"\",N1500/VLOOKUP($L1500,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1500<>\"\",AA1500/VLOOKUP($L1500,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1500<>\"\",AN1500/VLOOKUP($L1500,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1500<>\"\",BA1500/VLOOKUP($L1500,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1500&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1500,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1500,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1500,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1500,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1500,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1500,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1500,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1500,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1500,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1500,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1500,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1500,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1500,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1500,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1500,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1500,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1500,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1500,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1500,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1500,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1500>0,VLOOKUP(CN1500,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1500,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1500,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1500 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1500,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1500 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1500,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1500,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1500,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1500=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1500,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1500,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1500,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1500=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1500,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1501<>\"\",CI1501=\"\"),Translations!$A$393,IF(AND(D1501<>\"\",CJ1501=\"\"),Translations!$A$468,IF(AND(F1501<>\"\",CM1501=\"\"),Translations!$A$469,IF(AND(G1501<>\"\",CP1501=\"\"),Translations!$A$470,IF(AND(CI1501<>\"\",CJ1501<>\"\"),IF(CI1501<>CO1501,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1501,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1501=Setup!$E$49,\"Grant\",IF(L1501=Setup!$E$50,\"Local\",IF(L1501=Setup!$E$51,\"Other\",IF(ISBLANK(L1501),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1501<>\"\",N1501/VLOOKUP($L1501,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1501<>\"\",AA1501/VLOOKUP($L1501,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1501<>\"\",AN1501/VLOOKUP($L1501,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1501<>\"\",BA1501/VLOOKUP($L1501,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1501&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1501,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1501,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1501,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1501,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1501,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1501,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1501,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1501,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1501,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1501,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1501,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1501,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1501,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1501,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1501,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1501,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1501,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1501,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1501,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1501,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1501>0,VLOOKUP(CN1501,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1501,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1501,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1501 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1501,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1501 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1501,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1501,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1501,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1501=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1501,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1501,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1501,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1501=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1501,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1502<>\"\",CI1502=\"\"),Translations!$A$393,IF(AND(D1502<>\"\",CJ1502=\"\"),Translations!$A$468,IF(AND(F1502<>\"\",CM1502=\"\"),Translations!$A$469,IF(AND(G1502<>\"\",CP1502=\"\"),Translations!$A$470,IF(AND(CI1502<>\"\",CJ1502<>\"\"),IF(CI1502<>CO1502,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1502,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1502=Setup!$E$49,\"Grant\",IF(L1502=Setup!$E$50,\"Local\",IF(L1502=Setup!$E$51,\"Other\",IF(ISBLANK(L1502),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1502<>\"\",N1502/VLOOKUP($L1502,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1502<>\"\",AA1502/VLOOKUP($L1502,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1502<>\"\",AN1502/VLOOKUP($L1502,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1502<>\"\",BA1502/VLOOKUP($L1502,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1502&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1502,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1502,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1502,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1502,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1502,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1502,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1502,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1502,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1502,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1502,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1502,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1502,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1502,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1502,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1502,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1502,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1502,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1502,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1502,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1502,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1502>0,VLOOKUP(CN1502,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1502,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1502,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1502 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1502,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1502 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1502,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1502,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1502,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1502=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1502,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1502,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1502,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1502=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1502,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1503<>\"\",CI1503=\"\"),Translations!$A$393,IF(AND(D1503<>\"\",CJ1503=\"\"),Translations!$A$468,IF(AND(F1503<>\"\",CM1503=\"\"),Translations!$A$469,IF(AND(G1503<>\"\",CP1503=\"\"),Translations!$A$470,IF(AND(CI1503<>\"\",CJ1503<>\"\"),IF(CI1503<>CO1503,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1503,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1503=Setup!$E$49,\"Grant\",IF(L1503=Setup!$E$50,\"Local\",IF(L1503=Setup!$E$51,\"Other\",IF(ISBLANK(L1503),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1503<>\"\",N1503/VLOOKUP($L1503,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1503<>\"\",AA1503/VLOOKUP($L1503,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1503<>\"\",AN1503/VLOOKUP($L1503,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1503<>\"\",BA1503/VLOOKUP($L1503,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1503&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1503,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1503,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1503,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1503,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1503,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1503,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1503,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1503,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1503,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1503,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1503,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1503,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1503,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1503,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1503,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1503,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1503,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1503,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1503,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1503,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1503>0,VLOOKUP(CN1503,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1503,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1503,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1503 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1503,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1503 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1503,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1503,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1503,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1503=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1503,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1503,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1503,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1503=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1503,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1504<>\"\",CI1504=\"\"),Translations!$A$393,IF(AND(D1504<>\"\",CJ1504=\"\"),Translations!$A$468,IF(AND(F1504<>\"\",CM1504=\"\"),Translations!$A$469,IF(AND(G1504<>\"\",CP1504=\"\"),Translations!$A$470,IF(AND(CI1504<>\"\",CJ1504<>\"\"),IF(CI1504<>CO1504,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1504,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1504=Setup!$E$49,\"Grant\",IF(L1504=Setup!$E$50,\"Local\",IF(L1504=Setup!$E$51,\"Other\",IF(ISBLANK(L1504),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1504<>\"\",N1504/VLOOKUP($L1504,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1504<>\"\",AA1504/VLOOKUP($L1504,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1504<>\"\",AN1504/VLOOKUP($L1504,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1504<>\"\",BA1504/VLOOKUP($L1504,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1504&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1504,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1504,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1504,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1504,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1504,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1504,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1504,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1504,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1504,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1504,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1504,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1504,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1504,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1504,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1504,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1504,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1504,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1504,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1504,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1504,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1504>0,VLOOKUP(CN1504,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1504,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1504,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1504 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1504,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1504 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1504,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1504,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1504,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1504=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1504,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1504,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1504,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1504=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1504,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1505<>\"\",CI1505=\"\"),Translations!$A$393,IF(AND(D1505<>\"\",CJ1505=\"\"),Translations!$A$468,IF(AND(F1505<>\"\",CM1505=\"\"),Translations!$A$469,IF(AND(G1505<>\"\",CP1505=\"\"),Translations!$A$470,IF(AND(CI1505<>\"\",CJ1505<>\"\"),IF(CI1505<>CO1505,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1505,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1505=Setup!$E$49,\"Grant\",IF(L1505=Setup!$E$50,\"Local\",IF(L1505=Setup!$E$51,\"Other\",IF(ISBLANK(L1505),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1505<>\"\",N1505/VLOOKUP($L1505,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"",{"$f":"IFERROR(IF(OR(NOT(P1505=\"\"),NOT(V1505=\"\"),NOT(R1505=\"\"),NOT(T1505=\"\")),P1505+V1505+R1505+T1505,\"\"),\"\")","v":""},0,null,null,{"$f":"IF(AA1505<>\"\",AA1505/VLOOKUP($L1505,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1505<>\"\",AN1505/VLOOKUP($L1505,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1505<>\"\",BA1505/VLOOKUP($L1505,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1505&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1505,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1505,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1505,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1505,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1505,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1505,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1505,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1505,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1505,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1505,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1505,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1505,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1505,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1505,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1505,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1505,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1505,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1505,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1505,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1505,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1505>0,VLOOKUP(CN1505,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1505,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1505,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1505 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1505,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1505 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1505,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1505,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1505,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1505=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1505,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1505,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1505,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1505=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1505,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]
[{"$f":"IF(AND(C1506<>\"\",CI1506=\"\"),Translations!$A$393,IF(AND(D1506<>\"\",CJ1506=\"\"),Translations!$A$468,IF(AND(F1506<>\"\",CM1506=\"\"),Translations!$A$469,IF(AND(G1506<>\"\",CP1506=\"\"),Translations!$A$470,IF(AND(CI1506<>\"\",CJ1506<>\"\"),IF(CI1506<>CO1506,Translations!$A$396,\"\"),\"\")))))","v":""},{"$nulls":9},{"$f":"IFERROR(INDEX('Data Sheet'!$C$333:$C$415,MATCH(F1506,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},null,{"$f":"IF(L1506=Setup!$E$49,\"Grant\",IF(L1506=Setup!$E$50,\"Local\",IF(L1506=Setup!$E$51,\"Other\",IF(ISBLANK(L1506),\"\",\"Other\"))))","v":"Grant"},null,{"$f":"IF(N1506<>\"\",N1506/VLOOKUP($L1506,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AA1506<>\"\",AA1506/VLOOKUP($L1506,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(AN1506<>\"\",AN1506/VLOOKUP($L1506,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,null,{"$f":"IF(BA1506<>\"\",BA1506/VLOOKUP($L1506,Setup!$E$49:$F$60,2,0),\"\")","v":""},null,"",null,"",null,"",null,"","",0,null,0,0,{"$nulls":11},{"$f":"IFERROR(CT1506&\".0 \"& INDEX('Data Sheet'!$F$333:$F$415,MATCH(F1506,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},0,false,0,0,false,0,"--",{"$f":"IFERROR(IF(VLOOKUP(C1506,'Data Sheet'!$B$3:$E$47,4,FALSE)=0,\"\",VLOOKUP(C1506,'Data Sheet'!$B$3:$E$47,4,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1506,'Data Sheet'!$D$50:$F$196,3,FALSE)=0,\"\",VLOOKUP(D1506,'Data Sheet'!$D$50:$F$196,3,FALSE)),\"\")","v":""},"-",{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!$D$333:$D$415,MATCH(F1506,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$H$333:$H$415,MATCH(F1506,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(D1506,'Data Sheet'!$D$50:$H$196,5,FALSE)=0,\"\",VLOOKUP(D1506,'Data Sheet'!$D$50:$H$196,5,FALSE)),\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$F$64:$F$125,MATCH(G1506,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$G$64:$G$125,MATCH(G1506,Setup!$Q$64:$Q$125,0))&\"\",\"\")","v":""},{"$f":"IFERROR(INDEX(Setup!$S$76:$S$125,MATCH(G1506,Setup!$R$76:$R$125,0))&\"\",\"\")","v":""},{"$f":"Setup!$E$49","v":0},{"$f":"IFERROR(INDEX('Data Sheet'!$E$333:$E$415,MATCH(F1506,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1506,'Data Sheet'!$D$334:$L$415,8,FALSE)=0,\"\",VLOOKUP($CM1506,'Data Sheet'!$D$334:$L$415,8,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1506,'Data Sheet'!$D$334:$L$415,9,FALSE)=0,\"\",VLOOKUP($CM1506,'Data Sheet'!$D$334:$L$415,9,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($CM1506,'Data Sheet'!$D$334:$L$415,3,FALSE)=0,\"\",VLOOKUP($CM1506,'Data Sheet'!$D$334:$L$415,3,FALSE)),\"\")","v":""},"","","",{"$f":"IFERROR(INDEX('Data Sheet'!$I$333:$I$415,MATCH(F1506,'Data Sheet'!$G$333:$G$415,0)),\"\")","v":""},{"$f":"IF(BO1506>0,VLOOKUP(CN1506,'Dataset - Costing Dimensions'!$A:$F,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1506,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(C1506,'Data Sheet'!$B$3:$C$47,2,FALSE),\"\")","v":""},{"$f":"IF('Detailed Budget'!CQ1506 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1506,'Recipient sheet'!$A$64:$B$91,2, FALSE))","v":""},{"$f":"IF('Detailed Budget'!CQ1506 = \"\", \"\", VLOOKUP('Detailed Budget'!CQ1506,'Recipient sheet'!$A$64:$C$91,3, FALSE))","v":""},{"$error":"#VALUE!"},{"$f":"_xlfn.IFNA(INDEX('Recipient sheet'!$B$64:$B$91,MATCH(CQ1506,'Recipient sheet'!$A$64:$A$91,0)),\"\")","v":""},{"$f":"_xlfn.IFNA(INDEX(Setup!$K$64:$K$125,MATCH(G1506,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"_xlfn.IFNA(IF(CP1506=\"SR\",INDEX(Setup!$M$76:$M$125,MATCH(G1506,Setup!$Q$76:$Q$125,0)),0),0)","v":0},{"$f":"_xlfn.IFNA(INDEX(Setup!$L$64:$L$125,MATCH(G1506,Setup!$Q$64:$Q$125,0)),0)","v":0},{"$f":"IFERROR(INDEX('ICR Rate'!B:B,MATCH(CN1506,'ICR Rate'!C:C,0)),\"N/A\")","v":"N/A"},false,false,false,false,false,false,false,false,{"$f":"IF($CK1506=\"-\",FALSE,NOT(ISNUMBER(MATCH($CK1506,'Data Sheet'!$G$50:$G$196,0))))","v":false},false,false,false,false,{"$error":"#VALUE!"},{"$f":"IFERROR(INDEX('Data Sheet'!K$198:K$312,MATCH(IntIdList,'Data Sheet'!L$198:L$312,0)),\"\")","v":""}]

{"sheet":"Budget Summary","index":5,"n_rows":115,"n_cols":25,"rows_kept":115,"cut":false,"hidden":false,"merged":[[6,3,6,5],[0,3,0,5],[1,3,1,5],[2,3,2,5],[3,3,3,5],[4,3,4,5],[5,3,5,5]]}
[null,null,{"$f":"Setup!F9","v":"Component Name"},{"$f":"Setup!$G$9&IF(Setup!H9<>\"\",\",\"&Setup!H9&IF(Setup!I9<>\"\",\",\"&Setup!I9&IF(Setup!J9<>\"\",\",\"&Setup!J9&IF(Setup!K9<>\"\",\",\"&Setup!K9,\"\"),\"\"),\"\"),\"\")","v":""},null,null,"Checks"]
[null,null,{"$f":"Setup!C7","v":"Country / Applicant:"},{"$f":"Setup!E7","v":0},null,null,{"$f":"IF(X43=\"\",\"\",IF(ROUND(X43,0)=ROUND(SUM('Detailed Budget'!BO2),0),\"\",Translations!A386))","v":""}]
[null,null,{"$f":"Translations!$A$347","v":"Principal Recipients"},null,null,null,{"$f":"IF(X61=\"\",\"\",IF(ROUND(X61,0)=ROUND(SUM('Detailed Budget'!BO2),0),\"\",Translations!A387))","v":""}]
[null,null,{"$f":"Setup!C8","v":"Application/Grant Name"},{"$f":"Setup!E8","v":0},null,null,{"$f":"IF(X115=\"\",\"\",IF(ROUND(X115,0)=ROUND(SUM('Detailed Budget'!BO2),0),\"\",Translations!A388))","v":""}]
[null,null,{"$f":"Setup!F7","v":"IP Start Date"},{"$f":"Setup!G7","v":"00:00:00"},null,null,{"$f":"IF(ROUND('Summary by Intervention'!AB107,0)=ROUND(SUM('Detailed Budget'!BO2),0),\"\",Translations!A389)","v":""}]
[null,null,{"$f":"Setup!F8","v":"IP End Date"},{"$f":"Setup!G8","v":"00:00:00"},null,null,{"$f":"IF(ROUND('Summary by Cost Input'!Y107,0)=ROUND(SUM('Detailed Budget'!BO2),0),\"\",Translations!A390)","v":""}]
[null,null,{"$f":"Translations!A385","v":"Grant Currency"},{"$f":"Setup!E49","v":0},null,null,{"$f":"IF(X43=\"\",\"\",IF((ROUND(SUM(D43:G43)+SUM(I43:L43)+SUM(N43:Q43)+SUM(S43:V43),0))=ROUND(X43,0),\"\",Translations!$A$397))","v":""}]
[{"$nulls":6},{"$f":"IF(OR(D11=TRUE,E11=TRUE,F11=TRUE,G11=TRUE),\"Error: There are amounts budgeted for in quarters with no dates in Year 1 of the budget\",\"\")","v":""}]
[]
[null,null,{"$f":"Translations!A143","v":"Budget Summary (in grant currency)"}]
[null,null,null,{"$f":"AND(D12=\"n/a\",D43<>0)","v":false},{"$f":"AND(E12=\"n/a\",E43<>0)","v":false},false,false]
[null,null,null,{"$f":"Setup!E38","v":"00:00:00"},{"$f":"Setup!E40","v":""},{"$f":"Setup!E42","v":""},{"$f":"Setup!E44","v":""},null,{"$f":"Setup!G38","v":""},{"$f":"Setup!G40","v":""},{"$f":"Setup!G42","v":""},{"$f":"Setup!G44","v":""},null,{"$f":"Setup!I38","v":""},{"$f":"Setup!I40","v":""},{"$f":"Setup!I42","v":""},{"$f":"Setup!I44","v":""},null,{"$f":"Setup!K38","v":""},{"$f":"Setup!K40","v":""},{"$f":"Setup!K42","v":""},{"$f":"Setup!K44","v":""}]
[null,null,null,{"$f":"Setup!E39","v":""},{"$f":"Setup!E41","v":""},{"$f":"Setup!E43","v":""},{"$f":"Setup!E45","v":""},null,{"$f":"Setup!G39","v":""},{"$f":"Setup!G41","v":""},{"$f":"Setup!G43","v":""},{"$f":"Setup!G45","v":""},null,{"$f":"Setup!I39","v":""},{"$f":"Setup!I41","v":""},{"$f":"Setup!I43","v":""},{"$f":"Setup!I45","v":""},null,{"$f":"Setup!K39","v":""},{"$f":"Setup!K41","v":""},{"$f":"Setup!K43","v":""},{"$f":"Setup!K45","v":""}]
[]
[null,{"$f":"\"\"","v":""},{"$f":"Translations!A144","v":"By Module"},"Q1","Q2","Q3","Q4",{"$f":"Translations!A160","v":"Year 1"},"Q5","Q6","Q7","Q8",{"$f":"Translations!A161","v":"Year 2"},"Q9","Q10","Q11","Q12",{"$f":"Translations!A162","v":"Year 3"},"Q13","Q14","Q15","Q16",{"$f":"Translations!A163","v":"Year 4"},{"$f":"Translations!A174","v":"Total"},"%"]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B15,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B16,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C16<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C16<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C16<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C16<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C16<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C16<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C16<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C16<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C16<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C16<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C16<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C16<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C16<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C16<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C16<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C16<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C16<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C16<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C16<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C16<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"SUM(H16,M16,R16,W16)","v":0},{"$f":"IFERROR($X16/$X$43,\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B16,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B17,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C17<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C17<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C17<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C17<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C17<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C17<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C17<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C17<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C17<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C17<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C17<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C17<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C17<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C17<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C17<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C17<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C17<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C17<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C17<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C17<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"SUM(H17,M17,R17,W17)","v":0},""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B17,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B18,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C18<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C18<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C18<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C18<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C18<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C18<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C18<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C18<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C18<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C18<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C18<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C18<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C18<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C18<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C18<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C18<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C18<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C18<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C18<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C18<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B18,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B19,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C19<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C19<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C19<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C19<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C19<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C19<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C19<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C19<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C19<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C19<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C19<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C19<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C19<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C19<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C19<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C19<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C19<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C19<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C19<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C19<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B19,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B20,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C20<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C20<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C20<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C20<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C20<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C20<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C20<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C20<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C20<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C20<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C20<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C20<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C20<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C20<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C20<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C20<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C20<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C20<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C20<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C20<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B20,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B21,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C21<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C21<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C21<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C21<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C21<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C21<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C21<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C21<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C21<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C21<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C21<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C21<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C21<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C21<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C21<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C21<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C21<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C21<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C21<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C21<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B21,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B22,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C22<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C22<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C22<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C22<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C22<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C22<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C22<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C22<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C22<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C22<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C22<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C22<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C22<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C22<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C22<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C22<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C22<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C22<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C22<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C22<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B22,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B23,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C23<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C23<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C23<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C23<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C23<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C23<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C23<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C23<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C23<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C23<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C23<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C23<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C23<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C23<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C23<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C23<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C23<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C23<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C23<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C23<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B23,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B24,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C24<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C24<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C24<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C24<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C24<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C24<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C24<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C24<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C24<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C24<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C24<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C24<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C24<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C24<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C24<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C24<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C24<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C24<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C24<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C24<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B24,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B25,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C25<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C25<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C25<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C25<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C25<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C25<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C25<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C25<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C25<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C25<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C25<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C25<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C25<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C25<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C25<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C25<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C25<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C25<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C25<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C25<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B25,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B26,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C26<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C26<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C26<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C26<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C26<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C26<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C26<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C26<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C26<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C26<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C26<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C26<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C26<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C26<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C26<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C26<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C26<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C26<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C26<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C26<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B26,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B27,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C27<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C27<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C27<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C27<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C27<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C27<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C27<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C27<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C27<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C27<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C27<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C27<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C27<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C27<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C27<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C27<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C27<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C27<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C27<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C27<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B27,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B28,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C28<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C28<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C28<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C28<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C28<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C28<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C28<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C28<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C28<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C28<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C28<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C28<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C28<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C28<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C28<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C28<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C28<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C28<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C28<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C28<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B28,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B29,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C29<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C29<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C29<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C29<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C29<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C29<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C29<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C29<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C29<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C29<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C29<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C29<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C29<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C29<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C29<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C29<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C29<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C29<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C29<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C29<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B29,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B30,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C30<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C30<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C30<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C30<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C30<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C30<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C30<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C30<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C30<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C30<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C30<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C30<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C30<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C30<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C30<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C30<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C30<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C30<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C30<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C30<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B30,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B31,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C31<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C31<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C31<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C31<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C31<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C31<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C31<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C31<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C31<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C31<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C31<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C31<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C31<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C31<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C31<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C31<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C31<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C31<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C31<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C31<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B31,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B32,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C32<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C32<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C32<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C32<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C32<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C32<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C32<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C32<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C32<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C32<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C32<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C32<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C32<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C32<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C32<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C32<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C32<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C32<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C32<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C32<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B32,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B33,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C33<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C33<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C33<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C33<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C33<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C33<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C33<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C33<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C33<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C33<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C33<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C33<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C33<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C33<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C33<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C33<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C33<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C33<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C33<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C33<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B33,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B34,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C34<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C34<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C34<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C34<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C34<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C34<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C34<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C34<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C34<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C34<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C34<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C34<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C34<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C34<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C34<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C34<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C34<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C34<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C34<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C34<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B34,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B35,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C35<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C35<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C35<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C35<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C35<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C35<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C35<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C35<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C35<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C35<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C35<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C35<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C35<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C35<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C35<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C35<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C35<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C35<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C35<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C35<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B35,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B36,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C36<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C36<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C36<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C36<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C36<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C36<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C36<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C36<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C36<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C36<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C36<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C36<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C36<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C36<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C36<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C36<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C36<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C36<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C36<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C36<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B36,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B37,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C37<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C37<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C37<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C37<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C37<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C37<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C37<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C37<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C37<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C37<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C37<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C37<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C37<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C37<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C37<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C37<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C37<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C37<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C37<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C37<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B37,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B38,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C38<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C38<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C38<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C38<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C38<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C38<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C38<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C38<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C38<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C38<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C38<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C38<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C38<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C38<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C38<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C38<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C38<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C38<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C38<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C38<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B38,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B39,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C39<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C39<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C39<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C39<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C39<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C39<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C39<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C39<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C39<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C39<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C39<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C39<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C39<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C39<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C39<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C39<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C39<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C39<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C39<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C39<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B39,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B40,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C40<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C40<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C40<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C40<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C40<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C40<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C40<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C40<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C40<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C40<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C40<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C40<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C40<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C40<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C40<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C40<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C40<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C40<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C40<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C40<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,{"$f":"IFERROR($X40/$X$43,\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B40,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B41,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C41<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C41<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C41<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C41<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C41<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C41<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C41<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C41<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C41<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C41<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C41<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C41<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C41<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C41<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C41<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C41<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C41<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C41<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C41<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C41<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B41,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$B$2:$B$47,MATCH(B42,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"IF(C42<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CI$6:$CI$1506,$B42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C42<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CI$6:$CI$1506,$B42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C42<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CI$6:$CI$1506,$B42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C42<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CI$6:$CI$1506,$B42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C42<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CI$6:$CI$1506,$B42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C42<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C42<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C42<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C42<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C42<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C42<>\"\",SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C42<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CI$6:$CI$1506,$B42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C42<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CI$6:$CI$1506,$B42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C42<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CI$6:$CI$1506,$B42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C42<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CI$6:$CI$1506,$B42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C42<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CI$6:$CI$1506,$B42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C42<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CI$6:$CI$1506,$B42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C42<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CI$6:$CI$1506,$B42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C42<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CI$6:$CI$1506,$B42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C42<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CI$6:$CI$1506,$B42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,null,{"$f":"Translations!A$174","v":"Total"},{"$f":"SUM(D16:D42)","v":0},{"$f":"SUM(E16:E42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H43,M43,R43,W43)","v":0},{"$f":"IFERROR($X43/$X$43,\"\")","v":""}]
[]
[]
[null,"CostGrpId",{"$f":"Translations!A$145","v":"By Cost Grouping"},"Q1","Q2","Q3","Q4",{"$f":"Translations!A$160","v":"Year 1"},"Q5","Q6","Q7","Q8",{"$f":"Translations!$A$161","v":"Year 2"},"Q9","Q10","Q11","Q12",{"$f":"Translations!$A$162","v":"Year 3"},"Q13","Q14","Q15","Q16",{"$f":"Translations!A163","v":"Year 4"},{"$f":"Translations!$A$174","v":"Total"},"%"]
[null,1,null,{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CT$6:$CT$1506,$B47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CT$6:$CT$1506,$B47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CT$6:$CT$1506,$B47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CT$6:$CT$1506,$B47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CT$6:$CT$1506,$B47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUM(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B47,'Detailed Budget'!$DM$6:$DM$1506,TRUE))","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CT$6:$CT$1506,$B47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CT$6:$CT$1506,$B47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CT$6:$CT$1506,$B47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CT$6:$CT$1506,$B47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUM(H47,M47,R47,W47)","v":0},{"$f":"IFERROR($X47/$X$61,\"\")","v":""}]
[null,2,null,{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CT$6:$CT$1506,$B48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CT$6:$CT$1506,$B48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CT$6:$CT$1506,$B48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CT$6:$CT$1506,$B48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CT$6:$CT$1506,$B48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUM(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B48,'Detailed Budget'!$DM$6:$DM$1506,TRUE))","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CT$6:$CT$1506,$B48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CT$6:$CT$1506,$B48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CT$6:$CT$1506,$B48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CT$6:$CT$1506,$B48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUM(H48,M48,R48,W48)","v":0},{"$f":"IFERROR($X48/$X$61,\"\")","v":""}]
[null,3,null,{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CT$6:$CT$1506,$B49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CT$6:$CT$1506,$B49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CT$6:$CT$1506,$B49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CT$6:$CT$1506,$B49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CT$6:$CT$1506,$B49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUM(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B49,'Detailed Budget'!$DM$6:$DM$1506,TRUE))","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CT$6:$CT$1506,$B49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CT$6:$CT$1506,$B49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CT$6:$CT$1506,$B49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CT$6:$CT$1506,$B49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[null,4,null,{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CT$6:$CT$1506,$B50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CT$6:$CT$1506,$B50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CT$6:$CT$1506,$B50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CT$6:$CT$1506,$B50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CT$6:$CT$1506,$B50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUM(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B50,'Detailed Budget'!$DM$6:$DM$1506,TRUE))","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CT$6:$CT$1506,$B50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CT$6:$CT$1506,$B50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CT$6:$CT$1506,$B50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CT$6:$CT$1506,$B50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[null,5,null,{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CT$6:$CT$1506,$B51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CT$6:$CT$1506,$B51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CT$6:$CT$1506,$B51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CT$6:$CT$1506,$B51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CT$6:$CT$1506,$B51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUM(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B51,'Detailed Budget'!$DM$6:$DM$1506,TRUE))","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CT$6:$CT$1506,$B51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CT$6:$CT$1506,$B51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CT$6:$CT$1506,$B51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CT$6:$CT$1506,$B51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[null,6,null,{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CT$6:$CT$1506,$B52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CT$6:$CT$1506,$B52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CT$6:$CT$1506,$B52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CT$6:$CT$1506,$B52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CT$6:$CT$1506,$B52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUM(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B52,'Detailed Budget'!$DM$6:$DM$1506,TRUE))","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CT$6:$CT$1506,$B52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CT$6:$CT$1506,$B52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CT$6:$CT$1506,$B52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CT$6:$CT$1506,$B52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[null,7,null,{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CT$6:$CT$1506,$B53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CT$6:$CT$1506,$B53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CT$6:$CT$1506,$B53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CT$6:$CT$1506,$B53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CT$6:$CT$1506,$B53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUM(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B53,'Detailed Budget'!$DM$6:$DM$1506,TRUE))","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CT$6:$CT$1506,$B53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CT$6:$CT$1506,$B53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CT$6:$CT$1506,$B53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CT$6:$CT$1506,$B53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[null,8,null,{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CT$6:$CT$1506,$B54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CT$6:$CT$1506,$B54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CT$6:$CT$1506,$B54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CT$6:$CT$1506,$B54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CT$6:$CT$1506,$B54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUM(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B54,'Detailed Budget'!$DM$6:$DM$1506,TRUE))","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CT$6:$CT$1506,$B54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CT$6:$CT$1506,$B54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CT$6:$CT$1506,$B54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CT$6:$CT$1506,$B54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[null,9,null,{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CT$6:$CT$1506,$B55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CT$6:$CT$1506,$B55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CT$6:$CT$1506,$B55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CT$6:$CT$1506,$B55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CT$6:$CT$1506,$B55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUM(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B55,'Detailed Budget'!$DM$6:$DM$1506,TRUE))","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CT$6:$CT$1506,$B55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CT$6:$CT$1506,$B55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CT$6:$CT$1506,$B55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CT$6:$CT$1506,$B55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[null,10,null,{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CT$6:$CT$1506,$B56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CT$6:$CT$1506,$B56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CT$6:$CT$1506,$B56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CT$6:$CT$1506,$B56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CT$6:$CT$1506,$B56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUM(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B56,'Detailed Budget'!$DM$6:$DM$1506,TRUE))","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CT$6:$CT$1506,$B56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CT$6:$CT$1506,$B56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CT$6:$CT$1506,$B56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CT$6:$CT$1506,$B56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[null,11,null,{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CT$6:$CT$1506,$B57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CT$6:$CT$1506,$B57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CT$6:$CT$1506,$B57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CT$6:$CT$1506,$B57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CT$6:$CT$1506,$B57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUM(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B57,'Detailed Budget'!$DM$6:$DM$1506,TRUE))","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CT$6:$CT$1506,$B57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CT$6:$CT$1506,$B57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CT$6:$CT$1506,$B57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CT$6:$CT$1506,$B57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[null,12,null,{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CT$6:$CT$1506,$B58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CT$6:$CT$1506,$B58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CT$6:$CT$1506,$B58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CT$6:$CT$1506,$B58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CT$6:$CT$1506,$B58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUM(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B58,'Detailed Budget'!$DM$6:$DM$1506,TRUE))","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CT$6:$CT$1506,$B58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CT$6:$CT$1506,$B58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CT$6:$CT$1506,$B58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CT$6:$CT$1506,$B58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[null,13,null,{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CT$6:$CT$1506,$B59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CT$6:$CT$1506,$B59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CT$6:$CT$1506,$B59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CT$6:$CT$1506,$B59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CT$6:$CT$1506,$B59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUM(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B59,'Detailed Budget'!$DM$6:$DM$1506,TRUE))","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CT$6:$CT$1506,$B59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CT$6:$CT$1506,$B59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CT$6:$CT$1506,$B59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CT$6:$CT$1506,$B59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[null,14,{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(B60,'Data Sheet'!$E$333:$E$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CT$6:$CT$1506,$B60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CT$6:$CT$1506,$B60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CT$6:$CT$1506,$B60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CT$6:$CT$1506,$B60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CT$6:$CT$1506,$B60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUM(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B60,'Detailed Budget'!$DM$6:$DM$1506,TRUE))","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CT$6:$CT$1506,$B60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CT$6:$CT$1506,$B60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CT$6:$CT$1506,$B60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CT$6:$CT$1506,$B60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CT$6:$CT$1506,$B60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CT$6:$CT$1506,$B60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CT$6:$CT$1506,$B60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CT$6:$CT$1506,$B60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CT$6:$CT$1506,$B60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[null,null,{"$f":"Translations!A$174","v":"Total"},{"$f":"SUM(D47:D60)","v":0},{"$f":"SUM(E47:E60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
[]
[]
[null,{"$f":"\"\"","v":""},{"$f":"Translations!A$168","v":"By Recipients"},"Q1","Q2","Q3","Q4",{"$f":"Translations!A$160","v":"Year 1"},"Q5","Q6","Q7","Q8",{"$f":"Translations!$A$161","v":"Year 2"},"Q9","Q10","Q11","Q12",{"$f":"Translations!$A$162","v":"Year 3"},"Q13","Q14","Q15","Q16",{"$f":"Translations!A163","v":"Year 4"},{"$f":"Translations!$A$174","v":"Total"},"%"]
[null,null,{"$f":"Translations!$A$347","v":"Principal Recipients"},{"$f":"SUM(D66:D75)","v":0},{"$f":"SUM(E66:E75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR($X65/$X$115,\"\")","v":""}]
[null,{"$f":"Setup!Q64","v":""},{"$f":"B66","v":""},{"$f":"IF(C66<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C66<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C66<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C66<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C66<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C66<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C66<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C66<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C66<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C66<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C66<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C66<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C66<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C66<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C66<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C66<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C66<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C66<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C66<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C66<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"SUM(H66,M66,R66,W66)","v":0},{"$f":"IFERROR($X66/$X$115,\"\")","v":""}]
[null,{"$f":"Setup!Q65","v":""},{"$f":"B67","v":""},{"$f":"IF(C67<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C67<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C67<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C67<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C67<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C67<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C67<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C67<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C67<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C67<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C67<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C67<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C67<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C67<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C67<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C67<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C67<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C67<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C67<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C67<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"SUM(H67,M67,R67,W67)","v":0},{"$f":"IFERROR($X67/$X$115,\"\")","v":""}]
[null,{"$f":"Setup!Q66","v":""},"",{"$f":"IF(C68<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C68<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C68<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C68<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C68<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C68<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C68<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C68<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C68<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C68<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C68<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C68<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C68<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C68<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C68<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C68<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C68<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C68<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C68<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C68<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"Setup!Q67","v":""},"",{"$f":"IF(C69<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C69<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C69<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C69<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C69<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C69<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C69<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C69<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C69<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C69<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C69<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C69<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C69<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C69<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C69<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C69<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C69<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C69<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C69<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C69<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"Setup!Q68","v":""},"",{"$f":"IF(C70<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C70<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C70<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C70<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C70<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C70<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C70<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C70<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C70<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C70<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C70<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C70<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C70<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C70<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C70<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C70<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C70<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C70<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C70<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C70<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"Setup!Q69","v":""},"",{"$f":"IF(C71<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C71<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C71<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C71<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C71<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C71<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C71<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C71<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C71<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C71<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C71<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C71<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C71<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C71<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C71<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C71<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C71<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C71<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C71<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C71<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"Setup!Q70","v":""},"",{"$f":"IF(C72<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C72<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C72<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C72<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C72<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C72<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C72<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C72<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C72<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C72<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C72<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C72<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C72<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C72<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C72<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C72<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C72<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C72<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C72<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C72<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"Setup!Q71","v":""},"",{"$f":"IF(C73<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C73<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C73<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C73<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C73<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C73<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C73<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C73<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C73<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C73<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C73<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C73<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C73<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C73<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C73<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C73<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C73<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C73<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C73<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C73<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"Setup!Q72","v":""},"",{"$f":"IF(C74<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C74<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C74<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C74<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C74<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C74<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C74<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C74<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C74<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C74<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C74<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C74<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C74<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C74<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C74<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C74<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C74<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C74<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C74<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C74<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"Setup!Q73","v":""},"",{"$f":"IF(C75<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C75<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C75<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C75<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C75<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C75<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C75<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C75<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C75<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C75<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C75<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C75<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C75<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C75<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C75<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C75<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C75<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C75<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C75<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C75<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"SUM(H75,M75,R75,W75)","v":0},{"$f":"IFERROR($X75/$X$115,\"\")","v":""}]
[null,null,{"$f":"Translations!$A$348","v":"Sub-Recipients"},{"$f":"IF(SUM(D77:D114)>0,SUM(D77:D114),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(SUM(W77:W114)>0,SUM(W77:W114),0)","v":0},{"$f":"IF(SUM(X77:X114)>0,SUM(X77:X114),0)","v":0},{"$f":"IFERROR($X76/$X$115,\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B76,RecipientList),0,0),0)),\"\")","v":""},{"$f":"B77","v":""},{"$f":"IF(C77<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C77<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C77<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C77<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C77<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C77<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C77<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C77<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C77<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C77<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C77<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C77<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C77<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C77<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C77<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C77<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C77<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C77<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C77<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C77<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"SUM(H77,M77,R77,W77)","v":0},{"$f":"IFERROR($X77/$X$115,\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B77,RecipientList),0,0),0)),\"\")","v":""},{"$f":"B78","v":""},{"$f":"IF(C78<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C78<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C78<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C78<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C78<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C78<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C78<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C78<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C78<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C78<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C78<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C78<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C78<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C78<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C78<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C78<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C78<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C78<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C78<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C78<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"SUM(H78,M78,R78,W78)","v":0},{"$f":"IFERROR($X78/$X$115,\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B78,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C79<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C79<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C79<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C79<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C79<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C79<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C79<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C79<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C79<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C79<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C79<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C79<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C79<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C79<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C79<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C79<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C79<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C79<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C79<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C79<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B79,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C80<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C80<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C80<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C80<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C80<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C80<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C80<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C80<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C80<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C80<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C80<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C80<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C80<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C80<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C80<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C80<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C80<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C80<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C80<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C80<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B80,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C81<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C81<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C81<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C81<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C81<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C81<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C81<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C81<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C81<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C81<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C81<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C81<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C81<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C81<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C81<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C81<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C81<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C81<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C81<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C81<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B81,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C82<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C82<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C82<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C82<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C82<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C82<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C82<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C82<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C82<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C82<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C82<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C82<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C82<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C82<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C82<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C82<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C82<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C82<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C82<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C82<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B82,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C83<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C83<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C83<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C83<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C83<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C83<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C83<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C83<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C83<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C83<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C83<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C83<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C83<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C83<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C83<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C83<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C83<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C83<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C83<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C83<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B83,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C84<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C84<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C84<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C84<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C84<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C84<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C84<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C84<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C84<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C84<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C84<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C84<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C84<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C84<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C84<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C84<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C84<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C84<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C84<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C84<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B84,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C85<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C85<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C85<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C85<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C85<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C85<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C85<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C85<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C85<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C85<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C85<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C85<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C85<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C85<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C85<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C85<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C85<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C85<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C85<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C85<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B85,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C86<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C86<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C86<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C86<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C86<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C86<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C86<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C86<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C86<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C86<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C86<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C86<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C86<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C86<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C86<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C86<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C86<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C86<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C86<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C86<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B86,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C87<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C87<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C87<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C87<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C87<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C87<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C87<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C87<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C87<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C87<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C87<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C87<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C87<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C87<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C87<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C87<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C87<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C87<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C87<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C87<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B87,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C88<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C88<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C88<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C88<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C88<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C88<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C88<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C88<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C88<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C88<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C88<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C88<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C88<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C88<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C88<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C88<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C88<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C88<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C88<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C88<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B88,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C89<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C89<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C89<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C89<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C89<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C89<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C89<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C89<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C89<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C89<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C89<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C89<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C89<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C89<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C89<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C89<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C89<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C89<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C89<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C89<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B89,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C90<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C90<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C90<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C90<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C90<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C90<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C90<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C90<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C90<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C90<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C90<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C90<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C90<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C90<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C90<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C90<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C90<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C90<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C90<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C90<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B90,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C91<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C91<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C91<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C91<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C91<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C91<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C91<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C91<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C91<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C91<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C91<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C91<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C91<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C91<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C91<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C91<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C91<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C91<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C91<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C91<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B91,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C92<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C92<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C92<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C92<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C92<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C92<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C92<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C92<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C92<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C92<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C92<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C92<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C92<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C92<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C92<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C92<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C92<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C92<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C92<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C92<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B92,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C93<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C93<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C93<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C93<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C93<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C93<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C93<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C93<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C93<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C93<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C93<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C93<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C93<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C93<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C93<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C93<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C93<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C93<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C93<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C93<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B93,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C94<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C94<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C94<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C94<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C94<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C94<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C94<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C94<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C94<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C94<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C94<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C94<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C94<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C94<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C94<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C94<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C94<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C94<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C94<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C94<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B94,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C95<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C95<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C95<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C95<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C95<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C95<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C95<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C95<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C95<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C95<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C95<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C95<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C95<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C95<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C95<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C95<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C95<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C95<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C95<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C95<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B95,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C96<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C96<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C96<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C96<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C96<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C96<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C96<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C96<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C96<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C96<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C96<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C96<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C96<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C96<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C96<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C96<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C96<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C96<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C96<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C96<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B96,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C97<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C97<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C97<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C97<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C97<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C97<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C97<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C97<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C97<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C97<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C97<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C97<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C97<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C97<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C97<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C97<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C97<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C97<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C97<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C97<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B97,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C98<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C98<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C98<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C98<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C98<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C98<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C98<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C98<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C98<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C98<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C98<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C98<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C98<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C98<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C98<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C98<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C98<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C98<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C98<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C98<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B98,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C99<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C99<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C99<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C99<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C99<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C99<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C99<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C99<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C99<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C99<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C99<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C99<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C99<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C99<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C99<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C99<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C99<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C99<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C99<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C99<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B99,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C100<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C100<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C100<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C100<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C100<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C100<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C100<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C100<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C100<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C100<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C100<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C100<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C100<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C100<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C100<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C100<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C100<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C100<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C100<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C100<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B100,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C101<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C101<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C101<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C101<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C101<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C101<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C101<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C101<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C101<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C101<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C101<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C101<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C101<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C101<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C101<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C101<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C101<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C101<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C101<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C101<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B101,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C102<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C102<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C102<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C102<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C102<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C102<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C102<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C102<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C102<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C102<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C102<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C102<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C102<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C102<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C102<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C102<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C102<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C102<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C102<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C102<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B102,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C103<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C103<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C103<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C103<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C103<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C103<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C103<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C103<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C103<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C103<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C103<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C103<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C103<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C103<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C103<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C103<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C103<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C103<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C103<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C103<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B103,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C104<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C104<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C104<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C104<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C104<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C104<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C104<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C104<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C104<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C104<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C104<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C104<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C104<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C104<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C104<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C104<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C104<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C104<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C104<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C104<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B104,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C105<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C105<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C105<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C105<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C105<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C105<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C105<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C105<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C105<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C105<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C105<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C105<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C105<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C105<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C105<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C105<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C105<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C105<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C105<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C105<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B105,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C106<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C106<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C106<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C106<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C106<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C106<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C106<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C106<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C106<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C106<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C106<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C106<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C106<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C106<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C106<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C106<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C106<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C106<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C106<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C106<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B106,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C107<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C107,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C107<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C107,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C107<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C107,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C107<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C107,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C107<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C107,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C107<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C107,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C107<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C107,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C107<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C107,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C107<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C107,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C107<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C107,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C107<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C107,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C107<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C107,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C107<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C107,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C107<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C107,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C107<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C107,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C107<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C107,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C107<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C107,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C107<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C107,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C107<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C107,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C107<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C107,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B107,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C108<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C108,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C108<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C108,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C108<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C108,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C108<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C108,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C108<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C108,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C108<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C108,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C108<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C108,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C108<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C108,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C108<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C108,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C108<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C108,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C108<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C108,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C108<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C108,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C108<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C108,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C108<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C108,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C108<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C108,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C108<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C108,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C108<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C108,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C108<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C108,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C108<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C108,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C108<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C108,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B108,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C109<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C109,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C109<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C109,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C109<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C109,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C109<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C109,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C109<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C109,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C109<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C109,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C109<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C109,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C109<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C109,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C109<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C109,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C109<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C109,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C109<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C109,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C109<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C109,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C109<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C109,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C109<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C109,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C109<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C109,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C109<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C109,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C109<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C109,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C109<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C109,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C109<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C109,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C109<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C109,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B109,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C110<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C110,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C110<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C110,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C110<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C110,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C110<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C110,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C110<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C110,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C110<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C110,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C110<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C110,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C110<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C110,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C110<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C110,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C110<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C110,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C110<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C110,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C110<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C110,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C110<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C110,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C110<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C110,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C110<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C110,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C110<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C110,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C110<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C110,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C110<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C110,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C110<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C110,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C110<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C110,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B110,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C111<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C111,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C111<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C111,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C111<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C111,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C111<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C111,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C111<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C111,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C111<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C111,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C111<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C111,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C111<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C111,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C111<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C111,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C111<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C111,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C111<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C111,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C111<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C111,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C111<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C111,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C111<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C111,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C111<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C111,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C111<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C111,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C111<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C111,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C111<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C111,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C111<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C111,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C111<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C111,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B111,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C112<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C112,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C112<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C112,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C112<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C112,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C112<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C112,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C112<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C112,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C112<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C112,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C112<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C112,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C112<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C112,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C112<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C112,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C112<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C112,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C112<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C112,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C112<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C112,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C112<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C112,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C112<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C112,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C112<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C112,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C112<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C112,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C112<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C112,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C112<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C112,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C112<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C112,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C112<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C112,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B112,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C113<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C113,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C113<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C113,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C113<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C113,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C113<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C113,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C113<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C113,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C113<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C113,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C113<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C113,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C113<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C113,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C113<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C113,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C113<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C113,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C113<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C113,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C113<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C113,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C113<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C113,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C113<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C113,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C113<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C113,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C113<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C113,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C113<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C113,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C113<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C113,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C113<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C113,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C113<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C113,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B113,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"IF(C114<>\"\",SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$G$6:$G$1506,$C114,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C114<>\"\",SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$G$6:$G$1506,$C114,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C114<>\"\",SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$G$6:$G$1506,$C114,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C114<>\"\",SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$G$6:$G$1506,$C114,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C114<>\"\",SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$G$6:$G$1506,$C114,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C114<>\"\",SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$G$6:$G$1506,$C114,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C114<>\"\",SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$G$6:$G$1506,$C114,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C114<>\"\",SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$G$6:$G$1506,$C114,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C114<>\"\",SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$G$6:$G$1506,$C114,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C114<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C114,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C114<>\"\",SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$G$6:$G$1506,$C114,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C114<>\"\",SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$G$6:$G$1506,$C114,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C114<>\"\",SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$G$6:$G$1506,$C114,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C114<>\"\",SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$G$6:$G$1506,$C114,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C114<>\"\",SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$G$6:$G$1506,$C114,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C114<>\"\",SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$G$6:$G$1506,$C114,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C114<>\"\",SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$G$6:$G$1506,$C114,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C114<>\"\",SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$G$6:$G$1506,$C114,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C114<>\"\",SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$G$6:$G$1506,$C114,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},{"$f":"IF(C114<>\"\",SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$G$6:$G$1506,$C114,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0)","v":0},0,""]
[null,null,"Total",{"$f":"IF((D65+D76)>0,(D65+D76),\"\")","v":""},{"$f":"IF((E65+E76)>0,(E65+E76),\"\")","v":""},"","","","","","","","","","","","","","","","","",{"$f":"IF((W65+W76)>0,(W65+W76),\"\")","v":""},"",{"$f":"IFERROR($X115/$X$115,\"\")","v":""}]

{"sheet":"Budget Summary En","index":6,"n_rows":117,"n_cols":25,"rows_kept":117,"cut":false,"hidden":false,"merged":[[116,2,116,24],[6,3,6,5],[0,3,0,5],[1,3,1,5],[2,3,2,5],[3,3,3,5],[4,3,4,5],[5,3,5,5]]}
[null,null,"Component Name",{"$f":"Setup!$G$9&IF(Setup!H9<>\"\",\",\"&Setup!H9&IF(Setup!I9<>\"\",\",\"&Setup!I9&IF(Setup!J9<>\"\",\",\"&Setup!J9&IF(Setup!K9<>\"\",\",\"&Setup!K9,\"\"),\"\"),\"\"),\"\")","v":""},null,null,"Checks"]
[null,null,"Country / Applicant:",{"$f":"Setup!E7","v":0},null,null,{"$f":"IF(X43=\"\",\"\",IF(ROUND(X43,0)=ROUND(SUM('Detailed Budget'!BO2),0),\"\",\"ERROR: Summary by Module not matching Total of Detailed Budget\"))","v":""}]
[null,null,"Principal Recipient",{"$f":"Setup!R64","v":""},null,null,{"$f":"IF(X61=\"\",\"\",IF(ROUND(X61,0)=ROUND(SUM('Detailed Budget'!BO2),0),\"\",\"ERROR: Summary by Cost Grouping not matching Total of Detailed Budget\"))","v":""}]
[null,null,"Application/Grant Name",{"$f":"Setup!E8","v":0},null,null,{"$f":"IF(X115=\"\",\"\",IF(ROUND(X115,0)=ROUND(SUM('Detailed Budget'!BO2),0),\"\",\"ERROR: Summary by Implementer not matching Total of Detailed Budget\"))","v":""}]
[null,null,"IP Start Date",{"$f":"Setup!G7","v":"00:00:00"},null,null,{"$f":"IF(ROUND('Summary by Intervention'!AB107,0)=ROUND(SUM('Detailed Budget'!BO2),0),\"\",\"ERROR: Summary by Intervention not matching Total of Detailed Budget\")","v":""}]
[null,null,"IP End Date",{"$f":"Setup!G8","v":"00:00:00"},null,null,{"$f":"IF(ROUND('Summary by Cost Input'!Y107,0)=ROUND(SUM('Detailed Budget'!BO2),0),\"\",\"ERROR: Summary by Cost Input not matching Total of Detailed Budget\")","v":""}]
[null,null,"Grant Currency",{"$f":"Setup!E49","v":0},null,null,{"$f":"IF(X43=\"\",\"\",IF((ROUND(SUM(D43:G43)+SUM(I43:L43)+SUM(N43:Q43)+SUM(S43:V43),0))=ROUND(X43,0),\"\",\"ERROR: Sum by quarter not matching Sum by year\"))","v":""}]
[{"$nulls":6},{"$f":"'Budget Summary'!G8","v":""}]
[]
[null,null,"Budget Summary (in grant currency)"]
[]
[null,null,null,{"$f":"Setup!E38","v":"00:00:00"},{"$f":"Setup!E40","v":""},{"$f":"Setup!E42","v":""},{"$f":"Setup!E44","v":""},null,{"$f":"Setup!G38","v":""},{"$f":"Setup!G40","v":""},{"$f":"Setup!G42","v":""},{"$f":"Setup!G44","v":""},null,{"$f":"Setup!I38","v":""},{"$f":"Setup!I40","v":""},{"$f":"Setup!I42","v":""},{"$f":"Setup!I44","v":""},null,{"$f":"Setup!K38","v":""},{"$f":"Setup!K40","v":""},{"$f":"Setup!K42","v":""},{"$f":"Setup!K44","v":""}]
[null,null,null,{"$f":"Setup!E39","v":""},{"$f":"Setup!E41","v":""},{"$f":"Setup!E43","v":""},{"$f":"Setup!E45","v":""},null,{"$f":"Setup!G39","v":""},{"$f":"Setup!G41","v":""},{"$f":"Setup!G43","v":""},{"$f":"Setup!G45","v":""},null,{"$f":"Setup!I39","v":""},{"$f":"Setup!I41","v":""},{"$f":"Setup!I43","v":""},{"$f":"Setup!I45","v":""},null,{"$f":"Setup!K39","v":""},{"$f":"Setup!K41","v":""},{"$f":"Setup!K43","v":""},{"$f":"Setup!K45","v":""}]
[]
[null,{"$f":"\"\"","v":""},"By Module","Q1","Q2","Q3","Q4","Year 1","Q5","Q6","Q7","Q8","Year 2","Q9","Q10","Q11","Q12","Year 3","Q13","Q14","Q15","Q16","Year 4","Total","%"]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B15,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B16,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D16","v":0},{"$f":"'Budget Summary'!E16","v":0},{"$f":"'Budget Summary'!F16","v":0},{"$f":"'Budget Summary'!G16","v":0},{"$f":"'Budget Summary'!H16","v":0},{"$f":"'Budget Summary'!I16","v":0},{"$f":"'Budget Summary'!J16","v":0},{"$f":"'Budget Summary'!K16","v":0},{"$f":"'Budget Summary'!L16","v":0},{"$f":"'Budget Summary'!M16","v":0},{"$f":"'Budget Summary'!N16","v":0},{"$f":"'Budget Summary'!O16","v":0},{"$f":"'Budget Summary'!P16","v":0},{"$f":"'Budget Summary'!Q16","v":0},{"$f":"'Budget Summary'!R16","v":0},{"$f":"'Budget Summary'!S16","v":0},{"$f":"'Budget Summary'!T16","v":0},{"$f":"'Budget Summary'!U16","v":0},{"$f":"'Budget Summary'!V16","v":0},{"$f":"'Budget Summary'!W16","v":0},{"$f":"SUM(H16,M16,R16,W16)","v":0},{"$f":"IFERROR($X16/$X$43,\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B16,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B17,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D17","v":0},{"$f":"'Budget Summary'!E17","v":0},{"$f":"'Budget Summary'!F17","v":0},{"$f":"'Budget Summary'!G17","v":0},{"$f":"'Budget Summary'!H17","v":0},{"$f":"'Budget Summary'!I17","v":0},{"$f":"'Budget Summary'!J17","v":0},{"$f":"'Budget Summary'!K17","v":0},{"$f":"'Budget Summary'!L17","v":0},{"$f":"'Budget Summary'!M17","v":0},{"$f":"'Budget Summary'!N17","v":0},{"$f":"'Budget Summary'!O17","v":0},{"$f":"'Budget Summary'!P17","v":0},{"$f":"'Budget Summary'!Q17","v":0},{"$f":"'Budget Summary'!R17","v":0},{"$f":"'Budget Summary'!S17","v":0},{"$f":"'Budget Summary'!T17","v":0},{"$f":"'Budget Summary'!U17","v":0},{"$f":"'Budget Summary'!V17","v":0},{"$f":"'Budget Summary'!W17","v":0},{"$f":"SUM(H17,M17,R17,W17)","v":0},""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B17,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B18,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D18","v":0},{"$f":"'Budget Summary'!E18","v":0},{"$f":"'Budget Summary'!F18","v":0},{"$f":"'Budget Summary'!G18","v":0},{"$f":"'Budget Summary'!H18","v":0},{"$f":"'Budget Summary'!I18","v":0},{"$f":"'Budget Summary'!J18","v":0},{"$f":"'Budget Summary'!K18","v":0},{"$f":"'Budget Summary'!L18","v":0},{"$f":"'Budget Summary'!M18","v":0},{"$f":"'Budget Summary'!N18","v":0},{"$f":"'Budget Summary'!O18","v":0},{"$f":"'Budget Summary'!P18","v":0},{"$f":"'Budget Summary'!Q18","v":0},{"$f":"'Budget Summary'!R18","v":0},{"$f":"'Budget Summary'!S18","v":0},{"$f":"'Budget Summary'!T18","v":0},{"$f":"'Budget Summary'!U18","v":0},{"$f":"'Budget Summary'!V18","v":0},{"$f":"'Budget Summary'!W18","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B18,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B19,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D19","v":0},{"$f":"'Budget Summary'!E19","v":0},{"$f":"'Budget Summary'!F19","v":0},{"$f":"'Budget Summary'!G19","v":0},{"$f":"'Budget Summary'!H19","v":0},{"$f":"'Budget Summary'!I19","v":0},{"$f":"'Budget Summary'!J19","v":0},{"$f":"'Budget Summary'!K19","v":0},{"$f":"'Budget Summary'!L19","v":0},{"$f":"'Budget Summary'!M19","v":0},{"$f":"'Budget Summary'!N19","v":0},{"$f":"'Budget Summary'!O19","v":0},{"$f":"'Budget Summary'!P19","v":0},{"$f":"'Budget Summary'!Q19","v":0},{"$f":"'Budget Summary'!R19","v":0},{"$f":"'Budget Summary'!S19","v":0},{"$f":"'Budget Summary'!T19","v":0},{"$f":"'Budget Summary'!U19","v":0},{"$f":"'Budget Summary'!V19","v":0},{"$f":"'Budget Summary'!W19","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B19,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B20,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D20","v":0},{"$f":"'Budget Summary'!E20","v":0},{"$f":"'Budget Summary'!F20","v":0},{"$f":"'Budget Summary'!G20","v":0},{"$f":"'Budget Summary'!H20","v":0},{"$f":"'Budget Summary'!I20","v":0},{"$f":"'Budget Summary'!J20","v":0},{"$f":"'Budget Summary'!K20","v":0},{"$f":"'Budget Summary'!L20","v":0},{"$f":"'Budget Summary'!M20","v":0},{"$f":"'Budget Summary'!N20","v":0},{"$f":"'Budget Summary'!O20","v":0},{"$f":"'Budget Summary'!P20","v":0},{"$f":"'Budget Summary'!Q20","v":0},{"$f":"'Budget Summary'!R20","v":0},{"$f":"'Budget Summary'!S20","v":0},{"$f":"'Budget Summary'!T20","v":0},{"$f":"'Budget Summary'!U20","v":0},{"$f":"'Budget Summary'!V20","v":0},{"$f":"'Budget Summary'!W20","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B20,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B21,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D21","v":0},{"$f":"'Budget Summary'!E21","v":0},{"$f":"'Budget Summary'!F21","v":0},{"$f":"'Budget Summary'!G21","v":0},{"$f":"'Budget Summary'!H21","v":0},{"$f":"'Budget Summary'!I21","v":0},{"$f":"'Budget Summary'!J21","v":0},{"$f":"'Budget Summary'!K21","v":0},{"$f":"'Budget Summary'!L21","v":0},{"$f":"'Budget Summary'!M21","v":0},{"$f":"'Budget Summary'!N21","v":0},{"$f":"'Budget Summary'!O21","v":0},{"$f":"'Budget Summary'!P21","v":0},{"$f":"'Budget Summary'!Q21","v":0},{"$f":"'Budget Summary'!R21","v":0},{"$f":"'Budget Summary'!S21","v":0},{"$f":"'Budget Summary'!T21","v":0},{"$f":"'Budget Summary'!U21","v":0},{"$f":"'Budget Summary'!V21","v":0},{"$f":"'Budget Summary'!W21","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B21,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B22,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D22","v":0},{"$f":"'Budget Summary'!E22","v":0},{"$f":"'Budget Summary'!F22","v":0},{"$f":"'Budget Summary'!G22","v":0},{"$f":"'Budget Summary'!H22","v":0},{"$f":"'Budget Summary'!I22","v":0},{"$f":"'Budget Summary'!J22","v":0},{"$f":"'Budget Summary'!K22","v":0},{"$f":"'Budget Summary'!L22","v":0},{"$f":"'Budget Summary'!M22","v":0},{"$f":"'Budget Summary'!N22","v":0},{"$f":"'Budget Summary'!O22","v":0},{"$f":"'Budget Summary'!P22","v":0},{"$f":"'Budget Summary'!Q22","v":0},{"$f":"'Budget Summary'!R22","v":0},{"$f":"'Budget Summary'!S22","v":0},{"$f":"'Budget Summary'!T22","v":0},{"$f":"'Budget Summary'!U22","v":0},{"$f":"'Budget Summary'!V22","v":0},{"$f":"'Budget Summary'!W22","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B22,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B23,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D23","v":0},{"$f":"'Budget Summary'!E23","v":0},{"$f":"'Budget Summary'!F23","v":0},{"$f":"'Budget Summary'!G23","v":0},{"$f":"'Budget Summary'!H23","v":0},{"$f":"'Budget Summary'!I23","v":0},{"$f":"'Budget Summary'!J23","v":0},{"$f":"'Budget Summary'!K23","v":0},{"$f":"'Budget Summary'!L23","v":0},{"$f":"'Budget Summary'!M23","v":0},{"$f":"'Budget Summary'!N23","v":0},{"$f":"'Budget Summary'!O23","v":0},{"$f":"'Budget Summary'!P23","v":0},{"$f":"'Budget Summary'!Q23","v":0},{"$f":"'Budget Summary'!R23","v":0},{"$f":"'Budget Summary'!S23","v":0},{"$f":"'Budget Summary'!T23","v":0},{"$f":"'Budget Summary'!U23","v":0},{"$f":"'Budget Summary'!V23","v":0},{"$f":"'Budget Summary'!W23","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B23,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B24,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D24","v":0},{"$f":"'Budget Summary'!E24","v":0},{"$f":"'Budget Summary'!F24","v":0},{"$f":"'Budget Summary'!G24","v":0},{"$f":"'Budget Summary'!H24","v":0},{"$f":"'Budget Summary'!I24","v":0},{"$f":"'Budget Summary'!J24","v":0},{"$f":"'Budget Summary'!K24","v":0},{"$f":"'Budget Summary'!L24","v":0},{"$f":"'Budget Summary'!M24","v":0},{"$f":"'Budget Summary'!N24","v":0},{"$f":"'Budget Summary'!O24","v":0},{"$f":"'Budget Summary'!P24","v":0},{"$f":"'Budget Summary'!Q24","v":0},{"$f":"'Budget Summary'!R24","v":0},{"$f":"'Budget Summary'!S24","v":0},{"$f":"'Budget Summary'!T24","v":0},{"$f":"'Budget Summary'!U24","v":0},{"$f":"'Budget Summary'!V24","v":0},{"$f":"'Budget Summary'!W24","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B24,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B25,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D25","v":0},{"$f":"'Budget Summary'!E25","v":0},{"$f":"'Budget Summary'!F25","v":0},{"$f":"'Budget Summary'!G25","v":0},{"$f":"'Budget Summary'!H25","v":0},{"$f":"'Budget Summary'!I25","v":0},{"$f":"'Budget Summary'!J25","v":0},{"$f":"'Budget Summary'!K25","v":0},{"$f":"'Budget Summary'!L25","v":0},{"$f":"'Budget Summary'!M25","v":0},{"$f":"'Budget Summary'!N25","v":0},{"$f":"'Budget Summary'!O25","v":0},{"$f":"'Budget Summary'!P25","v":0},{"$f":"'Budget Summary'!Q25","v":0},{"$f":"'Budget Summary'!R25","v":0},{"$f":"'Budget Summary'!S25","v":0},{"$f":"'Budget Summary'!T25","v":0},{"$f":"'Budget Summary'!U25","v":0},{"$f":"'Budget Summary'!V25","v":0},{"$f":"'Budget Summary'!W25","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B25,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B26,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D26","v":0},{"$f":"'Budget Summary'!E26","v":0},{"$f":"'Budget Summary'!F26","v":0},{"$f":"'Budget Summary'!G26","v":0},{"$f":"'Budget Summary'!H26","v":0},{"$f":"'Budget Summary'!I26","v":0},{"$f":"'Budget Summary'!J26","v":0},{"$f":"'Budget Summary'!K26","v":0},{"$f":"'Budget Summary'!L26","v":0},{"$f":"'Budget Summary'!M26","v":0},{"$f":"'Budget Summary'!N26","v":0},{"$f":"'Budget Summary'!O26","v":0},{"$f":"'Budget Summary'!P26","v":0},{"$f":"'Budget Summary'!Q26","v":0},{"$f":"'Budget Summary'!R26","v":0},{"$f":"'Budget Summary'!S26","v":0},{"$f":"'Budget Summary'!T26","v":0},{"$f":"'Budget Summary'!U26","v":0},{"$f":"'Budget Summary'!V26","v":0},{"$f":"'Budget Summary'!W26","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B26,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B27,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D27","v":0},{"$f":"'Budget Summary'!E27","v":0},{"$f":"'Budget Summary'!F27","v":0},{"$f":"'Budget Summary'!G27","v":0},{"$f":"'Budget Summary'!H27","v":0},{"$f":"'Budget Summary'!I27","v":0},{"$f":"'Budget Summary'!J27","v":0},{"$f":"'Budget Summary'!K27","v":0},{"$f":"'Budget Summary'!L27","v":0},{"$f":"'Budget Summary'!M27","v":0},{"$f":"'Budget Summary'!N27","v":0},{"$f":"'Budget Summary'!O27","v":0},{"$f":"'Budget Summary'!P27","v":0},{"$f":"'Budget Summary'!Q27","v":0},{"$f":"'Budget Summary'!R27","v":0},{"$f":"'Budget Summary'!S27","v":0},{"$f":"'Budget Summary'!T27","v":0},{"$f":"'Budget Summary'!U27","v":0},{"$f":"'Budget Summary'!V27","v":0},{"$f":"'Budget Summary'!W27","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B27,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B28,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D28","v":0},{"$f":"'Budget Summary'!E28","v":0},{"$f":"'Budget Summary'!F28","v":0},{"$f":"'Budget Summary'!G28","v":0},{"$f":"'Budget Summary'!H28","v":0},{"$f":"'Budget Summary'!I28","v":0},{"$f":"'Budget Summary'!J28","v":0},{"$f":"'Budget Summary'!K28","v":0},{"$f":"'Budget Summary'!L28","v":0},{"$f":"'Budget Summary'!M28","v":0},{"$f":"'Budget Summary'!N28","v":0},{"$f":"'Budget Summary'!O28","v":0},{"$f":"'Budget Summary'!P28","v":0},{"$f":"'Budget Summary'!Q28","v":0},{"$f":"'Budget Summary'!R28","v":0},{"$f":"'Budget Summary'!S28","v":0},{"$f":"'Budget Summary'!T28","v":0},{"$f":"'Budget Summary'!U28","v":0},{"$f":"'Budget Summary'!V28","v":0},{"$f":"'Budget Summary'!W28","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B28,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B29,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D29","v":0},{"$f":"'Budget Summary'!E29","v":0},{"$f":"'Budget Summary'!F29","v":0},{"$f":"'Budget Summary'!G29","v":0},{"$f":"'Budget Summary'!H29","v":0},{"$f":"'Budget Summary'!I29","v":0},{"$f":"'Budget Summary'!J29","v":0},{"$f":"'Budget Summary'!K29","v":0},{"$f":"'Budget Summary'!L29","v":0},{"$f":"'Budget Summary'!M29","v":0},{"$f":"'Budget Summary'!N29","v":0},{"$f":"'Budget Summary'!O29","v":0},{"$f":"'Budget Summary'!P29","v":0},{"$f":"'Budget Summary'!Q29","v":0},{"$f":"'Budget Summary'!R29","v":0},{"$f":"'Budget Summary'!S29","v":0},{"$f":"'Budget Summary'!T29","v":0},{"$f":"'Budget Summary'!U29","v":0},{"$f":"'Budget Summary'!V29","v":0},{"$f":"'Budget Summary'!W29","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B29,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B30,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D30","v":0},{"$f":"'Budget Summary'!E30","v":0},{"$f":"'Budget Summary'!F30","v":0},{"$f":"'Budget Summary'!G30","v":0},{"$f":"'Budget Summary'!H30","v":0},{"$f":"'Budget Summary'!I30","v":0},{"$f":"'Budget Summary'!J30","v":0},{"$f":"'Budget Summary'!K30","v":0},{"$f":"'Budget Summary'!L30","v":0},{"$f":"'Budget Summary'!M30","v":0},{"$f":"'Budget Summary'!N30","v":0},{"$f":"'Budget Summary'!O30","v":0},{"$f":"'Budget Summary'!P30","v":0},{"$f":"'Budget Summary'!Q30","v":0},{"$f":"'Budget Summary'!R30","v":0},{"$f":"'Budget Summary'!S30","v":0},{"$f":"'Budget Summary'!T30","v":0},{"$f":"'Budget Summary'!U30","v":0},{"$f":"'Budget Summary'!V30","v":0},{"$f":"'Budget Summary'!W30","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B30,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B31,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D31","v":0},{"$f":"'Budget Summary'!E31","v":0},{"$f":"'Budget Summary'!F31","v":0},{"$f":"'Budget Summary'!G31","v":0},{"$f":"'Budget Summary'!H31","v":0},{"$f":"'Budget Summary'!I31","v":0},{"$f":"'Budget Summary'!J31","v":0},{"$f":"'Budget Summary'!K31","v":0},{"$f":"'Budget Summary'!L31","v":0},{"$f":"'Budget Summary'!M31","v":0},{"$f":"'Budget Summary'!N31","v":0},{"$f":"'Budget Summary'!O31","v":0},{"$f":"'Budget Summary'!P31","v":0},{"$f":"'Budget Summary'!Q31","v":0},{"$f":"'Budget Summary'!R31","v":0},{"$f":"'Budget Summary'!S31","v":0},{"$f":"'Budget Summary'!T31","v":0},{"$f":"'Budget Summary'!U31","v":0},{"$f":"'Budget Summary'!V31","v":0},{"$f":"'Budget Summary'!W31","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B31,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B32,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D32","v":0},{"$f":"'Budget Summary'!E32","v":0},{"$f":"'Budget Summary'!F32","v":0},{"$f":"'Budget Summary'!G32","v":0},{"$f":"'Budget Summary'!H32","v":0},{"$f":"'Budget Summary'!I32","v":0},{"$f":"'Budget Summary'!J32","v":0},{"$f":"'Budget Summary'!K32","v":0},{"$f":"'Budget Summary'!L32","v":0},{"$f":"'Budget Summary'!M32","v":0},{"$f":"'Budget Summary'!N32","v":0},{"$f":"'Budget Summary'!O32","v":0},{"$f":"'Budget Summary'!P32","v":0},{"$f":"'Budget Summary'!Q32","v":0},{"$f":"'Budget Summary'!R32","v":0},{"$f":"'Budget Summary'!S32","v":0},{"$f":"'Budget Summary'!T32","v":0},{"$f":"'Budget Summary'!U32","v":0},{"$f":"'Budget Summary'!V32","v":0},{"$f":"'Budget Summary'!W32","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B32,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B33,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D33","v":0},{"$f":"'Budget Summary'!E33","v":0},{"$f":"'Budget Summary'!F33","v":0},{"$f":"'Budget Summary'!G33","v":0},{"$f":"'Budget Summary'!H33","v":0},{"$f":"'Budget Summary'!I33","v":0},{"$f":"'Budget Summary'!J33","v":0},{"$f":"'Budget Summary'!K33","v":0},{"$f":"'Budget Summary'!L33","v":0},{"$f":"'Budget Summary'!M33","v":0},{"$f":"'Budget Summary'!N33","v":0},{"$f":"'Budget Summary'!O33","v":0},{"$f":"'Budget Summary'!P33","v":0},{"$f":"'Budget Summary'!Q33","v":0},{"$f":"'Budget Summary'!R33","v":0},{"$f":"'Budget Summary'!S33","v":0},{"$f":"'Budget Summary'!T33","v":0},{"$f":"'Budget Summary'!U33","v":0},{"$f":"'Budget Summary'!V33","v":0},{"$f":"'Budget Summary'!W33","v":0},0,{"$f":"IFERROR($X33/$X$43,\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B33,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B34,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D34","v":0},{"$f":"'Budget Summary'!E34","v":0},{"$f":"'Budget Summary'!F34","v":0},{"$f":"'Budget Summary'!G34","v":0},{"$f":"'Budget Summary'!H34","v":0},{"$f":"'Budget Summary'!I34","v":0},{"$f":"'Budget Summary'!J34","v":0},{"$f":"'Budget Summary'!K34","v":0},{"$f":"'Budget Summary'!L34","v":0},{"$f":"'Budget Summary'!M34","v":0},{"$f":"'Budget Summary'!N34","v":0},{"$f":"'Budget Summary'!O34","v":0},{"$f":"'Budget Summary'!P34","v":0},{"$f":"'Budget Summary'!Q34","v":0},{"$f":"'Budget Summary'!R34","v":0},{"$f":"'Budget Summary'!S34","v":0},{"$f":"'Budget Summary'!T34","v":0},{"$f":"'Budget Summary'!U34","v":0},{"$f":"'Budget Summary'!V34","v":0},{"$f":"'Budget Summary'!W34","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B34,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B35,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D35","v":0},{"$f":"'Budget Summary'!E35","v":0},{"$f":"'Budget Summary'!F35","v":0},{"$f":"'Budget Summary'!G35","v":0},{"$f":"'Budget Summary'!H35","v":0},{"$f":"'Budget Summary'!I35","v":0},{"$f":"'Budget Summary'!J35","v":0},{"$f":"'Budget Summary'!K35","v":0},{"$f":"'Budget Summary'!L35","v":0},{"$f":"'Budget Summary'!M35","v":0},{"$f":"'Budget Summary'!N35","v":0},{"$f":"'Budget Summary'!O35","v":0},{"$f":"'Budget Summary'!P35","v":0},{"$f":"'Budget Summary'!Q35","v":0},{"$f":"'Budget Summary'!R35","v":0},{"$f":"'Budget Summary'!S35","v":0},{"$f":"'Budget Summary'!T35","v":0},{"$f":"'Budget Summary'!U35","v":0},{"$f":"'Budget Summary'!V35","v":0},{"$f":"'Budget Summary'!W35","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B35,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B36,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D36","v":0},{"$f":"'Budget Summary'!E36","v":0},{"$f":"'Budget Summary'!F36","v":0},{"$f":"'Budget Summary'!G36","v":0},{"$f":"'Budget Summary'!H36","v":0},{"$f":"'Budget Summary'!I36","v":0},{"$f":"'Budget Summary'!J36","v":0},{"$f":"'Budget Summary'!K36","v":0},{"$f":"'Budget Summary'!L36","v":0},{"$f":"'Budget Summary'!M36","v":0},{"$f":"'Budget Summary'!N36","v":0},{"$f":"'Budget Summary'!O36","v":0},{"$f":"'Budget Summary'!P36","v":0},{"$f":"'Budget Summary'!Q36","v":0},{"$f":"'Budget Summary'!R36","v":0},{"$f":"'Budget Summary'!S36","v":0},{"$f":"'Budget Summary'!T36","v":0},{"$f":"'Budget Summary'!U36","v":0},{"$f":"'Budget Summary'!V36","v":0},{"$f":"'Budget Summary'!W36","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B36,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B37,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D37","v":0},{"$f":"'Budget Summary'!E37","v":0},{"$f":"'Budget Summary'!F37","v":0},{"$f":"'Budget Summary'!G37","v":0},{"$f":"'Budget Summary'!H37","v":0},{"$f":"'Budget Summary'!I37","v":0},{"$f":"'Budget Summary'!J37","v":0},{"$f":"'Budget Summary'!K37","v":0},{"$f":"'Budget Summary'!L37","v":0},{"$f":"'Budget Summary'!M37","v":0},{"$f":"'Budget Summary'!N37","v":0},{"$f":"'Budget Summary'!O37","v":0},{"$f":"'Budget Summary'!P37","v":0},{"$f":"'Budget Summary'!Q37","v":0},{"$f":"'Budget Summary'!R37","v":0},{"$f":"'Budget Summary'!S37","v":0},{"$f":"'Budget Summary'!T37","v":0},{"$f":"'Budget Summary'!U37","v":0},{"$f":"'Budget Summary'!V37","v":0},{"$f":"'Budget Summary'!W37","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B37,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B38,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D38","v":0},{"$f":"'Budget Summary'!E38","v":0},{"$f":"'Budget Summary'!F38","v":0},{"$f":"'Budget Summary'!G38","v":0},{"$f":"'Budget Summary'!H38","v":0},{"$f":"'Budget Summary'!I38","v":0},{"$f":"'Budget Summary'!J38","v":0},{"$f":"'Budget Summary'!K38","v":0},{"$f":"'Budget Summary'!L38","v":0},{"$f":"'Budget Summary'!M38","v":0},{"$f":"'Budget Summary'!N38","v":0},{"$f":"'Budget Summary'!O38","v":0},{"$f":"'Budget Summary'!P38","v":0},{"$f":"'Budget Summary'!Q38","v":0},{"$f":"'Budget Summary'!R38","v":0},{"$f":"'Budget Summary'!S38","v":0},{"$f":"'Budget Summary'!T38","v":0},{"$f":"'Budget Summary'!U38","v":0},{"$f":"'Budget Summary'!V38","v":0},{"$f":"'Budget Summary'!W38","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B38,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B39,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D39","v":0},{"$f":"'Budget Summary'!E39","v":0},{"$f":"'Budget Summary'!F39","v":0},{"$f":"'Budget Summary'!G39","v":0},{"$f":"'Budget Summary'!H39","v":0},{"$f":"'Budget Summary'!I39","v":0},{"$f":"'Budget Summary'!J39","v":0},{"$f":"'Budget Summary'!K39","v":0},{"$f":"'Budget Summary'!L39","v":0},{"$f":"'Budget Summary'!M39","v":0},{"$f":"'Budget Summary'!N39","v":0},{"$f":"'Budget Summary'!O39","v":0},{"$f":"'Budget Summary'!P39","v":0},{"$f":"'Budget Summary'!Q39","v":0},{"$f":"'Budget Summary'!R39","v":0},{"$f":"'Budget Summary'!S39","v":0},{"$f":"'Budget Summary'!T39","v":0},{"$f":"'Budget Summary'!U39","v":0},{"$f":"'Budget Summary'!V39","v":0},{"$f":"'Budget Summary'!W39","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B39,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B40,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D40","v":0},{"$f":"'Budget Summary'!E40","v":0},{"$f":"'Budget Summary'!F40","v":0},{"$f":"'Budget Summary'!G40","v":0},{"$f":"'Budget Summary'!H40","v":0},{"$f":"'Budget Summary'!I40","v":0},{"$f":"'Budget Summary'!J40","v":0},{"$f":"'Budget Summary'!K40","v":0},{"$f":"'Budget Summary'!L40","v":0},{"$f":"'Budget Summary'!M40","v":0},{"$f":"'Budget Summary'!N40","v":0},{"$f":"'Budget Summary'!O40","v":0},{"$f":"'Budget Summary'!P40","v":0},{"$f":"'Budget Summary'!Q40","v":0},{"$f":"'Budget Summary'!R40","v":0},{"$f":"'Budget Summary'!S40","v":0},{"$f":"'Budget Summary'!T40","v":0},{"$f":"'Budget Summary'!U40","v":0},{"$f":"'Budget Summary'!V40","v":0},{"$f":"'Budget Summary'!W40","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B40,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B41,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D41","v":0},{"$f":"'Budget Summary'!E41","v":0},{"$f":"'Budget Summary'!F41","v":0},{"$f":"'Budget Summary'!G41","v":0},{"$f":"'Budget Summary'!H41","v":0},{"$f":"'Budget Summary'!I41","v":0},{"$f":"'Budget Summary'!J41","v":0},{"$f":"'Budget Summary'!K41","v":0},{"$f":"'Budget Summary'!L41","v":0},{"$f":"'Budget Summary'!M41","v":0},{"$f":"'Budget Summary'!N41","v":0},{"$f":"'Budget Summary'!O41","v":0},{"$f":"'Budget Summary'!P41","v":0},{"$f":"'Budget Summary'!Q41","v":0},{"$f":"'Budget Summary'!R41","v":0},{"$f":"'Budget Summary'!S41","v":0},{"$f":"'Budget Summary'!T41","v":0},{"$f":"'Budget Summary'!U41","v":0},{"$f":"'Budget Summary'!V41","v":0},{"$f":"'Budget Summary'!W41","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(ModuleIdList,MATCH(0,INDEX(COUNTIF(B$15:B41,ModuleIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$G$2:$G$47,MATCH(B42,'Data Sheet'!$E$2:$E$47,0)),\"\")","v":""},{"$f":"'Budget Summary'!D42","v":0},{"$f":"'Budget Summary'!E42","v":0},{"$f":"'Budget Summary'!F42","v":0},{"$f":"'Budget Summary'!G42","v":0},{"$f":"'Budget Summary'!H42","v":0},{"$f":"'Budget Summary'!I42","v":0},{"$f":"'Budget Summary'!J42","v":0},{"$f":"'Budget Summary'!K42","v":0},{"$f":"'Budget Summary'!L42","v":0},{"$f":"'Budget Summary'!M42","v":0},{"$f":"'Budget Summary'!N42","v":0},{"$f":"'Budget Summary'!O42","v":0},{"$f":"'Budget Summary'!P42","v":0},{"$f":"'Budget Summary'!Q42","v":0},{"$f":"'Budget Summary'!R42","v":0},{"$f":"'Budget Summary'!S42","v":0},{"$f":"'Budget Summary'!T42","v":0},{"$f":"'Budget Summary'!U42","v":0},{"$f":"'Budget Summary'!V42","v":0},{"$f":"'Budget Summary'!W42","v":0},0,""]
[null,null,"Total",{"$f":"SUM(D16:D42)","v":0},{"$f":"SUM(E16:E42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR($X43/$X$43,\"\")","v":""}]
[null,null,{"$f":"IFERROR(INDEX(CONCATENATE('Data Sheet'!$E$423:$E$498,\".\",'Data Sheet'!$J$423:$J$498,\" \",'Data Sheet'!$F$423:$F$498),MATCH(F38,'Data Sheet'!$E$423:$E$498,0)),\"\")","v":""}]
[]
[null,"CostGrpId","By Cost Grouping","Q1","Q2","Q3","Q4","Year 1","Q5","Q6","Q7","Q8","Year 2","Q9","Q10","Q11","Q12","Year 3","Q13","Q14","Q15","Q16","Year 4","Total","%"]
[null,1,{"$f":"IFERROR(INDEX('Data Sheet'!$P$333:$P$415,MATCH(B47,'Data Sheet'!$E$333:$E$415,0)),\"\")","v":"1.0 Human Resources (HR)"},{"$f":"'Budget Summary'!D47","v":0},{"$f":"'Budget Summary'!E47","v":0},{"$f":"'Budget Summary'!F47","v":0},{"$f":"'Budget Summary'!G47","v":0},{"$f":"'Budget Summary'!H47","v":0},{"$f":"'Budget Summary'!I47","v":0},{"$f":"'Budget Summary'!J47","v":0},{"$f":"'Budget Summary'!K47","v":0},{"$f":"'Budget Summary'!L47","v":0},{"$f":"'Budget Summary'!M47","v":0},{"$f":"'Budget Summary'!N47","v":0},{"$f":"'Budget Summary'!O47","v":0},{"$f":"'Budget Summary'!P47","v":0},{"$f":"'Budget Summary'!Q47","v":0},{"$f":"'Budget Summary'!R47","v":0},{"$f":"'Budget Summary'!S47","v":0},{"$f":"'Budget Summary'!T47","v":0},{"$f":"'Budget Summary'!U47","v":0},{"$f":"'Budget Summary'!V47","v":0},{"$f":"'Budget Summary'!W47","v":0},{"$f":"SUM(H47,M47,R47,W47)","v":0},{"$f":"IFERROR($X47/$X$61,\"\")","v":""}]
[null,2,{"$f":"IFERROR(INDEX('Data Sheet'!$P$333:$P$415,MATCH(B48,'Data Sheet'!$E$333:$E$415,0)),\"\")","v":"2.0 Travel related costs (TRC)"},{"$f":"'Budget Summary'!D48","v":0},{"$f":"'Budget Summary'!E48","v":0},{"$f":"'Budget Summary'!F48","v":0},{"$f":"'Budget Summary'!G48","v":0},{"$f":"'Budget Summary'!H48","v":0},{"$f":"'Budget Summary'!I48","v":0},{"$f":"'Budget Summary'!J48","v":0},{"$f":"'Budget Summary'!K48","v":0},{"$f":"'Budget Summary'!L48","v":0},{"$f":"'Budget Summary'!M48","v":0},{"$f":"'Budget Summary'!N48","v":0},{"$f":"'Budget Summary'!O48","v":0},{"$f":"'Budget Summary'!P48","v":0},{"$f":"'Budget Summary'!Q48","v":0},{"$f":"'Budget Summary'!R48","v":0},{"$f":"'Budget Summary'!S48","v":0},{"$f":"'Budget Summary'!T48","v":0},{"$f":"'Budget Summary'!U48","v":0},{"$f":"'Budget Summary'!V48","v":0},{"$f":"'Budget Summary'!W48","v":0},{"$f":"SUM(H48,M48,R48,W48)","v":0},{"$f":"IFERROR($X48/$X$61,\"\")","v":""}]
[null,3,{"$f":"IFERROR(INDEX('Data Sheet'!$P$333:$P$415,MATCH(B49,'Data Sheet'!$E$333:$E$415,0)),\"\")","v":"3.0 External Professional services (EPS)"},{"$f":"'Budget Summary'!D49","v":0},{"$f":"'Budget Summary'!E49","v":0},{"$f":"'Budget Summary'!F49","v":0},{"$f":"'Budget Summary'!G49","v":0},{"$f":"'Budget Summary'!H49","v":0},{"$f":"'Budget Summary'!I49","v":0},{"$f":"'Budget Summary'!J49","v":0},{"$f":"'Budget Summary'!K49","v":0},{"$f":"'Budget Summary'!L49","v":0},{"$f":"'Budget Summary'!M49","v":0},{"$f":"'Budget Summary'!N49","v":0},{"$f":"'Budget Summary'!O49","v":0},{"$f":"'Budget Summary'!P49","v":0},{"$f":"'Budget Summary'!Q49","v":0},{"$f":"'Budget Summary'!R49","v":0},{"$f":"'Budget Summary'!S49","v":0},{"$f":"'Budget Summary'!T49","v":0},{"$f":"'Budget Summary'!U49","v":0},{"$f":"'Budget Summary'!V49","v":0},{"$f":"'Budget Summary'!W49","v":0},0,""]
[null,4,{"$f":"IFERROR(INDEX('Data Sheet'!$P$333:$P$415,MATCH(B50,'Data Sheet'!$E$333:$E$415,0)),\"\")","v":"4.0 Health Products - Pharmaceutical Products (HPPP)"},{"$f":"'Budget Summary'!D50","v":0},{"$f":"'Budget Summary'!E50","v":0},{"$f":"'Budget Summary'!F50","v":0},{"$f":"'Budget Summary'!G50","v":0},{"$f":"'Budget Summary'!H50","v":0},{"$f":"'Budget Summary'!I50","v":0},{"$f":"'Budget Summary'!J50","v":0},{"$f":"'Budget Summary'!K50","v":0},{"$f":"'Budget Summary'!L50","v":0},{"$f":"'Budget Summary'!M50","v":0},{"$f":"'Budget Summary'!N50","v":0},{"$f":"'Budget Summary'!O50","v":0},{"$f":"'Budget Summary'!P50","v":0},{"$f":"'Budget Summary'!Q50","v":0},{"$f":"'Budget Summary'!R50","v":0},{"$f":"'Budget Summary'!S50","v":0},{"$f":"'Budget Summary'!T50","v":0},{"$f":"'Budget Summary'!U50","v":0},{"$f":"'Budget Summary'!V50","v":0},{"$f":"'Budget Summary'!W50","v":0},0,""]
[null,5,{"$f":"IFERROR(INDEX('Data Sheet'!$P$333:$P$415,MATCH(B51,'Data Sheet'!$E$333:$E$415,0)),\"\")","v":"5.0 Health Products - Non-Pharmaceuticals (HPNP)"},{"$f":"'Budget Summary'!D51","v":0},{"$f":"'Budget Summary'!E51","v":0},{"$f":"'Budget Summary'!F51","v":0},{"$f":"'Budget Summary'!G51","v":0},{"$f":"'Budget Summary'!H51","v":0},{"$f":"'Budget Summary'!I51","v":0},{"$f":"'Budget Summary'!J51","v":0},{"$f":"'Budget Summary'!K51","v":0},{"$f":"'Budget Summary'!L51","v":0},{"$f":"'Budget Summary'!M51","v":0},{"$f":"'Budget Summary'!N51","v":0},{"$f":"'Budget Summary'!O51","v":0},{"$f":"'Budget Summary'!P51","v":0},{"$f":"'Budget Summary'!Q51","v":0},{"$f":"'Budget Summary'!R51","v":0},{"$f":"'Budget Summary'!S51","v":0},{"$f":"'Budget Summary'!T51","v":0},{"$f":"'Budget Summary'!U51","v":0},{"$f":"'Budget Summary'!V51","v":0},{"$f":"'Budget Summary'!W51","v":0},0,""]
[null,6,{"$f":"IFERROR(INDEX('Data Sheet'!$P$333:$P$415,MATCH(B52,'Data Sheet'!$E$333:$E$415,0)),\"\")","v":"6.0 Health Products - Equipment (HPE)"},{"$f":"'Budget Summary'!D52","v":0},{"$f":"'Budget Summary'!E52","v":0},{"$f":"'Budget Summary'!F52","v":0},{"$f":"'Budget Summary'!G52","v":0},{"$f":"'Budget Summary'!H52","v":0},{"$f":"'Budget Summary'!I52","v":0},{"$f":"'Budget Summary'!J52","v":0},{"$f":"'Budget Summary'!K52","v":0},{"$f":"'Budget Summary'!L52","v":0},{"$f":"'Budget Summary'!M52","v":0},{"$f":"'Budget Summary'!N52","v":0},{"$f":"'Budget Summary'!O52","v":0},{"$f":"'Budget Summary'!P52","v":0},{"$f":"'Budget Summary'!Q52","v":0},{"$f":"'Budget Summary'!R52","v":0},{"$f":"'Budget Summary'!S52","v":0},{"$f":"'Budget Summary'!T52","v":0},{"$f":"'Budget Summary'!U52","v":0},{"$f":"'Budget Summary'!V52","v":0},{"$f":"'Budget Summary'!W52","v":0},0,""]
[null,7,{"$f":"IFERROR(INDEX('Data Sheet'!$P$333:$P$415,MATCH(B53,'Data Sheet'!$E$333:$E$415,0)),\"\")","v":"7.0 Procurement and Supply-Chain Management costs (PSM)"},{"$f":"'Budget Summary'!D53","v":0},{"$f":"'Budget Summary'!E53","v":0},{"$f":"'Budget Summary'!F53","v":0},{"$f":"'Budget Summary'!G53","v":0},{"$f":"'Budget Summary'!H53","v":0},{"$f":"'Budget Summary'!I53","v":0},{"$f":"'Budget Summary'!J53","v":0},{"$f":"'Budget Summary'!K53","v":0},{"$f":"'Budget Summary'!L53","v":0},{"$f":"'Budget Summary'!M53","v":0},{"$f":"'Budget Summary'!N53","v":0},{"$f":"'Budget Summary'!O53","v":0},{"$f":"'Budget Summary'!P53","v":0},{"$f":"'Budget Summary'!Q53","v":0},{"$f":"'Budget Summary'!R53","v":0},{"$f":"'Budget Summary'!S53","v":0},{"$f":"'Budget Summary'!T53","v":0},{"$f":"'Budget Summary'!U53","v":0},{"$f":"'Budget Summary'!V53","v":0},{"$f":"'Budget Summary'!W53","v":0},0,""]
[null,8,{"$f":"IFERROR(INDEX('Data Sheet'!$P$333:$P$415,MATCH(B54,'Data Sheet'!$E$333:$E$415,0)),\"\")","v":"8.0 Infrastructure (INF)"},{"$f":"'Budget Summary'!D54","v":0},{"$f":"'Budget Summary'!E54","v":0},{"$f":"'Budget Summary'!F54","v":0},{"$f":"'Budget Summary'!G54","v":0},{"$f":"'Budget Summary'!H54","v":0},{"$f":"'Budget Summary'!I54","v":0},{"$f":"'Budget Summary'!J54","v":0},{"$f":"'Budget Summary'!K54","v":0},{"$f":"'Budget Summary'!L54","v":0},{"$f":"'Budget Summary'!M54","v":0},{"$f":"'Budget Summary'!N54","v":0},{"$f":"'Budget Summary'!O54","v":0},{"$f":"'Budget Summary'!P54","v":0},{"$f":"'Budget Summary'!Q54","v":0},{"$f":"'Budget Summary'!R54","v":0},{"$f":"'Budget Summary'!S54","v":0},{"$f":"'Budget Summary'!T54","v":0},{"$f":"'Budget Summary'!U54","v":0},{"$f":"'Budget Summary'!V54","v":0},{"$f":"'Budget Summary'!W54","v":0},0,""]
[null,9,{"$f":"IFERROR(INDEX('Data Sheet'!$P$333:$P$415,MATCH(B55,'Data Sheet'!$E$333:$E$415,0)),\"\")","v":"9.0 Non-health equipment (NHP)"},{"$f":"'Budget Summary'!D55","v":0},{"$f":"'Budget Summary'!E55","v":0},{"$f":"'Budget Summary'!F55","v":0},{"$f":"'Budget Summary'!G55","v":0},{"$f":"'Budget Summary'!H55","v":0},{"$f":"'Budget Summary'!I55","v":0},{"$f":"'Budget Summary'!J55","v":0},{"$f":"'Budget Summary'!K55","v":0},{"$f":"'Budget Summary'!L55","v":0},{"$f":"'Budget Summary'!M55","v":0},{"$f":"'Budget Summary'!N55","v":0},{"$f":"'Budget Summary'!O55","v":0},{"$f":"'Budget Summary'!P55","v":0},{"$f":"'Budget Summary'!Q55","v":0},{"$f":"'Budget Summary'!R55","v":0},{"$f":"'Budget Summary'!S55","v":0},{"$f":"'Budget Summary'!T55","v":0},{"$f":"'Budget Summary'!U55","v":0},{"$f":"'Budget Summary'!V55","v":0},{"$f":"'Budget Summary'!W55","v":0},0,""]
[null,10,{"$f":"IFERROR(INDEX('Data Sheet'!$P$333:$P$415,MATCH(B56,'Data Sheet'!$E$333:$E$415,0)),\"\")","v":"10.0 Communication Material and Publications (CMP)"},{"$f":"'Budget Summary'!D56","v":0},{"$f":"'Budget Summary'!E56","v":0},{"$f":"'Budget Summary'!F56","v":0},{"$f":"'Budget Summary'!G56","v":0},{"$f":"'Budget Summary'!H56","v":0},{"$f":"'Budget Summary'!I56","v":0},{"$f":"'Budget Summary'!J56","v":0},{"$f":"'Budget Summary'!K56","v":0},{"$f":"'Budget Summary'!L56","v":0},{"$f":"'Budget Summary'!M56","v":0},{"$f":"'Budget Summary'!N56","v":0},{"$f":"'Budget Summary'!O56","v":0},{"$f":"'Budget Summary'!P56","v":0},{"$f":"'Budget Summary'!Q56","v":0},{"$f":"'Budget Summary'!R56","v":0},{"$f":"'Budget Summary'!S56","v":0},{"$f":"'Budget Summary'!T56","v":0},{"$f":"'Budget Summary'!U56","v":0},{"$f":"'Budget Summary'!V56","v":0},{"$f":"'Budget Summary'!W56","v":0},0,""]
[null,11,{"$f":"IFERROR(INDEX('Data Sheet'!$P$333:$P$415,MATCH(B57,'Data Sheet'!$E$333:$E$415,0)),\"\")","v":"11.0 Indirect and Overhead Costs"},{"$f":"'Budget Summary'!D57","v":0},{"$f":"'Budget Summary'!E57","v":0},{"$f":"'Budget Summary'!F57","v":0},{"$f":"'Budget Summary'!G57","v":0},{"$f":"'Budget Summary'!H57","v":0},{"$f":"'Budget Summary'!I57","v":0},{"$f":"'Budget Summary'!J57","v":0},{"$f":"'Budget Summary'!K57","v":0},{"$f":"'Budget Summary'!L57","v":0},{"$f":"'Budget Summary'!M57","v":0},{"$f":"'Budget Summary'!N57","v":0},{"$f":"'Budget Summary'!O57","v":0},{"$f":"'Budget Summary'!P57","v":0},{"$f":"'Budget Summary'!Q57","v":0},{"$f":"'Budget Summary'!R57","v":0},{"$f":"'Budget Summary'!S57","v":0},{"$f":"'Budget Summary'!T57","v":0},{"$f":"'Budget Summary'!U57","v":0},{"$f":"'Budget Summary'!V57","v":0},{"$f":"'Budget Summary'!W57","v":0},0,""]
[null,12,{"$f":"IFERROR(INDEX('Data Sheet'!$P$333:$P$415,MATCH(B58,'Data Sheet'!$E$333:$E$415,0)),\"\")","v":"12.0 Living support to client/ target population (LSCTP)"},{"$f":"'Budget Summary'!D58","v":0},{"$f":"'Budget Summary'!E58","v":0},{"$f":"'Budget Summary'!F58","v":0},{"$f":"'Budget Summary'!G58","v":0},{"$f":"'Budget Summary'!H58","v":0},{"$f":"'Budget Summary'!I58","v":0},{"$f":"'Budget Summary'!J58","v":0},{"$f":"'Budget Summary'!K58","v":0},{"$f":"'Budget Summary'!L58","v":0},{"$f":"'Budget Summary'!M58","v":0},{"$f":"'Budget Summary'!N58","v":0},{"$f":"'Budget Summary'!O58","v":0},{"$f":"'Budget Summary'!P58","v":0},{"$f":"'Budget Summary'!Q58","v":0},{"$f":"'Budget Summary'!R58","v":0},{"$f":"'Budget Summary'!S58","v":0},{"$f":"'Budget Summary'!T58","v":0},{"$f":"'Budget Summary'!U58","v":0},{"$f":"'Budget Summary'!V58","v":0},{"$f":"'Budget Summary'!W58","v":0},0,""]
[null,13,{"$f":"IFERROR(INDEX('Data Sheet'!$P$333:$P$415,MATCH(B59,'Data Sheet'!$E$333:$E$415,0)),\"\")","v":"13.0 Payment for results"},{"$f":"'Budget Summary'!D59","v":0},{"$f":"'Budget Summary'!E59","v":0},{"$f":"'Budget Summary'!F59","v":0},{"$f":"'Budget Summary'!G59","v":0},{"$f":"'Budget Summary'!H59","v":0},{"$f":"'Budget Summary'!I59","v":0},{"$f":"'Budget Summary'!J59","v":0},{"$f":"'Budget Summary'!K59","v":0},{"$f":"'Budget Summary'!L59","v":0},{"$f":"'Budget Summary'!M59","v":0},{"$f":"'Budget Summary'!N59","v":0},{"$f":"'Budget Summary'!O59","v":0},{"$f":"'Budget Summary'!P59","v":0},{"$f":"'Budget Summary'!Q59","v":0},{"$f":"'Budget Summary'!R59","v":0},{"$f":"'Budget Summary'!S59","v":0},{"$f":"'Budget Summary'!T59","v":0},{"$f":"'Budget Summary'!U59","v":0},{"$f":"'Budget Summary'!V59","v":0},{"$f":"'Budget Summary'!W59","v":0},0,""]
[null,14,{"$f":"IFERROR(INDEX('Data Sheet'!$P$333:$P$415,MATCH(B60,'Data Sheet'!$E$333:$E$415,0)),\"\")","v":""},{"$f":"'Budget Summary'!D60","v":0},{"$f":"'Budget Summary'!E60","v":0},{"$f":"'Budget Summary'!F60","v":0},{"$f":"'Budget Summary'!G60","v":0},{"$f":"'Budget Summary'!H60","v":0},{"$f":"'Budget Summary'!I60","v":0},{"$f":"'Budget Summary'!J60","v":0},{"$f":"'Budget Summary'!K60","v":0},{"$f":"'Budget Summary'!L60","v":0},{"$f":"'Budget Summary'!M60","v":0},{"$f":"'Budget Summary'!N60","v":0},{"$f":"'Budget Summary'!O60","v":0},{"$f":"'Budget Summary'!P60","v":0},{"$f":"'Budget Summary'!Q60","v":0},{"$f":"'Budget Summary'!R60","v":0},{"$f":"'Budget Summary'!S60","v":0},{"$f":"'Budget Summary'!T60","v":0},{"$f":"'Budget Summary'!U60","v":0},{"$f":"'Budget Summary'!V60","v":0},{"$f":"'Budget Summary'!W60","v":0},0,""]
[null,null,"Total",{"$f":"SUM(D47:D60)","v":0},{"$f":"SUM(E47:E60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
[]
[]
[null,{"$f":"\"\"","v":""},"By Recipients","Q1","Q2","Q3","Q4","Year 1","Q5","Q6","Q7","Q8","Year 2","Q9","Q10","Q11","Q12","Year 3","Q13","Q14","Q15","Q16","Year 4","Total","%"]
[null,null,"Principal Recipient",{"$f":"SUM(D66:D75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR($X65/$X$115,\"\")","v":""}]
[null,{"$f":"Setup!Q64","v":""},{"$f":"B66","v":""},{"$f":"'Budget Summary'!D66","v":0},{"$f":"'Budget Summary'!E66","v":0},{"$f":"'Budget Summary'!F66","v":0},{"$f":"'Budget Summary'!G66","v":0},{"$f":"'Budget Summary'!H66","v":0},{"$f":"'Budget Summary'!I66","v":0},{"$f":"'Budget Summary'!J66","v":0},{"$f":"'Budget Summary'!K66","v":0},{"$f":"'Budget Summary'!L66","v":0},{"$f":"'Budget Summary'!M66","v":0},{"$f":"'Budget Summary'!N66","v":0},{"$f":"'Budget Summary'!O66","v":0},{"$f":"'Budget Summary'!P66","v":0},{"$f":"'Budget Summary'!Q66","v":0},{"$f":"'Budget Summary'!R66","v":0},{"$f":"'Budget Summary'!S66","v":0},{"$f":"'Budget Summary'!T66","v":0},{"$f":"'Budget Summary'!U66","v":0},{"$f":"'Budget Summary'!V66","v":0},{"$f":"'Budget Summary'!W66","v":0},{"$f":"IF(SUM(H66,M66,R66,W66)>0,SUM(H66,M66,R66,W66),0)","v":0},""]
[null,{"$f":"Setup!Q65","v":""},{"$f":"B67","v":""},{"$f":"'Budget Summary'!D67","v":0},{"$f":"'Budget Summary'!E67","v":0},{"$f":"'Budget Summary'!F67","v":0},{"$f":"'Budget Summary'!G67","v":0},{"$f":"'Budget Summary'!H67","v":0},{"$f":"'Budget Summary'!I67","v":0},{"$f":"'Budget Summary'!J67","v":0},{"$f":"'Budget Summary'!K67","v":0},{"$f":"'Budget Summary'!L67","v":0},{"$f":"'Budget Summary'!M67","v":0},{"$f":"'Budget Summary'!N67","v":0},{"$f":"'Budget Summary'!O67","v":0},{"$f":"'Budget Summary'!P67","v":0},{"$f":"'Budget Summary'!Q67","v":0},{"$f":"'Budget Summary'!R67","v":0},{"$f":"'Budget Summary'!S67","v":0},{"$f":"'Budget Summary'!T67","v":0},{"$f":"'Budget Summary'!U67","v":0},{"$f":"'Budget Summary'!V67","v":0},{"$f":"'Budget Summary'!W67","v":0},{"$f":"IF(SUM(H67,M67,R67,W67)>0,SUM(H67,M67,R67,W67),0)","v":0},""]
[null,{"$f":"Setup!Q66","v":""},"",{"$f":"'Budget Summary'!D68","v":0},{"$f":"'Budget Summary'!E68","v":0},{"$f":"'Budget Summary'!F68","v":0},{"$f":"'Budget Summary'!G68","v":0},{"$f":"'Budget Summary'!H68","v":0},{"$f":"'Budget Summary'!I68","v":0},{"$f":"'Budget Summary'!J68","v":0},{"$f":"'Budget Summary'!K68","v":0},{"$f":"'Budget Summary'!L68","v":0},{"$f":"'Budget Summary'!M68","v":0},{"$f":"'Budget Summary'!N68","v":0},{"$f":"'Budget Summary'!O68","v":0},{"$f":"'Budget Summary'!P68","v":0},{"$f":"'Budget Summary'!Q68","v":0},{"$f":"'Budget Summary'!R68","v":0},{"$f":"'Budget Summary'!S68","v":0},{"$f":"'Budget Summary'!T68","v":0},{"$f":"'Budget Summary'!U68","v":0},{"$f":"'Budget Summary'!V68","v":0},{"$f":"'Budget Summary'!W68","v":0},0,""]
[null,{"$f":"Setup!Q67","v":""},"",{"$f":"'Budget Summary'!D69","v":0},{"$f":"'Budget Summary'!E69","v":0},{"$f":"'Budget Summary'!F69","v":0},{"$f":"'Budget Summary'!G69","v":0},{"$f":"'Budget Summary'!H69","v":0},{"$f":"'Budget Summary'!I69","v":0},{"$f":"'Budget Summary'!J69","v":0},{"$f":"'Budget Summary'!K69","v":0},{"$f":"'Budget Summary'!L69","v":0},{"$f":"'Budget Summary'!M69","v":0},{"$f":"'Budget Summary'!N69","v":0},{"$f":"'Budget Summary'!O69","v":0},{"$f":"'Budget Summary'!P69","v":0},{"$f":"'Budget Summary'!Q69","v":0},{"$f":"'Budget Summary'!R69","v":0},{"$f":"'Budget Summary'!S69","v":0},{"$f":"'Budget Summary'!T69","v":0},{"$f":"'Budget Summary'!U69","v":0},{"$f":"'Budget Summary'!V69","v":0},{"$f":"'Budget Summary'!W69","v":0},0,""]
[null,{"$f":"Setup!Q68","v":""},"",{"$f":"'Budget Summary'!D70","v":0},{"$f":"'Budget Summary'!E70","v":0},{"$f":"'Budget Summary'!F70","v":0},{"$f":"'Budget Summary'!G70","v":0},{"$f":"'Budget Summary'!H70","v":0},{"$f":"'Budget Summary'!I70","v":0},{"$f":"'Budget Summary'!J70","v":0},{"$f":"'Budget Summary'!K70","v":0},{"$f":"'Budget Summary'!L70","v":0},{"$f":"'Budget Summary'!M70","v":0},{"$f":"'Budget Summary'!N70","v":0},{"$f":"'Budget Summary'!O70","v":0},{"$f":"'Budget Summary'!P70","v":0},{"$f":"'Budget Summary'!Q70","v":0},{"$f":"'Budget Summary'!R70","v":0},{"$f":"'Budget Summary'!S70","v":0},{"$f":"'Budget Summary'!T70","v":0},{"$f":"'Budget Summary'!U70","v":0},{"$f":"'Budget Summary'!V70","v":0},{"$f":"'Budget Summary'!W70","v":0},0,""]
[null,{"$f":"Setup!Q69","v":""},"",{"$f":"'Budget Summary'!D71","v":0},{"$f":"'Budget Summary'!E71","v":0},{"$f":"'Budget Summary'!F71","v":0},{"$f":"'Budget Summary'!G71","v":0},{"$f":"'Budget Summary'!H71","v":0},{"$f":"'Budget Summary'!I71","v":0},{"$f":"'Budget Summary'!J71","v":0},{"$f":"'Budget Summary'!K71","v":0},{"$f":"'Budget Summary'!L71","v":0},{"$f":"'Budget Summary'!M71","v":0},{"$f":"'Budget Summary'!N71","v":0},{"$f":"'Budget Summary'!O71","v":0},{"$f":"'Budget Summary'!P71","v":0},{"$f":"'Budget Summary'!Q71","v":0},{"$f":"'Budget Summary'!R71","v":0},{"$f":"'Budget Summary'!S71","v":0},{"$f":"'Budget Summary'!T71","v":0},{"$f":"'Budget Summary'!U71","v":0},{"$f":"'Budget Summary'!V71","v":0},{"$f":"'Budget Summary'!W71","v":0},0,""]
[null,{"$f":"Setup!Q70","v":""},"",{"$f":"'Budget Summary'!D72","v":0},{"$f":"'Budget Summary'!E72","v":0},{"$f":"'Budget Summary'!F72","v":0},{"$f":"'Budget Summary'!G72","v":0},{"$f":"'Budget Summary'!H72","v":0},{"$f":"'Budget Summary'!I72","v":0},{"$f":"'Budget Summary'!J72","v":0},{"$f":"'Budget Summary'!K72","v":0},{"$f":"'Budget Summary'!L72","v":0},{"$f":"'Budget Summary'!M72","v":0},{"$f":"'Budget Summary'!N72","v":0},{"$f":"'Budget Summary'!O72","v":0},{"$f":"'Budget Summary'!P72","v":0},{"$f":"'Budget Summary'!Q72","v":0},{"$f":"'Budget Summary'!R72","v":0},{"$f":"'Budget Summary'!S72","v":0},{"$f":"'Budget Summary'!T72","v":0},{"$f":"'Budget Summary'!U72","v":0},{"$f":"'Budget Summary'!V72","v":0},{"$f":"'Budget Summary'!W72","v":0},0,""]
[null,{"$f":"Setup!Q71","v":""},"",{"$f":"'Budget Summary'!D73","v":0},{"$f":"'Budget Summary'!E73","v":0},{"$f":"'Budget Summary'!F73","v":0},{"$f":"'Budget Summary'!G73","v":0},{"$f":"'Budget Summary'!H73","v":0},{"$f":"'Budget Summary'!I73","v":0},{"$f":"'Budget Summary'!J73","v":0},{"$f":"'Budget Summary'!K73","v":0},{"$f":"'Budget Summary'!L73","v":0},{"$f":"'Budget Summary'!M73","v":0},{"$f":"'Budget Summary'!N73","v":0},{"$f":"'Budget Summary'!O73","v":0},{"$f":"'Budget Summary'!P73","v":0},{"$f":"'Budget Summary'!Q73","v":0},{"$f":"'Budget Summary'!R73","v":0},{"$f":"'Budget Summary'!S73","v":0},{"$f":"'Budget Summary'!T73","v":0},{"$f":"'Budget Summary'!U73","v":0},{"$f":"'Budget Summary'!V73","v":0},{"$f":"'Budget Summary'!W73","v":0},0,""]
[null,{"$f":"Setup!Q72","v":""},"",{"$f":"'Budget Summary'!D74","v":0},{"$f":"'Budget Summary'!E74","v":0},{"$f":"'Budget Summary'!F74","v":0},{"$f":"'Budget Summary'!G74","v":0},{"$f":"'Budget Summary'!H74","v":0},{"$f":"'Budget Summary'!I74","v":0},{"$f":"'Budget Summary'!J74","v":0},{"$f":"'Budget Summary'!K74","v":0},{"$f":"'Budget Summary'!L74","v":0},{"$f":"'Budget Summary'!M74","v":0},{"$f":"'Budget Summary'!N74","v":0},{"$f":"'Budget Summary'!O74","v":0},{"$f":"'Budget Summary'!P74","v":0},{"$f":"'Budget Summary'!Q74","v":0},{"$f":"'Budget Summary'!R74","v":0},{"$f":"'Budget Summary'!S74","v":0},{"$f":"'Budget Summary'!T74","v":0},{"$f":"'Budget Summary'!U74","v":0},{"$f":"'Budget Summary'!V74","v":0},{"$f":"'Budget Summary'!W74","v":0},0,""]
[null,{"$f":"Setup!Q73","v":""},"",{"$f":"'Budget Summary'!D75","v":0},{"$f":"'Budget Summary'!E75","v":0},{"$f":"'Budget Summary'!F75","v":0},{"$f":"'Budget Summary'!G75","v":0},{"$f":"'Budget Summary'!H75","v":0},{"$f":"'Budget Summary'!I75","v":0},{"$f":"'Budget Summary'!J75","v":0},{"$f":"'Budget Summary'!K75","v":0},{"$f":"'Budget Summary'!L75","v":0},{"$f":"'Budget Summary'!M75","v":0},{"$f":"'Budget Summary'!N75","v":0},{"$f":"'Budget Summary'!O75","v":0},{"$f":"'Budget Summary'!P75","v":0},{"$f":"'Budget Summary'!Q75","v":0},{"$f":"'Budget Summary'!R75","v":0},{"$f":"'Budget Summary'!S75","v":0},{"$f":"'Budget Summary'!T75","v":0},{"$f":"'Budget Summary'!U75","v":0},{"$f":"'Budget Summary'!V75","v":0},{"$f":"'Budget Summary'!W75","v":0},0,""]
[null,null,"Sub-Recipients",{"$f":"IF(SUM(D77:D114)>0,SUM(D77:D114),0)","v":0},0,0,0,0,0,{"$f":"IF(SUM(J77:J114)>0,SUM(J77:J114),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(SUM(W77:W114)>0,SUM(W77:W114),0)","v":0},{"$f":"IF(SUM(X77:X114)>0,SUM(X77:X114),0)","v":0},{"$f":"IFERROR($X76/$X$115,\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B76,RecipientList),0,0),0)),\"\")","v":""},{"$f":"B77","v":""},{"$f":"'Budget Summary'!D77","v":0},{"$f":"'Budget Summary'!E77","v":0},{"$f":"'Budget Summary'!F77","v":0},{"$f":"'Budget Summary'!G77","v":0},{"$f":"'Budget Summary'!H77","v":0},{"$f":"'Budget Summary'!I77","v":0},{"$f":"'Budget Summary'!J77","v":0},{"$f":"'Budget Summary'!K77","v":0},{"$f":"'Budget Summary'!L77","v":0},{"$f":"'Budget Summary'!M77","v":0},{"$f":"'Budget Summary'!N77","v":0},{"$f":"'Budget Summary'!O77","v":0},{"$f":"'Budget Summary'!P77","v":0},{"$f":"'Budget Summary'!Q77","v":0},{"$f":"'Budget Summary'!R77","v":0},{"$f":"'Budget Summary'!S77","v":0},{"$f":"'Budget Summary'!T77","v":0},{"$f":"'Budget Summary'!U77","v":0},{"$f":"'Budget Summary'!V77","v":0},{"$f":"'Budget Summary'!W77","v":0},{"$f":"SUM(H77,M77,R77,W77)","v":0},""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B77,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D78","v":0},{"$f":"'Budget Summary'!E78","v":0},{"$f":"'Budget Summary'!F78","v":0},{"$f":"'Budget Summary'!G78","v":0},{"$f":"'Budget Summary'!H78","v":0},{"$f":"'Budget Summary'!I78","v":0},{"$f":"'Budget Summary'!J78","v":0},{"$f":"'Budget Summary'!K78","v":0},{"$f":"'Budget Summary'!L78","v":0},{"$f":"'Budget Summary'!M78","v":0},{"$f":"'Budget Summary'!N78","v":0},{"$f":"'Budget Summary'!O78","v":0},{"$f":"'Budget Summary'!P78","v":0},{"$f":"'Budget Summary'!Q78","v":0},{"$f":"'Budget Summary'!R78","v":0},{"$f":"'Budget Summary'!S78","v":0},{"$f":"'Budget Summary'!T78","v":0},{"$f":"'Budget Summary'!U78","v":0},{"$f":"'Budget Summary'!V78","v":0},{"$f":"'Budget Summary'!W78","v":0},{"$f":"SUM(H78,M78,R78,W78)","v":0},""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B78,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D79","v":0},{"$f":"'Budget Summary'!E79","v":0},{"$f":"'Budget Summary'!F79","v":0},{"$f":"'Budget Summary'!G79","v":0},{"$f":"'Budget Summary'!H79","v":0},{"$f":"'Budget Summary'!I79","v":0},{"$f":"'Budget Summary'!J79","v":0},{"$f":"'Budget Summary'!K79","v":0},{"$f":"'Budget Summary'!L79","v":0},{"$f":"'Budget Summary'!M79","v":0},{"$f":"'Budget Summary'!N79","v":0},{"$f":"'Budget Summary'!O79","v":0},{"$f":"'Budget Summary'!P79","v":0},{"$f":"'Budget Summary'!Q79","v":0},{"$f":"'Budget Summary'!R79","v":0},{"$f":"'Budget Summary'!S79","v":0},{"$f":"'Budget Summary'!T79","v":0},{"$f":"'Budget Summary'!U79","v":0},{"$f":"'Budget Summary'!V79","v":0},{"$f":"'Budget Summary'!W79","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B79,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D80","v":0},{"$f":"'Budget Summary'!E80","v":0},{"$f":"'Budget Summary'!F80","v":0},{"$f":"'Budget Summary'!G80","v":0},{"$f":"'Budget Summary'!H80","v":0},{"$f":"'Budget Summary'!I80","v":0},{"$f":"'Budget Summary'!J80","v":0},{"$f":"'Budget Summary'!K80","v":0},{"$f":"'Budget Summary'!L80","v":0},{"$f":"'Budget Summary'!M80","v":0},{"$f":"'Budget Summary'!N80","v":0},{"$f":"'Budget Summary'!O80","v":0},{"$f":"'Budget Summary'!P80","v":0},{"$f":"'Budget Summary'!Q80","v":0},{"$f":"'Budget Summary'!R80","v":0},{"$f":"'Budget Summary'!S80","v":0},{"$f":"'Budget Summary'!T80","v":0},{"$f":"'Budget Summary'!U80","v":0},{"$f":"'Budget Summary'!V80","v":0},{"$f":"'Budget Summary'!W80","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B80,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D81","v":0},{"$f":"'Budget Summary'!E81","v":0},{"$f":"'Budget Summary'!F81","v":0},{"$f":"'Budget Summary'!G81","v":0},{"$f":"'Budget Summary'!H81","v":0},{"$f":"'Budget Summary'!I81","v":0},{"$f":"'Budget Summary'!J81","v":0},{"$f":"'Budget Summary'!K81","v":0},{"$f":"'Budget Summary'!L81","v":0},{"$f":"'Budget Summary'!M81","v":0},{"$f":"'Budget Summary'!N81","v":0},{"$f":"'Budget Summary'!O81","v":0},{"$f":"'Budget Summary'!P81","v":0},{"$f":"'Budget Summary'!Q81","v":0},{"$f":"'Budget Summary'!R81","v":0},{"$f":"'Budget Summary'!S81","v":0},{"$f":"'Budget Summary'!T81","v":0},{"$f":"'Budget Summary'!U81","v":0},{"$f":"'Budget Summary'!V81","v":0},{"$f":"'Budget Summary'!W81","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B81,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D82","v":0},{"$f":"'Budget Summary'!E82","v":0},{"$f":"'Budget Summary'!F82","v":0},{"$f":"'Budget Summary'!G82","v":0},{"$f":"'Budget Summary'!H82","v":0},{"$f":"'Budget Summary'!I82","v":0},{"$f":"'Budget Summary'!J82","v":0},{"$f":"'Budget Summary'!K82","v":0},{"$f":"'Budget Summary'!L82","v":0},{"$f":"'Budget Summary'!M82","v":0},{"$f":"'Budget Summary'!N82","v":0},{"$f":"'Budget Summary'!O82","v":0},{"$f":"'Budget Summary'!P82","v":0},{"$f":"'Budget Summary'!Q82","v":0},{"$f":"'Budget Summary'!R82","v":0},{"$f":"'Budget Summary'!S82","v":0},{"$f":"'Budget Summary'!T82","v":0},{"$f":"'Budget Summary'!U82","v":0},{"$f":"'Budget Summary'!V82","v":0},{"$f":"'Budget Summary'!W82","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B82,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D83","v":0},{"$f":"'Budget Summary'!E83","v":0},{"$f":"'Budget Summary'!F83","v":0},{"$f":"'Budget Summary'!G83","v":0},{"$f":"'Budget Summary'!H83","v":0},{"$f":"'Budget Summary'!I83","v":0},{"$f":"'Budget Summary'!J83","v":0},{"$f":"'Budget Summary'!K83","v":0},{"$f":"'Budget Summary'!L83","v":0},{"$f":"'Budget Summary'!M83","v":0},{"$f":"'Budget Summary'!N83","v":0},{"$f":"'Budget Summary'!O83","v":0},{"$f":"'Budget Summary'!P83","v":0},{"$f":"'Budget Summary'!Q83","v":0},{"$f":"'Budget Summary'!R83","v":0},{"$f":"'Budget Summary'!S83","v":0},{"$f":"'Budget Summary'!T83","v":0},{"$f":"'Budget Summary'!U83","v":0},{"$f":"'Budget Summary'!V83","v":0},{"$f":"'Budget Summary'!W83","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B83,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D84","v":0},{"$f":"'Budget Summary'!E84","v":0},{"$f":"'Budget Summary'!F84","v":0},{"$f":"'Budget Summary'!G84","v":0},{"$f":"'Budget Summary'!H84","v":0},{"$f":"'Budget Summary'!I84","v":0},{"$f":"'Budget Summary'!J84","v":0},{"$f":"'Budget Summary'!K84","v":0},{"$f":"'Budget Summary'!L84","v":0},{"$f":"'Budget Summary'!M84","v":0},{"$f":"'Budget Summary'!N84","v":0},{"$f":"'Budget Summary'!O84","v":0},{"$f":"'Budget Summary'!P84","v":0},{"$f":"'Budget Summary'!Q84","v":0},{"$f":"'Budget Summary'!R84","v":0},{"$f":"'Budget Summary'!S84","v":0},{"$f":"'Budget Summary'!T84","v":0},{"$f":"'Budget Summary'!U84","v":0},{"$f":"'Budget Summary'!V84","v":0},{"$f":"'Budget Summary'!W84","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B84,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D85","v":0},{"$f":"'Budget Summary'!E85","v":0},{"$f":"'Budget Summary'!F85","v":0},{"$f":"'Budget Summary'!G85","v":0},{"$f":"'Budget Summary'!H85","v":0},{"$f":"'Budget Summary'!I85","v":0},{"$f":"'Budget Summary'!J85","v":0},{"$f":"'Budget Summary'!K85","v":0},{"$f":"'Budget Summary'!L85","v":0},{"$f":"'Budget Summary'!M85","v":0},{"$f":"'Budget Summary'!N85","v":0},{"$f":"'Budget Summary'!O85","v":0},{"$f":"'Budget Summary'!P85","v":0},{"$f":"'Budget Summary'!Q85","v":0},{"$f":"'Budget Summary'!R85","v":0},{"$f":"'Budget Summary'!S85","v":0},{"$f":"'Budget Summary'!T85","v":0},{"$f":"'Budget Summary'!U85","v":0},{"$f":"'Budget Summary'!V85","v":0},{"$f":"'Budget Summary'!W85","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B85,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D86","v":0},{"$f":"'Budget Summary'!E86","v":0},{"$f":"'Budget Summary'!F86","v":0},{"$f":"'Budget Summary'!G86","v":0},{"$f":"'Budget Summary'!H86","v":0},{"$f":"'Budget Summary'!I86","v":0},{"$f":"'Budget Summary'!J86","v":0},{"$f":"'Budget Summary'!K86","v":0},{"$f":"'Budget Summary'!L86","v":0},{"$f":"'Budget Summary'!M86","v":0},{"$f":"'Budget Summary'!N86","v":0},{"$f":"'Budget Summary'!O86","v":0},{"$f":"'Budget Summary'!P86","v":0},{"$f":"'Budget Summary'!Q86","v":0},{"$f":"'Budget Summary'!R86","v":0},{"$f":"'Budget Summary'!S86","v":0},{"$f":"'Budget Summary'!T86","v":0},{"$f":"'Budget Summary'!U86","v":0},{"$f":"'Budget Summary'!V86","v":0},{"$f":"'Budget Summary'!W86","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B86,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D87","v":0},{"$f":"'Budget Summary'!E87","v":0},{"$f":"'Budget Summary'!F87","v":0},{"$f":"'Budget Summary'!G87","v":0},{"$f":"'Budget Summary'!H87","v":0},{"$f":"'Budget Summary'!I87","v":0},{"$f":"'Budget Summary'!J87","v":0},{"$f":"'Budget Summary'!K87","v":0},{"$f":"'Budget Summary'!L87","v":0},{"$f":"'Budget Summary'!M87","v":0},{"$f":"'Budget Summary'!N87","v":0},{"$f":"'Budget Summary'!O87","v":0},{"$f":"'Budget Summary'!P87","v":0},{"$f":"'Budget Summary'!Q87","v":0},{"$f":"'Budget Summary'!R87","v":0},{"$f":"'Budget Summary'!S87","v":0},{"$f":"'Budget Summary'!T87","v":0},{"$f":"'Budget Summary'!U87","v":0},{"$f":"'Budget Summary'!V87","v":0},{"$f":"'Budget Summary'!W87","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B87,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D88","v":0},{"$f":"'Budget Summary'!E88","v":0},{"$f":"'Budget Summary'!F88","v":0},{"$f":"'Budget Summary'!G88","v":0},{"$f":"'Budget Summary'!H88","v":0},{"$f":"'Budget Summary'!I88","v":0},{"$f":"'Budget Summary'!J88","v":0},{"$f":"'Budget Summary'!K88","v":0},{"$f":"'Budget Summary'!L88","v":0},{"$f":"'Budget Summary'!M88","v":0},{"$f":"'Budget Summary'!N88","v":0},{"$f":"'Budget Summary'!O88","v":0},{"$f":"'Budget Summary'!P88","v":0},{"$f":"'Budget Summary'!Q88","v":0},{"$f":"'Budget Summary'!R88","v":0},{"$f":"'Budget Summary'!S88","v":0},{"$f":"'Budget Summary'!T88","v":0},{"$f":"'Budget Summary'!U88","v":0},{"$f":"'Budget Summary'!V88","v":0},{"$f":"'Budget Summary'!W88","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B88,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D89","v":0},{"$f":"'Budget Summary'!E89","v":0},{"$f":"'Budget Summary'!F89","v":0},{"$f":"'Budget Summary'!G89","v":0},{"$f":"'Budget Summary'!H89","v":0},{"$f":"'Budget Summary'!I89","v":0},{"$f":"'Budget Summary'!J89","v":0},{"$f":"'Budget Summary'!K89","v":0},{"$f":"'Budget Summary'!L89","v":0},{"$f":"'Budget Summary'!M89","v":0},{"$f":"'Budget Summary'!N89","v":0},{"$f":"'Budget Summary'!O89","v":0},{"$f":"'Budget Summary'!P89","v":0},{"$f":"'Budget Summary'!Q89","v":0},{"$f":"'Budget Summary'!R89","v":0},{"$f":"'Budget Summary'!S89","v":0},{"$f":"'Budget Summary'!T89","v":0},{"$f":"'Budget Summary'!U89","v":0},{"$f":"'Budget Summary'!V89","v":0},{"$f":"'Budget Summary'!W89","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B89,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D90","v":0},{"$f":"'Budget Summary'!E90","v":0},{"$f":"'Budget Summary'!F90","v":0},{"$f":"'Budget Summary'!G90","v":0},{"$f":"'Budget Summary'!H90","v":0},{"$f":"'Budget Summary'!I90","v":0},{"$f":"'Budget Summary'!J90","v":0},{"$f":"'Budget Summary'!K90","v":0},{"$f":"'Budget Summary'!L90","v":0},{"$f":"'Budget Summary'!M90","v":0},{"$f":"'Budget Summary'!N90","v":0},{"$f":"'Budget Summary'!O90","v":0},{"$f":"'Budget Summary'!P90","v":0},{"$f":"'Budget Summary'!Q90","v":0},{"$f":"'Budget Summary'!R90","v":0},{"$f":"'Budget Summary'!S90","v":0},{"$f":"'Budget Summary'!T90","v":0},{"$f":"'Budget Summary'!U90","v":0},{"$f":"'Budget Summary'!V90","v":0},{"$f":"'Budget Summary'!W90","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B90,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D91","v":0},{"$f":"'Budget Summary'!E91","v":0},{"$f":"'Budget Summary'!F91","v":0},{"$f":"'Budget Summary'!G91","v":0},{"$f":"'Budget Summary'!H91","v":0},{"$f":"'Budget Summary'!I91","v":0},{"$f":"'Budget Summary'!J91","v":0},{"$f":"'Budget Summary'!K91","v":0},{"$f":"'Budget Summary'!L91","v":0},{"$f":"'Budget Summary'!M91","v":0},{"$f":"'Budget Summary'!N91","v":0},{"$f":"'Budget Summary'!O91","v":0},{"$f":"'Budget Summary'!P91","v":0},{"$f":"'Budget Summary'!Q91","v":0},{"$f":"'Budget Summary'!R91","v":0},{"$f":"'Budget Summary'!S91","v":0},{"$f":"'Budget Summary'!T91","v":0},{"$f":"'Budget Summary'!U91","v":0},{"$f":"'Budget Summary'!V91","v":0},{"$f":"'Budget Summary'!W91","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B91,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D92","v":0},{"$f":"'Budget Summary'!E92","v":0},{"$f":"'Budget Summary'!F92","v":0},{"$f":"'Budget Summary'!G92","v":0},{"$f":"'Budget Summary'!H92","v":0},{"$f":"'Budget Summary'!I92","v":0},{"$f":"'Budget Summary'!J92","v":0},{"$f":"'Budget Summary'!K92","v":0},{"$f":"'Budget Summary'!L92","v":0},{"$f":"'Budget Summary'!M92","v":0},{"$f":"'Budget Summary'!N92","v":0},{"$f":"'Budget Summary'!O92","v":0},{"$f":"'Budget Summary'!P92","v":0},{"$f":"'Budget Summary'!Q92","v":0},{"$f":"'Budget Summary'!R92","v":0},{"$f":"'Budget Summary'!S92","v":0},{"$f":"'Budget Summary'!T92","v":0},{"$f":"'Budget Summary'!U92","v":0},{"$f":"'Budget Summary'!V92","v":0},{"$f":"'Budget Summary'!W92","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B92,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D93","v":0},{"$f":"'Budget Summary'!E93","v":0},{"$f":"'Budget Summary'!F93","v":0},{"$f":"'Budget Summary'!G93","v":0},{"$f":"'Budget Summary'!H93","v":0},{"$f":"'Budget Summary'!I93","v":0},{"$f":"'Budget Summary'!J93","v":0},{"$f":"'Budget Summary'!K93","v":0},{"$f":"'Budget Summary'!L93","v":0},{"$f":"'Budget Summary'!M93","v":0},{"$f":"'Budget Summary'!N93","v":0},{"$f":"'Budget Summary'!O93","v":0},{"$f":"'Budget Summary'!P93","v":0},{"$f":"'Budget Summary'!Q93","v":0},{"$f":"'Budget Summary'!R93","v":0},{"$f":"'Budget Summary'!S93","v":0},{"$f":"'Budget Summary'!T93","v":0},{"$f":"'Budget Summary'!U93","v":0},{"$f":"'Budget Summary'!V93","v":0},{"$f":"'Budget Summary'!W93","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B93,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D94","v":0},{"$f":"'Budget Summary'!E94","v":0},{"$f":"'Budget Summary'!F94","v":0},{"$f":"'Budget Summary'!G94","v":0},{"$f":"'Budget Summary'!H94","v":0},{"$f":"'Budget Summary'!I94","v":0},{"$f":"'Budget Summary'!J94","v":0},{"$f":"'Budget Summary'!K94","v":0},{"$f":"'Budget Summary'!L94","v":0},{"$f":"'Budget Summary'!M94","v":0},{"$f":"'Budget Summary'!N94","v":0},{"$f":"'Budget Summary'!O94","v":0},{"$f":"'Budget Summary'!P94","v":0},{"$f":"'Budget Summary'!Q94","v":0},{"$f":"'Budget Summary'!R94","v":0},{"$f":"'Budget Summary'!S94","v":0},{"$f":"'Budget Summary'!T94","v":0},{"$f":"'Budget Summary'!U94","v":0},{"$f":"'Budget Summary'!V94","v":0},{"$f":"'Budget Summary'!W94","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B94,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D95","v":0},{"$f":"'Budget Summary'!E95","v":0},{"$f":"'Budget Summary'!F95","v":0},{"$f":"'Budget Summary'!G95","v":0},{"$f":"'Budget Summary'!H95","v":0},{"$f":"'Budget Summary'!I95","v":0},{"$f":"'Budget Summary'!J95","v":0},{"$f":"'Budget Summary'!K95","v":0},{"$f":"'Budget Summary'!L95","v":0},{"$f":"'Budget Summary'!M95","v":0},{"$f":"'Budget Summary'!N95","v":0},{"$f":"'Budget Summary'!O95","v":0},{"$f":"'Budget Summary'!P95","v":0},{"$f":"'Budget Summary'!Q95","v":0},{"$f":"'Budget Summary'!R95","v":0},{"$f":"'Budget Summary'!S95","v":0},{"$f":"'Budget Summary'!T95","v":0},{"$f":"'Budget Summary'!U95","v":0},{"$f":"'Budget Summary'!V95","v":0},{"$f":"'Budget Summary'!W95","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B95,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D96","v":0},{"$f":"'Budget Summary'!E96","v":0},{"$f":"'Budget Summary'!F96","v":0},{"$f":"'Budget Summary'!G96","v":0},{"$f":"'Budget Summary'!H96","v":0},{"$f":"'Budget Summary'!I96","v":0},{"$f":"'Budget Summary'!J96","v":0},{"$f":"'Budget Summary'!K96","v":0},{"$f":"'Budget Summary'!L96","v":0},{"$f":"'Budget Summary'!M96","v":0},{"$f":"'Budget Summary'!N96","v":0},{"$f":"'Budget Summary'!O96","v":0},{"$f":"'Budget Summary'!P96","v":0},{"$f":"'Budget Summary'!Q96","v":0},{"$f":"'Budget Summary'!R96","v":0},{"$f":"'Budget Summary'!S96","v":0},{"$f":"'Budget Summary'!T96","v":0},{"$f":"'Budget Summary'!U96","v":0},{"$f":"'Budget Summary'!V96","v":0},{"$f":"'Budget Summary'!W96","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B96,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D97","v":0},{"$f":"'Budget Summary'!E97","v":0},{"$f":"'Budget Summary'!F97","v":0},{"$f":"'Budget Summary'!G97","v":0},{"$f":"'Budget Summary'!H97","v":0},{"$f":"'Budget Summary'!I97","v":0},{"$f":"'Budget Summary'!J97","v":0},{"$f":"'Budget Summary'!K97","v":0},{"$f":"'Budget Summary'!L97","v":0},{"$f":"'Budget Summary'!M97","v":0},{"$f":"'Budget Summary'!N97","v":0},{"$f":"'Budget Summary'!O97","v":0},{"$f":"'Budget Summary'!P97","v":0},{"$f":"'Budget Summary'!Q97","v":0},{"$f":"'Budget Summary'!R97","v":0},{"$f":"'Budget Summary'!S97","v":0},{"$f":"'Budget Summary'!T97","v":0},{"$f":"'Budget Summary'!U97","v":0},{"$f":"'Budget Summary'!V97","v":0},{"$f":"'Budget Summary'!W97","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B97,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D98","v":0},{"$f":"'Budget Summary'!E98","v":0},{"$f":"'Budget Summary'!F98","v":0},{"$f":"'Budget Summary'!G98","v":0},{"$f":"'Budget Summary'!H98","v":0},{"$f":"'Budget Summary'!I98","v":0},{"$f":"'Budget Summary'!J98","v":0},{"$f":"'Budget Summary'!K98","v":0},{"$f":"'Budget Summary'!L98","v":0},{"$f":"'Budget Summary'!M98","v":0},{"$f":"'Budget Summary'!N98","v":0},{"$f":"'Budget Summary'!O98","v":0},{"$f":"'Budget Summary'!P98","v":0},{"$f":"'Budget Summary'!Q98","v":0},{"$f":"'Budget Summary'!R98","v":0},{"$f":"'Budget Summary'!S98","v":0},{"$f":"'Budget Summary'!T98","v":0},{"$f":"'Budget Summary'!U98","v":0},{"$f":"'Budget Summary'!V98","v":0},{"$f":"'Budget Summary'!W98","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B98,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D99","v":0},{"$f":"'Budget Summary'!E99","v":0},{"$f":"'Budget Summary'!F99","v":0},{"$f":"'Budget Summary'!G99","v":0},{"$f":"'Budget Summary'!H99","v":0},{"$f":"'Budget Summary'!I99","v":0},{"$f":"'Budget Summary'!J99","v":0},{"$f":"'Budget Summary'!K99","v":0},{"$f":"'Budget Summary'!L99","v":0},{"$f":"'Budget Summary'!M99","v":0},{"$f":"'Budget Summary'!N99","v":0},{"$f":"'Budget Summary'!O99","v":0},{"$f":"'Budget Summary'!P99","v":0},{"$f":"'Budget Summary'!Q99","v":0},{"$f":"'Budget Summary'!R99","v":0},{"$f":"'Budget Summary'!S99","v":0},{"$f":"'Budget Summary'!T99","v":0},{"$f":"'Budget Summary'!U99","v":0},{"$f":"'Budget Summary'!V99","v":0},{"$f":"'Budget Summary'!W99","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B99,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D100","v":0},{"$f":"'Budget Summary'!E100","v":0},{"$f":"'Budget Summary'!F100","v":0},{"$f":"'Budget Summary'!G100","v":0},{"$f":"'Budget Summary'!H100","v":0},{"$f":"'Budget Summary'!I100","v":0},{"$f":"'Budget Summary'!J100","v":0},{"$f":"'Budget Summary'!K100","v":0},{"$f":"'Budget Summary'!L100","v":0},{"$f":"'Budget Summary'!M100","v":0},{"$f":"'Budget Summary'!N100","v":0},{"$f":"'Budget Summary'!O100","v":0},{"$f":"'Budget Summary'!P100","v":0},{"$f":"'Budget Summary'!Q100","v":0},{"$f":"'Budget Summary'!R100","v":0},{"$f":"'Budget Summary'!S100","v":0},{"$f":"'Budget Summary'!T100","v":0},{"$f":"'Budget Summary'!U100","v":0},{"$f":"'Budget Summary'!V100","v":0},{"$f":"'Budget Summary'!W100","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B100,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D101","v":0},{"$f":"'Budget Summary'!E101","v":0},{"$f":"'Budget Summary'!F101","v":0},{"$f":"'Budget Summary'!G101","v":0},{"$f":"'Budget Summary'!H101","v":0},{"$f":"'Budget Summary'!I101","v":0},{"$f":"'Budget Summary'!J101","v":0},{"$f":"'Budget Summary'!K101","v":0},{"$f":"'Budget Summary'!L101","v":0},{"$f":"'Budget Summary'!M101","v":0},{"$f":"'Budget Summary'!N101","v":0},{"$f":"'Budget Summary'!O101","v":0},{"$f":"'Budget Summary'!P101","v":0},{"$f":"'Budget Summary'!Q101","v":0},{"$f":"'Budget Summary'!R101","v":0},{"$f":"'Budget Summary'!S101","v":0},{"$f":"'Budget Summary'!T101","v":0},{"$f":"'Budget Summary'!U101","v":0},{"$f":"'Budget Summary'!V101","v":0},{"$f":"'Budget Summary'!W101","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B101,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D102","v":0},{"$f":"'Budget Summary'!E102","v":0},{"$f":"'Budget Summary'!F102","v":0},{"$f":"'Budget Summary'!G102","v":0},{"$f":"'Budget Summary'!H102","v":0},{"$f":"'Budget Summary'!I102","v":0},{"$f":"'Budget Summary'!J102","v":0},{"$f":"'Budget Summary'!K102","v":0},{"$f":"'Budget Summary'!L102","v":0},{"$f":"'Budget Summary'!M102","v":0},{"$f":"'Budget Summary'!N102","v":0},{"$f":"'Budget Summary'!O102","v":0},{"$f":"'Budget Summary'!P102","v":0},{"$f":"'Budget Summary'!Q102","v":0},{"$f":"'Budget Summary'!R102","v":0},{"$f":"'Budget Summary'!S102","v":0},{"$f":"'Budget Summary'!T102","v":0},{"$f":"'Budget Summary'!U102","v":0},{"$f":"'Budget Summary'!V102","v":0},{"$f":"'Budget Summary'!W102","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B102,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D103","v":0},{"$f":"'Budget Summary'!E103","v":0},{"$f":"'Budget Summary'!F103","v":0},{"$f":"'Budget Summary'!G103","v":0},{"$f":"'Budget Summary'!H103","v":0},{"$f":"'Budget Summary'!I103","v":0},{"$f":"'Budget Summary'!J103","v":0},{"$f":"'Budget Summary'!K103","v":0},{"$f":"'Budget Summary'!L103","v":0},{"$f":"'Budget Summary'!M103","v":0},{"$f":"'Budget Summary'!N103","v":0},{"$f":"'Budget Summary'!O103","v":0},{"$f":"'Budget Summary'!P103","v":0},{"$f":"'Budget Summary'!Q103","v":0},{"$f":"'Budget Summary'!R103","v":0},{"$f":"'Budget Summary'!S103","v":0},{"$f":"'Budget Summary'!T103","v":0},{"$f":"'Budget Summary'!U103","v":0},{"$f":"'Budget Summary'!V103","v":0},{"$f":"'Budget Summary'!W103","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B103,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D104","v":0},{"$f":"'Budget Summary'!E104","v":0},{"$f":"'Budget Summary'!F104","v":0},{"$f":"'Budget Summary'!G104","v":0},{"$f":"'Budget Summary'!H104","v":0},{"$f":"'Budget Summary'!I104","v":0},{"$f":"'Budget Summary'!J104","v":0},{"$f":"'Budget Summary'!K104","v":0},{"$f":"'Budget Summary'!L104","v":0},{"$f":"'Budget Summary'!M104","v":0},{"$f":"'Budget Summary'!N104","v":0},{"$f":"'Budget Summary'!O104","v":0},{"$f":"'Budget Summary'!P104","v":0},{"$f":"'Budget Summary'!Q104","v":0},{"$f":"'Budget Summary'!R104","v":0},{"$f":"'Budget Summary'!S104","v":0},{"$f":"'Budget Summary'!T104","v":0},{"$f":"'Budget Summary'!U104","v":0},{"$f":"'Budget Summary'!V104","v":0},{"$f":"'Budget Summary'!W104","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B104,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D105","v":0},{"$f":"'Budget Summary'!E105","v":0},{"$f":"'Budget Summary'!F105","v":0},{"$f":"'Budget Summary'!G105","v":0},{"$f":"'Budget Summary'!H105","v":0},{"$f":"'Budget Summary'!I105","v":0},{"$f":"'Budget Summary'!J105","v":0},{"$f":"'Budget Summary'!K105","v":0},{"$f":"'Budget Summary'!L105","v":0},{"$f":"'Budget Summary'!M105","v":0},{"$f":"'Budget Summary'!N105","v":0},{"$f":"'Budget Summary'!O105","v":0},{"$f":"'Budget Summary'!P105","v":0},{"$f":"'Budget Summary'!Q105","v":0},{"$f":"'Budget Summary'!R105","v":0},{"$f":"'Budget Summary'!S105","v":0},{"$f":"'Budget Summary'!T105","v":0},{"$f":"'Budget Summary'!U105","v":0},{"$f":"'Budget Summary'!V105","v":0},{"$f":"'Budget Summary'!W105","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B105,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D106","v":0},{"$f":"'Budget Summary'!E106","v":0},{"$f":"'Budget Summary'!F106","v":0},{"$f":"'Budget Summary'!G106","v":0},{"$f":"'Budget Summary'!H106","v":0},{"$f":"'Budget Summary'!I106","v":0},{"$f":"'Budget Summary'!J106","v":0},{"$f":"'Budget Summary'!K106","v":0},{"$f":"'Budget Summary'!L106","v":0},{"$f":"'Budget Summary'!M106","v":0},{"$f":"'Budget Summary'!N106","v":0},{"$f":"'Budget Summary'!O106","v":0},{"$f":"'Budget Summary'!P106","v":0},{"$f":"'Budget Summary'!Q106","v":0},{"$f":"'Budget Summary'!R106","v":0},{"$f":"'Budget Summary'!S106","v":0},{"$f":"'Budget Summary'!T106","v":0},{"$f":"'Budget Summary'!U106","v":0},{"$f":"'Budget Summary'!V106","v":0},{"$f":"'Budget Summary'!W106","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B106,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D107","v":0},{"$f":"'Budget Summary'!E107","v":0},{"$f":"'Budget Summary'!F107","v":0},{"$f":"'Budget Summary'!G107","v":0},{"$f":"'Budget Summary'!H107","v":0},{"$f":"'Budget Summary'!I107","v":0},{"$f":"'Budget Summary'!J107","v":0},{"$f":"'Budget Summary'!K107","v":0},{"$f":"'Budget Summary'!L107","v":0},{"$f":"'Budget Summary'!M107","v":0},{"$f":"'Budget Summary'!N107","v":0},{"$f":"'Budget Summary'!O107","v":0},{"$f":"'Budget Summary'!P107","v":0},{"$f":"'Budget Summary'!Q107","v":0},{"$f":"'Budget Summary'!R107","v":0},{"$f":"'Budget Summary'!S107","v":0},{"$f":"'Budget Summary'!T107","v":0},{"$f":"'Budget Summary'!U107","v":0},{"$f":"'Budget Summary'!V107","v":0},{"$f":"'Budget Summary'!W107","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B107,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D108","v":0},{"$f":"'Budget Summary'!E108","v":0},{"$f":"'Budget Summary'!F108","v":0},{"$f":"'Budget Summary'!G108","v":0},{"$f":"'Budget Summary'!H108","v":0},{"$f":"'Budget Summary'!I108","v":0},{"$f":"'Budget Summary'!J108","v":0},{"$f":"'Budget Summary'!K108","v":0},{"$f":"'Budget Summary'!L108","v":0},{"$f":"'Budget Summary'!M108","v":0},{"$f":"'Budget Summary'!N108","v":0},{"$f":"'Budget Summary'!O108","v":0},{"$f":"'Budget Summary'!P108","v":0},{"$f":"'Budget Summary'!Q108","v":0},{"$f":"'Budget Summary'!R108","v":0},{"$f":"'Budget Summary'!S108","v":0},{"$f":"'Budget Summary'!T108","v":0},{"$f":"'Budget Summary'!U108","v":0},{"$f":"'Budget Summary'!V108","v":0},{"$f":"'Budget Summary'!W108","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B108,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D109","v":0},{"$f":"'Budget Summary'!E109","v":0},{"$f":"'Budget Summary'!F109","v":0},{"$f":"'Budget Summary'!G109","v":0},{"$f":"'Budget Summary'!H109","v":0},{"$f":"'Budget Summary'!I109","v":0},{"$f":"'Budget Summary'!J109","v":0},{"$f":"'Budget Summary'!K109","v":0},{"$f":"'Budget Summary'!L109","v":0},{"$f":"'Budget Summary'!M109","v":0},{"$f":"'Budget Summary'!N109","v":0},{"$f":"'Budget Summary'!O109","v":0},{"$f":"'Budget Summary'!P109","v":0},{"$f":"'Budget Summary'!Q109","v":0},{"$f":"'Budget Summary'!R109","v":0},{"$f":"'Budget Summary'!S109","v":0},{"$f":"'Budget Summary'!T109","v":0},{"$f":"'Budget Summary'!U109","v":0},{"$f":"'Budget Summary'!V109","v":0},{"$f":"'Budget Summary'!W109","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B109,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D110","v":0},{"$f":"'Budget Summary'!E110","v":0},{"$f":"'Budget Summary'!F110","v":0},{"$f":"'Budget Summary'!G110","v":0},{"$f":"'Budget Summary'!H110","v":0},{"$f":"'Budget Summary'!I110","v":0},{"$f":"'Budget Summary'!J110","v":0},{"$f":"'Budget Summary'!K110","v":0},{"$f":"'Budget Summary'!L110","v":0},{"$f":"'Budget Summary'!M110","v":0},{"$f":"'Budget Summary'!N110","v":0},{"$f":"'Budget Summary'!O110","v":0},{"$f":"'Budget Summary'!P110","v":0},{"$f":"'Budget Summary'!Q110","v":0},{"$f":"'Budget Summary'!R110","v":0},{"$f":"'Budget Summary'!S110","v":0},{"$f":"'Budget Summary'!T110","v":0},{"$f":"'Budget Summary'!U110","v":0},{"$f":"'Budget Summary'!V110","v":0},{"$f":"'Budget Summary'!W110","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B110,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D111","v":0},{"$f":"'Budget Summary'!E111","v":0},{"$f":"'Budget Summary'!F111","v":0},{"$f":"'Budget Summary'!G111","v":0},{"$f":"'Budget Summary'!H111","v":0},{"$f":"'Budget Summary'!I111","v":0},{"$f":"'Budget Summary'!J111","v":0},{"$f":"'Budget Summary'!K111","v":0},{"$f":"'Budget Summary'!L111","v":0},{"$f":"'Budget Summary'!M111","v":0},{"$f":"'Budget Summary'!N111","v":0},{"$f":"'Budget Summary'!O111","v":0},{"$f":"'Budget Summary'!P111","v":0},{"$f":"'Budget Summary'!Q111","v":0},{"$f":"'Budget Summary'!R111","v":0},{"$f":"'Budget Summary'!S111","v":0},{"$f":"'Budget Summary'!T111","v":0},{"$f":"'Budget Summary'!U111","v":0},{"$f":"'Budget Summary'!V111","v":0},{"$f":"'Budget Summary'!W111","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B111,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D112","v":0},{"$f":"'Budget Summary'!E112","v":0},{"$f":"'Budget Summary'!F112","v":0},{"$f":"'Budget Summary'!G112","v":0},{"$f":"'Budget Summary'!H112","v":0},{"$f":"'Budget Summary'!I112","v":0},{"$f":"'Budget Summary'!J112","v":0},{"$f":"'Budget Summary'!K112","v":0},{"$f":"'Budget Summary'!L112","v":0},{"$f":"'Budget Summary'!M112","v":0},{"$f":"'Budget Summary'!N112","v":0},{"$f":"'Budget Summary'!O112","v":0},{"$f":"'Budget Summary'!P112","v":0},{"$f":"'Budget Summary'!Q112","v":0},{"$f":"'Budget Summary'!R112","v":0},{"$f":"'Budget Summary'!S112","v":0},{"$f":"'Budget Summary'!T112","v":0},{"$f":"'Budget Summary'!U112","v":0},{"$f":"'Budget Summary'!V112","v":0},{"$f":"'Budget Summary'!W112","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B112,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D113","v":0},{"$f":"'Budget Summary'!E113","v":0},{"$f":"'Budget Summary'!F113","v":0},{"$f":"'Budget Summary'!G113","v":0},{"$f":"'Budget Summary'!H113","v":0},{"$f":"'Budget Summary'!I113","v":0},{"$f":"'Budget Summary'!J113","v":0},{"$f":"'Budget Summary'!K113","v":0},{"$f":"'Budget Summary'!L113","v":0},{"$f":"'Budget Summary'!M113","v":0},{"$f":"'Budget Summary'!N113","v":0},{"$f":"'Budget Summary'!O113","v":0},{"$f":"'Budget Summary'!P113","v":0},{"$f":"'Budget Summary'!Q113","v":0},{"$f":"'Budget Summary'!R113","v":0},{"$f":"'Budget Summary'!S113","v":0},{"$f":"'Budget Summary'!T113","v":0},{"$f":"'Budget Summary'!U113","v":0},{"$f":"'Budget Summary'!V113","v":0},{"$f":"'Budget Summary'!W113","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B113,RecipientList),0,0),0)),\"\")","v":""},"",{"$f":"'Budget Summary'!D114","v":0},{"$f":"'Budget Summary'!E114","v":0},{"$f":"'Budget Summary'!F114","v":0},{"$f":"'Budget Summary'!G114","v":0},{"$f":"'Budget Summary'!H114","v":0},{"$f":"'Budget Summary'!I114","v":0},{"$f":"'Budget Summary'!J114","v":0},{"$f":"'Budget Summary'!K114","v":0},{"$f":"'Budget Summary'!L114","v":0},{"$f":"'Budget Summary'!M114","v":0},{"$f":"'Budget Summary'!N114","v":0},{"$f":"'Budget Summary'!O114","v":0},{"$f":"'Budget Summary'!P114","v":0},{"$f":"'Budget Summary'!Q114","v":0},{"$f":"'Budget Summary'!R114","v":0},{"$f":"'Budget Summary'!S114","v":0},{"$f":"'Budget Summary'!T114","v":0},{"$f":"'Budget Summary'!U114","v":0},{"$f":"'Budget Summary'!V114","v":0},{"$f":"'Budget Summary'!W114","v":0},0,""]
[null,{"$f":"IFERROR(INDEX(RecipientList,MATCH(0,INDEX(COUNTIF(B$64:B113,RecipientList),0,0),0)),\"\")","v":""},"Total",{"$f":"IF((D65+D76)>0,(D65+D76),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR($X115/$X$115,\"\")","v":""}]
[]
[null,null,{"$f":"Translations!A$431&Setup!C73&Setup!E73&Translations!A$429 &Setup!C64&Setup!E64 &Translations!A$430","v":"  has been identified under the principal recipient heading for Global Fund systems purposes only. For the purposes of this Grant Agreement,  is the Principal Recipient of the Grant and all terms and conditions applying to the Principal Recipient shall continue to have full force and effect."}]

{"sheet":"Summary by Intervention","index":7,"n_rows":107,"n_cols":29,"rows_kept":107,"cut":false,"hidden":false,"merged":[]}
[{"$nulls":5},{"$f":"Setup!F9","v":"Component Name"},{"$f":"Setup!$G$9&IF(Setup!H9<>\"\",\",\"&Setup!H9&IF(Setup!I9<>\"\",\",\"&Setup!I9&IF(Setup!J9<>\"\",\",\"&Setup!J9&IF(Setup!K9<>\"\",\",\"&Setup!K9,\"\"),\"\"),\"\"),\"\")","v":""}]
[{"$nulls":5},{"$f":"Setup!C7","v":"Country / Applicant:"},{"$f":"Setup!E7","v":0}]
[{"$nulls":5},{"$f":"Translations!$A$347","v":"Principal Recipients"}]
[{"$nulls":5},{"$f":"Setup!C8","v":"Application/Grant Name"},{"$f":"Setup!E8","v":0}]
[{"$nulls":5},{"$f":"Setup!F7","v":"IP Start Date"},{"$f":"Setup!G7","v":"00:00:00"}]
[{"$nulls":5},{"$f":"Setup!F8","v":"IP End Date"},{"$f":"Setup!G8","v":"00:00:00"}]
[{"$nulls":5},{"$f":"Translations!A229","v":"Grant Currency"},{"$f":"Setup!E49","v":0}]
[]
[{"$nulls":6},{"$f":"Translations!A398","v":"Note: Before printing, you can click the drop down list under cell G16 \"By Module- Intervention\" and Unselect \"(Blanks)\" to hide all the blank rows."}]
[]
[{"$nulls":6},{"$f":"Translations!A143","v":"Budget Summary (in grant currency)"}]
[]
[{"$nulls":7},{"$f":"Setup!E38","v":"00:00:00"},{"$f":"Setup!E40","v":""},{"$f":"Setup!E42","v":""},{"$f":"Setup!E44","v":""},null,{"$f":"Setup!G38","v":""},{"$f":"Setup!G40","v":""},{"$f":"Setup!G42","v":""},{"$f":"Setup!G44","v":""},null,{"$f":"Setup!I38","v":""},{"$f":"Setup!I40","v":""},{"$f":"Setup!I42","v":""},{"$f":"Setup!I44","v":""},null,{"$f":"Setup!K38","v":""},{"$f":"Setup!K40","v":""},{"$f":"Setup!K42","v":""},{"$f":"Setup!K44","v":""}]
[{"$nulls":7},{"$f":"Setup!E39","v":""},{"$f":"Setup!E41","v":""},{"$f":"Setup!E43","v":""},{"$f":"Setup!E45","v":""},null,{"$f":"Setup!G39","v":""},{"$f":"Setup!G41","v":""},{"$f":"Setup!G43","v":""},{"$f":"Setup!G45","v":""},null,{"$f":"Setup!I39","v":""},{"$f":"Setup!I41","v":""},{"$f":"Setup!I43","v":""},{"$f":"Setup!I45","v":""},null,{"$f":"Setup!K39","v":""},{"$f":"Setup!K41","v":""},{"$f":"Setup!K43","v":""},{"$f":"Setup!K45","v":""}]
[]
["Helper 2 (sorted Id)","Rank","Helper 1","Module - Intervention","Id intervention",{"$f":"Translations!$A$472","v":"Module"},{"$f":"Translations!$A$473","v":"Intervention"},"Q1","Q2","Q3","Q4",{"$f":"Translations!A160","v":"Year 1"},"Q5","Q6","Q7","Q8",{"$f":"Translations!A161","v":"Year 2"},"Q9","Q10","Q11","Q12",{"$f":"Translations!A162","v":"Year 3"},"Q13","Q14","Q15","Q16",{"$f":"Translations!A163","v":"Year 4"},{"$f":"Translations!A174","v":"Total"},"%"]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B17),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"RANK(C17,$C$17:$C$106,1)","v":{"$error":"#VALUE!"}},{"$f":"IF(COUNTIF($D$17:$D$106,\"<=\"&D17)=0,\"\",COUNTIF($D$17:$D$106,\"<=\"&D17))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E17,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E17,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E16,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A17,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A17,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUM(L17,Q17,V17,AA17)","v":0},{"$f":"IFERROR(AB17/$AB$107,\"\")","v":""}]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B18),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"RANK(C18,$C$17:$C$106,1)","v":{"$error":"#VALUE!"}},{"$f":"IF(COUNTIF($D$17:$D$106,\"<=\"&D18)=0,\"\",COUNTIF($D$17:$D$106,\"<=\"&D18))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E18,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E18,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E17,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A18,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A18,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUM(L18,Q18,V18,AA18)","v":0},{"$f":"IFERROR(AB18/$AB$107,\"\")","v":""}]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B19),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E19,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E19,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E18,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A19,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A19,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B20),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E20,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E20,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E19,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A20,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A20,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B21),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E21,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E21,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E20,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A21,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A21,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B22),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E22,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E22,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E21,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A22,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A22,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B23),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E23,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E23,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E22,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A23,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A23,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B24),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E24,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E24,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E23,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A24,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A24,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B25),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E25,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E25,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E24,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A25,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A25,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B26),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E26,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E26,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E25,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A26,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A26,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B27),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E27,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E27,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E26,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A27,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A27,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B28),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E28,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E28,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E27,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A28,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A28,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B29),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E29,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E29,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E28,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A29,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A29,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B30),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E30,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E30,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E29,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A30,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A30,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B31),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E31,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E31,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E30,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A31,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A31,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B32),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E32,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E32,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E31,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A32,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A32,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B33),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E33,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E33,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E32,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A33,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A33,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B34),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E34,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E34,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E33,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A34,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A34,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B35),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E35,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E35,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E34,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A35,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A35,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B36),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E36,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E36,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E35,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A36,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A36,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B37),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E37,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E37,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E36,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A37,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A37,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B38),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E38,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E38,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E37,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A38,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A38,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B39),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E39,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E39,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E38,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A39,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A39,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B40),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E40,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E40,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E39,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A40,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A40,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B41),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E41,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E41,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E40,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A41,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A41,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B42),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E42,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E42,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E41,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A42,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A42,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B43),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E43,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E43,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E42,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A43,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A43,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B44),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E44,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E44,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E43,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A44,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A44,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B45),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E45,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E45,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E44,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A45,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A45,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B46),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E46,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E46,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E45,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A46,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A46,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B47),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E47,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E47,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E46,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A47,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A47,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B48),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E48,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E48,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E47,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A48,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A48,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B49),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E49,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E49,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E48,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A49,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A49,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B50),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E50,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E50,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E49,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A50,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A50,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B51),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E51,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E51,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E50,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A51,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A51,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B52),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E52,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E52,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E51,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A52,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A52,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A52,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B53),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E53,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E53,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E52,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A53,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A53,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A53,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B54),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E54,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E54,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E53,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A54,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A54,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A54,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B55),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E55,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E55,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E54,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A55,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A55,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A55,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B56),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E56,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E56,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E55,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A56,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A56,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A56,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B57),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E57,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E57,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E56,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A57,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A57,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A57,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B58),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E58,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E58,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E57,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A58,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A58,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A58,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B59),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E59,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E59,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E58,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A59,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A59,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A59,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B60),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E60,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E60,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E59,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A60,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A60,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A60,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B61),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E61,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E61,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E60,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A61,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A61,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A61,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A61,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A61,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A61,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A61,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A61,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A61,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A61,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A61,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A61,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A61,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A61,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A61,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A61,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A61,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A61,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A61,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A61,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A61,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A61,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B62),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E62,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E62,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E61,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A62,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A62,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A62,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A62,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A62,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A62,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A62,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A62,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A62,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A62,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A62,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A62,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A62,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A62,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A62,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A62,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A62,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A62,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A62,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A62,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A62,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A62,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B63),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E63,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E63,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E62,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A63,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A63,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A63,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A63,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A63,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A63,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A63,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A63,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A63,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A63,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A63,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A63,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A63,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A63,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A63,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A63,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A63,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A63,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A63,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A63,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A63,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A63,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B64),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E64,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E64,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E63,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A64,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A64,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A64,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A64,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A64,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A64,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A64,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A64,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A64,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A64,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A64,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A64,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A64,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A64,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A64,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A64,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A64,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A64,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A64,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A64,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A64,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A64,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B65),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E65,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E65,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E64,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A65,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A65,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A65,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A65,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A65,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A65,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A65,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A65,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A65,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A65,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A65,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A65,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A65,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A65,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A65,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A65,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A65,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A65,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A65,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A65,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A65,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A65,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B66),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E66,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E66,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E65,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A66,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A66,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A66,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A66,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A66,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A66,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A66,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A66,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A66,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A66,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A66,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A66,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A66,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A66,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A66,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A66,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A66,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A66,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A66,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A66,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A66,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A66,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B67),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E67,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E67,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E66,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A67,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A67,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A67,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A67,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A67,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A67,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A67,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A67,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A67,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A67,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A67,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A67,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A67,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A67,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A67,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A67,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A67,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A67,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A67,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A67,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A67,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A67,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B68),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E68,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E68,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E67,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A68,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A68,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A68,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A68,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A68,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A68,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A68,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A68,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A68,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A68,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A68,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A68,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A68,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A68,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A68,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A68,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A68,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A68,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A68,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A68,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A68,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A68,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B69),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E69,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E69,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E68,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A69,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A69,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A69,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A69,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A69,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A69,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A69,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A69,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A69,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A69,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A69,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A69,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A69,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A69,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A69,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A69,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A69,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A69,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A69,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A69,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A69,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A69,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B70),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E70,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E70,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E69,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A70,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A70,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A70,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A70,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A70,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A70,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A70,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A70,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A70,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A70,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A70,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A70,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A70,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A70,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A70,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A70,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A70,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A70,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A70,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A70,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A70,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A70,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B71),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E71,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E71,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E70,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A71,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A71,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A71,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A71,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A71,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A71,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A71,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A71,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A71,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A71,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A71,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A71,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A71,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A71,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A71,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A71,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A71,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A71,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A71,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A71,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A71,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A71,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B72),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E72,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E72,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E71,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A72,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A72,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A72,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A72,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A72,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A72,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A72,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A72,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A72,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A72,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A72,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A72,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A72,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A72,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A72,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A72,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A72,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A72,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A72,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A72,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A72,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A72,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B73),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E73,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E73,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E72,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A73,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A73,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A73,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A73,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A73,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A73,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A73,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A73,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A73,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A73,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A73,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A73,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A73,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A73,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A73,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A73,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A73,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A73,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A73,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A73,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A73,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A73,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B74),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E74,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E74,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E73,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A74,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A74,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A74,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A74,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A74,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A74,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A74,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A74,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A74,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A74,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A74,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A74,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A74,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A74,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A74,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A74,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A74,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A74,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A74,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A74,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A74,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A74,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B75),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E75,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E75,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E74,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A75,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A75,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A75,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A75,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A75,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A75,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A75,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A75,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A75,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A75,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A75,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A75,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A75,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A75,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A75,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A75,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A75,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A75,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A75,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A75,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A75,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A75,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B76),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E76,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E76,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E75,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A76,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A76,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A76,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A76,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A76,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A76,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A76,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A76,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A76,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A76,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A76,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A76,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A76,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A76,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A76,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A76,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A76,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A76,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A76,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A76,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A76,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A76,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B77),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E77,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E77,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E76,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A77,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A77,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A77,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A77,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A77,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A77,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A77,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A77,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A77,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A77,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A77,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A77,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A77,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A77,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A77,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A77,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A77,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A77,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A77,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A77,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A77,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A77,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B78),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E78,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E78,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E77,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A78,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A78,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A78,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A78,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A78,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A78,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A78,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A78,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A78,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A78,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A78,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A78,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A78,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A78,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A78,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A78,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A78,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A78,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A78,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A78,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A78,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A78,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B79),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E79,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E79,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E78,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A79,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A79,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A79,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A79,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A79,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A79,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A79,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A79,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A79,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A79,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A79,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A79,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A79,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A79,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A79,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A79,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A79,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A79,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A79,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A79,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A79,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A79,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B80),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E80,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E80,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E79,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A80,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A80,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A80,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A80,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A80,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A80,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A80,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A80,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A80,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A80,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A80,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A80,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A80,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A80,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A80,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A80,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A80,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A80,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A80,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A80,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A80,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A80,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B81),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E81,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E81,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E80,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A81,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A81,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A81,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A81,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A81,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A81,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A81,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A81,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A81,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A81,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A81,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A81,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A81,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A81,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A81,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A81,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A81,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A81,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A81,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A81,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A81,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A81,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B82),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"RANK(C82,$C$17:$C$106,1)","v":{"$error":"#VALUE!"}},{"$f":"IF(COUNTIF($D$17:$D$106,\"<=\"&D82)=0,\"\",COUNTIF($D$17:$D$106,\"<=\"&D82))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E82,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E82,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E81,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A82,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A82,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A82,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A82,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A82,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A82,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A82,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A82,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A82,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A82,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A82,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A82,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A82,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A82,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A82,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A82,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A82,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A82,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A82,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A82,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A82,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A82,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUM(L82,Q82,V82,AA82)","v":0},{"$f":"IFERROR(AB82/$AB$107,\"\")","v":""}]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B83),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E83,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E83,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E82,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A83,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A83,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A83,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A83,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A83,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A83,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A83,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A83,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A83,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A83,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A83,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A83,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A83,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A83,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A83,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A83,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A83,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A83,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A83,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A83,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A83,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A83,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B84),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E84,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E84,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E83,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A84,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A84,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A84,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A84,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A84,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A84,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A84,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A84,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A84,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A84,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A84,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A84,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A84,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A84,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A84,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A84,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A84,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A84,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A84,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A84,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A84,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A84,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B85),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E85,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E85,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E84,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A85,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A85,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A85,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A85,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A85,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A85,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A85,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A85,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A85,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A85,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A85,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A85,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A85,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A85,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A85,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A85,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A85,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A85,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A85,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A85,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A85,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A85,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B86),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E86,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E86,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E85,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A86,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A86,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A86,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A86,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A86,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A86,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A86,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A86,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A86,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A86,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A86,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A86,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A86,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A86,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A86,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A86,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A86,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A86,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A86,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A86,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A86,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A86,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B87),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E87,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E87,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E86,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A87,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A87,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A87,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A87,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A87,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A87,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A87,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A87,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A87,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A87,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A87,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A87,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A87,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A87,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A87,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A87,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A87,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A87,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A87,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A87,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A87,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A87,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B88),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E88,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E88,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E87,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A88,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A88,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A88,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A88,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A88,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A88,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A88,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A88,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A88,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A88,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A88,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A88,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A88,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A88,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A88,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A88,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A88,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A88,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A88,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A88,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A88,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A88,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B89),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E89,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E89,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E88,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A89,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A89,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A89,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A89,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A89,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A89,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A89,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A89,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A89,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A89,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A89,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A89,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A89,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A89,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A89,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A89,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A89,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A89,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A89,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A89,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A89,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A89,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B90),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E90,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E90,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E89,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A90,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A90,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A90,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A90,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A90,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A90,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A90,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A90,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A90,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A90,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A90,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A90,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A90,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A90,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A90,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A90,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A90,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A90,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A90,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A90,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A90,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A90,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B91),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E91,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E91,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E90,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A91,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A91,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A91,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A91,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A91,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A91,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A91,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A91,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A91,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A91,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A91,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A91,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A91,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A91,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A91,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A91,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A91,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A91,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A91,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A91,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A91,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A91,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B92),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E92,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E92,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E91,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A92,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A92,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A92,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A92,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A92,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A92,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A92,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A92,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A92,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A92,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A92,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A92,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A92,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A92,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A92,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A92,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A92,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A92,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A92,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A92,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A92,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A92,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B93),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E93,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E93,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E92,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A93,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A93,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A93,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A93,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A93,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A93,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A93,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A93,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A93,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A93,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A93,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A93,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A93,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A93,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A93,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A93,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A93,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A93,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A93,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A93,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A93,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A93,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B94),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E94,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E94,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E93,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A94,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A94,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A94,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A94,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A94,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A94,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A94,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A94,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A94,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A94,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A94,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A94,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A94,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A94,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A94,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A94,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A94,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A94,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A94,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A94,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A94,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A94,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B95),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E95,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E95,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E94,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A95,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A95,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A95,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A95,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A95,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A95,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A95,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A95,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A95,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A95,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A95,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A95,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A95,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A95,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A95,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A95,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A95,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A95,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A95,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A95,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A95,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A95,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B96),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E96,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E96,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E95,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A96,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A96,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A96,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A96,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A96,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A96,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A96,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A96,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A96,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A96,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A96,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A96,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A96,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A96,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A96,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A96,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A96,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A96,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A96,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A96,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A96,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A96,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B97),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E97,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E97,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E96,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A97,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A97,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A97,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A97,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A97,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A97,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A97,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A97,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A97,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A97,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A97,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A97,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A97,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A97,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A97,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A97,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A97,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A97,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A97,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A97,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A97,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A97,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B98),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E98,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E98,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E97,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A98,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A98,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A98,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A98,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A98,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A98,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A98,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A98,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A98,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A98,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A98,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A98,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A98,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A98,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A98,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A98,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A98,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A98,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A98,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A98,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A98,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A98,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B99),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E99,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E99,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E98,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A99,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A99,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A99,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A99,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A99,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A99,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A99,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A99,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A99,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A99,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A99,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A99,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A99,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A99,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A99,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A99,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A99,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A99,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A99,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A99,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A99,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A99,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B100),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E100,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E100,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E99,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A100,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A100,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A100,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A100,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A100,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A100,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A100,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A100,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A100,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A100,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A100,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A100,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A100,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A100,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A100,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A100,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A100,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A100,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A100,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A100,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A100,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A100,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B101),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E101,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E101,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E100,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A101,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A101,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A101,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A101,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A101,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A101,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A101,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A101,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A101,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A101,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A101,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A101,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A101,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A101,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A101,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A101,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A101,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A101,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A101,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A101,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A101,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A101,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B102),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E102,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E102,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E101,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A102,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A102,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A102,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A102,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A102,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A102,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A102,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A102,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A102,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A102,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A102,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A102,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A102,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A102,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A102,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A102,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A102,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A102,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A102,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A102,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A102,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A102,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B103),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E103,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E103,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E102,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A103,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A103,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A103,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A103,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A103,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A103,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A103,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A103,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A103,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A103,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A103,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A103,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A103,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A103,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A103,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A103,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A103,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A103,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A103,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A103,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A103,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A103,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B104),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E104,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E104,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E103,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A104,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A104,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A104,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A104,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A104,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A104,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A104,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A104,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A104,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A104,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A104,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A104,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A104,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A104,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A104,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A104,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A104,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A104,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A104,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A104,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A104,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A104,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B105),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E105,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E105,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E104,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A105,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A105,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A105,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A105,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A105,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A105,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A105,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A105,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A105,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A105,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A105,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A105,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A105,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A105,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A105,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A105,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A105,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A105,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A105,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A105,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A105,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A105,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$f":"INDEX(E$17:E$106,MATCH(ROWS($B$17:B106),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$error":"#VALUE!"},"",{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(E106,'Data Sheet'!$F$50:$F$196,0)) & \" - \" & INDEX('Data Sheet'!$D$50:$D$196,MATCH(E106,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(IntIdList,MATCH(0,INDEX(COUNTIF(E$16:E105,IntIdList),0,0),0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A106,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A106,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A106,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A106,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A106,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A106,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A106,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A106,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A106,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A106,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A106,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A106,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A106,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A106,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A106,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A106,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A106,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A106,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A106,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A106,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A106,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A106,'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},0,""]
[{"$nulls":6},{"$f":"Translations!A$174","v":"Total"},{"$f":"SUM(H17:H106)","v":0},0,0,{"$f":"SUM(K17:K106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]

{"sheet":"Summary by Cost Input","index":8,"n_rows":107,"n_cols":26,"rows_kept":107,"cut":false,"hidden":false,"merged":[[6,4,6,6],[0,4,0,6],[1,4,1,6],[2,4,2,6],[3,4,3,6],[4,4,4,6],[5,4,5,6]]}
[null,null,null,{"$f":"Setup!F9","v":"Component Name"},{"$f":"Setup!$G$9&IF(Setup!H9<>\"\",\",\"&Setup!H9&IF(Setup!I9<>\"\",\",\"&Setup!I9&IF(Setup!J9<>\"\",\",\"&Setup!J9&IF(Setup!K9<>\"\",\",\"&Setup!K9,\"\"),\"\"),\"\"),\"\")","v":""}]
[null,null,null,{"$f":"Setup!C7","v":"Country / Applicant:"},{"$f":"Setup!E7","v":0}]
[null,null,null,{"$f":"Translations!$A$347","v":"Principal Recipients"},{"$f":"Setup!R64","v":""}]
[null,null,null,{"$f":"Setup!C8","v":"Application/Grant Name"},{"$f":"Setup!E8","v":0}]
[null,null,null,{"$f":"Setup!F7","v":"IP Start Date"},{"$f":"Setup!G7","v":"00:00:00"}]
[null,null,null,{"$f":"Setup!F8","v":"IP End Date"},{"$f":"Setup!G8","v":"00:00:00"}]
[null,null,null,{"$f":"Translations!A229","v":"Grant Currency"},{"$f":"Setup!E49","v":0}]
[]
[null,null,null,{"$f":"Translations!A437","v":"Note: Before printing, you can click the drop down list under cell D16 \"By Module- Intervention\" and Unselect \"(Blanks)\" to hide all the blank rows."}]
[]
[]
[]
[{"$nulls":4},{"$f":"Setup!E38","v":"00:00:00"},{"$f":"Setup!E40","v":""},{"$f":"Setup!E42","v":""},{"$f":"Setup!E44","v":""},null,{"$f":"Setup!G38","v":""},{"$f":"Setup!G40","v":""},{"$f":"Setup!G42","v":""},{"$f":"Setup!G44","v":""},null,{"$f":"Setup!I38","v":""},{"$f":"Setup!I40","v":""},{"$f":"Setup!I42","v":""},{"$f":"Setup!I44","v":""},null,{"$f":"Setup!K38","v":""},{"$f":"Setup!K40","v":""},{"$f":"Setup!K42","v":""},{"$f":"Setup!K44","v":""}]
[{"$nulls":4},{"$f":"Setup!E39","v":""},{"$f":"Setup!E41","v":""},{"$f":"Setup!E43","v":""},{"$f":"Setup!E45","v":""},null,{"$f":"Setup!G39","v":""},{"$f":"Setup!G41","v":""},{"$f":"Setup!G43","v":""},{"$f":"Setup!G45","v":""},null,{"$f":"Setup!I39","v":""},{"$f":"Setup!I41","v":""},{"$f":"Setup!I43","v":""},{"$f":"Setup!I45","v":""},null,{"$f":"Setup!K39","v":""},{"$f":"Setup!K41","v":""},{"$f":"Setup!K43","v":""},{"$f":"Setup!K45","v":""}]
[]
[null,"rank","order",{"$f":"Translations!A399","v":"By Cost Input"},"Q1","Q2","Q3","Q4",{"$f":"Translations!A$160","v":"Year 1"},"Q5","Q6","Q7","Q8",{"$f":"Translations!$A$161","v":"Year 2"},"Q9","Q10","Q11","Q12",{"$f":"Translations!$A$162","v":"Year 3"},"Q13","Q14","Q15","Q16",{"$f":"Translations!A163","v":"Year 4"},{"$f":"Translations!$A$174","v":"Total"},"%"]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A16,CostInpNoList),0,0),0)),\"\")","v":""},{"$f":"RANK(A17,$A$17:$A$106,1)","v":{"$error":"#VALUE!"}},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B17),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C17,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C17,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C17,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C17,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C17,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C17,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C17,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C17,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C17,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C17,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C17,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C17,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C17,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C17,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C17,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C17,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C17,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C17,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C17,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C17,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C17,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUM(I17,N17,S17,X17)","v":0},{"$f":"IFERROR(Y17/$Y$107,\"\")","v":""}]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A17,CostInpNoList),0,0),0)),\"\")","v":""},{"$f":"RANK(A18,$A$17:$A$106,1)","v":{"$error":"#VALUE!"}},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B18),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C18,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C18,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C18,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C18,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C18,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C18,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C18,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C18,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C18,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C18,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C18,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C18,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C18,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C18,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C18,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C18,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C18,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C18,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C18,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C18,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C18,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUM(I18,N18,S18,X18)","v":0},""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A18,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B19),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C19,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C19,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C19,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C19,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C19,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C19,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C19,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C19,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C19,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C19,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C19,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C19,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C19,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C19,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C19,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C19,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C19,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C19,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C19,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C19,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C19,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A19,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B20),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C20,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C20,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C20,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C20,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C20,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C20,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C20,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C20,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C20,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C20,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C20,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C20,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C20,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C20,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C20,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C20,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C20,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C20,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C20,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C20,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C20,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A20,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B21),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C21,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C21,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C21,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C21,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C21,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C21,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C21,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C21,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C21,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C21,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C21,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C21,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C21,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C21,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C21,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C21,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C21,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C21,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C21,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C21,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C21,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A21,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B22),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C22,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C22,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C22,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C22,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C22,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C22,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C22,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C22,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C22,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C22,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C22,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C22,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C22,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C22,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C22,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C22,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C22,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C22,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C22,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C22,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C22,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A22,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B23),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C23,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C23,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C23,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C23,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C23,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C23,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C23,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C23,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C23,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C23,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C23,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C23,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C23,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C23,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C23,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C23,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C23,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C23,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C23,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C23,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C23,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A23,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B24),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C24,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C24,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C24,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C24,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C24,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C24,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C24,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C24,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C24,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C24,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C24,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C24,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C24,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C24,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C24,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C24,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C24,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C24,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C24,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C24,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C24,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A24,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B25),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C25,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C25,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C25,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C25,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C25,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C25,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C25,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C25,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C25,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C25,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C25,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C25,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C25,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C25,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C25,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C25,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C25,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C25,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C25,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C25,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C25,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A25,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B26),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C26,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C26,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C26,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C26,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C26,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C26,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C26,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C26,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C26,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C26,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C26,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C26,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C26,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C26,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C26,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C26,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C26,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C26,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C26,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C26,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C26,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A26,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B27),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C27,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C27,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C27,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C27,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C27,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C27,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C27,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C27,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C27,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C27,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C27,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C27,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C27,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C27,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C27,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C27,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C27,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C27,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C27,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C27,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C27,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A27,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B28),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C28,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C28,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C28,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C28,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C28,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C28,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C28,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C28,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C28,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C28,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C28,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C28,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C28,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C28,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C28,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C28,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C28,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C28,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C28,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C28,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C28,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A28,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B29),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C29,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C29,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C29,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C29,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C29,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C29,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C29,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C29,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C29,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C29,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C29,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C29,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C29,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C29,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C29,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C29,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C29,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C29,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C29,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C29,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C29,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A29,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B30),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C30,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C30,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C30,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C30,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C30,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C30,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C30,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C30,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C30,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C30,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C30,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C30,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C30,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C30,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C30,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C30,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C30,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C30,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C30,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C30,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C30,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A30,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B31),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C31,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C31,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C31,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C31,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C31,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C31,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C31,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C31,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C31,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C31,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C31,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C31,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C31,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C31,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C31,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C31,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C31,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C31,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C31,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C31,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C31,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A31,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B32),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C32,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C32,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C32,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C32,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C32,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C32,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C32,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C32,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C32,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C32,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C32,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C32,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C32,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C32,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C32,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C32,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C32,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C32,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C32,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C32,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C32,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A32,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B33),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C33,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C33,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C33,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C33,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C33,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C33,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C33,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C33,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C33,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C33,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C33,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C33,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C33,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C33,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C33,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C33,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C33,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C33,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C33,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C33,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C33,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A33,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B34),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C34,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C34,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C34,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C34,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C34,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C34,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C34,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C34,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C34,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C34,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C34,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C34,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C34,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C34,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C34,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C34,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C34,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C34,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C34,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C34,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C34,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A34,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B35),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C35,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C35,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C35,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C35,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C35,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C35,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C35,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C35,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C35,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C35,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C35,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C35,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C35,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C35,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C35,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C35,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C35,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C35,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C35,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C35,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C35,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A35,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B36),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C36,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C36,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C36,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C36,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C36,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C36,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C36,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C36,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C36,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C36,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C36,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C36,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C36,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C36,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C36,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C36,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C36,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C36,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C36,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C36,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C36,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A36,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B37),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C37,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C37,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C37,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C37,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C37,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C37,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C37,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C37,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C37,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C37,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C37,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C37,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C37,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C37,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C37,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C37,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C37,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C37,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C37,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C37,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C37,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A37,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B38),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C38,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C38,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C38,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C38,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C38,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C38,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C38,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C38,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C38,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C38,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C38,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C38,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C38,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C38,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C38,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C38,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C38,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C38,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C38,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C38,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C38,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A38,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B39),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C39,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C39,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C39,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C39,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C39,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C39,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C39,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C39,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C39,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C39,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C39,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C39,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C39,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C39,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C39,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C39,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C39,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C39,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C39,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C39,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C39,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A39,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B40),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C40,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C40,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C40,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C40,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C40,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C40,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C40,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C40,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C40,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C40,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C40,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C40,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C40,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C40,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C40,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C40,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C40,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C40,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C40,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C40,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C40,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A40,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B41),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C41,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C41,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C41,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C41,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C41,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C41,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C41,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C41,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C41,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C41,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C41,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C41,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C41,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C41,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C41,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C41,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C41,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C41,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C41,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C41,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C41,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A41,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B42),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C42,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C42,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C42,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C42,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C42,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C42,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C42,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C42,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C42,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C42,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C42,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C42,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C42,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C42,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C42,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C42,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C42,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C42,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C42,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C42,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C42,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A42,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B43),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C43,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C43,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C43,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C43,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C43,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C43,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C43,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C43,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C43,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C43,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C43,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C43,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C43,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C43,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C43,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C43,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C43,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C43,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C43,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C43,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C43,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A43,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B44),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C44,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C44,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C44,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C44,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C44,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C44,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C44,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C44,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C44,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C44,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C44,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C44,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C44,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C44,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C44,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C44,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C44,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C44,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C44,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C44,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C44,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A44,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B45),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C45,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C45,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C45,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C45,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C45,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C45,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C45,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C45,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C45,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C45,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C45,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C45,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C45,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C45,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C45,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C45,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C45,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C45,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C45,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C45,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C45,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A45,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B46),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C46,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C46,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C46,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C46,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C46,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C46,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C46,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C46,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C46,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C46,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C46,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C46,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C46,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C46,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C46,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C46,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C46,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C46,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C46,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C46,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C46,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A46,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B47),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C47,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C47,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C47,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C47,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C47,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C47,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C47,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C47,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C47,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C47,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C47,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C47,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C47,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C47,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C47,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C47,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C47,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C47,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C47,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C47,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C47,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A47,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B48),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C48,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C48,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C48,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C48,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C48,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C48,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C48,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C48,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C48,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C48,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C48,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C48,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C48,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C48,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C48,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C48,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C48,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C48,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C48,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C48,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C48,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A48,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B49),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C49,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C49,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C49,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C49,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C49,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C49,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C49,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C49,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C49,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C49,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C49,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C49,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C49,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C49,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C49,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C49,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C49,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C49,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C49,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C49,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C49,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,{"$f":"IFERROR(Y49/$Y$107,\"\")","v":""}]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A49,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B50),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C50,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C50,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C50,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C50,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C50,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C50,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C50,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C50,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C50,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C50,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C50,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C50,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C50,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C50,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C50,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C50,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C50,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C50,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C50,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C50,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C50,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A50,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B51),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C51,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C51,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C51,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C51,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C51,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C51,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C51,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C51,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C51,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C51,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C51,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C51,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C51,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C51,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C51,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C51,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C51,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C51,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C51,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C51,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C51,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A51,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B52),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C52,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C52,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C52,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C52,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C52,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C52,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C52,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C52,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C52,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C52,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C52,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C52,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C52,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C52,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C52,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C52,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C52,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C52,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C52,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C52,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C52,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A52,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B53),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C53,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C53,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C53,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C53,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C53,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C53,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C53,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C53,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C53,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C53,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C53,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C53,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C53,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C53,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C53,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C53,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C53,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C53,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C53,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C53,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C53,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A53,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B54),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C54,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C54,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C54,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C54,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C54,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C54,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C54,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C54,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C54,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C54,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C54,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C54,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C54,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C54,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C54,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C54,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C54,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C54,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C54,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C54,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C54,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A54,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B55),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C55,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C55,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C55,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C55,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C55,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C55,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C55,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C55,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C55,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C55,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C55,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C55,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C55,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C55,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C55,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C55,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C55,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C55,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C55,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C55,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C55,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A55,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B56),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C56,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C56,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C56,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C56,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C56,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C56,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C56,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C56,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C56,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C56,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C56,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C56,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C56,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C56,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C56,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C56,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C56,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C56,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C56,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C56,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C56,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A56,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B57),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C57,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C57,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C57,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C57,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C57,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C57,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C57,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C57,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C57,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C57,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C57,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C57,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C57,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C57,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C57,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C57,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C57,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C57,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C57,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C57,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C57,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A57,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B58),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C58,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C58,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C58,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C58,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C58,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C58,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C58,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C58,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C58,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C58,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C58,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C58,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C58,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C58,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C58,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C58,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C58,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C58,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C58,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C58,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C58,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A58,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B59),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C59,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C59,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C59,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C59,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C59,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C59,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C59,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C59,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C59,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C59,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C59,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C59,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C59,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C59,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C59,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C59,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C59,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C59,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C59,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C59,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C59,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A59,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B60),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C60,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C60,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C60,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C60,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C60,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C60,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C60,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C60,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C60,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C60,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C60,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C60,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C60,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C60,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C60,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C60,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C60,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C60,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C60,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C60,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C60,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A60,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B61),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C61,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C61,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C61,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C61,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C61,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C61,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C61,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C61,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C61,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C61,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C61,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C61,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C61,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C61,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C61,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C61,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C61,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C61,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C61,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C61,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C61,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A61,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B62),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C62,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C62,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C62,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C62,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C62,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C62,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C62,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C62,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C62,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C62,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C62,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C62,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C62,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C62,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C62,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C62,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C62,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C62,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C62,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C62,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C62,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A62,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B63),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C63,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C63,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C63,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C63,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C63,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C63,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C63,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C63,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C63,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C63,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C63,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C63,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C63,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C63,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C63,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C63,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C63,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C63,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C63,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C63,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C63,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A63,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B64),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C64,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C64,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C64,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C64,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C64,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C64,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C64,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C64,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C64,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C64,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C64,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C64,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C64,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C64,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C64,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C64,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C64,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C64,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C64,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C64,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C64,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A64,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B65),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C65,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C65,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C65,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C65,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C65,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C65,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C65,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C65,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C65,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C65,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C65,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C65,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C65,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C65,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C65,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C65,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C65,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C65,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C65,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C65,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C65,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A65,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B66),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C66,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C66,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A66,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B67),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C67,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C67,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A67,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B68),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C68,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C68,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A68,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B69),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C69,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C69,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A69,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B70),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C70,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C70,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A70,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B71),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C71,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C71,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A71,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B72),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C72,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C72,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A72,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B73),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C73,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C73,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A73,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B74),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C74,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C74,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A74,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B75),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C75,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C75,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A75,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B76),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C76,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C76,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C76,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C76,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C76,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C76,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C76,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C76,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C76,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C76,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C76,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C76,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C76,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C76,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C76,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C76,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C76,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C76,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C76,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C76,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C76,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A76,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B77),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C77,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C77,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A77,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B78),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C78,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C78,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,{"$f":"IFERROR(Y78/$Y$107,\"\")","v":""}]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A78,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B79),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C79,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C79,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A79,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B80),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C80,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C80,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A80,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B81),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C81,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C81,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A81,CostInpNoList),0,0),0)),\"\")","v":""},{"$f":"RANK(A82,$A$17:$A$106,1)","v":{"$error":"#VALUE!"}},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B82),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C82,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C82,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUM(I82,N82,S82,X82)","v":0},""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A82,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B83),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C83,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C83,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A83,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B84),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C84,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C84,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A84,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B85),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C85,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C85,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A85,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B86),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C86,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C86,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A86,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B87),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C87,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C87,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A87,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B88),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C88,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C88,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A88,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B89),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C89,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C89,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A89,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B90),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C90,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C90,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A90,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B91),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C91,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C91,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A91,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B92),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C92,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C92,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A92,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B93),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C93,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C93,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A93,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B94),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C94,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C94,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A94,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B95),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C95,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C95,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A95,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B96),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C96,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C96,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A96,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B97),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C97,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C97,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A97,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B98),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C98,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C98,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A98,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B99),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C99,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C99,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A99,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B100),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C100,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C100,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A100,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B101),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C101,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C101,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A101,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B102),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C102,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C102,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A102,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B103),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C103,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C103,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A103,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B104),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C104,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C104,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A104,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B105),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C105,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C105,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[{"$f":"IFERROR(INDEX(CostInpNoList,MATCH(0,INDEX(COUNTIF(A$16:A105,CostInpNoList),0,0),0)),\"\")","v":""},{"$error":"#VALUE!"},{"$f":"INDEX(A$17:A$106,MATCH(ROWS($B$17:B106),$B$17:$B$106,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Data Sheet'!$G$333:$G$415,MATCH(C106,'Data Sheet'!$H$333:$H$415,0)),\"\")","v":""},{"$f":"SUMIFS('Detailed Budget'!$Q$6:$Q$1506,'Detailed Budget'!$CN$6:$CN$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$S$6:$S$1506,'Detailed Budget'!$CN$6:$CN$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$U$6:$U$1506,'Detailed Budget'!$CN$6:$CN$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$W$6:$W$1506,'Detailed Budget'!$CN$6:$CN$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CN$6:$CN$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AD$6:$AD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AF$6:$AF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AH$6:$AH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AJ$6:$AJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AQ$6:$AQ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AS$6:$AS$1506,'Detailed Budget'!$CN$6:$CN$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AU$6:$AU$1506,'Detailed Budget'!$CN$6:$CN$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AW$6:$AW$1506,'Detailed Budget'!$CN$6:$CN$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CN$6:$CN$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BD$6:$BD$1506,'Detailed Budget'!$CN$6:$CN$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BF$6:$BF$1506,'Detailed Budget'!$CN$6:$CN$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BH$6:$BH$1506,'Detailed Budget'!$CN$6:$CN$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BJ$6:$BJ$1506,'Detailed Budget'!$CN$6:$CN$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},{"$f":"SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CN$6:$CN$1506,$C106,'Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CN$6:$CN$1506,\">0\")","v":0},0,""]
[null,null,null,{"$f":"Translations!A$174","v":"Total"},{"$f":"SUM(E17:E106)","v":0},{"$f":"SUM(F17:F106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(Y107/$Y$107,\"\")","v":""}]

{"sheet":"Additional Summary","index":9,"n_rows":136,"n_cols":24,"rows_kept":136,"cut":false,"hidden":false,"merged":[[1,12,1,17],[13,0,13,1],[29,0,29,1],[130,0,130,1],[3,12,3,17],[2,12,2,17],[9,1,9,17]]}
[{"$f":"Setup!F9","v":"Component Name"},{"$f":"Setup!$G$9&IF(Setup!H9<>\"\",\",\"&Setup!H9&IF(Setup!I9<>\"\",\",\"&Setup!I9&IF(Setup!J9<>\"\",\",\"&Setup!J9&IF(Setup!K9<>\"\",\",\"&Setup!K9,\"\"),\"\"),\"\"),\"\")","v":""}]
[{"$f":"Setup!C7","v":"Country / Applicant:"},{"$f":"Setup!E7","v":0},{"$nulls":10},{"$f":"Translations!A$400","v":"Summary by source of funds"}]
[{"$f":"Translations!$A$347","v":"Principal Recipients"},{"$f":"Setup!R64","v":""},{"$nulls":10},{"$f":"Translations!A$401","v":"Summary by Geography"}]
[{"$f":"Setup!C8","v":"Application/Grant Name"},{"$f":"Setup!E8","v":"00:00:00"},{"$nulls":10},{"$f":"Translations!A$402","v":"Summary by PR, SR, and third party"}]
[{"$f":"Setup!F7","v":"IP Start Date"},{"$f":"Setup!G7","v":"00:00:00"}]
[{"$f":"Setup!F8","v":"IP End Date"},{"$f":"Setup!G8","v":"00:00:00"}]
[{"$f":"Translations!A229","v":"Grant Currency"},{"$f":"Setup!E49","v":0}]
[]
[]
[null,{"$f":"Translations!$A$442","v":"Note: Please navigate to the DATA tab (in the Excel menu on top of the page) and press REFRESH ALL to see the data."}]
[]
[]
[null,null,null,{"$f":"Setup!E38","v":"00:00:00"},{"$f":"Setup!E40","v":""},{"$f":"Setup!E42","v":""},{"$f":"Setup!E44","v":""},null,{"$f":"Setup!G38","v":""},{"$f":"Setup!G40","v":""},{"$f":"Setup!G42","v":""},{"$f":"Setup!G44","v":""},null,{"$f":"Setup!I38","v":""},{"$f":"Setup!I40","v":""},{"$f":"Setup!I42","v":""},{"$f":"Setup!I44","v":""},null,{"$f":"Setup!K38","v":""},{"$f":"Setup!K40","v":""},{"$f":"Setup!K42","v":""},{"$f":"Setup!K44","v":""}]
[{"$f":"Translations!A$400","v":"Summary by source of funds"},null,null,{"$f":"Setup!E39","v":""},{"$f":"Setup!E41","v":""},{"$f":"Setup!E43","v":""},{"$f":"Setup!E45","v":""},null,{"$f":"Setup!G39","v":""},{"$f":"Setup!G41","v":""},{"$f":"Setup!G43","v":""},{"$f":"Setup!G45","v":""},null,{"$f":"Setup!I39","v":""},{"$f":"Setup!I41","v":""},{"$f":"Setup!I43","v":""},{"$f":"Setup!I45","v":""},null,{"$f":"Setup!K39","v":""},{"$f":"Setup!K41","v":""},{"$f":"Setup!K43","v":""},{"$f":"Setup!K45","v":""}]
[]
[null,null,"Source of funds","Q1","Q2","Q3","Q4","Year 1","Q5","Q6","Q7","Q8","Year 2","Q9","Q10","Q11","Q12","Year 3","Q13","Q14","Q15","Q16","Year 4","Total"]
{"$rows_empty":12}
[null,null,null,{"$f":"Setup!E38","v":"00:00:00"},{"$f":"Setup!E40","v":""},{"$f":"Setup!E42","v":""},{"$f":"Setup!E44","v":""},null,{"$f":"Setup!G38","v":""},{"$f":"Setup!G40","v":""},{"$f":"Setup!G42","v":""},{"$f":"Setup!G44","v":""},null,{"$f":"Setup!I38","v":""},{"$f":"Setup!I40","v":""},{"$f":"Setup!I42","v":""},{"$f":"Setup!I44","v":""},null,{"$f":"Setup!K38","v":""},{"$f":"Setup!K40","v":""},{"$f":"Setup!K42","v":""},{"$f":"Setup!K44","v":""}]
[{"$f":"Translations!A$401","v":"Summary by Geography"},null,null,{"$f":"Setup!E39","v":""},{"$f":"Setup!E41","v":""},{"$f":"Setup!E43","v":""},{"$f":"Setup!E45","v":""},null,{"$f":"Setup!G39","v":""},{"$f":"Setup!G41","v":""},{"$f":"Setup!G43","v":""},{"$f":"Setup!G45","v":""},null,{"$f":"Setup!I39","v":""},{"$f":"Setup!I41","v":""},{"$f":"Setup!I43","v":""},{"$f":"Setup!I45","v":""},null,{"$f":"Setup!K39","v":""},{"$f":"Setup!K41","v":""},{"$f":"Setup!K43","v":""},{"$f":"Setup!K45","v":""}]
[]
[null,null,"Source of Funds","(Multiple Items)"]
[]
[null,null,"Implementer","Q1","Q2","Q3","Q4","Year 1","Q5","Q6","Q7","Q8","Year 2","Q9","Q10","Q11","Q12","Year 3","Q13","Q14","Q15","Q16","Year 4","Total"]
[null,null,"Grand Total"]
{"$rows_empty":94}
[null,null,null,{"$f":"Setup!E38","v":"00:00:00"},{"$f":"Setup!E40","v":""},{"$f":"Setup!E42","v":""},{"$f":"Setup!E44","v":""},null,{"$f":"Setup!G38","v":""},{"$f":"Setup!G40","v":""},{"$f":"Setup!G42","v":""},{"$f":"Setup!G44","v":""},null,{"$f":"Setup!I38","v":""},{"$f":"Setup!I40","v":""},{"$f":"Setup!I42","v":""},{"$f":"Setup!I44","v":""},null,{"$f":"Setup!K38","v":""},{"$f":"Setup!K40","v":""},{"$f":"Setup!K42","v":""},{"$f":"Setup!K44","v":""}]
[{"$f":"Translations!A$402","v":"Summary by PR, SR, and third party"},null,null,{"$f":"Setup!E39","v":""},{"$f":"Setup!E41","v":""},{"$f":"Setup!E43","v":""},{"$f":"Setup!E45","v":""},null,{"$f":"Setup!G39","v":""},{"$f":"Setup!G41","v":""},{"$f":"Setup!G43","v":""},{"$f":"Setup!G45","v":""},null,{"$f":"Setup!I39","v":""},{"$f":"Setup!I41","v":""},{"$f":"Setup!I43","v":""},{"$f":"Setup!I45","v":""},null,{"$f":"Setup!K39","v":""},{"$f":"Setup!K41","v":""},{"$f":"Setup!K43","v":""},{"$f":"Setup!K45","v":""}]
[]
[null,null,"Source of Funds","(Multiple Items)"]
[]
[null,null,"Implementer","Q1","Q2","Q3","Q4","Year 1","Q5","Q6","Q7","Q8","Year 2","Q9","Q10","Q11","Q12","Year 3","Q13","Q14","Q15","Q16","Year 4","Total"]
[null,null,"Grand Total"]

{"sheet":"Population","index":10,"n_rows":51,"n_cols":72,"rows_kept":51,"cut":false,"hidden":false,"merged":[[9,6,9,18],[9,23,9,35],[9,40,9,52],[9,57,9,69]]}
[null,null,{"$f":"Setup!F9","v":"Component Name"},{"$f":"Setup!$G$9&IF(Setup!H9<>\"\",\",\"&Setup!H9&IF(Setup!I9<>\"\",\",\"&Setup!I9&IF(Setup!J9<>\"\",\",\"&Setup!J9&IF(Setup!K9<>\"\",\",\"&Setup!K9,\"\"),\"\"),\"\"),\"\")","v":""}]
[null,null,{"$f":"Setup!C7","v":"Country / Applicant:"},{"$f":"Setup!E7","v":0}]
[null,null,{"$f":"Translations!$A$347","v":"Principal Recipients"}]
[null,null,{"$f":"Setup!C8","v":"Application/Grant Name"},{"$f":"Setup!E8","v":0}]
[null,null,{"$f":"Setup!F7","v":"IP Start Date"},{"$f":"Setup!G7","v":"00:00:00"}]
[null,null,{"$f":"Setup!F8","v":"IP End Date"},{"$f":"Setup!G8","v":"00:00:00"}]
[null,null,{"$f":"Translations!A229","v":"Grant Currency"},{"$f":"Setup!E49","v":0}]
[]
[]
[{"$nulls":6},{"$f":"Translations!$A$224 & \" \" & 1","v":"Year 1"},{"$nulls":16},{"$f":"Translations!$A$224 & \" \" & 2","v":"Year 2"},{"$nulls":16},{"$f":"Translations!$A$224 & \" \" & 3","v":"Year 3"},{"$nulls":16},{"$f":"Translations!$A$224 & \" \" & 4","v":"Year 4"}]
[{"$nulls":5},{"$f":"SUM(F15:F51)","v":0},{"$nulls":13},{"$f":"SUM(T15:T51)","v":0},{"$f":"SUM(U15:U51)","v":0},null,{"$f":"SUM(W15:W51)","v":0},{"$nulls":13},{"$f":"SUM(AK15:AK51)","v":0},{"$f":"SUM(AL15:AL51)","v":0},null,{"$f":"SUM(AN15:AN51)","v":0},{"$nulls":13},{"$f":"SUM(BB15:BB51)","v":0},{"$f":"SUM(BC15:BC51)","v":0},null,{"$f":"SUM(BE15:BE51)","v":0},{"$nulls":13},{"$f":"SUM(BS15:BS51)","v":0},{"$f":"SUM(BT15:BT51)","v":0}]
[{"$nulls":6},"Men in high prevalence settings","Adolescent girls and young women in high prevalence settings","Men who have sex with men","People in prisons and other closed settings","People who inject drugs and their partners","Sex workers and their clients","Transgender people","Non-specified population groups","Other vulnerable populations","All people living with HIV","Adults living with HIV (15 and above)","Children living with HIV (under 15)","Partners of people living with HIV",{"$nulls":4},"Men in high prevalence settings","Adolescent girls and young women in high prevalence settings","Men who have sex with men","People in prisons and other closed settings","People who inject drugs and their partners","Sex workers and their clients","Transgender people","Non-specified population groups","Other vulnerable populations","All people living with HIV","Adults living with HIV (15 and above)","Children living with HIV (under 15)","Partners of people living with HIV",{"$nulls":4},"Men in high prevalence settings","Adolescent girls and young women in high prevalence settings","Men who have sex with men","People in prisons and other closed settings","People who inject drugs and their partners","Sex workers and their clients","Transgender people","Non-specified population groups","Other vulnerable populations","All people living with HIV","Adults living with HIV (15 and above)","Children living with HIV (under 15)","Partners of people living with HIV",{"$nulls":4},"Men in high prevalence settings","Adolescent girls and young women in high prevalence settings","Men who have sex with men","People in prisons and other closed settings","People who inject drugs and their partners","Sex workers and their clients","Transgender people","Non-specified population groups","Other vulnerable populations","All people living with HIV","Adults living with HIV (15 and above)","Children living with HIV (under 15)","Partners of people living with HIV"]
[{"$nulls":6},{"$f":"VLOOKUP(G12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-7"},{"$f":"VLOOKUP(H12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-6"},{"$f":"VLOOKUP(I12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-0"},{"$f":"VLOOKUP(J12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-4"},{"$f":"VLOOKUP(K12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-3"},{"$f":"VLOOKUP(L12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-1"},{"$f":"VLOOKUP(M12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-2"},{"$f":"VLOOKUP(N12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-8"},{"$f":"VLOOKUP(O12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-5"},{"$f":"VLOOKUP(P12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-10"},{"$f":"VLOOKUP(Q12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-11"},{"$f":"VLOOKUP(R12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-12"},{"$f":"VLOOKUP(S12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-9"},{"$nulls":4},{"$f":"VLOOKUP(X12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-7"},{"$f":"VLOOKUP(Y12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-6"},{"$f":"VLOOKUP(Z12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-0"},{"$f":"VLOOKUP(AA12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-4"},{"$f":"VLOOKUP(AB12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-3"},{"$f":"VLOOKUP(AC12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-1"},{"$f":"VLOOKUP(AD12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-2"},{"$f":"VLOOKUP(AE12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-8"},{"$f":"VLOOKUP(AF12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-5"},{"$f":"VLOOKUP(AG12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-10"},{"$f":"VLOOKUP(AH12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-11"},{"$f":"VLOOKUP(AI12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-12"},{"$f":"VLOOKUP(AJ12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-9"},{"$nulls":4},{"$f":"VLOOKUP(AO12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-7"},{"$f":"VLOOKUP(AP12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-6"},{"$f":"VLOOKUP(AQ12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-0"},{"$f":"VLOOKUP(AR12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-4"},{"$f":"VLOOKUP(AS12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-3"},{"$f":"VLOOKUP(AT12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-1"},{"$f":"VLOOKUP(AU12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-2"},{"$f":"VLOOKUP(AV12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-8"},{"$f":"VLOOKUP(AW12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-5"},{"$f":"VLOOKUP(AX12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-10"},{"$f":"VLOOKUP(AY12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-11"},{"$f":"VLOOKUP(AZ12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-12"},{"$f":"VLOOKUP(BA12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-9"},{"$nulls":4},{"$f":"VLOOKUP(BF12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-7"},{"$f":"VLOOKUP(BG12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-6"},{"$f":"VLOOKUP(BH12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-0"},{"$f":"VLOOKUP(BI12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-4"},{"$f":"VLOOKUP(BJ12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-3"},{"$f":"VLOOKUP(BK12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-1"},{"$f":"VLOOKUP(BL12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-2"},{"$f":"VLOOKUP(BM12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-8"},{"$f":"VLOOKUP(BN12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-5"},{"$f":"VLOOKUP(BO12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-10"},{"$f":"VLOOKUP(BP12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-11"},{"$f":"VLOOKUP(BQ12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-12"},{"$f":"VLOOKUP(BR12,'Data Sheet'!$C$435:$E$451,3,0)","v":"POR-9"}]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A13,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"[Parent Id]"},null,"#",{"$f":"Translations!$A$98","v":"Module"},{"$f":"Translations!$A$99","v":"Intervention"},{"$f":"Translations!$A$326","v":"Total Budget to be broken down"},{"$f":"Translations!$A$448","v":"Men in high prevalence settings"},{"$f":"Translations!$A$449","v":"Adolescent girls and young women in high prevalence settings"},{"$f":"Translations!$A$450","v":"Men who have sex with men"},{"$f":"Translations!$A$451","v":"People in prisons and other closed settings"},{"$f":"Translations!$A$452","v":"People who inject drugs and their partners"},{"$f":"Translations!$A$453","v":"Sex workers and their clients"},{"$f":"Translations!$A$454","v":"Transgender people"},{"$f":"Translations!$A$455","v":"Non-specified population groups"},{"$f":"Translations!$A$456","v":"Other vulnerable populations"},{"$f":"Translations!$A$457","v":"All people living with HIV"},{"$f":"Translations!$A$458","v":"Adults living with HIV (15 and above)"},{"$f":"Translations!$A$459","v":"Children living with HIV (under 15)"},{"$f":"Translations!$A$460","v":"Partners of people living with HIV"},{"$f":"Translations!$A$174","v":"Total"},{"$f":"Translations!$A$327","v":"Difference"},null,{"$f":"Translations!$A$326","v":"Total Budget to be broken down"},{"$f":"Translations!$A$448","v":"Men in high prevalence settings"},{"$f":"Translations!$A$449","v":"Adolescent girls and young women in high prevalence settings"},{"$f":"Translations!$A$450","v":"Men who have sex with men"},{"$f":"Translations!$A$451","v":"People in prisons and other closed settings"},{"$f":"Translations!$A$452","v":"People who inject drugs and their partners"},{"$f":"Translations!$A$453","v":"Sex workers and their clients"},{"$f":"Translations!$A$454","v":"Transgender people"},{"$f":"Translations!$A$455","v":"Non-specified population groups"},{"$f":"Translations!$A$456","v":"Other vulnerable populations"},{"$f":"Translations!$A$457","v":"All people living with HIV"},{"$f":"Translations!$A$458","v":"Adults living with HIV (15 and above)"},{"$f":"Translations!$A$459","v":"Children living with HIV (under 15)"},{"$f":"Translations!$A$460","v":"Partners of people living with HIV"},{"$f":"Translations!$A$174","v":"Total"},{"$f":"Translations!$A$327","v":"Difference"},null,{"$f":"Translations!$A$326","v":"Total Budget to be broken down"},{"$f":"Translations!$A$448","v":"Men in high prevalence settings"},{"$f":"Translations!$A$449","v":"Adolescent girls and young women in high prevalence settings"},{"$f":"Translations!$A$450","v":"Men who have sex with men"},{"$f":"Translations!$A$451","v":"People in prisons and other closed settings"},{"$f":"Translations!$A$452","v":"People who inject drugs and their partners"},{"$f":"Translations!$A$453","v":"Sex workers and their clients"},{"$f":"Translations!$A$454","v":"Transgender people"},{"$f":"Translations!$A$455","v":"Non-specified population groups"},{"$f":"Translations!$A$456","v":"Other vulnerable populations"},{"$f":"Translations!$A$457","v":"All people living with HIV"},{"$f":"Translations!$A$458","v":"Adults living with HIV (15 and above)"},{"$f":"Translations!$A$459","v":"Children living with HIV (under 15)"},{"$f":"Translations!$A$460","v":"Partners of people living with HIV"},{"$f":"Translations!$A$174","v":"Total"},{"$f":"Translations!$A$327","v":"Difference"},null,{"$f":"Translations!$A$326","v":"Total Budget to be broken down"},{"$f":"Translations!$A$448","v":"Men in high prevalence settings"},{"$f":"Translations!$A$449","v":"Adolescent girls and young women in high prevalence settings"},{"$f":"Translations!$A$450","v":"Men who have sex with men"},{"$f":"Translations!$A$451","v":"People in prisons and other closed settings"},{"$f":"Translations!$A$452","v":"People who inject drugs and their partners"},{"$f":"Translations!$A$453","v":"Sex workers and their clients"},{"$f":"Translations!$A$454","v":"Transgender people"},{"$f":"Translations!$A$455","v":"Non-specified population groups"},{"$f":"Translations!$A$456","v":"Other vulnerable populations"},{"$f":"Translations!$A$457","v":"All people living with HIV"},{"$f":"Translations!$A$458","v":"Adults living with HIV (15 and above)"},{"$f":"Translations!$A$459","v":"Children living with HIV (under 15)"},{"$f":"Translations!$A$456","v":"Other vulnerable populations"},{"$f":"Translations!$A$174","v":"Total"},{"$f":"Translations!$A$327","v":"Difference"}]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A14,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hVUAQ"},{"$f":"IF(LEFT(A15,3)=\"a1O\",1,0)","v":1},1,null,null,{"$f":"IF(A15<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A15,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},{"$f":"ROUND(SUM(G15:S15),0)","v":0},{"$f":"IFERROR(F15-T15,0)","v":0},null,{"$f":"IF(A15<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A15,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},{"$f":"ROUND(SUM(X15:AJ15),0)","v":0},{"$f":"IFERROR(W15-AK15,0)","v":0},null,{"$f":"IF(A15<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A15,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},{"$f":"ROUND(SUM(AO15:BA15),0)","v":0},{"$f":"IFERROR(AN15-BB15,0)","v":0},null,{"$f":"IF(A15<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A15,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},{"$f":"ROUND(SUM(BF15:BR15),0)","v":0},{"$f":"IFERROR(BE15-BS15,)","v":0}]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A15,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hWUAQ"},{"$f":"IF(LEFT(A16,3)=\"a1O\",1,0)","v":1},2,null,null,{"$f":"IF(A16<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},{"$f":"SUM(G16:S16)","v":0},0,null,{"$f":"IF(A16<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},{"$f":"ROUND(SUM(X16:AJ16),0)","v":0},0,null,{"$f":"IF(A16<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},{"$f":"ROUND(SUM(AO16:BA16),0)","v":0},0,null,{"$f":"IF(A16<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A16,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},{"$f":"ROUND(SUM(BF16:BR16),0)","v":0},0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A16,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hXUAQ"},1,3,null,null,{"$f":"IF(A17<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A17<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A17<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A17<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A17,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A17,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hYUAQ"},1,4,null,null,{"$f":"IF(A18<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A18<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A18<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A18<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A18,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A18,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hZUAQ"},1,5,null,null,{"$f":"IF(A19<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A19<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A19<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A19<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A19,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A19,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5haUAA"},1,6,null,null,{"$f":"IF(A20<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A20<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A20<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A20<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A20,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A20,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hcUAA"},1,7,null,null,{"$f":"IF(A21<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A21<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A21<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A21<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A21,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A21,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hUUAQ"},{"$f":"IF(LEFT(A22,3)=\"a1O\",1,0)","v":1},8,null,null,{"$f":"IF(A22<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A22<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A22<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A22<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A22,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A22,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hgUAA"},1,9,null,null,{"$f":"IF(A23<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A23<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A23<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A23<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A23,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A23,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hhUAA"},1,10,null,null,{"$f":"IF(A24<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A24<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A24<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A24<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A24,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A24,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hiUAA"},1,11,null,null,{"$f":"IF(A25<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A25<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A25<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A25<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A25,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A25,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hjUAA"},1,12,null,null,{"$f":"IF(A26<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A26<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A26<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A26<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A26,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A26,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hkUAA"},1,13,null,null,{"$f":"IF(A27<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A27<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A27<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A27<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A27,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A27,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hlUAA"},1,14,null,null,{"$f":"IF(A28<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A28<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A28<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A28<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A28,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A28,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hmUAA"},1,15,null,null,{"$f":"IF(A29<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A29<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A29<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A29<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A29,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A29,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hrUAA"},1,16,null,null,{"$f":"IF(A30<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A30<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A30<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A30<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A30,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A30,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hsUAA"},1,17,null,null,{"$f":"IF(A31<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A31<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A31<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A31<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A31,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A31,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5htUAA"},1,18,null,null,{"$f":"IF(A32<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A32<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A32<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A32<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A32,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A32,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hbUAA"},1,19,null,null,{"$f":"IF(A33<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A33<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A33<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A33<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A33,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A33,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5huUAA"},1,20,null,null,{"$f":"IF(A34<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A34<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A34<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A34<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A34,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A34,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hvUAA"},1,21,null,null,{"$f":"IF(A35<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A35<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A35<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A35<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A35,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A35,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hwUAA"},1,22,null,null,{"$f":"IF(A36<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A36<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A36<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A36<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A36,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A36,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hxUAA"},1,23,null,null,{"$f":"IF(A37<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A37<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A37<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A37<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A37,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A37,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hyUAA"},1,24,null,null,{"$f":"IF(A38<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A38<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A38<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A38<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A38,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A38,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hzUAA"},1,25,null,null,{"$f":"IF(A39<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A39<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A39<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A39<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A39,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A39,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5i0UAA"},1,26,null,null,{"$f":"IF(A40<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A40<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A40<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A40<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A40,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A40,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hdUAA"},1,27,null,null,{"$f":"IF(A41<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A41<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A41<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A41<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A41,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A41,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5heUAA"},1,28,null,null,{"$f":"IF(A42<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A42<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A42<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A42<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A42,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A42,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":"a1O1R000006c5hfUAA"},1,29,null,null,{"$f":"IF(A43<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A43<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A43<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A43<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A43,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A43,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":0},0,30,{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A44,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A44,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IF(A44<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A44<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A44<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A44<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A44,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":0},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A44,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":""},0,31,{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A45,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A45,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IF(A45<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A45<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,0,null,{"$f":"IF(A45<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,0,null,{"$f":"IF(A45<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A45,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A45,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":""},0,32,{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A46,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A46,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IF(A46<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A46<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,0,null,{"$f":"IF(A46<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,0,null,{"$f":"IF(A46<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A46,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A46,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":""},0,33,{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A47,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A47,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IF(A47<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,{"$f":"IFERROR(F47-T47,0)","v":0},null,{"$f":"IF(A47<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,{"$f":"IFERROR(W47-AK47,0)","v":0},null,{"$f":"IF(A47<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,{"$f":"IFERROR(AN47-BB47,0)","v":0},null,{"$f":"IF(A47<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A47,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,{"$f":"IFERROR(BE47-BS47,)","v":0}]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A47,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":""},0,34,{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A48,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A48,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IF(A48<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A48<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,0,null,{"$f":"IF(A48<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,0,null,{"$f":"IF(A48<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A48,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A48,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":""},0,35,{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A49,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A49,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IF(A49<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A49<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,0,null,{"$f":"IF(A49<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,0,null,{"$f":"IF(A49<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A49,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A49,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":""},0,36,{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A50,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A50,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IF(A50<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A50<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,0,null,{"$f":"IF(A50<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,0,null,{"$f":"IF(A50<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A50,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,0]
[{"$f":"IFERROR(INDEX('Data Sheet'!L$198:L$312,MATCH(0,INDEX(COUNTIF(A$13:A50,'Data Sheet'!L$198:L$312),0,0),0)),\"\")","v":""},0,37,{"$f":"IFERROR(INDEX('Data Sheet'!$E$50:$E$196,MATCH(A51,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IFERROR( INDEX('Data Sheet'!$D$50:$D$196,MATCH(A51,'Data Sheet'!$F$50:$F$196,0)),\"\")","v":""},{"$f":"IF(A51<>\"\",ROUND(SUMIFS('Detailed Budget'!$Y$6:$Y$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),0)","v":0},{"$nulls":13},0,0,null,{"$f":"IF(A51<>\"\",ROUND(SUMIFS('Detailed Budget'!$AL$6:$AL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,0,null,{"$f":"IF(A51<>\"\",ROUND(SUMIFS('Detailed Budget'!$AY$6:$AY$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,0,null,{"$f":"IF(A51<>\"\",ROUND(SUMIFS('Detailed Budget'!$BL$6:$BL$1506,'Detailed Budget'!$CJ$6:$CJ$1506,$A51,'Detailed Budget'!$DM$6:$DM$1506,TRUE),0),\"0\")","v":"0"},{"$nulls":13},0,0]

{"sheet":"Summary ICR","index":11,"n_rows":39,"n_cols":9,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,3,2,8],[32,0,34,0],[36,0,38,0],[12,0,15,0],[20,0,22,0],[24,0,26,0],[28,0,30,0]]}
[{"$f":"Setup!F9","v":"Component Name"},{"$f":"Setup!$G$9&IF(Setup!H9<>\"\",\",\"&Setup!H9&IF(Setup!I9<>\"\",\",\"&Setup!I9&IF(Setup!J9<>\"\",\",\"&Setup!J9&IF(Setup!K9<>\"\",\",\"&Setup!K9,\"\"),\"\"),\"\"),\"\")","v":""},null,{"$f":"Translations!$A$440","v":"Indirect Cost Recovery Calculation (ICR) in Grant Currency"}]
[{"$f":"Setup!C7","v":"Country / Applicant:"},{"$f":"Setup!E7","v":0}]
[{"$f":"Translations!$A$347","v":"Principal Recipients"}]
[{"$f":"Setup!C8","v":"Application/Grant Name"},{"$f":"Setup!E8","v":0}]
[{"$f":"Setup!F7","v":"IP Start Date"},{"$f":"Setup!G7","v":"00:00:00"}]
[{"$f":"Setup!F8","v":"IP End Date"},{"$f":"Setup!G8","v":"00:00:00"}]
[{"$f":"Translations!A229","v":"Grant Currency"},{"$f":"Setup!E49","v":0}]
[]
[]
[{"$f":"Translations!$A$368","v":"ICR calculation for Principal Recipient"}]
[]
[{"$f":"Translations!$A$369","v":"Recipient"},{"$f":"Translations!$A$370","v":"Type of Cost"},{"$f":"Translations!$A$371","v":"Total Budget \n(Excluding 11.3)"},{"$f":"Translations!$A$372","v":"Calculated ICR"},{"$f":"Translations!$A$373","v":"Total ICR charged (cost input 11.3)"},{"$f":"Translations!$A$374","v":"Difference (amount)"},"ICR Difference (%)",{"$f":"Translations!$A$364&Translations!$A$365","v":"Comments - PR"},{"$f":"Translations!$A$364&Translations!$A$366","v":"Comments( LFA, FO...)"}]
[{"$f":"Translations!$A$347 & \" (PR)\"","v":"Principal Recipients (PR)"},{"$f":"Translations!$A$443","v":"Health Products"},{"$f":"SUMIFS('Detailed Budget'!BO6:BO1506,'Detailed Budget'!CP6:CP1506,\"PR\",'Detailed Budget'!DL6:DL1506,\"Health Product\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIF('Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CB$6:$CB$1506)","v":0}]
[null,{"$f":"Translations!$A$435","v":"All other Direct costs incurred by the PR (\"Other\")"},{"$f":"SUMIFS('Detailed Budget'!BO6:BO1506,'Detailed Budget'!CP6:CP1506,\"PR\",'Detailed Budget'!DL6:DL1506,\"Other\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIF('Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CE$6:$CE$1506)","v":0}]
[null,{"$f":"Translations!$A$377","v":"Funds managed by Sub Recipients (SR)"},{"$f":"C23+C27+C31+C35+C39","v":0},{"$f":"SUMIF('Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CC$6:$CC$1506)+SUMIF('Detailed Budget'!$DM$6:$DM$1506,TRUE,'Detailed Budget'!$CF$6:$CF$1506)","v":0}]
[null,{"$f":"Translations!$A$174","v":"Total"},{"$f":"SUM(C13:C15)","v":0},{"$f":"SUM(D13:D15)","v":0},{"$f":"SUMIFS('Detailed Budget'!BO6:BO1506,'Detailed Budget'!CP6:CP1506,\"PR\",'Detailed Budget'!DA6:DA1506,\"11.3\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"D16-E16","v":0},{"$f":"IFERROR(E16/D16,\"\")","v":""}]
[]
[{"$f":"Translations!$A$377","v":"Funds managed by Sub Recipients (SR)"}]
[]
[{"$f":"Translations!$A$369","v":"Recipient"},{"$f":"Translations!$A$370","v":"Type of Cost"},{"$f":"Translations!$A$371","v":"Total Budget \n(Excluding 11.3)"},{"$f":"Translations!$A$372","v":"Calculated ICR"},{"$f":"Translations!$A$373","v":"Total ICR charged (cost input 11.3)"},{"$f":"Translations!$A$374","v":"Difference (amount)"},null,{"$f":"Translations!$A$364&Translations!$A$365","v":"Comments - PR"},{"$f":"Translations!$A$364&Translations!$A$366","v":"Comments( LFA, FO...)"}]
[{"$f":"Translations!$A$379","v":"Community Sector"},{"$f":"Translations!$A$443","v":"Health Products"},{"$f":"SUMIFS('Detailed Budget'!$BO$6:BO$1506,'Detailed Budget'!CP$6:CP$1506,\"SR\",'Detailed Budget'!$DH$6:$DH$1506,\"CS\",'Detailed Budget'!$DL$6:$DL$1506,\"Health Product\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$CD$6:$CD$1506,'Detailed Budget'!$DH$6:$DH$1506,\"CS\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0}]
[null,{"$f":"Translations!$A$376","v":"All other Direct costs incurred by the SR (\"Other\")"},{"$f":"SUMIFS('Detailed Budget'!$BO$6:BO$1506,'Detailed Budget'!CP$6:CP$1506,\"SR\",'Detailed Budget'!$DH$6:$DH$1506,\"CS\",'Detailed Budget'!$DL$6:$DL$1506,\"Other\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$CG$6:$CG$1506,'Detailed Budget'!$DH$6:$DH$1506,\"CS\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0}]
[null,{"$f":"Translations!$A$434","v":"Total Direct Costs SR"},{"$f":"SUM(C21:C22)","v":0},{"$f":"SUM(D21:D22)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BO$6:$BO$1506,'Detailed Budget'!DA6:DA1506,\"11.3\",'Detailed Budget'!$CP$6:$CP$1506,\"SR\",'Detailed Budget'!$DH$6:$DH$1506,\"CS\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"D23-E23","v":0},{"$f":"IFERROR(E23/D23,\"\")","v":""}]
[]
[{"$f":"Translations!$A$381","v":"Governmental"},{"$f":"Translations!$A$443","v":"Health Products"},{"$f":"SUMIFS('Detailed Budget'!$BO$6:BO$1506,'Detailed Budget'!CP$6:CP$1506,\"SR\",'Detailed Budget'!$DH$6:$DH$1506,\"GOV\",'Detailed Budget'!$DL$6:$DL$1506,\"Health Product\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$CD$6:$CD$1506,'Detailed Budget'!$DH$6:$DH$1506,\"GOV\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0}]
[null,{"$f":"Translations!$A$376","v":"All other Direct costs incurred by the SR (\"Other\")"},{"$f":"SUMIFS('Detailed Budget'!$BO$6:BO$1506,'Detailed Budget'!CP$6:CP$1506,\"SR\",'Detailed Budget'!$DH$6:$DH$1506,\"GOV\",'Detailed Budget'!$DL$6:$DL$1506,\"Other\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$CG$6:$CG$1506,'Detailed Budget'!$DH$6:$DH$1506,\"GOV\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0}]
[null,{"$f":"Translations!$A$434","v":"Total Direct Costs SR"},{"$f":"SUM(C25:C26)","v":0},{"$f":"SUM(D25:D26)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BO$6:$BO$1506,'Detailed Budget'!$DA$6:$DA$1506,\"11.3\",'Detailed Budget'!$CP$6:$CP$1506,\"SR\",'Detailed Budget'!$DH$6:$DH$1506,\"GOV\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"D27-E27","v":0},{"$f":"IFERROR(E27/D27,\"\")","v":""}]
[]
[{"$f":"Translations!$A$382","v":"Multilateral"},{"$f":"Translations!$A$443","v":"Health Products"},{"$f":"SUMIFS('Detailed Budget'!$BO$6:BO$1506,'Detailed Budget'!CP$6:CP$1506,\"SR\",'Detailed Budget'!$DH$6:$DH$1506,\"MO\",'Detailed Budget'!$DL$6:$DL$1506,\"Health Product\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$CD$6:$CD$1506,'Detailed Budget'!$DH$6:$DH$1506,\"MO\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0}]
[null,{"$f":"Translations!$A$376","v":"All other Direct costs incurred by the SR (\"Other\")"},{"$f":"SUMIFS('Detailed Budget'!$BO$6:BO$1506,'Detailed Budget'!CP$6:CP$1506,\"SR\",'Detailed Budget'!$DH$6:$DH$1506,\"MO\",'Detailed Budget'!$DL$6:$DL$1506,\"Other\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$CG$6:$CG$1506,'Detailed Budget'!$DH$6:$DH$1506,\"MO\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0}]
[null,{"$f":"Translations!$A$434","v":"Total Direct Costs SR"},{"$f":"SUM(C29:C30)","v":0},{"$f":"SUM(D29:D30)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BO$6:$BO$1506,'Detailed Budget'!$DA$6:$DA$1506,\"11.3\",'Detailed Budget'!$CP$6:$CP$1506,\"SR\",'Detailed Budget'!$DH$6:$DH$1506,\"MO\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"D31-E31","v":0},{"$f":"IFERROR(E31/D31,\"\")","v":""}]
[]
[{"$f":"Translations!$A$383","v":"Private Sector"},{"$f":"Translations!$A$443","v":"Health Products"},{"$f":"SUMIFS('Detailed Budget'!$BO$6:BO$1506,'Detailed Budget'!CP$6:CP$1506,\"SR\",'Detailed Budget'!$DH$6:$DH$1506,\"PS\",'Detailed Budget'!$DL$6:$DL$1506,\"Health Product\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$CD$6:$CD$1506,'Detailed Budget'!$DH$6:$DH$1506,\"PS\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0}]
[null,{"$f":"Translations!$A$376","v":"All other Direct costs incurred by the SR (\"Other\")"},{"$f":"SUMIFS('Detailed Budget'!$BO$6:BO$1506,'Detailed Budget'!CP$6:CP$1506,\"SR\",'Detailed Budget'!$DH$6:$DH$1506,\"PS\",'Detailed Budget'!$DL$6:$DL$1506,\"Other\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$CG$6:$CG$1506,'Detailed Budget'!$DH$6:$DH$1506,\"PS\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0}]
[null,{"$f":"Translations!$A$434","v":"Total Direct Costs SR"},{"$f":"SUM(C33:C34)","v":0},{"$f":"SUM(D33:D34)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BO$6:$BO$1506,'Detailed Budget'!$DA$6:$DA$1506,\"11.3\",'Detailed Budget'!$CP$6:$CP$1506,\"SR\",'Detailed Budget'!$DH$6:$DH$1506,\"PS\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"D35-E35","v":0},{"$f":"IFERROR(E35/D35,\"\")","v":""}]
[]
[{"$f":"Translations!$A$214","v":"Other"},{"$f":"Translations!$A$443","v":"Health Products"},{"$f":"SUMIFS('Detailed Budget'!$BO$6:BO$1506,'Detailed Budget'!CP$6:CP$1506,\"SR\",'Detailed Budget'!$DH$6:$DH$1506,\"OTH\",'Detailed Budget'!$DL$6:$DL$1506,\"Health Product\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$CD$6:$CD$1506,'Detailed Budget'!$DH$6:$DH$1506,\"OTH\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0}]
[null,{"$f":"Translations!$A$376","v":"All other Direct costs incurred by the SR (\"Other\")"},{"$f":"SUMIFS('Detailed Budget'!$BO$6:BO$1506,'Detailed Budget'!CP$6:CP$1506,\"SR\",'Detailed Budget'!$DH$6:$DH$1506,\"OTH\",'Detailed Budget'!$DL$6:$DL$1506,\"Other\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"SUMIFS('Detailed Budget'!$CG$6:$CG$1506,'Detailed Budget'!$DH$6:$DH$1506,\"OTH\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0}]
[null,{"$f":"Translations!$A$434","v":"Total Direct Costs SR"},{"$f":"SUM(C37:C38)","v":0},{"$f":"SUM(D37:D38)","v":0},{"$f":"SUMIFS('Detailed Budget'!$BO$6:$BO$1506,'Detailed Budget'!$DA$6:$DA$1506,\"11.3\",'Detailed Budget'!$CP$6:$CP$1506,\"SR\",'Detailed Budget'!$DH$6:$DH$1506,\"OTH\",'Detailed Budget'!$DM$6:$DM$1506,TRUE)","v":0},{"$f":"D39-E39","v":0},{"$f":"IFERROR(E39/D39,\"\")","v":""}]

{"sheet":"ICR Rate","index":12,"n_rows":91,"n_cols":10,"rows_kept":91,"cut":false,"hidden":true,"merged":[]}
[null,null,"Cost input"]
[null,"Health product",4]
[null,"Health product",4.0999999999999996,{"$nulls":4},"Type of implementing entity"]
[null,"Health product",4.2,{"$nulls":4},"Governmental - Ministry of Health",null,"Non-INGO"]
[null,"Health product",4.3,{"$nulls":4},"Governmental - Ministry of Finance",null,"Non-INGO"]
[null,"Health product",4.4000000000000004,{"$nulls":4},"Governmental - Other Governmental",null,"Non-INGO"]
[null,"Health product",4.5,{"$nulls":4},"Multilateral - UNDP",null,"INon-INGO"]
[null,"Health product",4.5999999999999996,{"$nulls":4},"Multilateral - UN Agency",null,"INon-INGO"]
[null,"Health product",4.7,{"$nulls":4},"Multilateral - Other Multilateral Organization",null,"INon-INGO"]
[null,"Health product",5,{"$nulls":4},"Community Sector - Community Based Organization",null,"Non-INGO"]
[null,"Health product",5.0999999999999996,{"$nulls":4},"Community Sector - International NGO",null,"Non-INGO"]
[null,"Health product",5.2,{"$nulls":4},"Community Sector - Local NGO",null,"Non-INGO"]
[null,"Health product",5.3,{"$nulls":4},"Community Sector - International Faith Based Organization",null,"INon-INGO"]
[null,"Health product",5.4,{"$nulls":4},"Community Sector - Other Community Sector Entity",null,"Non-INGO"]
[null,"Health product",5.5,{"$nulls":4},"Private Sector - Private Sector Entity",null,"Non-INGO"]
[null,"Health product",5.6,{"$nulls":4},"Other - Other Entity",null,"Non-INGO"]
[null,"Health product",5.7]
[null,"Health product",5.8]
[null,"Health product",5.9]
[null,"Health product",6]
[null,"Health product",6.1]
[null,"Health product",6.2]
[null,"Health product",6.3]
[null,"Health product",6.4]
[null,"Health product",6.5]
[null,"Health product",6.6]
[null,"Health product",6.7]
[null,"Health product",6.8]
[null,"Health product",6.9]
[null,"Health product",7.2]
[null,"Other",1]
[null,"Other",1.1000000000000001]
[null,"Other",1.2]
[null,"Other",1.3]
[null,"Other",1.4]
[null,"Other",1.5]
[null,"Other",2]
[null,"Other",2.1]
[null,"Other",2.2000000000000002]
[null,"Other",2.2999999999999998]
[null,"Other",2.4]
[null,"Other",2.5]
[null,"Other",3]
[null,"Other",3.1]
[null,"Other",3.2]
[null,"Other",3.3]
[null,"Other",3.4]
[null,"Other",3.5]
[null,"Other",7]
[null,"Other",7.1]
[null,"Other",7.3]
[null,"Other",7.4]
[null,"Other",7.5]
[null,"Other",7.6]
[null,"Other",7.7]
[null,"Other",8]
[null,"Other",8.1]
[null,"Other",8.1999999999999993]
[null,"Other",8.3000000000000007]
[null,"Other",8.8000000000000007]
[null,"Other",9]
[null,"Other",9.1]
[null,"Other",9.1999999999999993]
[null,"Other",9.3000000000000007]
[null,"Other",9.4]
[null,"Other",10]
[null,"Other",10.1]
[null,"Other",10.199999999999999]
[null,"Other",10.3]
[null,"Other",11]
[null,"Other",11.1]
[null,"Other",11.2]
[null,"ICR 11.3",11.3]
[null,"Other",11.4]
[null,"Other",11.5]
[null,"Other",12]
[null,"Other",12.1]
[null,"Other",12.2]
[null,"Other",12.3]
[null,"Other",12.4]
[null,"Other",12.5]
[null,"Other",13]
[null,"Other",13.1]
[null,"Other",13.2]
[null,"Other",13.3]
[null,"Other",13.4]
[null,"Other",18]
[null,"Other",18.100000000000001]
[null,"Other",18.2]
[null,"Other",18.3]
[null,"Other",19]

{"sheet":"Data Sheet","index":13,"n_rows":539,"n_cols":21,"rows_kept":539,"cut":false,"hidden":true,"merged":[[331,1,331,3],[327,1,327,2],[323,1,323,2]]}
[{"$f":"LOOKUP(2,1/('Detailed Budget'!$C$6:$C$2001<>\"\"),ROW('Detailed Budget'!$C$6:$C$2001))-4","v":{"$error":"#N/A"}},{"$f":"LOOKUP(2,1/('Detailed Budget'!$C$6:$C$2001<>\"\"),ROW('Detailed Budget'!$C$6:$C$2001))-4","v":{"$error":"#N/A"}},{"$f":"COUNTIF(Population!B15:B51,\"=\"&1)","v":29},{"$f":"IF(COUNTA('Admin Sheet'!D335:D342)>=6, 0, 6)","v":0},{"$f":"COUNTIF(D$198:D312,\"*\")","v":114}]
[null,"Column1","Module","Name","Record ID","translated name","Module Name","Name - FR","Name - ES"]
[null,{"$f":"F3","v":"--Select--"},"[Module-Coverage-Intervention Reference (Name)]",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D2, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"--Select--"},"[Record ID]",{"$f":"IF(Language=\"English\",G3,IF(Language=\"French\",H3,IF(Language=\"Spanish\",I3,G3)))","v":"--Select--"},"--Select--","[Name - FR]","[Name - ES]"]
[null,{"$f":"F4","v":"Case management"},"MCI-00658",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D3, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"Case management"},"a1O1R000006c5MjUAI","Case management","Case management","Prise en charge des cas","Gestión de casos"]
[null,"Differentiated HIV Testing Services","MCI-00650",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D4, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"Differentiated HIV Testing Services"},"a1O1R000006c5MbUAI","Differentiated HIV Testing Services","Differentiated HIV Testing Services","Services de dépistage différencié du VIH","Servicios diferenciados de diagnóstico del VIH"]
[null,"MDR-TB","MCI-00654",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D5, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"MDR-TB"},"a1O1R000006c5MfUAI","MDR-TB","MDR-TB","Tuberculose multirésistante","Tuberculosis multirresistente"]
[null,"Payment for results","MCI-00669",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D6, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"Payment for results"},"a1O1R000006c5MuUAI","Payment for results","Payment for results","Financement basé sur les résultats","Financiación basada en los resultados"]
[null,"Payment for results","MCI-00669",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D7, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"PMTCT"},"a1O1R000006c5MuUAI","Payment for results","Payment for results","Financement basé sur les résultats","Financiación basada en los resultados"]
[null,"Payment for results","MCI-00669",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D8, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"Prevention"},"a1O1R000006c5MuUAI","Payment for results","Payment for results","Financement basé sur les résultats","Financiación basada en los resultados"]
[null,"PMTCT","MCI-00649",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D9, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"Program management"},"a1O1R000006c5MaUAI","PMTCT","PMTCT","PTME","PTMI"]
[null,"Prevention","MCI-00648",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D10, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"Reducing human rights-related barriers to HIV/TB services"},"a1O1R000006c5MZUAY","Prevention","Prevention","Prévention","Prevención"]
[null,"Program management","MCI-00660",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D11, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"Removing human rights and gender related barriers to TB services"},"a1O1R000006c5MlUAI","Program management","Program management","Gestion de programme","Gestión de programas"]
[null,"Program management","MCI-00660",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D12, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"RSSH: Community systems strengthening"},"a1O1R000006c5MlUAI","Program management","Program management","Gestion de programme","Gestión de programas"]
[null,"Program management","MCI-00660",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D13, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"RSSH: Financial management systems"},"a1O1R000006c5MlUAI","Program management","Program management","Gestion de programme","Gestión de programas"]
[null,"Reducing human rights-related barriers to HIV/TB services","MCI-00652",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D14, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"RSSH: Health management information systems and M&E"},"a1O1R000006c5MdUAI","Reducing human rights-related barriers to HIV/TB services","Reducing human rights-related barriers to HIV/TB services","Réduction des obstacles liés aux droits humains qui entravent l’accès aux services de lutte contre le VIH/la tuberculose","Reducción de las barreras relacionadas con los derechos humanos para acceder a los servicios del VIH y la tuberculosis"]
[null,"Removing human rights and gender related barriers to TB services","MCI-00655",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D15, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"RSSH: Health products management systems"},"a1O1R000006c5MgUAI","Removing human rights and gender related barriers to TB services","Removing human rights and gender related barriers to TB services","Élimination des obstacles liés aux droits humains et au genre qui entravent l’accès aux services antituberculeux","Eliminar las barreras relacionadas con los derechos humanos y el género que dificultan el acceso a los servicios de tuberculosis"]
[null,"RSSH: Community systems strengthening","MCI-00667",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D16, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"RSSH: Health sector governance and planning"},"a1O1R000006c5MsUAI","RSSH: Community systems strengthening","RSSH: Community systems strengthening","SRPS : Renforcement des systèmes communautaires","SSRS: fortalecimiento de los sistemas comunitarios"]
[null,"RSSH: Community systems strengthening","MCI-00667",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D17, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"RSSH: Human resources for health, including community health workers"},"a1O1R000006c5MsUAI","RSSH: Community systems strengthening","RSSH: Community systems strengthening","SRPS : Renforcement des systèmes communautaires","SSRS: fortalecimiento de los sistemas comunitarios"]
[null,"RSSH: Community systems strengthening","MCI-00667",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D18, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"RSSH: Integrated service delivery and quality improvement"},"a1O1R000006c5MsUAI","RSSH: Community systems strengthening","RSSH: Community systems strengthening","SRPS : Renforcement des systèmes communautaires","SSRS: fortalecimiento de los sistemas comunitarios"]
[null,"RSSH: Financial management systems","MCI-00665",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D19, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"RSSH: Laboratory systems"},"a1O1R000006c5MqUAI","RSSH: Financial management systems","RSSH: Financial management systems","SRPS : Systèmes de gestion financière","SSRS: Sistemas de gestión financiera"]
[null,"RSSH: Financial management systems","MCI-00665",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D20, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"Specific prevention interventions (SPI)"},"a1O1R000006c5MqUAI","RSSH: Financial management systems","RSSH: Financial management systems","SRPS : Systèmes de gestion financière","SSRS: Sistemas de gestión financiera"]
[null,"RSSH: Financial management systems","MCI-00665",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D21, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"TB care and prevention"},"a1O1R000006c5MqUAI","RSSH: Financial management systems","RSSH: Financial management systems","SRPS : Systèmes de gestion financière","SSRS: Sistemas de gestión financiera"]
[null,"RSSH: Health management information systems and M&E","MCI-00662",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D22, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"TB/HIV"},"a1O1R000006c5MnUAI","RSSH: Health management information systems and M&E","RSSH: Health management information systems and M&E","SRPS : Système de gestion de l’information sanitaire et suivi et évaluation","SSRS: Sistemas de información de gestión de salud y M&E (Monitoria y Evaluación)"]
[null,"RSSH: Health management information systems and M&E","MCI-00662",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D23, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"Treatment, care and support"},"a1O1R000006c5MnUAI","RSSH: Health management information systems and M&E","RSSH: Health management information systems and M&E","SRPS : Système de gestion de l’information sanitaire et suivi et évaluation","SSRS: Sistemas de información de gestión de salud y M&E (Monitoria y Evaluación)"]
[null,"RSSH: Health management information systems and M&E","MCI-00662",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D24, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":"Vector control"},"a1O1R000006c5MnUAI","RSSH: Health management information systems and M&E","RSSH: Health management information systems and M&E","SRPS : Système de gestion de l’information sanitaire et suivi et évaluation","SSRS: Sistemas de información de gestión de salud y M&E (Monitoria y Evaluación)"]
[null,"RSSH: Health products management systems","MCI-00661",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D25, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5MmUAI","RSSH: Health products management systems","RSSH: Health products management systems","SRPS: Systèmes de gestion des produits de santé","SSRS: sistemas de gestión de productos para la salud"]
[null,"RSSH: Health products management systems","MCI-00661",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D26, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5MmUAI","RSSH: Health products management systems","RSSH: Health products management systems","SRPS: Systèmes de gestion des produits de santé","SSRS: sistemas de gestión de productos para la salud"]
[null,"RSSH: Health products management systems","MCI-00661",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D27, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5MmUAI","RSSH: Health products management systems","RSSH: Health products management systems","SRPS: Systèmes de gestion des produits de santé","SSRS: sistemas de gestión de productos para la salud"]
[null,"RSSH: Health sector governance and planning","MCI-00666",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D28, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5MrUAI","RSSH: Health sector governance and planning","RSSH: Health sector governance and planning","SRPS : Gouvernance et planification du secteur de la santé","SSRS: gobernanza y planificación del sector de la salud"]
[null,"RSSH: Health sector governance and planning","MCI-00666",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D29, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5MrUAI","RSSH: Health sector governance and planning","RSSH: Health sector governance and planning","SRPS : Gouvernance et planification du secteur de la santé","SSRS: gobernanza y planificación del sector de la salud"]
[null,"RSSH: Health sector governance and planning","MCI-00666",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D30, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5MrUAI","RSSH: Health sector governance and planning","RSSH: Health sector governance and planning","SRPS : Gouvernance et planification du secteur de la santé","SSRS: gobernanza y planificación del sector de la salud"]
[null,"RSSH: Human resources for health, including community health workers","MCI-00663",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D31, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5MoUAI","RSSH: Human resources for health, including community health workers","RSSH: Human resources for health, including community health workers","SRPS : Ressources humaines pour la santé, y compris agents de santé communautaires","SSRS: recursos humanos para la salud  incluidos los trabajadores de la salud comunitarios"]
[null,"RSSH: Human resources for health, including community health workers","MCI-00663",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D32, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5MoUAI","RSSH: Human resources for health, including community health workers","RSSH: Human resources for health, including community health workers","SRPS : Ressources humaines pour la santé, y compris agents de santé communautaires","SSRS: recursos humanos para la salud  incluidos los trabajadores de la salud comunitarios"]
[null,"RSSH: Human resources for health, including community health workers","MCI-00663",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D33, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5MoUAI","RSSH: Human resources for health, including community health workers","RSSH: Human resources for health, including community health workers","SRPS : Ressources humaines pour la santé, y compris agents de santé communautaires","SSRS: recursos humanos para la salud  incluidos los trabajadores de la salud comunitarios"]
[null,"RSSH: Integrated service delivery and quality improvement","MCI-00664",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D34, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5MpUAI","RSSH: Integrated service delivery and quality improvement","RSSH: Integrated service delivery and quality improvement","SRPS : Fourniture de service intégré et amélioration de la qualité","SSRS: mejora de la calidad y la prestación de servicios integrados"]
[null,"RSSH: Integrated service delivery and quality improvement","MCI-00664",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D35, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5MpUAI","RSSH: Integrated service delivery and quality improvement","RSSH: Integrated service delivery and quality improvement","SRPS : Fourniture de service intégré et amélioration de la qualité","SSRS: mejora de la calidad y la prestación de servicios integrados"]
[null,"RSSH: Integrated service delivery and quality improvement","MCI-00664",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D36, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5MpUAI","RSSH: Integrated service delivery and quality improvement","RSSH: Integrated service delivery and quality improvement","SRPS : Fourniture de service intégré et amélioration de la qualité","SSRS: mejora de la calidad y la prestación de servicios integrados"]
[null,"RSSH: Laboratory systems","MCI-00668",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D37, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5MtUAI","RSSH: Laboratory systems","RSSH: Laboratory systems","SRPS : Systèmes de laboratoire","SSRS: sistemas de laboratorio"]
[null,"RSSH: Laboratory systems","MCI-00668",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D38, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5MtUAI","RSSH: Laboratory systems","RSSH: Laboratory systems","SRPS : Systèmes de laboratoire","SSRS: sistemas de laboratorio"]
[null,"RSSH: Laboratory systems","MCI-00668",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D39, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5MtUAI","RSSH: Laboratory systems","RSSH: Laboratory systems","SRPS : Systèmes de laboratoire","SSRS: sistemas de laboratorio"]
[null,"Specific prevention interventions (SPI)","MCI-00659",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D40, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5MkUAI","Specific prevention interventions (SPI)","Specific prevention interventions (SPI)","Interventions de prévention spécifiques","Intervenciones de prevención específicas"]
[null,"TB care and prevention","MCI-00653",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D41, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5MeUAI","TB care and prevention","TB care and prevention","Prise en charge et prévention de la tuberculose","Atención y prevención de la tuberculosis"]
[null,"TB/HIV","MCI-00656",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D42, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5MhUAI","TB/HIV","TB/HIV","Tuberculose/VIH","TB/VIH"]
[null,"TB/HIV","MCI-00656",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D43, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5MhUAI","TB/HIV","TB/HIV","Tuberculose/VIH","TB/VIH"]
[null,"Treatment, care and support","MCI-00651",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D44, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5McUAI","Treatment, care and support","Treatment, care and support","Traitement, prise en charge et soutien","Tratamiento, atención y apoyo"]
[null,"Vector control","MCI-00657",{"$f":"IFERROR(INDEX($B$3:$B$47, MATCH(0, COUNTIF($D$2:D45, $B$3:$B$47&\"\") + IF($B$3:$B$47=\"\",1,0), 0)), \"\")","v":""},"a1O1R000006c5MiUAI","Vector control","Vector control","Lutte antivectorielle","Control de vectores"]
[{"$nulls":19},{"$f":"'Data Sheet'!D416","v":"a1K3K0000000V0pUAE"}]
[]
[null,"Name ID","Module","Translated name","Module2","Record ID","Concatenation of Intervention and Module Ids","Module Record Id",null,null,"Name","Name - FR","Name - ES"]
[null,"[Name ID]","[Module (Name)]",{"$f":"IF(Language=\"English\",K50,IF(Language=\"French\",L50,IF(Language=\"Spanish\",M50,K50)))","v":"[Name]"},{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C50,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":""},null,{"$f":"CONCATENATE(H50,\"-\",F50)","v":"-"},null,null,"`","[Name]","[Name - FR]","[Name - ES]"]
[null,"MCI-00670","MCI-00648","Condom and lubricant programing",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C51,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Prevention"},"a1O1R000006c5hUUAQ",{"$f":"CONCATENATE(H51,\"-\",F51)","v":"a1O1R000006c5MZUAY-a1O1R000006c5hUUAQ"},"a1O1R000006c5MZUAY",null,null,"Condom and lubricant programing","Programmation relative aux préservatifs et aux lubrifiants","Programas de preservativos y lubricantes"]
[null,"MCI-00671","MCI-00648","Pre-exposure prophylaxis",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C52,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Prevention"},"a1O1R000006c5hVUAQ","a1O1R000006c5MZUAY-a1O1R000006c5hVUAQ","a1O1R000006c5MZUAY",null,null,"Pre-exposure prophylaxis","Prophylaxie préexposition","PrEP"]
[null,"MCI-00672","MCI-00648","Behavior change interventions",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C53,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Prevention"},"a1O1R000006c5hWUAQ","a1O1R000006c5MZUAY-a1O1R000006c5hWUAQ","a1O1R000006c5MZUAY",null,null,"Behavior change interventions","Interventions pour le changement de comportement","Intervenciones para cambio de comportamiento"]
[null,"MCI-00673","MCI-00648","Community empowerment",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C54,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Prevention"},"a1O1R000006c5hXUAQ","a1O1R000006c5MZUAY-a1O1R000006c5hXUAQ","a1O1R000006c5MZUAY",null,null,"Community empowerment","Autonomisation des communautés","Empoderamiento comunitario"]
[null,"MCI-00674","MCI-00648","Sexual and reproductive health services, including STIs",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C55,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Prevention"},"a1O1R000006c5hYUAQ","a1O1R000006c5MZUAY-a1O1R000006c5hYUAQ","a1O1R000006c5MZUAY",null,null,"Sexual and reproductive health services, including STIs","Services de santé sexuelle et reproductive, y compris les IST","Servicios de salud sexual y reproductiva, incluyendo las ITS"]
[null,"MCI-00675","MCI-00648","Harm reduction interventions for drug use",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C56,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Prevention"},"a1O1R000006c5hZUAQ","a1O1R000006c5MZUAY-a1O1R000006c5hZUAQ","a1O1R000006c5MZUAY",null,null,"Harm reduction interventions for drug use","Interventions de réduction des risques liées à la consommation de drogues","Intervenciones de reducción de daño por consumo de drogas"]
[null,"MCI-00676","MCI-00648","Addressing stigma, discrimination and violence",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C57,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Prevention"},"a1O1R000006c5haUAA","a1O1R000006c5MZUAY-a1O1R000006c5haUAA","a1O1R000006c5MZUAY",null,null,"Addressing stigma, discrimination and violence","Lutte contre la stigmatisation, la discrimination et la violence","Abordaje del estigma, la discriminación y la violencia"]
[null,"MCI-00677","MCI-00648","Interventions for young key populations",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C58,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Prevention"},"a1O1R000006c5hbUAA","a1O1R000006c5MZUAY-a1O1R000006c5hbUAA","a1O1R000006c5MZUAY",null,null,"Interventions for young key populations","Interventions en faveur des jeunes populations clés","Intervenciones para poblaciones jóvenes clave"]
[null,"MCI-00678","MCI-00648","Prevention and management of co-infections and co-morbidities (Prevention)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C59,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Prevention"},"a1O1R000006c5hcUAA","a1O1R000006c5MZUAY-a1O1R000006c5hcUAA","a1O1R000006c5MZUAY",null,null,"Prevention and management of co-infections and co-morbidities (Prevention)","Prévention et prise en charge des co-infections et des co-morbidités","Prevención y manejo de coinfecciones y comorbilidades"]
[null,"MCI-00679","MCI-00648","Needle and syringe programs",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C60,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Prevention"},"a1O1R000006c5hdUAA","a1O1R000006c5MZUAY-a1O1R000006c5hdUAA","a1O1R000006c5MZUAY",null,null,"Needle and syringe programs","Programmes d’échange d’aiguilles et de seringues","Programas de agujas y jeringuillas"]
[null,"MCI-00680","MCI-00648","Opioid substitution therapy and other medically assisted drug dependence treatment",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C61,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Prevention"},"a1O1R000006c5heUAA","a1O1R000006c5MZUAY-a1O1R000006c5heUAA","a1O1R000006c5MZUAY",null,null,"Opioid substitution therapy and other medically assisted drug dependence treatment","Traitement de substitution aux opiacés et autres traitements médicalement assistés contre la toxicomanie","Tratamiento de sustitución de opiáceos y otros tratamientos de la drogodependencia que requieren atención médica"]
[null,"MCI-00681","MCI-00648","Overdose prevention and management",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C62,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Prevention"},"a1O1R000006c5hfUAA","a1O1R000006c5MZUAY-a1O1R000006c5hfUAA","a1O1R000006c5MZUAY",null,null,"Overdose prevention and management","Prévention et prise en charge des overdoses","Prevención y tratamiento de la sobredosis"]
[null,"MCI-00682","MCI-00648","Comprehensive sexuality education",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C63,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Prevention"},"a1O1R000006c5hgUAA","a1O1R000006c5MZUAY-a1O1R000006c5hgUAA","a1O1R000006c5MZUAY",null,null,"Comprehensive sexuality education","Éducation complète  à la sexualité","Educación sexual integral"]
[null,"MCI-00683","MCI-00648","Gender-based violence prevention and post violence care",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C64,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Prevention"},"a1O1R000006c5hhUAA","a1O1R000006c5MZUAY-a1O1R000006c5hhUAA","a1O1R000006c5MZUAY",null,null,"Gender-based violence prevention and post violence care","Prévention de la violence fondée sur le genre et soins apportés aux rescapées des violences","Prevención de la violencia de género y atención posterior a un episodio de violencia"]
[null,"MCI-00684","MCI-00648","Social protection interventions",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C65,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Prevention"},"a1O1R000006c5hiUAA","a1O1R000006c5MZUAY-a1O1R000006c5hiUAA","a1O1R000006c5MZUAY",null,null,"Social protection interventions","Mesures de protection sociale","Intervenciones de protección social"]
[null,"MCI-00685","MCI-00648","Integration into national multi-sectoral responses of AGYW programs",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C66,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Prevention"},"a1O1R000006c5hjUAA","a1O1R000006c5MZUAY-a1O1R000006c5hjUAA","a1O1R000006c5MZUAY",null,null,"Integration into national multi-sectoral responses of AGYW programs","Intégration des programmes à destination des adolescentes et des jeunes femmes dans les interventions multisectorielles nationales","Integración de los programas para niñas adolescentes y mujeres jóvenes en las respuestas nacionales multisectoriales"]
[null,"MCI-00686","MCI-00648","Voluntary Medical Male Circumcision",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C67,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Prevention"},"a1O1R000006c5hkUAA","a1O1R000006c5MZUAY-a1O1R000006c5hkUAA","a1O1R000006c5MZUAY",null,null,"Voluntary Medical Male Circumcision","Circoncision masculine médicale volontaire","Circuncisión médica masculina voluntaria"]
[null,"MCI-00687","MCI-00648","National condom program management and stewardship",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C68,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Prevention"},"a1O1R000006c5hlUAA","a1O1R000006c5MZUAY-a1O1R000006c5hlUAA","a1O1R000006c5MZUAY",null,null,"National condom program management and stewardship","Programmation et gestion du préservatif au niveau national","Gestión de programas nacionales para preservativos"]
[null,"MCI-00688","MCI-00648","Linkages between HIV programs and RMNCAH",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C69,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Prevention"},"a1O1R000006c5hmUAA","a1O1R000006c5MZUAY-a1O1R000006c5hmUAA","a1O1R000006c5MZUAY",null,null,"Linkages between HIV programs and RMNCAH","Liens entre les programmes de lutte contre le VIH, et la santé reproductive maternelle, du nouveau-né, de l'enfant et de l'adolescent","Integración de los programas de VIH y la salud reproductiva, materna, adolescente, infantil y neonatal"]
[null,"MCI-00689","MCI-00649","Prong 1: Primary prevention of HIV infection among women of childbearing age",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C70,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"PMTCT"},"a1O1R000006c5hnUAA","a1O1R000006c5MaUAI-a1O1R000006c5hnUAA","a1O1R000006c5MaUAI",null,null,"Prong 1: Primary prevention of HIV infection among women of childbearing age","Volet 1 : Prévention primaire de l’infection au VIH chez les femmes en âge de procréer","Vertiente 1: Prevención primaria de la infección por el VIH en mujeres en edad fecunda"]
[null,"MCI-00690","MCI-00649","Prong 2: Preventing unintended pregnancies among women living with HIV",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C71,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"PMTCT"},"a1O1R000006c5hoUAA","a1O1R000006c5MaUAI-a1O1R000006c5hoUAA","a1O1R000006c5MaUAI",null,null,"Prong 2: Preventing unintended pregnancies among women living with HIV","Volet 2 : Prévention des grossesses non désirées chez les femmes vivant avec le VIH","Vertiente 2: Prevención de embarazos no deseados en mujeres que viven con el VIH"]
[null,"MCI-00691","MCI-00649","Prong 3: Preventing vertical HIV transmission",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C72,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"PMTCT"},"a1O1R000006c5hpUAA","a1O1R000006c5MaUAI-a1O1R000006c5hpUAA","a1O1R000006c5MaUAI",null,null,"Prong 3: Preventing vertical HIV transmission","Volet 3 : Prévention de la transmission verticale du VIH","Vertiente 3: Prevención de la transmisión vertical del VIH"]
[null,"MCI-00692","MCI-00649","Prong 4: Treatment, care and support to mothers living with HIV, their children and families",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C73,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"PMTCT"},"a1O1R000006c5hqUAA","a1O1R000006c5MaUAI-a1O1R000006c5hqUAA","a1O1R000006c5MaUAI",null,null,"Prong 4: Treatment, care and support to mothers living with HIV, their children and families","Volet 4 : Traitement, prise en charge et soutien des mères vivant avec le VIH, de leurs enfants et de leur famille","Vertiente 4: Tratamiento, atención y apoyo para madres que viven con el VIH, así como para sus hijos y familias"]
[null,"MCI-00693","MCI-00650","Facility-based testing",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C74,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Differentiated HIV Testing Services"},"a1O1R000006c5hrUAA","a1O1R000006c5MbUAI-a1O1R000006c5hrUAA","a1O1R000006c5MbUAI",null,null,"Facility-based testing","Dépistage en centre de santé","Pruebas a nivel de establecimientos de salud"]
[null,"MCI-00694","MCI-00650","Community-based testing",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C75,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Differentiated HIV Testing Services"},"a1O1R000006c5hsUAA","a1O1R000006c5MbUAI-a1O1R000006c5hsUAA","a1O1R000006c5MbUAI",null,null,"Community-based testing","Dépistage communautaire","Pruebas a nivel comunitario"]
[null,"MCI-00695","MCI-00650","Self-testing",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C76,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Differentiated HIV Testing Services"},"a1O1R000006c5htUAA","a1O1R000006c5MbUAI-a1O1R000006c5htUAA","a1O1R000006c5MbUAI",null,null,"Self-testing","Autodépistage","Autoprueba (self testing)"]
[null,"MCI-00696","MCI-00651","Differentiated ART service delivery and HIV care",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C77,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Treatment, care and support"},"a1O1R000006c5huUAA","a1O1R000006c5McUAI-a1O1R000006c5huUAA","a1O1R000006c5McUAI",null,null,"Differentiated ART service delivery and HIV care","Services différenciés de traitements antirétroviraux et prise en charge du VIH","Prestación de servicios diferenciados de tratamiento antirretroviral y atención para el VIH"]
[null,"MCI-00697","MCI-00651","Treatment monitoring - Drug resistance",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C78,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Treatment, care and support"},"a1O1R000006c5hvUAA","a1O1R000006c5McUAI-a1O1R000006c5hvUAA","a1O1R000006c5McUAI",null,null,"Treatment monitoring - Drug resistance","Suivi du traitement – Pharmacorésistance","Seguimiento del tratamiento: farmacorresistencia"]
[null,"MCI-00698","MCI-00651","Treatment monitoring - ARV toxicity",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C79,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Treatment, care and support"},"a1O1R000006c5hwUAA","a1O1R000006c5McUAI-a1O1R000006c5hwUAA","a1O1R000006c5McUAI",null,null,"Treatment monitoring - ARV toxicity","Suivi du traitement – Toxicité des antirétroviraux","Seguimiento del tratamiento: toxicidad de la terapia antirretroviral"]
[null,"MCI-00699","MCI-00651","Treatment monitoring - Viral load",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C80,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Treatment, care and support"},"a1O1R000006c5hxUAA","a1O1R000006c5McUAI-a1O1R000006c5hxUAA","a1O1R000006c5McUAI",null,null,"Treatment monitoring - Viral load","Suivi du traitement – Charge virale","Seguimiento del tratamiento: carga viral"]
[null,"MCI-00700","MCI-00651","Prevention and management of co-infections and co-morbidities (Treatment, care and support)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C81,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Treatment, care and support"},"a1O1R000006c5hyUAA","a1O1R000006c5McUAI-a1O1R000006c5hyUAA","a1O1R000006c5McUAI",null,null,"Prevention and management of co-infections and co-morbidities (Treatment, care and support)","Prévention et prise en charge des co-infections et des co-morbidités","Prevención y manejo de coinfecciones y comorbilidades"]
[null,"MCI-00701","MCI-00651",{"$f":"IF(Language=\"English\",K82,IF(Language=\"French\",L82,IF(Language=\"Spanish\",M82,K82)))","v":"Counseling and psycho-social support"},{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C82,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Treatment, care and support"},"a1O1R000006c5hzUAA","a1O1R000006c5McUAI-a1O1R000006c5hzUAA","a1O1R000006c5McUAI",null,null,"Counseling and psycho-social support","Conseil et soutien psychosocial","Consejería y apoyo psicosocial"]
[null,"MCI-00702","MCI-00651","Orphan and vulnerable children package",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C83,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Treatment, care and support"},"a1O1R000006c5i0UAA","a1O1R000006c5McUAI-a1O1R000006c5i0UAA","a1O1R000006c5McUAI",null,null,"Orphan and vulnerable children package","Paquet de services à destination des orphelins et des enfants vulnérables","Paquete para huérfanos y niños vulnerables"]
[null,"MCI-00703","MCI-00652","Stigma and discrimination reduction (HIV/TB)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C84,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Reducing human rights-related barriers to HIV/TB services"},"a1O1R000006c5i1UAA","a1O1R000006c5MdUAI-a1O1R000006c5i1UAA","a1O1R000006c5MdUAI",null,null,"Stigma and discrimination reduction (HIV/TB)","Réduction du rejet social et de la discrimination","Reducción del estigma y la discriminación"]
[null,"MCI-00704","MCI-00652","Legal Literacy (“Know Your Rights\")",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C85,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Reducing human rights-related barriers to HIV/TB services"},"a1O1R000006c5i2UAA","a1O1R000006c5MdUAI-a1O1R000006c5i2UAA","a1O1R000006c5MdUAI",null,null,"Legal Literacy (“Know Your Rights\")","Éducation juridique (« Connaissez vos droits »)","Conocimientos jurídicos («Conoce tus derechos»)"]
[null,"MCI-00705","MCI-00652","Human rights and medical ethics related to HIV and HIV/TB for health care providers",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C86,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Reducing human rights-related barriers to HIV/TB services"},"a1O1R000006c5i3UAA","a1O1R000006c5MdUAI-a1O1R000006c5i3UAA","a1O1R000006c5MdUAI",null,null,"Human rights and medical ethics related to HIV and HIV/TB for health care providers","Droits humains et éthique médicale liée au VIH et à la co-infection VIH/tuberculose pour les prestataires de soins de santé","Derechos humanos y ética médica en relación con el VIH y la tuberculosis y el VIH para personal sanitario"]
[null,"MCI-00706","MCI-00652","HIV and HIV/TB-related legal services",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C87,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Reducing human rights-related barriers to HIV/TB services"},"a1O1R000006c5i4UAA","a1O1R000006c5MdUAI-a1O1R000006c5i4UAA","a1O1R000006c5MdUAI",null,null,"HIV and HIV/TB-related legal services","Services juridiques liés au VIH et à la co-infection VIH/tuberculose","Servicios jurídicos relacionados con el VIH y la TB/VIH"]
[null,"MCI-00707","MCI-00652","Sensitization of law-makers and law-enforcement agents",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C88,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Reducing human rights-related barriers to HIV/TB services"},"a1O1R000006c5i5UAA","a1O1R000006c5MdUAI-a1O1R000006c5i5UAA","a1O1R000006c5MdUAI",null,null,"Sensitization of law-makers and law-enforcement agents","Sensibilisation des législateurs et des agents des forces de l’ordre","Sensibilización de los cuerpos de seguridad y cuerpos de seguridad"]
[null,"MCI-00708","MCI-00652","Improving laws, regulations and polices relating to HIV and HIV/TB",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C89,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Reducing human rights-related barriers to HIV/TB services"},"a1O1R000006c5i6UAA","a1O1R000006c5MdUAI-a1O1R000006c5i6UAA","a1O1R000006c5MdUAI",null,null,"Improving laws, regulations and polices relating to HIV and HIV/TB","Amélioration des lois, des règlements et des politiques liés au VIH et à la co-infection VIH/tuberculose","Mejora de leyes, reglamentos y políticas relacionadas con el VIH y la TB/VIH"]
[null,"MCI-00709","MCI-00652","Reducing HIV-related gender discrimination, harmful gender norms and violence against women and girls in all their diversity",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C90,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Reducing human rights-related barriers to HIV/TB services"},"a1O1R000006c5i7UAA","a1O1R000006c5MdUAI-a1O1R000006c5i7UAA","a1O1R000006c5MdUAI",null,null,"Reducing HIV-related gender discrimination, harmful gender norms and violence against women and girls in all their diversity","Réduction de la discrimination fondée sur le genre, des normes de genre nocives et de la violence contre les femmes et les filles dans toute leur diversité, en lien avec le VIH","Reducción de la discriminación de género relacionada con el VIH, las normas de género perjudiciales y la violencia contra las mujeres y las niñas en toda su diversidad"]
[null,"MCI-00710","MCI-00652","Community mobilization and advocacy (HIV/TB)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C91,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Reducing human rights-related barriers to HIV/TB services"},"a1O1R000006c5i8UAA","a1O1R000006c5MdUAI-a1O1R000006c5i8UAA","a1O1R000006c5MdUAI",null,null,"Community mobilization and advocacy (HIV/TB)","Mobilisation et sensibilisation des communautés","Movilización y promoción comunitarias"]
[null,"MCI-00711","MCI-00653","Case detection and diagnosis (TB care and prevention)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C92,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB care and prevention"},"a1O1R000006c5i9UAA","a1O1R000006c5MeUAI-a1O1R000006c5i9UAA","a1O1R000006c5MeUAI",null,null,"Case detection and diagnosis (TB care and prevention)","Détection des cas et diagnostic","Detección y diagnóstico de casos"]
[null,"MCI-00712","MCI-00653","Treatment (TB care and prevention)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C93,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB care and prevention"},"a1O1R000006c5iAUAQ","a1O1R000006c5MeUAI-a1O1R000006c5iAUAQ","a1O1R000006c5MeUAI",null,null,"Treatment (TB care and prevention)","Traitement","Tratamiento"]
[null,"MCI-00713","MCI-00653","Prevention (TB care and prevention)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C94,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB care and prevention"},"a1O1R000006c5iBUAQ","a1O1R000006c5MeUAI-a1O1R000006c5iBUAQ","a1O1R000006c5MeUAI",null,null,"Prevention (TB care and prevention)","Prévention","Prevención"]
[null,"MCI-00714","MCI-00653","Engaging all care providers (TB care and prevention)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C95,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB care and prevention"},"a1O1R000006c5iCUAQ","a1O1R000006c5MeUAI-a1O1R000006c5iCUAQ","a1O1R000006c5MeUAI",null,null,"Engaging all care providers (TB care and prevention)","Implication de tous les prestataires de soins","Implicar a todos los proveedores de atención"]
[null,"MCI-00715","MCI-00653","Community TB care delivery",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C96,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB care and prevention"},"a1O1R000006c5iDUAQ","a1O1R000006c5MeUAI-a1O1R000006c5iDUAQ","a1O1R000006c5MeUAI",null,null,"Community TB care delivery","Prise en charge communautaire de la tuberculose","Prestación de servicios de atención de la tuberculosis en la comunidad"]
[null,"MCI-00716","MCI-00653","Key Populations (TB care and prevention) - Children",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C97,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB care and prevention"},"a1O1R000006c5iEUAQ","a1O1R000006c5MeUAI-a1O1R000006c5iEUAQ","a1O1R000006c5MeUAI",null,null,"Key Populations (TB care and prevention) - Children","Populations clés – Enfants","Poblaciones clave: niños"]
[null,"MCI-00717","MCI-00653","Key populations (TB care and prevention) - Prisoners",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C98,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB care and prevention"},"a1O1R000006c5iFUAQ","a1O1R000006c5MeUAI-a1O1R000006c5iFUAQ","a1O1R000006c5MeUAI",null,null,"Key populations (TB care and prevention) - Prisoners","Populations clés – Détenus","Poblaciones clave: reclusos"]
[null,"MCI-00718","MCI-00653","Key populations (TB care and prevention) - Mobile populations: refugees, migrants and internally displaced people",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C99,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB care and prevention"},"a1O1R000006c5iGUAQ","a1O1R000006c5MeUAI-a1O1R000006c5iGUAQ","a1O1R000006c5MeUAI",null,null,"Key populations (TB care and prevention) - Mobile populations: refugees, migrants and internally displaced people","Populations clés – Populations mobiles : réfugiés, migrants et personnes déplacées à l’intérieur de leur pays","Poblaciones clave: poblaciones móviles (refugiados, migrantes y personas desplazadas internamente)"]
[null,"MCI-00719","MCI-00653","Key populations (TB care and prevention) - Miners and mining communities",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C100,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB care and prevention"},"a1O1R000006c5iHUAQ","a1O1R000006c5MeUAI-a1O1R000006c5iHUAQ","a1O1R000006c5MeUAI",null,null,"Key populations (TB care and prevention) - Miners and mining communities","Populations clés – Mineurs et communautés minières","Poblaciones clave: mineros y comunidades mineras"]
[null,"MCI-00720","MCI-00653","Key populations (TB care and prevention) - Others",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C101,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB care and prevention"},"a1O1R000006c5iIUAQ","a1O1R000006c5MeUAI-a1O1R000006c5iIUAQ","a1O1R000006c5MeUAI",null,null,"Key populations (TB care and prevention) - Others","Populations clés – Autres","Poblaciones clave: otros"]
[null,"MCI-00721","MCI-00653","Collaborative activities with other programs and sectors (TB care and prevention)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C102,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB care and prevention"},"a1O1R000006c5iJUAQ","a1O1R000006c5MeUAI-a1O1R000006c5iJUAQ","a1O1R000006c5MeUAI",null,null,"Collaborative activities with other programs and sectors (TB care and prevention)","Activités conjointes avec d’autres programmes et secteurs","Actividades de colaboración con otros programas y sectores"]
[null,"MCI-00722","MCI-00654","Case detection and diagnosis (MDR-TB)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C103,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"MDR-TB"},"a1O1R000006c5iKUAQ","a1O1R000006c5MfUAI-a1O1R000006c5iKUAQ","a1O1R000006c5MfUAI",null,null,"Case detection and diagnosis (MDR-TB)","Détection des cas et diagnostic","Detección y diagnóstico de casos"]
[null,"MCI-00723","MCI-00654","Treatment (MDR-TB)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C104,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"MDR-TB"},"a1O1R000006c5iLUAQ","a1O1R000006c5MfUAI-a1O1R000006c5iLUAQ","a1O1R000006c5MfUAI",null,null,"Treatment (MDR-TB)","Traitement","Tratamiento"]
[null,"MCI-00724","MCI-00654","Prevention (MDR-TB)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C105,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"MDR-TB"},"a1O1R000006c5iMUAQ","a1O1R000006c5MfUAI-a1O1R000006c5iMUAQ","a1O1R000006c5MfUAI",null,null,"Prevention (MDR-TB)","Prévention","Prevención"]
[null,"MCI-00725","MCI-00654","Engaging all care providers (MDR-TB)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C106,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"MDR-TB"},"a1O1R000006c5iNUAQ","a1O1R000006c5MfUAI-a1O1R000006c5iNUAQ","a1O1R000006c5MfUAI",null,null,"Engaging all care providers (MDR-TB)","Implication de tous les prestataires de soins","Implicar a todos los proveedores de atención"]
[null,"MCI-00726","MCI-00654","Community MDR-TB care delivery",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C107,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"MDR-TB"},"a1O1R000006c5iOUAQ","a1O1R000006c5MfUAI-a1O1R000006c5iOUAQ","a1O1R000006c5MfUAI",null,null,"Community MDR-TB care delivery","Prise en charge communautaire de la tuberculose multirésistante","Prestación de servicios de atención de la tuberculosis multirresistente en la comunidad"]
[null,"MCI-00727","MCI-00654","Key Populations (MDR-TB) - Children",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C108,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"MDR-TB"},"a1O1R000006c5iPUAQ","a1O1R000006c5MfUAI-a1O1R000006c5iPUAQ","a1O1R000006c5MfUAI",null,null,"Key Populations (MDR-TB) - Children","Populations clés – Enfants","Poblaciones clave: niños"]
[null,"MCI-00728","MCI-00654","Key populations (MDR-TB) - Prisoners",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C109,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"MDR-TB"},"a1O1R000006c5iQUAQ","a1O1R000006c5MfUAI-a1O1R000006c5iQUAQ","a1O1R000006c5MfUAI",null,null,"Key populations (MDR-TB) - Prisoners","Populations clés – Détenus","Poblaciones clave: reclusos"]
[null,"MCI-00729","MCI-00654","Key populations (MDR-TB) - Mobile populations: refugees, migrants and internally displaced people",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C110,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"MDR-TB"},"a1O1R000006c5iRUAQ","a1O1R000006c5MfUAI-a1O1R000006c5iRUAQ","a1O1R000006c5MfUAI",null,null,"Key populations (MDR-TB) - Mobile populations: refugees, migrants and internally displaced people","Populations clés – Populations mobiles : réfugiés, migrants et personnes déplacées à l’intérieur de leur pays","Poblaciones clave: poblaciones móviles (refugiados, migrantes y personas desplazadas internamente)"]
[null,"MCI-00730","MCI-00654","Key populations (MDR-TB) - Miners and mining communities",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C111,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"MDR-TB"},"a1O1R000006c5iSUAQ","a1O1R000006c5MfUAI-a1O1R000006c5iSUAQ","a1O1R000006c5MfUAI",null,null,"Key populations (MDR-TB) - Miners and mining communities","Populations clés – Mineurs et communautés minières","Poblaciones clave: mineros y comunidades mineras"]
[null,"MCI-00731","MCI-00654","Key populations (MDR-TB) - Others",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C112,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"MDR-TB"},"a1O1R000006c5iTUAQ","a1O1R000006c5MfUAI-a1O1R000006c5iTUAQ","a1O1R000006c5MfUAI",null,null,"Key populations (MDR-TB) - Others","Populations clés – Autres","Poblaciones clave: otros"]
[null,"MCI-00732","MCI-00654","Collaborative activities with other programs and sectors (MDR-TB)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C113,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"MDR-TB"},"a1O1R000006c5iUUAQ","a1O1R000006c5MfUAI-a1O1R000006c5iUUAQ","a1O1R000006c5MfUAI",null,null,"Collaborative activities with other programs and sectors (MDR-TB)","Activités conjointes avec d’autres programmes et secteurs","Actividades de colaboración con otros programas y sectores"]
[null,"MCI-00733","MCI-00655",{"$f":"IF(Language=\"English\",K114,IF(Language=\"French\",L114,IF(Language=\"Spanish\",M114,K114)))","v":"Stigma and discrimination reduction (TB)"},{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C114,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Removing human rights and gender related barriers to TB services"},"a1O1R000006c5iVUAQ","a1O1R000006c5MgUAI-a1O1R000006c5iVUAQ","a1O1R000006c5MgUAI",null,null,"Stigma and discrimination reduction (TB)","Réduction du rejet social et de la discrimination","Reducción del estigma y la discriminación"]
[null,"MCI-00734","MCI-00655","Human rights, medical ethics and legal literacy",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C115,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Removing human rights and gender related barriers to TB services"},"a1O1R000006c5iWUAQ",{"$f":"CONCATENATE(H115,\"-\",F115)","v":"a1O1R000006c5MgUAI-a1O1R000006c5iWUAQ"},"a1O1R000006c5MgUAI",null,null,"Human rights, medical ethics and legal literacy","Éducation aux droits légaux et humains et formation à l’éthique médicale","Derechos humanos, ética médica y educación sobre cuestiones jurídicas"]
[null,"MCI-00735","MCI-00655","Legal aid and services",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C116,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Removing human rights and gender related barriers to TB services"},"a1O1R000006c5iXUAQ","a1O1R000006c5MgUAI-a1O1R000006c5iXUAQ","a1O1R000006c5MgUAI",null,null,"Legal aid and services","Aide et services juridiques","Asistencia y servicios jurídicos"]
[null,"MCI-00736","MCI-00655","Reform of laws and policies",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C117,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Removing human rights and gender related barriers to TB services"},"a1O1R000006c5iYUAQ","a1O1R000006c5MgUAI-a1O1R000006c5iYUAQ","a1O1R000006c5MgUAI",null,null,"Reform of laws and policies","Réforme des lois et politiques","Reforma de leyes y políticas"]
[null,"MCI-00737","MCI-00655","Community mobilization and advocacy (TB)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C118,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Removing human rights and gender related barriers to TB services"},"a1O1R000006c5iZUAQ","a1O1R000006c5MgUAI-a1O1R000006c5iZUAQ","a1O1R000006c5MgUAI",null,null,"Community mobilization and advocacy (TB)","Mobilisation et sensibilisation des communautés","Movilización y promoción comunitarias"]
[null,"MCI-00738","MCI-00656","TB/HIV collaborative interventions",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C119,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB/HIV"},"a1O1R000006c5iaUAA","a1O1R000006c5MhUAI-a1O1R000006c5iaUAA","a1O1R000006c5MhUAI",null,null,"TB/HIV collaborative interventions","Activités conjointes de lutte contre la tuberculose et le VIH","Actividades de colaboración en materia de TB/VIH"]
[null,"MCI-00739","MCI-00656","Screening, testing and diagnosis",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C120,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB/HIV"},"a1O1R000006c5ibUAA","a1O1R000006c5MhUAI-a1O1R000006c5ibUAA","a1O1R000006c5MhUAI",null,null,"Screening, testing and diagnosis","Dépistage, test et diagnostic","Tamizaje, prueba y diagnóstico"]
[null,"MCI-00740","MCI-00656","Treatment (TB/HIV)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C121,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB/HIV"},"a1O1R000006c5icUAA","a1O1R000006c5MhUAI-a1O1R000006c5icUAA","a1O1R000006c5MhUAI",null,null,"Treatment (TB/HIV)","Traitement","Tratamiento"]
[null,"MCI-00741","MCI-00656","Prevention (TB/HIV)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C122,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB/HIV"},"a1O1R000006c5idUAA","a1O1R000006c5MhUAI-a1O1R000006c5idUAA","a1O1R000006c5MhUAI",null,null,"Prevention (TB/HIV)","Prévention","Prevención"]
[null,"MCI-00742","MCI-00656","Engaging all care providers (TB/HIV)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C123,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB/HIV"},"a1O1R000006c5ieUAA","a1O1R000006c5MhUAI-a1O1R000006c5ieUAA","a1O1R000006c5MhUAI",null,null,"Engaging all care providers (TB/HIV)","Implication de tous les prestataires de soins","Involucramiento de todos los proveedores de salud"]
[null,"MCI-00743","MCI-00656","Community TB/HIV care delivery",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C124,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB/HIV"},"a1O1R000006c5ifUAA","a1O1R000006c5MhUAI-a1O1R000006c5ifUAA","a1O1R000006c5MhUAI",null,null,"Community TB/HIV care delivery","Prise en charge communautaire de la coïnfection TB/VIH","Prestación de servicios comunitarios de TB/VIH"]
[null,"MCI-00744","MCI-00656","Key Populations (TB/HIV) - Children",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C125,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB/HIV"},"a1O1R000006c5igUAA","a1O1R000006c5MhUAI-a1O1R000006c5igUAA","a1O1R000006c5MhUAI",null,null,"Key Populations (TB/HIV) - Children","Populations clés – Enfants","Poblaciones clave: niños"]
[null,"MCI-00745","MCI-00656","Key populations (TB/HIV) - Prisoners",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C126,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB/HIV"},"a1O1R000006c5ihUAA","a1O1R000006c5MhUAI-a1O1R000006c5ihUAA","a1O1R000006c5MhUAI",null,null,"Key populations (TB/HIV) - Prisoners","Populations clés – Détenus","Poblaciones clave: personas privadas de libertad"]
[null,"MCI-00746","MCI-00656","Key populations (TB/HIV) - Mobile populations: refugees, migrants and internally displaced people",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C127,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB/HIV"},"a1O1R000006c5iiUAA","a1O1R000006c5MhUAI-a1O1R000006c5iiUAA","a1O1R000006c5MhUAI",null,null,"Key populations (TB/HIV) - Mobile populations: refugees, migrants and internally displaced people","Populations clés – Populations mobiles : réfugiés, migrants et personnes déplacées à l’intérieur de leur pays","Poblaciones clave: poblaciones móviles (refugiados, migrantes y personas desplazadas internamente)"]
[null,"MCI-00747","MCI-00656","Key populations (TB/HIV) - Miners and mining communities",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C128,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB/HIV"},"a1O1R000006c5ijUAA","a1O1R000006c5MhUAI-a1O1R000006c5ijUAA","a1O1R000006c5MhUAI",null,null,"Key populations (TB/HIV) - Miners and mining communities","Populations clés – Mineurs et communautés minières","Poblaciones clave: mineros y comunidades mineras"]
[null,"MCI-00748","MCI-00656","Key populations (TB/HIV) - Others",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C129,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB/HIV"},"a1O1R000006c5ikUAA","a1O1R000006c5MhUAI-a1O1R000006c5ikUAA","a1O1R000006c5MhUAI",null,null,"Key populations (TB/HIV) - Others","Populations clés – Autres","Poblaciones clave: otros"]
[null,"MCI-00749","MCI-00656","Collaborative activities with other programs and sectors (TB/HIV)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C130,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"TB/HIV"},"a1O1R000006c5ilUAA","a1O1R000006c5MhUAI-a1O1R000006c5ilUAA","a1O1R000006c5MhUAI",null,null,"Collaborative activities with other programs and sectors (TB/HIV)","Activités conjointes avec d’autres programmes et secteurs","Actividades de colaboración con otros programas y sectores"]
[null,"MCI-00750","MCI-00657","Long-lasting insecticidal nets (LLIN) - Mass campaign - Universal",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C131,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Vector control"},"a1O1R000006c5imUAA","a1O1R000006c5MiUAI-a1O1R000006c5imUAA","a1O1R000006c5MiUAI",null,null,"Long-lasting insecticidal nets (LLIN) - Mass campaign - Universal","Moustiquaires imprégnées d’insecticide de longue durée d'action – Campagne de masse – Universelle","Mosquiteros tratados con insecticida de larga duración (MILD), campaña de distribución a gran escala: cobertura universal"]
[null,"MCI-00751","MCI-00657","Long-lasting insecticidal nets (LLIN) - Mass campaign - Specific risk groups",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C132,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Vector control"},"a1O1R000006c5inUAA","a1O1R000006c5MiUAI-a1O1R000006c5inUAA","a1O1R000006c5MiUAI",null,null,"Long-lasting insecticidal nets (LLIN) - Mass campaign - Specific risk groups","Moustiquaires imprégnées d’insecticide de longue durée d'action – Campagne de masse  – Groupes à risque particuliers","Mosquiteros tratados con insecticida de larga duración (MILD), campañas de distribución a gran escala: grupos de riesgo específicos"]
[null,"MCI-00752","MCI-00657","Long-lasting insecticidal nets (LLIN) - Continuous distribution - ANC",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C133,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Vector control"},"a1O1R000006c5ioUAA","a1O1R000006c5MiUAI-a1O1R000006c5ioUAA","a1O1R000006c5MiUAI",null,null,"Long-lasting insecticidal nets (LLIN) - Continuous distribution - ANC","Moustiquaires imprégnées d’insecticide de longue durée d'action– Distribution continue – Consultations prénatales","Mosquiteros tratados con insecticida de larga duración (MILD): distribución continua a través de centros de atención prenatal"]
[null,"MCI-00753","MCI-00657","Long-lasting insecticidal nets (LLIN) - Continuous distribution - EPI",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C134,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Vector control"},"a1O1R000006c5ipUAA","a1O1R000006c5MiUAI-a1O1R000006c5ipUAA","a1O1R000006c5MiUAI",null,null,"Long-lasting insecticidal nets (LLIN) - Continuous distribution - EPI","Moustiquaires imprégnées d’insecticide de longue durée d'action – Distribution continue  – Programme élargi de vaccination","Mosquiteros tratados con insecticida de larga duración (MILD): distribución continua a través del Programa Ampliado de Inmunización"]
[null,"MCI-00754","MCI-00657","Long-lasting insecticidal nets (LLIN) - Continuous distribution - School-based",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C135,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Vector control"},"a1O1R000006c5iqUAA","a1O1R000006c5MiUAI-a1O1R000006c5iqUAA","a1O1R000006c5MiUAI",null,null,"Long-lasting insecticidal nets (LLIN) - Continuous distribution - School-based","Moustiquaires imprégnées d’insecticide de longue durée d'action – Distribution continue  – Établissements scolaires","Mosquiteros tratados con insecticida de larga duración (MILD): distribución continua a través de las escuelas"]
[null,"MCI-00755","MCI-00657","Long-lasting insecticidal nets (LLIN) - Continuous distribution - Community-based",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C136,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Vector control"},"a1O1R000006c5irUAA","a1O1R000006c5MiUAI-a1O1R000006c5irUAA","a1O1R000006c5MiUAI",null,null,"Long-lasting insecticidal nets (LLIN) - Continuous distribution - Community-based","Moustiquaires imprégnées d’insecticide de longue durée d'action – Distribution continue  – Communautés","Mosquiteros tratados con insecticida de larga duración (MILD): distribución continua a través de las comunidades"]
[null,"MCI-00756","MCI-00657","Indoor residual spraying (IRS)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C137,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Vector control"},"a1O1R000006c5isUAA","a1O1R000006c5MiUAI-a1O1R000006c5isUAA","a1O1R000006c5MiUAI",null,null,"Indoor residual spraying (IRS)","Pulvérisation intradomiciliaire d’insecticide à effet rémanent (PID)","Rociado residual intradomiciliario"]
[null,"MCI-00757","MCI-00657","Other vector control measures",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C138,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Vector control"},"a1O1R000006c5itUAA","a1O1R000006c5MiUAI-a1O1R000006c5itUAA","a1O1R000006c5MiUAI",null,null,"Other vector control measures","Autres mesures de lutte antivectorielle","Otras medidas de control de vectores"]
[null,"MCI-00758","MCI-00657","Entomological monitoring",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C139,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Vector control"},"a1O1R000006c5iuUAA","a1O1R000006c5MiUAI-a1O1R000006c5iuUAA","a1O1R000006c5MiUAI",null,null,"Entomological monitoring","Surveillance entomologique","Monitoreo entomológico"]
[null,"MCI-00759","MCI-00657","IEC/BCC (Vector control)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C140,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Vector control"},"a1O1R000006c5ivUAA","a1O1R000006c5MiUAI-a1O1R000006c5ivUAA","a1O1R000006c5MiUAI",null,null,"IEC/BCC (Vector control)","Information, éducation, communication (IEC)/Communication pour le changement de comportement (CCC)","Información, educación y comunicación (IEC) y Comunicación para el cambio de comportamiento (BCC)"]
[null,"MCI-00760","MCI-00657","Removing human rights and gender related barriers to vector control programs",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C141,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Vector control"},"a1O1R000006c5iwUAA","a1O1R000006c5MiUAI-a1O1R000006c5iwUAA","a1O1R000006c5MiUAI",null,null,"Removing human rights and gender related barriers to vector control programs","Élimination des obstacles liés aux droits humains et au genre qui entravent l’accès aux programmes de lutte antivectorielle","Eliminar las barreras relacionadas con los derechos humanos y el género que dificultan el acceso a programas de control de vectores"]
[null,"MCI-00761","MCI-00658","Facility-based treatment",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C142,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Case management"},"a1O1R000006c5ixUAA","a1O1R000006c5MjUAI-a1O1R000006c5ixUAA","a1O1R000006c5MjUAI",null,null,"Facility-based treatment","Traitement en milieu hospitalier","Tratamiento en centros de salud"]
[null,"MCI-00762","MCI-00658","Integrated community case management (ICCM)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C143,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Case management"},"a1O1R000006c5iyUAA","a1O1R000006c5MjUAI-a1O1R000006c5iyUAA","a1O1R000006c5MjUAI",null,null,"Integrated community case management (ICCM)","Prise en charge intégrée des cas au niveau communautaire (PEC-C)","Gestión integrada de casos en la comunidad"]
[null,"MCI-00763","MCI-00658","Private sector case management",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C144,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Case management"},"a1O1R000006c5izUAA","a1O1R000006c5MjUAI-a1O1R000006c5izUAA","a1O1R000006c5MjUAI",null,null,"Private sector case management","Prise en charge des cas dans le secteur privé","Gestión de casos en el sector privado"]
[null,"MCI-00764","MCI-00658","Epidemic preparedness",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C145,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Case management"},"a1O1R000006c5j0UAA","a1O1R000006c5MjUAI-a1O1R000006c5j0UAA","a1O1R000006c5MjUAI",null,null,"Epidemic preparedness","Préparation en cas d’épidémie","Preparación frente a epidemias"]
[null,"MCI-00765","MCI-00658",{"$f":"IF(Language=\"English\",K146,IF(Language=\"French\",L146,IF(Language=\"Spanish\",M146,K146)))","v":"Active case detection and investigation (elimination phase)"},{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C146,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Case management"},"a1O1R000006c5j1UAA","a1O1R000006c5MjUAI-a1O1R000006c5j1UAA","a1O1R000006c5MjUAI",null,null,"Active case detection and investigation (elimination phase)","Dépistage actif et investigation (phase d’élimination)","Detección activa de casos e investigación (fase de eliminación)"]
[null,"MCI-00766","MCI-00658","Therapeutic efficacy surveillance",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C147,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Case management"},"a1O1R000006c5j2UAA","a1O1R000006c5MjUAI-a1O1R000006c5j2UAA","a1O1R000006c5MjUAI",null,null,"Therapeutic efficacy surveillance","Surveillance de l’efficacité thérapeutique","Vigilancia de la eficacia terapéutica"]
[null,"MCI-00767","MCI-00658","Ensuring drug quality",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C148,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Case management"},"a1O1R000006c5j3UAA","a1O1R000006c5MjUAI-a1O1R000006c5j3UAA","a1O1R000006c5MjUAI",null,null,"Ensuring drug quality","Garantir la qualité des médicaments","Garantizar la calidad de los medicamentos"]
[null,"MCI-00768","MCI-00658","IEC/BCC (Case management)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C149,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Case management"},"a1O1R000006c5j4UAA","a1O1R000006c5MjUAI-a1O1R000006c5j4UAA","a1O1R000006c5MjUAI",null,null,"IEC/BCC (Case management)","Information, éducation, communication (IEC)/Communication pour le changement de comportement (CCC)","Información, educación y comunicación (IEC) y Comunicación para el cambio de comportamiento (BCC)"]
[null,"MCI-00769","MCI-00658","Removing human rights and gender related barriers to case management",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C150,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Case management"},"a1O1R000006c5j5UAA","a1O1R000006c5MjUAI-a1O1R000006c5j5UAA","a1O1R000006c5MjUAI",null,null,"Removing human rights and gender related barriers to case management","Élimination des obstacles liés aux droits humains et au genre qui entravent l’accès aux services prise en charge","Eliminar las barreras relacionadas con los derechos humanos y el género que dificultan el acceso a servicios de gestión de casos"]
[null,"MCI-00770","MCI-00658","Other case management intervention(s)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C151,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Case management"},"a1O1R000006c5j6UAA","a1O1R000006c5MjUAI-a1O1R000006c5j6UAA","a1O1R000006c5MjUAI",null,null,"Other case management intervention(s)","Autres interventions de prise en charge des cas","Otras intervenciones de gestión de casos"]
[null,"MCI-00771","MCI-00659","Intermittent preventive treatment (IPT) - In pregnancy",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C152,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Specific prevention interventions (SPI)"},"a1O1R000006c5j7UAA","a1O1R000006c5MkUAI-a1O1R000006c5j7UAA","a1O1R000006c5MkUAI",null,null,"Intermittent preventive treatment (IPT) - In pregnancy","Traitement préventif intermittent (TPI) – Femmes enceintes","Tratamiento preventivo intermitente durante el embarazo"]
[null,"MCI-00772","MCI-00659","Intermittent preventive treatment (IPT) - In infancy",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C153,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Specific prevention interventions (SPI)"},"a1O1R000006c5j8UAA","a1O1R000006c5MkUAI-a1O1R000006c5j8UAA","a1O1R000006c5MkUAI",null,null,"Intermittent preventive treatment (IPT) - In infancy","Traitement préventif intermittent (TPI) – Nourrissons","Tratamiento preventivo intermitente en niños"]
[null,"MCI-00773","MCI-00659","Seasonal malaria chemoprevention",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C154,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Specific prevention interventions (SPI)"},"a1O1R000006c5j9UAA","a1O1R000006c5MkUAI-a1O1R000006c5j9UAA","a1O1R000006c5MkUAI",null,null,"Seasonal malaria chemoprevention","Chimioprévention du paludisme saisonnier","Quimioprevención de la malaria estacional"]
[null,"MCI-00774","MCI-00659","Mass drug administration",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C155,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Specific prevention interventions (SPI)"},"a1O1R000006c5jAUAQ","a1O1R000006c5MkUAI-a1O1R000006c5jAUAQ","a1O1R000006c5MkUAI",null,null,"Mass drug administration","Administration massive de médicaments","Administración masiva de medicamentos"]
[null,"MCI-00775","MCI-00659","IEC/BCC (SPI)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C156,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Specific prevention interventions (SPI)"},"a1O1R000006c5jBUAQ","a1O1R000006c5MkUAI-a1O1R000006c5jBUAQ","a1O1R000006c5MkUAI",null,null,"IEC/BCC (SPI)","Information, éducation, communication (IEC)/Communication pour le changement de comportement (CCC)","Información, educación y comunicación (IEC) y Comunicación para el cambio de comportamiento (BCC)"]
[null,"MCI-00776","MCI-00659","Removing human rights and gender related barriers to specific prevention interventions",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C157,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Specific prevention interventions (SPI)"},"a1O1R000006c5jCUAQ","a1O1R000006c5MkUAI-a1O1R000006c5jCUAQ","a1O1R000006c5MkUAI",null,null,"Removing human rights and gender related barriers to specific prevention interventions","Élimination des obstacles liés aux droits humains et au genre qui entravent l’accès à certaines interventions de prévention","Eliminar las barreras relacionadas con los derechos humanos y el género que dificultan el acceso a intervenciones de prevención específicas"]
[null,"MCI-00777","MCI-00659","Other specific prevention intervention(s)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C158,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Specific prevention interventions (SPI)"},"a1O1R000006c5jDUAQ","a1O1R000006c5MkUAI-a1O1R000006c5jDUAQ","a1O1R000006c5MkUAI",null,null,"Other specific prevention intervention(s)","Autres interventions de prévention spécifiques","Otras intervenciones de prevención específicas"]
[null,"MCI-00778","MCI-00660","Coordination and management of national disease control programs",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C159,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Program management"},"a1O1R000006c5jEUAQ","a1O1R000006c5MlUAI-a1O1R000006c5jEUAQ","a1O1R000006c5MlUAI",null,null,"Coordination and management of national disease control programs","Coordination et gestion des programmes nationaux de lutte contre les maladies","Coordinación y gestión de los programas nacionales de control de enfermedades"]
[null,"MCI-00779","MCI-00660","Grant management",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C160,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Program management"},"a1O1R000006c5jFUAQ","a1O1R000006c5MlUAI-a1O1R000006c5jFUAQ","a1O1R000006c5MlUAI",null,null,"Grant management","Gestion des subventions","Gestión de subvenciones"]
[null,"MCI-00780","MCI-00661","Policy, strategy, governance",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C161,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Health products management systems"},"a1O1R000006c5jGUAQ","a1O1R000006c5MmUAI-a1O1R000006c5jGUAQ","a1O1R000006c5MmUAI",null,null,"Policy, strategy, governance","Politique, stratégie, gouvernance","Política, estrategia, gobernanza"]
[null,"MCI-00781","MCI-00661","Storage and distribution capacity",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C162,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Health products management systems"},"a1O1R000006c5jHUAQ","a1O1R000006c5MmUAI-a1O1R000006c5jHUAQ","a1O1R000006c5MmUAI",null,null,"Storage and distribution capacity","Capacité de stockage et de distribution","Capacidad de almacenamiento y distribución"]
[null,"MCI-00782","MCI-00661","Procurement capacity",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C163,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Health products management systems"},"a1O1R000006c5jIUAQ","a1O1R000006c5MmUAI-a1O1R000006c5jIUAQ","a1O1R000006c5MmUAI",null,null,"Procurement capacity","Capacité en matière d’approvisionnement","Capacidad de adquisición"]
[null,"MCI-00783","MCI-00661","Regulatory/quality assurance support",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C164,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Health products management systems"},"a1O1R000006c5jJUAQ","a1O1R000006c5MmUAI-a1O1R000006c5jJUAQ","a1O1R000006c5MmUAI",null,null,"Regulatory/quality assurance support","Soutien en matière d’assurance qualité/réglementation","Apoyo regulador/aseguramiento de la calidad"]
[null,"MCI-00784","MCI-00661","Avoidance, reduction and management of health care waste",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C165,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Health products management systems"},"a1O1R000006c5jKUAQ","a1O1R000006c5MmUAI-a1O1R000006c5jKUAQ","a1O1R000006c5MmUAI",null,null,"Avoidance, reduction and management of health care waste","Prévention, réduction et gestion des déchets médicaux","Gestión de los residuos de la atención sanitaria"]
[null,"MCI-00785","MCI-00662","Routine reporting",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C166,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Health management information systems and M&E"},"a1O1R000006c5jLUAQ","a1O1R000006c5MnUAI-a1O1R000006c5jLUAQ","a1O1R000006c5MnUAI",null,null,"Routine reporting","Rapportage des données de routine","Informes rutinarios"]
[null,"MCI-00786","MCI-00662","Program and data quality",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C167,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Health management information systems and M&E"},"a1O1R000006c5jMUAQ","a1O1R000006c5MnUAI-a1O1R000006c5jMUAQ","a1O1R000006c5MnUAI",null,null,"Program and data quality","Qualité des données et programmes","Calidad del programa y los datos"]
[null,"MCI-00787","MCI-00662","Analysis, evaluations, reviews and transparency",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C168,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Health management information systems and M&E"},"a1O1R000006c5jNUAQ","a1O1R000006c5MnUAI-a1O1R000006c5jNUAQ","a1O1R000006c5MnUAI",null,null,"Analysis, evaluations, reviews and transparency","Analyse, évaluations, revue et transparence","Análisis, evaluaciones, revisión y transparencia"]
[null,"MCI-00788","MCI-00662","Surveys",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C169,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Health management information systems and M&E"},"a1O1R000006c5jOUAQ","a1O1R000006c5MnUAI-a1O1R000006c5jOUAQ","a1O1R000006c5MnUAI",null,null,"Surveys","Enquêtes","Encuestas"]
[null,"MCI-00789","MCI-00662","Administrative and finance data sources",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C170,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Health management information systems and M&E"},"a1O1R000006c5jPUAQ","a1O1R000006c5MnUAI-a1O1R000006c5jPUAQ","a1O1R000006c5MnUAI",null,null,"Administrative and finance data sources","Sources de données administratives et financières","Fuentes de los datos financieros y administrativos"]
[null,"MCI-00790","MCI-00662","Civil registration and vital statistics",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C171,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Health management information systems and M&E"},"a1O1R000006c5jQUAQ","a1O1R000006c5MnUAI-a1O1R000006c5jQUAQ","a1O1R000006c5MnUAI",null,null,"Civil registration and vital statistics","Registre et statistiques de l'état civil","Registro civil y estadísticas vitales"]
[null,"MCI-00791","MCI-00663","Education and production of new health workers (excluding community health workers)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C172,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Human resources for health, including community health workers"},"a1O1R000006c5jRUAQ","a1O1R000006c5MoUAI-a1O1R000006c5jRUAQ","a1O1R000006c5MoUAI",null,null,"Education and production of new health workers (excluding community health workers)","Éducation et production de nouveaux travailleurs de santé (à l’exception des agents de santé communautaires)","Educación y producción de nuevos trabajadores de  salud (excepto los trabajadores de la salud comunitarios)"]
[null,"MCI-00792","MCI-00663","Remuneration & deployment of existing/new staff (excluding community health workers)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C173,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Human resources for health, including community health workers"},"a1O1R000006c5jSUAQ","a1O1R000006c5MoUAI-a1O1R000006c5jSUAQ","a1O1R000006c5MoUAI",null,null,"Remuneration & deployment of existing/new staff (excluding community health workers)","Rémunération et déploiement de personnel existant/nouveau personnel (à l’exception des agents de santé communautaires)","Remuneración y despliegue de personal nuevo/existente (excepto los trabajadores de la salud comunitarios)"]
[null,"MCI-00793","MCI-00663","In-service training (excluding community health workers)",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C174,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Human resources for health, including community health workers"},"a1O1R000006c5jTUAQ","a1O1R000006c5MoUAI-a1O1R000006c5jTUAQ","a1O1R000006c5MoUAI",null,null,"In-service training (excluding community health workers)","Formation continue (à l’exception des agents de santé communautaires)","Formación durante la prestación de servicios (excepto los trabajadores de  salud comunitarios)"]
[null,"MCI-00794","MCI-00663","HRH policy and governance",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C175,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Human resources for health, including community health workers"},"a1O1R000006c5jUUAQ","a1O1R000006c5MoUAI-a1O1R000006c5jUUAQ","a1O1R000006c5MoUAI",null,null,"HRH policy and governance","Politiques et gouvernance relatives aux ressources humaines pour la santé (RHS)","Política y gobernanza de Recursos Humanos de Salud"]
[null,"MCI-00795","MCI-00663","Community health workers: Education and production",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C176,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Human resources for health, including community health workers"},"a1O1R000006c5jVUAQ","a1O1R000006c5MoUAI-a1O1R000006c5jVUAQ","a1O1R000006c5MoUAI",null,null,"Community health workers: Education and production","Agents de santé communautaires : Éducation et production","Trabajadores de salud comunitarios: educación y producción"]
[null,"MCI-00796","MCI-00663","Community health workers: Remuneration and deployment",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C177,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Human resources for health, including community health workers"},"a1O1R000006c5jWUAQ","a1O1R000006c5MoUAI-a1O1R000006c5jWUAQ","a1O1R000006c5MoUAI",null,null,"Community health workers: Remuneration and deployment","Agents de santé communautaires : Rémunération et déploiement","Trabajadores de salud comunitarios: remuneración y despliegue"]
[null,"MCI-00797","MCI-00663",{"$f":"IF(Language=\"English\",K178,IF(Language=\"French\",L178,IF(Language=\"Spanish\",M178,K178)))","v":"Community health workers: In-service training"},{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C178,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Human resources for health, including community health workers"},"a1O1R000006c5jXUAQ","a1O1R000006c5MoUAI-a1O1R000006c5jXUAQ","a1O1R000006c5MoUAI",null,null,"Community health workers: In-service training","Agents de santé communautaires : Formation continue","Trabajadores de salud comunitarios: formación durante la prestación de los servicios"]
[null,"MCI-00798","MCI-00664","Quality of care",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C179,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Integrated service delivery and quality improvement"},"a1O1R000006c5jYUAQ",{"$f":"CONCATENATE(H179,\"-\",F179)","v":"a1O1R000006c5MpUAI-a1O1R000006c5jYUAQ"},"a1O1R000006c5MpUAI",null,null,"Quality of care","Qualité des soins","Calidad de la atención"]
[null,"MCI-00799","MCI-00664","Service organization and facility management",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C180,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Integrated service delivery and quality improvement"},"a1O1R000006c5jZUAQ","a1O1R000006c5MpUAI-a1O1R000006c5jZUAQ","a1O1R000006c5MpUAI",null,null,"Service organization and facility management","Organisation des services et gestion des établissements de santré","Organización de los servicios y gestión de establecimientos de salud"]
[null,"MCI-00800","MCI-00664","Service delivery infrastructure",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C181,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Integrated service delivery and quality improvement"},"a1O1R000006c5jaUAA","a1O1R000006c5MpUAI-a1O1R000006c5jaUAA","a1O1R000006c5MpUAI",null,null,"Service delivery infrastructure","Infrastructures de prestation de services","Infraestructura de la prestación de servicios"]
[null,"MCI-00801","MCI-00665","Public financial management (country or donor harmonized) systems",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C182,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Financial management systems"},"a1O1R000006c5jbUAA","a1O1R000006c5MqUAI-a1O1R000006c5jbUAA","a1O1R000006c5MqUAI",null,null,"Public financial management (country or donor harmonized) systems","Systèmes de gestion financière publique (nationaux ou harmonisés par les donateurs)","Sistemas de gestión financiera pública (nacionales o armonizados de donantes)"]
[null,"MCI-00802","MCI-00665","Routine grant financial management",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C183,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Financial management systems"},"a1O1R000006c5jcUAA","a1O1R000006c5MqUAI-a1O1R000006c5jcUAA","a1O1R000006c5MqUAI",null,null,"Routine grant financial management","Gestion financière courante des subventions","Gestión financiera ordinaria de las subvenciones"]
[null,"MCI-00803","MCI-00666","National health sector strategies and financing",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C184,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Health sector governance and planning"},"a1O1R000006c5jdUAA","a1O1R000006c5MrUAI-a1O1R000006c5jdUAA","a1O1R000006c5MrUAI",null,null,"National health sector strategies and financing","Financement et stratégies du secteur national de la santé","Estrategias y financiamiento del sector nacional de la salud"]
[null,"MCI-00804","MCI-00666","Policy and planning for national disease control programs",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C185,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Health sector governance and planning"},"a1O1R000006c5jeUAA","a1O1R000006c5MrUAI-a1O1R000006c5jeUAA","a1O1R000006c5MrUAI",null,null,"Policy and planning for national disease control programs","Politique et planification des programmes nationaux de lutte contre la maladie","Política y planificación para los programas nacionales de control de enfermedades"]
[null,"MCI-00805","MCI-00667","Community-based monitoring",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C186,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Community systems strengthening"},"a1O1R000006c5jfUAA","a1O1R000006c5MsUAI-a1O1R000006c5jfUAA","a1O1R000006c5MsUAI",null,null,"Community-based monitoring","Suivi réalisé par la communauté","Monitoreo a nivel comunitario"]
[null,"MCI-00806","MCI-00667","Community-led advocacy and research",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C187,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Community systems strengthening"},"a1O1R000006c5jgUAA","a1O1R000006c5MsUAI-a1O1R000006c5jgUAA","a1O1R000006c5MsUAI",null,null,"Community-led advocacy and research","Plaidoyer mené par la communauté et recherche","Sensibilización e investigación dirigidas por la comunidad"]
[null,"MCI-00807","MCI-00667","Social mobilization, building community linkages and coordination",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C188,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Community systems strengthening"},"a1O1R000006c5jhUAA","a1O1R000006c5MsUAI-a1O1R000006c5jhUAA","a1O1R000006c5MsUAI",null,null,"Social mobilization, building community linkages and coordination","Mobilisation sociale, établissement de liens avec la communauté et coordination","Movilización social, creación de vínculos comunitarios y coordinación"]
[null,"MCI-00808","MCI-00667","Institutional capacity building, planning and leadership development",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C189,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Community systems strengthening"},"a1O1R000006c5jiUAA","a1O1R000006c5MsUAI-a1O1R000006c5jiUAA","a1O1R000006c5MsUAI",null,null,"Institutional capacity building, planning and leadership development","Renforcement de la capacité institutionnelle, planification de développement du leadership","Creación de capacidad institucional, planificación y desarrollo del liderazgo"]
[null,"MCI-00809","MCI-00668","National laboratory governance and management structures",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C190,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Laboratory systems"},"a1O1R000006c5jjUAA","a1O1R000006c5MtUAI-a1O1R000006c5jjUAA","a1O1R000006c5MtUAI",null,null,"National laboratory governance and management structures","Structures de gestion et de gouvernance du laboratoire national","Estructuras de gestión y gobernanza de los laboratorios nacionales"]
[null,"MCI-00810","MCI-00668","Infrastructure and equipment management systems",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C191,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Laboratory systems"},"a1O1R000006c5jkUAA","a1O1R000006c5MtUAI-a1O1R000006c5jkUAA","a1O1R000006c5MtUAI",null,null,"Infrastructure and equipment management systems","Infrastructure et systèmes de gestion de l’équipement","Sistemas de gestión de infraestructuras y equipos"]
[null,"MCI-00811","MCI-00668","Quality management systems and accreditation",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C192,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Laboratory systems"},"a1O1R000006c5jlUAA","a1O1R000006c5MtUAI-a1O1R000006c5jlUAA","a1O1R000006c5MtUAI",null,null,"Quality management systems and accreditation","Systèmes de gestion de la qualité et homologation","Sistemas de gestión de la calidad y acreditación"]
[null,"MCI-00812","MCI-00668","Information systems and integrated specimen transport networks",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C193,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Laboratory systems"},"a1O1R000006c5jmUAA","a1O1R000006c5MtUAI-a1O1R000006c5jmUAA","a1O1R000006c5MtUAI",null,null,"Information systems and integrated specimen transport networks","Systèmes d’information et réseaux intégrés de transports d’échantillons","Sistemas de información y redes de transporte de muestras integradas"]
[null,"MCI-00813","MCI-00668","Laboratory supply chain systems",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C194,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"RSSH: Laboratory systems"},"a1O1R000006c5jnUAA","a1O1R000006c5MtUAI-a1O1R000006c5jnUAA","a1O1R000006c5MtUAI",null,null,"Laboratory supply chain systems","Systèmes de chaînes d’approvisionnement des laboratoires","Sistemas de cadena de suministros para los laboratorios"]
[null,"MCI-00814","MCI-00669","Payment for results",{"$f":"IFERROR(INDEX('Data Sheet'!$B$3:$B$47,MATCH(C195,'Data Sheet'!$C$3:$C$47,0)),\"\")","v":"Payment for results"},"a1O1R000006c5joUAA","a1O1R000006c5MuUAI-a1O1R000006c5joUAA","a1O1R000006c5MuUAI",null,null,"Payment for results","Financement basé sur les résultats","Financiación basada en los resultados"]
[]
[null,null,"Module (Name)","Record ID","Name","Record Type (Name)","Name ID",null,null,null,"Is pop breakdown required","Parent Id","Name - ES","Name - FR",null,{"$f":"D197","v":"Record ID"},"Population Reference (Name)"]
[null,null,"[Module (Name)]","[Record ID]","[Name]","[Record Type (Name)]","[Name ID]",{"$f":"VLOOKUP($C198,$B$50:$G$196,3,0)","v":{"$error":"#N/A"}},{"$f":"O198","v":"[Parent Id]-[Population Reference (Name)]"},{"$f":"D198","v":"[Record ID]"},{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L198,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"[Parent Id]","[Name - ES]","[Name - FR]",{"$f":"CONCATENATE(L198,\"-\",Q198)","v":"[Parent Id]-[Population Reference (Name)]"},{"$f":"D198","v":"[Record ID]"},"[Population Reference (Name)]"]
[null,null,"MCI-00671","a1O1R000006c5kSUAQ","People in prisons and other closed settings","Intervention By Population","MCI-00854",{"$f":"VLOOKUP($C199,$B$50:$G$196,3,0)","v":"Pre-exposure prophylaxis"},{"$f":"O199","v":"a1O1R000006c5hVUAQ-POR-4"},{"$f":"D199","v":"a1O1R000006c5kSUAQ"},{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L199,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hVUAQ","Personas privadas de libertad en centros penitenciarios y otros lugares de reclusión","Personnes en détention ou se trouvant dans d’autres lieux fermés",{"$f":"CONCATENATE(L199,\"-\",Q199)","v":"a1O1R000006c5hVUAQ-POR-4"},{"$f":"D199","v":"a1O1R000006c5kSUAQ"},"POR-4"]
[null,null,"MCI-00672","a1O1R000006c5kTUAQ","People in prisons and other closed settings","Intervention By Population","MCI-00855","Behavior change interventions","a1O1R000006c5hWUAQ-POR-4","a1O1R000006c5kTUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L200,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hWUAQ","Personas privadas de libertad en centros penitenciarios y otros lugares de reclusión","Personnes en détention ou se trouvant dans d’autres lieux fermés","a1O1R000006c5hWUAQ-POR-4","a1O1R000006c5kTUAQ","POR-4"]
[null,null,"MCI-00673","a1O1R000006c5kUUAQ","People in prisons and other closed settings","Intervention By Population","MCI-00856","Community empowerment","a1O1R000006c5hXUAQ-POR-4","a1O1R000006c5kUUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L201,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hXUAQ","Personas privadas de libertad en centros penitenciarios y otros lugares de reclusión","Personnes en détention ou se trouvant dans d’autres lieux fermés","a1O1R000006c5hXUAQ-POR-4","a1O1R000006c5kUUAQ","POR-4"]
[null,null,"MCI-00674","a1O1R000006c5kVUAQ","People in prisons and other closed settings","Intervention By Population","MCI-00857","Sexual and reproductive health services, including STIs","a1O1R000006c5hYUAQ-POR-4","a1O1R000006c5kVUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L202,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hYUAQ","Personas privadas de libertad en centros penitenciarios y otros lugares de reclusión","Personnes en détention ou se trouvant dans d’autres lieux fermés","a1O1R000006c5hYUAQ-POR-4","a1O1R000006c5kVUAQ","POR-4"]
[null,null,"MCI-00675","a1O1R000006c5kWUAQ","People in prisons and other closed settings","Intervention By Population","MCI-00858","Harm reduction interventions for drug use","a1O1R000006c5hZUAQ-POR-4","a1O1R000006c5kWUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L203,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hZUAQ","Personas privadas de libertad en centros penitenciarios y otros lugares de reclusión","Personnes en détention ou se trouvant dans d’autres lieux fermés","a1O1R000006c5hZUAQ-POR-4","a1O1R000006c5kWUAQ","POR-4"]
[null,null,"MCI-00676","a1O1R000006c5kXUAQ","People in prisons and other closed settings","Intervention By Population","MCI-00859","Addressing stigma, discrimination and violence","a1O1R000006c5haUAA-POR-4","a1O1R000006c5kXUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L204,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5haUAA","Personas privadas de libertad en centros penitenciarios y otros lugares de reclusión","Personnes en détention ou se trouvant dans d’autres lieux fermés","a1O1R000006c5haUAA-POR-4","a1O1R000006c5kXUAQ","POR-4"]
[null,null,"MCI-00678","a1O1R000006c5kYUAQ","People in prisons and other closed settings","Intervention By Population","MCI-00860","Prevention and management of co-infections and co-morbidities (Prevention)","a1O1R000006c5hcUAA-POR-4","a1O1R000006c5kYUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L205,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hcUAA","Personas privadas de libertad en centros penitenciarios y otros lugares de reclusión","Personnes en détention ou se trouvant dans d’autres lieux fermés","a1O1R000006c5hcUAA-POR-4","a1O1R000006c5kYUAQ","POR-4"]
[null,null,"MCI-00670","a1O1R000006c5kZUAQ","Other vulnerable populations","Intervention By Population","MCI-00861","Condom and lubricant programing","a1O1R000006c5hUUAQ-POR-5","a1O1R000006c5kZUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L206,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hUUAQ","Otras poblaciones vulnerables","Autres populations vulnérables","a1O1R000006c5hUUAQ-POR-5","a1O1R000006c5kZUAQ","POR-5"]
[null,null,"MCI-00672","a1O1R000006c5kaUAA","Other vulnerable populations","Intervention By Population","MCI-00862","Behavior change interventions","a1O1R000006c5hWUAQ-POR-5","a1O1R000006c5kaUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L207,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hWUAQ","Otras poblaciones vulnerables","Autres populations vulnérables","a1O1R000006c5hWUAQ-POR-5","a1O1R000006c5kaUAA","POR-5"]
[null,null,"MCI-00674","a1O1R000006c5kbUAA","Other vulnerable populations","Intervention By Population","MCI-00863","Sexual and reproductive health services, including STIs","a1O1R000006c5hYUAQ-POR-5","a1O1R000006c5kbUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L208,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hYUAQ","Otras poblaciones vulnerables","Autres populations vulnérables","a1O1R000006c5hYUAQ-POR-5","a1O1R000006c5kbUAA","POR-5"]
[null,null,"MCI-00670","a1O1R000006c5kcUAA","Adolescent girls and young women in high prevalence settings","Intervention By Population","MCI-00864","Condom and lubricant programing","a1O1R000006c5hUUAQ-POR-6","a1O1R000006c5kcUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L209,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hUUAQ","Niñas adolescentes y mujeres jóvenes en entornos de alta prevalencia","Adolescentes et jeunes femmes dans des contextes à forte prévalence","a1O1R000006c5hUUAQ-POR-6","a1O1R000006c5kcUAA","POR-6"]
[null,null,"MCI-00671","a1O1R000006c5kdUAA","Adolescent girls and young women in high prevalence settings","Intervention By Population","MCI-00865","Pre-exposure prophylaxis","a1O1R000006c5hVUAQ-POR-6","a1O1R000006c5kdUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L210,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hVUAQ","Niñas adolescentes y mujeres jóvenes en entornos de alta prevalencia","Adolescentes et jeunes femmes dans des contextes à forte prévalence","a1O1R000006c5hVUAQ-POR-6","a1O1R000006c5kdUAA","POR-6"]
[null,null,"MCI-00672","a1O1R000006c5keUAA","Adolescent girls and young women in high prevalence settings","Intervention By Population","MCI-00866","Behavior change interventions","a1O1R000006c5hWUAQ-POR-6","a1O1R000006c5keUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L211,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hWUAQ","Niñas adolescentes y mujeres jóvenes en entornos de alta prevalencia","Adolescentes et jeunes femmes dans des contextes à forte prévalence","a1O1R000006c5hWUAQ-POR-6","a1O1R000006c5keUAA","POR-6"]
[null,null,"MCI-00682","a1O1R000006c5kfUAA","Adolescent girls and young women in high prevalence settings","Intervention By Population","MCI-00867","Comprehensive sexuality education","a1O1R000006c5hgUAA-POR-6","a1O1R000006c5kfUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L212,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hgUAA","Niñas adolescentes y mujeres jóvenes en entornos de alta prevalencia","Adolescentes et jeunes femmes dans des contextes à forte prévalence","a1O1R000006c5hgUAA-POR-6","a1O1R000006c5kfUAA","POR-6"]
[null,null,"MCI-00674","a1O1R000006c5kgUAA","Adolescent girls and young women in high prevalence settings","Intervention By Population","MCI-00868","Sexual and reproductive health services, including STIs","a1O1R000006c5hYUAQ-POR-6","a1O1R000006c5kgUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L213,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hYUAQ","Niñas adolescentes y mujeres jóvenes en entornos de alta prevalencia","Adolescentes et jeunes femmes dans des contextes à forte prévalence","a1O1R000006c5hYUAQ-POR-6","a1O1R000006c5kgUAA","POR-6"]
[null,null,"MCI-00683","a1O1R000006c5khUAA","Adolescent girls and young women in high prevalence settings","Intervention By Population","MCI-00869","Gender-based violence prevention and post violence care","a1O1R000006c5hhUAA-POR-6","a1O1R000006c5khUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L214,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hhUAA","Niñas adolescentes y mujeres jóvenes en entornos de alta prevalencia","Adolescentes et jeunes femmes dans des contextes à forte prévalence","a1O1R000006c5hhUAA-POR-6","a1O1R000006c5khUAA","POR-6"]
[null,null,"MCI-00676","a1O1R000006c5kiUAA","Adolescent girls and young women in high prevalence settings","Intervention By Population","MCI-00870","Addressing stigma, discrimination and violence","a1O1R000006c5haUAA-POR-6","a1O1R000006c5kiUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L215,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5haUAA","Niñas adolescentes y mujeres jóvenes en entornos de alta prevalencia","Adolescentes et jeunes femmes dans des contextes à forte prévalence","a1O1R000006c5haUAA-POR-6","a1O1R000006c5kiUAA","POR-6"]
[null,null,"MCI-00684","a1O1R000006c5kjUAA","Adolescent girls and young women in high prevalence settings","Intervention By Population","MCI-00871","Social protection interventions","a1O1R000006c5hiUAA-POR-6","a1O1R000006c5kjUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L216,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hiUAA","Niñas adolescentes y mujeres jóvenes en entornos de alta prevalencia","Adolescentes et jeunes femmes dans des contextes à forte prévalence","a1O1R000006c5hiUAA-POR-6","a1O1R000006c5kjUAA","POR-6"]
[null,null,"MCI-00685","a1O1R000006c5kkUAA","Adolescent girls and young women in high prevalence settings","Intervention By Population","MCI-00872","Integration into national multi-sectoral responses of AGYW programs","a1O1R000006c5hjUAA-POR-6","a1O1R000006c5kkUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L217,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hjUAA","Niñas adolescentes y mujeres jóvenes en entornos de alta prevalencia","Adolescentes et jeunes femmes dans des contextes à forte prévalence","a1O1R000006c5hjUAA-POR-6","a1O1R000006c5kkUAA","POR-6"]
[null,null,"MCI-00686","a1O1R000006c5klUAA","Men in high prevalence settings","Intervention By Population","MCI-00873","Voluntary Medical Male Circumcision","a1O1R000006c5hkUAA-POR-7","a1O1R000006c5klUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L218,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hkUAA","Hombres en entornos de alta prevalencia","Hommes dans des contextes à forte prévalence","a1O1R000006c5hkUAA-POR-7","a1O1R000006c5klUAA","POR-7"]
[null,null,"MCI-00670","a1O1R000006c5kmUAA","Men in high prevalence settings","Intervention By Population","MCI-00874","Condom and lubricant programing","a1O1R000006c5hUUAQ-POR-7","a1O1R000006c5kmUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L219,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hUUAQ","Hombres en entornos de alta prevalencia","Hommes dans des contextes à forte prévalence","a1O1R000006c5hUUAQ-POR-7","a1O1R000006c5kmUAA","POR-7"]
[null,null,"MCI-00671","a1O1R000006c5knUAA","Men in high prevalence settings","Intervention By Population","MCI-00875","Pre-exposure prophylaxis","a1O1R000006c5hVUAQ-POR-7","a1O1R000006c5knUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L220,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hVUAQ","Hombres en entornos de alta prevalencia","Hommes dans des contextes à forte prévalence","a1O1R000006c5hVUAQ-POR-7","a1O1R000006c5knUAA","POR-7"]
[null,null,"MCI-00672","a1O1R000006c5koUAA","Men in high prevalence settings","Intervention By Population","MCI-00876","Behavior change interventions","a1O1R000006c5hWUAQ-POR-7","a1O1R000006c5koUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L221,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hWUAQ","Hombres en entornos de alta prevalencia","Hommes dans des contextes à forte prévalence","a1O1R000006c5hWUAQ-POR-7","a1O1R000006c5koUAA","POR-7"]
[null,null,"MCI-00674","a1O1R000006c5kpUAA","Men in high prevalence settings","Intervention By Population","MCI-00877","Sexual and reproductive health services, including STIs","a1O1R000006c5hYUAQ-POR-7","a1O1R000006c5kpUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L222,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hYUAQ","Hombres en entornos de alta prevalencia","Hommes dans des contextes à forte prévalence","a1O1R000006c5hYUAQ-POR-7","a1O1R000006c5kpUAA","POR-7"]
[null,null,"MCI-00687","a1O1R000006c5kqUAA","Non-specified population groups","Intervention By Population","MCI-00878","National condom program management and stewardship","a1O1R000006c5hlUAA-POR-8","a1O1R000006c5kqUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L223,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hlUAA","Grupos de población no específicos","Groupes de population non spécifiés","a1O1R000006c5hlUAA-POR-8","a1O1R000006c5kqUAA","POR-8"]
[null,null,"MCI-00688","a1O1R000006c5krUAA","Non-specified population groups","Intervention By Population","MCI-00879","Linkages between HIV programs and RMNCAH","a1O1R000006c5hmUAA-POR-8","a1O1R000006c5krUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L224,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hmUAA","Grupos de población no específicos","Groupes de population non spécifiés","a1O1R000006c5hmUAA-POR-8","a1O1R000006c5krUAA","POR-8"]
[null,null,"MCI-00693","a1O1R000006c5kwUAA","Men who have sex with men","Intervention By Population","MCI-00884","Facility-based testing","a1O1R000006c5hrUAA-POR-0","a1O1R000006c5kwUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L225,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hrUAA","HSH","Hommes ayant des rapports sexuels avec des hommes","a1O1R000006c5hrUAA-POR-0","a1O1R000006c5kwUAA","POR-0"]
[null,null,"MCI-00694","a1O1R000006c5kxUAA","Men who have sex with men","Intervention By Population","MCI-00885","Community-based testing","a1O1R000006c5hsUAA-POR-0","a1O1R000006c5kxUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L226,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hsUAA","HSH","Hommes ayant des rapports sexuels avec des hommes","a1O1R000006c5hsUAA-POR-0","a1O1R000006c5kxUAA","POR-0"]
[null,null,"MCI-00695","a1O1R000006c5kyUAA","Men who have sex with men","Intervention By Population","MCI-00886","Self-testing","a1O1R000006c5htUAA-POR-0","a1O1R000006c5kyUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L227,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5htUAA","HSH","Hommes ayant des rapports sexuels avec des hommes","a1O1R000006c5htUAA-POR-0","a1O1R000006c5kyUAA","POR-0"]
[null,null,"MCI-00693","a1O1R000006c5kzUAA","Sex workers and their clients","Intervention By Population","MCI-00887","Facility-based testing","a1O1R000006c5hrUAA-POR-1","a1O1R000006c5kzUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L228,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hrUAA","Trabajadores sexuales y sus clientes","Professionnels du sexe et leurs clients","a1O1R000006c5hrUAA-POR-1","a1O1R000006c5kzUAA","POR-1"]
[null,null,"MCI-00694","a1O1R000006c5l0UAA","Sex workers and their clients","Intervention By Population","MCI-00888","Community-based testing","a1O1R000006c5hsUAA-POR-1","a1O1R000006c5l0UAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L229,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hsUAA","Trabajadores sexuales y sus clientes","Professionnels du sexe et leurs clients","a1O1R000006c5hsUAA-POR-1","a1O1R000006c5l0UAA","POR-1"]
[null,null,"MCI-00695","a1O1R000006c5l1UAA","Sex workers and their clients","Intervention By Population","MCI-00889","Self-testing","a1O1R000006c5htUAA-POR-1","a1O1R000006c5l1UAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L230,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5htUAA","Trabajadores sexuales y sus clientes","Professionnels du sexe et leurs clients","a1O1R000006c5htUAA-POR-1","a1O1R000006c5l1UAA","POR-1"]
[null,null,"MCI-00693","a1O1R000006c5l2UAA","Transgender people","Intervention By Population","MCI-00890","Facility-based testing","a1O1R000006c5hrUAA-POR-2","a1O1R000006c5l2UAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L231,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hrUAA","Personas transgénero","Personnes transgenres","a1O1R000006c5hrUAA-POR-2","a1O1R000006c5l2UAA","POR-2"]
[null,null,"MCI-00694","a1O1R000006c5l3UAA","Transgender people","Intervention By Population","MCI-00891","Community-based testing","a1O1R000006c5hsUAA-POR-2","a1O1R000006c5l3UAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L232,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hsUAA","Personas transgénero","Personnes transgenres","a1O1R000006c5hsUAA-POR-2","a1O1R000006c5l3UAA","POR-2"]
[null,null,"MCI-00695","a1O1R000006c5l4UAA","Transgender people","Intervention By Population","MCI-00892","Self-testing","a1O1R000006c5htUAA-POR-2","a1O1R000006c5l4UAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L233,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5htUAA","Personas transgénero","Personnes transgenres","a1O1R000006c5htUAA-POR-2","a1O1R000006c5l4UAA","POR-2"]
[null,null,"MCI-00693","a1O1R000006c5l5UAA","People who inject drugs and their partners","Intervention By Population","MCI-00893","Facility-based testing","a1O1R000006c5hrUAA-POR-3","a1O1R000006c5l5UAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L234,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hrUAA","Consumidores de drogas inyectables y sus parejas","Personnes qui s’injectent des drogues et leurs partenaires","a1O1R000006c5hrUAA-POR-3","a1O1R000006c5l5UAA","POR-3"]
[null,null,"MCI-00670","a1O1R000006c5jpUAA","Men who have sex with men","Intervention By Population","MCI-00815","Condom and lubricant programing","a1O1R000006c5hUUAQ-POR-0","a1O1R000006c5jpUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L235,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hUUAQ","HSH","Hommes ayant des rapports sexuels avec des hommes","a1O1R000006c5hUUAQ-POR-0","a1O1R000006c5jpUAA","POR-0"]
[null,null,"MCI-00671","a1O1R000006c5jqUAA","Men who have sex with men","Intervention By Population","MCI-00816","Pre-exposure prophylaxis","a1O1R000006c5hVUAQ-POR-0","a1O1R000006c5jqUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L236,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hVUAQ","HSH","Hommes ayant des rapports sexuels avec des hommes","a1O1R000006c5hVUAQ-POR-0","a1O1R000006c5jqUAA","POR-0"]
[null,null,"MCI-00694","a1O1R000006c5l6UAA","People who inject drugs and their partners","Intervention By Population","MCI-00894","Community-based testing","a1O1R000006c5hsUAA-POR-3","a1O1R000006c5l6UAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L237,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hsUAA","Consumidores de drogas inyectables y sus parejas","Personnes qui s’injectent des drogues et leurs partenaires","a1O1R000006c5hsUAA-POR-3","a1O1R000006c5l6UAA","POR-3"]
[null,null,"MCI-00695","a1O1R000006c5l7UAA","People who inject drugs and their partners","Intervention By Population","MCI-00895","Self-testing","a1O1R000006c5htUAA-POR-3","a1O1R000006c5l7UAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L238,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5htUAA","Consumidores de drogas inyectables y sus parejas","Personnes qui s’injectent des drogues et leurs partenaires","a1O1R000006c5htUAA-POR-3","a1O1R000006c5l7UAA","POR-3"]
[null,null,"MCI-00694","a1O1R000006c5l8UAA","People in prisons and other closed settings","Intervention By Population","MCI-00896","Community-based testing","a1O1R000006c5hsUAA-POR-4","a1O1R000006c5l8UAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L239,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hsUAA","Personas privadas de libertad en centros penitenciarios y otros lugares de reclusión","Personnes en détention ou se trouvant dans d’autres lieux fermés","a1O1R000006c5hsUAA-POR-4","a1O1R000006c5l8UAA","POR-4"]
[null,null,"MCI-00695","a1O1R000006c5l9UAA","People in prisons and other closed settings","Intervention By Population","MCI-00897","Self-testing","a1O1R000006c5htUAA-POR-4","a1O1R000006c5l9UAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L240,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5htUAA","Personas privadas de libertad en centros penitenciarios y otros lugares de reclusión","Personnes en détention ou se trouvant dans d’autres lieux fermés","a1O1R000006c5htUAA-POR-4","a1O1R000006c5l9UAA","POR-4"]
[null,null,"MCI-00672","a1O1R000006c5jrUAA","Men who have sex with men","Intervention By Population","MCI-00817","Behavior change interventions","a1O1R000006c5hWUAQ-POR-0","a1O1R000006c5jrUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L241,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hWUAQ","HSH","Hommes ayant des rapports sexuels avec des hommes","a1O1R000006c5hWUAQ-POR-0","a1O1R000006c5jrUAA","POR-0"]
[null,null,"MCI-00673","a1O1R000006c5jsUAA","Men who have sex with men","Intervention By Population","MCI-00818","Community empowerment","a1O1R000006c5hXUAQ-POR-0","a1O1R000006c5jsUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L242,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hXUAQ","HSH","Hommes ayant des rapports sexuels avec des hommes","a1O1R000006c5hXUAQ-POR-0","a1O1R000006c5jsUAA","POR-0"]
[null,null,"MCI-00674","a1O1R000006c5jtUAA","Men who have sex with men","Intervention By Population","MCI-00819","Sexual and reproductive health services, including STIs","a1O1R000006c5hYUAQ-POR-0","a1O1R000006c5jtUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L243,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hYUAQ","HSH","Hommes ayant des rapports sexuels avec des hommes","a1O1R000006c5hYUAQ-POR-0","a1O1R000006c5jtUAA","POR-0"]
[null,null,"MCI-00675","a1O1R000006c5juUAA","Men who have sex with men","Intervention By Population","MCI-00820","Harm reduction interventions for drug use","a1O1R000006c5hZUAQ-POR-0","a1O1R000006c5juUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L244,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hZUAQ","HSH","Hommes ayant des rapports sexuels avec des hommes","a1O1R000006c5hZUAQ-POR-0","a1O1R000006c5juUAA","POR-0"]
[null,null,"MCI-00676","a1O1R000006c5jvUAA","Men who have sex with men","Intervention By Population","MCI-00821","Addressing stigma, discrimination and violence","a1O1R000006c5haUAA-POR-0","a1O1R000006c5jvUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L245,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5haUAA","HSH","Hommes ayant des rapports sexuels avec des hommes","a1O1R000006c5haUAA-POR-0","a1O1R000006c5jvUAA","POR-0"]
[null,null,"MCI-00677","a1O1R000006c5jwUAA","Men who have sex with men","Intervention By Population","MCI-00822","Interventions for young key populations","a1O1R000006c5hbUAA-POR-0","a1O1R000006c5jwUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L246,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hbUAA","HSH","Hommes ayant des rapports sexuels avec des hommes","a1O1R000006c5hbUAA-POR-0","a1O1R000006c5jwUAA","POR-0"]
[null,null,"MCI-00678","a1O1R000006c5jxUAA","Men who have sex with men","Intervention By Population","MCI-00823","Prevention and management of co-infections and co-morbidities (Prevention)","a1O1R000006c5hcUAA-POR-0","a1O1R000006c5jxUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L247,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hcUAA","HSH","Hommes ayant des rapports sexuels avec des hommes","a1O1R000006c5hcUAA-POR-0","a1O1R000006c5jxUAA","POR-0"]
[null,null,"MCI-00670","a1O1R000006c5jyUAA","Sex workers and their clients","Intervention By Population","MCI-00824","Condom and lubricant programing","a1O1R000006c5hUUAQ-POR-1","a1O1R000006c5jyUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L248,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hUUAQ","Trabajadores sexuales y sus clientes","Professionnels du sexe et leurs clients","a1O1R000006c5hUUAQ-POR-1","a1O1R000006c5jyUAA","POR-1"]
[null,null,"MCI-00671","a1O1R000006c5jzUAA","Sex workers and their clients","Intervention By Population","MCI-00825","Pre-exposure prophylaxis","a1O1R000006c5hVUAQ-POR-1","a1O1R000006c5jzUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L249,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hVUAQ","Trabajadores sexuales y sus clientes","Professionnels du sexe et leurs clients","a1O1R000006c5hVUAQ-POR-1","a1O1R000006c5jzUAA","POR-1"]
[null,null,"MCI-00672","a1O1R000006c5k0UAA","Sex workers and their clients","Intervention By Population","MCI-00826","Behavior change interventions","a1O1R000006c5hWUAQ-POR-1","a1O1R000006c5k0UAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L250,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hWUAQ","Trabajadores sexuales y sus clientes","Professionnels du sexe et leurs clients","a1O1R000006c5hWUAQ-POR-1","a1O1R000006c5k0UAA","POR-1"]
[null,null,"MCI-00693","a1O1R000006c5lAUAQ","Other vulnerable populations","Intervention By Population","MCI-00898","Facility-based testing","a1O1R000006c5hrUAA-POR-5","a1O1R000006c5lAUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L251,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hrUAA","Otras poblaciones vulnerables","Autres populations vulnérables","a1O1R000006c5hrUAA-POR-5","a1O1R000006c5lAUAQ","POR-5"]
[null,null,"MCI-00694","a1O1R000006c5lBUAQ","Other vulnerable populations","Intervention By Population","MCI-00899","Community-based testing","a1O1R000006c5hsUAA-POR-5","a1O1R000006c5lBUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L252,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hsUAA","Otras poblaciones vulnerables","Autres populations vulnérables","a1O1R000006c5hsUAA-POR-5","a1O1R000006c5lBUAQ","POR-5"]
[null,null,"MCI-00695","a1O1R000006c5lCUAQ","Other vulnerable populations","Intervention By Population","MCI-00900","Self-testing","a1O1R000006c5htUAA-POR-5","a1O1R000006c5lCUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L253,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5htUAA","Otras poblaciones vulnerables","Autres populations vulnérables","a1O1R000006c5htUAA-POR-5","a1O1R000006c5lCUAQ","POR-5"]
[null,null,"MCI-00693","a1O1R000006c5lDUAQ","Adolescent girls and young women in high prevalence settings","Intervention By Population","MCI-00901","Facility-based testing","a1O1R000006c5hrUAA-POR-6","a1O1R000006c5lDUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L254,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hrUAA","Niñas adolescentes y mujeres jóvenes en entornos de alta prevalencia","Adolescentes et jeunes femmes dans des contextes à forte prévalence","a1O1R000006c5hrUAA-POR-6","a1O1R000006c5lDUAQ","POR-6"]
[null,null,"MCI-00694","a1O1R000006c5lEUAQ","Adolescent girls and young women in high prevalence settings","Intervention By Population","MCI-00902","Community-based testing","a1O1R000006c5hsUAA-POR-6","a1O1R000006c5lEUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L255,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hsUAA","Niñas adolescentes y mujeres jóvenes en entornos de alta prevalencia","Adolescentes et jeunes femmes dans des contextes à forte prévalence","a1O1R000006c5hsUAA-POR-6","a1O1R000006c5lEUAQ","POR-6"]
[null,null,"MCI-00695","a1O1R000006c5lFUAQ","Adolescent girls and young women in high prevalence settings","Intervention By Population","MCI-00903","Self-testing","a1O1R000006c5htUAA-POR-6","a1O1R000006c5lFUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L256,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5htUAA","Niñas adolescentes y mujeres jóvenes en entornos de alta prevalencia","Adolescentes et jeunes femmes dans des contextes à forte prévalence","a1O1R000006c5htUAA-POR-6","a1O1R000006c5lFUAQ","POR-6"]
[null,null,"MCI-00673","a1O1R000006c5k1UAA","Sex workers and their clients","Intervention By Population","MCI-00827","Community empowerment","a1O1R000006c5hXUAQ-POR-1","a1O1R000006c5k1UAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L257,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hXUAQ","Trabajadores sexuales y sus clientes","Professionnels du sexe et leurs clients","a1O1R000006c5hXUAQ-POR-1","a1O1R000006c5k1UAA","POR-1"]
[null,null,"MCI-00674","a1O1R000006c5k2UAA","Sex workers and their clients","Intervention By Population","MCI-00828","Sexual and reproductive health services, including STIs","a1O1R000006c5hYUAQ-POR-1","a1O1R000006c5k2UAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L258,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hYUAQ","Trabajadores sexuales y sus clientes","Professionnels du sexe et leurs clients","a1O1R000006c5hYUAQ-POR-1","a1O1R000006c5k2UAA","POR-1"]
[null,null,"MCI-00675","a1O1R000006c5k3UAA","Sex workers and their clients","Intervention By Population","MCI-00829","Harm reduction interventions for drug use","a1O1R000006c5hZUAQ-POR-1","a1O1R000006c5k3UAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L259,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hZUAQ","Trabajadores sexuales y sus clientes","Professionnels du sexe et leurs clients","a1O1R000006c5hZUAQ-POR-1","a1O1R000006c5k3UAA","POR-1"]
[null,null,"MCI-00676","a1O1R000006c5k4UAA","Sex workers and their clients","Intervention By Population","MCI-00830","Addressing stigma, discrimination and violence","a1O1R000006c5haUAA-POR-1","a1O1R000006c5k4UAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L260,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5haUAA","Trabajadores sexuales y sus clientes","Professionnels du sexe et leurs clients","a1O1R000006c5haUAA-POR-1","a1O1R000006c5k4UAA","POR-1"]
[null,null,"MCI-00677","a1O1R000006c5k5UAA","Sex workers and their clients","Intervention By Population","MCI-00831","Interventions for young key populations","a1O1R000006c5hbUAA-POR-1","a1O1R000006c5k5UAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L261,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hbUAA","Trabajadores sexuales y sus clientes","Professionnels du sexe et leurs clients","a1O1R000006c5hbUAA-POR-1","a1O1R000006c5k5UAA","POR-1"]
[null,null,"MCI-00678","a1O1R000006c5k6UAA","Sex workers and their clients","Intervention By Population","MCI-00832","Prevention and management of co-infections and co-morbidities (Prevention)","a1O1R000006c5hcUAA-POR-1","a1O1R000006c5k6UAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L262,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hcUAA","Trabajadores sexuales y sus clientes","Professionnels du sexe et leurs clients","a1O1R000006c5hcUAA-POR-1","a1O1R000006c5k6UAA","POR-1"]
[null,null,"MCI-00670","a1O1R000006c5k7UAA","Transgender people","Intervention By Population","MCI-00833",{"$f":"VLOOKUP($C263,$B$50:$G$196,3,0)","v":"Condom and lubricant programing"},{"$f":"O263","v":"a1O1R000006c5hUUAQ-POR-2"},{"$f":"D263","v":"a1O1R000006c5k7UAA"},{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L263,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hUUAQ","Personas transgénero","Personnes transgenres",{"$f":"CONCATENATE(L263,\"-\",Q263)","v":"a1O1R000006c5hUUAQ-POR-2"},{"$f":"D263","v":"a1O1R000006c5k7UAA"},"POR-2"]
[null,null,"MCI-00671","a1O1R000006c5k8UAA","Transgender people","Intervention By Population","MCI-00834","Pre-exposure prophylaxis","a1O1R000006c5hVUAQ-POR-2","a1O1R000006c5k8UAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L264,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hVUAQ","Personas transgénero","Personnes transgenres","a1O1R000006c5hVUAQ-POR-2","a1O1R000006c5k8UAA","POR-2"]
[null,null,"MCI-00672","a1O1R000006c5k9UAA","Transgender people","Intervention By Population","MCI-00835","Behavior change interventions","a1O1R000006c5hWUAQ-POR-2","a1O1R000006c5k9UAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L265,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hWUAQ","Personas transgénero","Personnes transgenres","a1O1R000006c5hWUAQ-POR-2","a1O1R000006c5k9UAA","POR-2"]
[null,null,"MCI-00673","a1O1R000006c5kAUAQ","Transgender people","Intervention By Population","MCI-00836","Community empowerment","a1O1R000006c5hXUAQ-POR-2","a1O1R000006c5kAUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L266,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hXUAQ","Personas transgénero","Personnes transgenres","a1O1R000006c5hXUAQ-POR-2","a1O1R000006c5kAUAQ","POR-2"]
[null,null,"MCI-00693","a1O1R000006c5lGUAQ","Men in high prevalence settings","Intervention By Population","MCI-00904","Facility-based testing","a1O1R000006c5hrUAA-POR-7","a1O1R000006c5lGUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L267,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hrUAA","Hombres en entornos de alta prevalencia","Hommes dans des contextes à forte prévalence","a1O1R000006c5hrUAA-POR-7","a1O1R000006c5lGUAQ","POR-7"]
[null,null,"MCI-00694","a1O1R000006c5lHUAQ","Men in high prevalence settings","Intervention By Population","MCI-00905","Community-based testing","a1O1R000006c5hsUAA-POR-7","a1O1R000006c5lHUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L268,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hsUAA","Hombres en entornos de alta prevalencia","Hommes dans des contextes à forte prévalence","a1O1R000006c5hsUAA-POR-7","a1O1R000006c5lHUAQ","POR-7"]
[null,null,"MCI-00695","a1O1R000006c5lIUAQ","Men in high prevalence settings","Intervention By Population","MCI-00906","Self-testing","a1O1R000006c5htUAA-POR-7","a1O1R000006c5lIUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L269,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5htUAA","Hombres en entornos de alta prevalencia","Hommes dans des contextes à forte prévalence","a1O1R000006c5htUAA-POR-7","a1O1R000006c5lIUAQ","POR-7"]
[null,null,"MCI-00693","a1O1R000006c5lJUAQ","Non-specified population groups","Intervention By Population","MCI-00907","Facility-based testing","a1O1R000006c5hrUAA-POR-8","a1O1R000006c5lJUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L270,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hrUAA","Grupos de población no específicos","Groupes de population non spécifiés","a1O1R000006c5hrUAA-POR-8","a1O1R000006c5lJUAQ","POR-8"]
[null,null,"MCI-00694","a1O1R000006c5lKUAQ","Non-specified population groups","Intervention By Population","MCI-00908","Community-based testing","a1O1R000006c5hsUAA-POR-8","a1O1R000006c5lKUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L271,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hsUAA","Grupos de población no específicos","Groupes de population non spécifiés","a1O1R000006c5hsUAA-POR-8","a1O1R000006c5lKUAQ","POR-8"]
[null,null,"MCI-00695","a1O1R000006c5lLUAQ","Non-specified population groups","Intervention By Population","MCI-00909","Self-testing","a1O1R000006c5htUAA-POR-8","a1O1R000006c5lLUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L272,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5htUAA","Grupos de población no específicos","Groupes de population non spécifiés","a1O1R000006c5htUAA-POR-8","a1O1R000006c5lLUAQ","POR-8"]
[null,null,"MCI-00693","a1O1R000006c5lMUAQ","Partners of people living with HIV","Intervention By Population","MCI-00910","Facility-based testing","a1O1R000006c5hrUAA-POR-9","a1O1R000006c5lMUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L273,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hrUAA","Parejas de personas que viven con el VIH","Partenaires de personnes vivant avec le VIH","a1O1R000006c5hrUAA-POR-9","a1O1R000006c5lMUAQ","POR-9"]
[null,null,"MCI-00694","a1O1R000006c5lNUAQ","Partners of people living with HIV","Intervention By Population","MCI-00911","Community-based testing","a1O1R000006c5hsUAA-POR-9","a1O1R000006c5lNUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L274,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hsUAA","Parejas de personas que viven con el VIH","Partenaires de personnes vivant avec le VIH","a1O1R000006c5hsUAA-POR-9","a1O1R000006c5lNUAQ","POR-9"]
[null,null,"MCI-00695","a1O1R000006c5lOUAQ","Partners of people living with HIV","Intervention By Population","MCI-00912","Self-testing","a1O1R000006c5htUAA-POR-9","a1O1R000006c5lOUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L275,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5htUAA","Parejas de personas que viven con el VIH","Partenaires de personnes vivant avec le VIH","a1O1R000006c5htUAA-POR-9","a1O1R000006c5lOUAQ","POR-9"]
[null,null,"MCI-00696","a1O1R000006c5lPUAQ","All people living with HIV","Intervention By Population","MCI-00913","Differentiated ART service delivery and HIV care","a1O1R000006c5huUAA-POR-10","a1O1R000006c5lPUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L276,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5huUAA","Todas las personas que viven con el VIH","Toutes les personnes vivant avec le VIH","a1O1R000006c5huUAA-POR-10","a1O1R000006c5lPUAQ","POR-10"]
[null,null,"MCI-00697","a1O1R000006c5lQUAQ","All people living with HIV","Intervention By Population","MCI-00914","Treatment monitoring - Drug resistance","a1O1R000006c5hvUAA-POR-10","a1O1R000006c5lQUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L277,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hvUAA","Todas las personas que viven con el VIH","Toutes les personnes vivant avec le VIH","a1O1R000006c5hvUAA-POR-10","a1O1R000006c5lQUAQ","POR-10"]
[null,null,"MCI-00698","a1O1R000006c5lRUAQ","All people living with HIV","Intervention By Population","MCI-00915","Treatment monitoring - ARV toxicity","a1O1R000006c5hwUAA-POR-10","a1O1R000006c5lRUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L278,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hwUAA","Todas las personas que viven con el VIH","Toutes les personnes vivant avec le VIH","a1O1R000006c5hwUAA-POR-10","a1O1R000006c5lRUAQ","POR-10"]
[null,null,"MCI-00699","a1O1R000006c5lSUAQ","All people living with HIV","Intervention By Population","MCI-00916","Treatment monitoring - Viral load","a1O1R000006c5hxUAA-POR-10","a1O1R000006c5lSUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L279,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hxUAA","Todas las personas que viven con el VIH","Toutes les personnes vivant avec le VIH","a1O1R000006c5hxUAA-POR-10","a1O1R000006c5lSUAQ","POR-10"]
[null,null,"MCI-00700","a1O1R000006c5lTUAQ","All people living with HIV","Intervention By Population","MCI-00917","Prevention and management of co-infections and co-morbidities (Treatment, care and support)","a1O1R000006c5hyUAA-POR-10","a1O1R000006c5lTUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L280,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hyUAA","Todas las personas que viven con el VIH","Toutes les personnes vivant avec le VIH","a1O1R000006c5hyUAA-POR-10","a1O1R000006c5lTUAQ","POR-10"]
[null,null,"MCI-00701","a1O1R000006c5lUUAQ","All people living with HIV","Intervention By Population","MCI-00918","Counseling and psycho-social support","a1O1R000006c5hzUAA-POR-10","a1O1R000006c5lUUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L281,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hzUAA","Todas las personas que viven con el VIH","Toutes les personnes vivant avec le VIH","a1O1R000006c5hzUAA-POR-10","a1O1R000006c5lUUAQ","POR-10"]
[null,null,"MCI-00702","a1O1R000006c5lVUAQ","All people living with HIV","Intervention By Population","MCI-00919","Orphan and vulnerable children package","a1O1R000006c5i0UAA-POR-10","a1O1R000006c5lVUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L282,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5i0UAA","Todas las personas que viven con el VIH","Toutes les personnes vivant avec le VIH","a1O1R000006c5i0UAA-POR-10","a1O1R000006c5lVUAQ","POR-10"]
[null,null,"MCI-00674","a1O1R000006c5kBUAQ","Transgender people","Intervention By Population","MCI-00837","Sexual and reproductive health services, including STIs","a1O1R000006c5hYUAQ-POR-2","a1O1R000006c5kBUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L283,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hYUAQ","Personas transgénero","Personnes transgenres","a1O1R000006c5hYUAQ-POR-2","a1O1R000006c5kBUAQ","POR-2"]
[null,null,"MCI-00675","a1O1R000006c5kCUAQ","Transgender people","Intervention By Population","MCI-00838","Harm reduction interventions for drug use","a1O1R000006c5hZUAQ-POR-2","a1O1R000006c5kCUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L284,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hZUAQ","Personas transgénero","Personnes transgenres","a1O1R000006c5hZUAQ-POR-2","a1O1R000006c5kCUAQ","POR-2"]
[null,null,"MCI-00676","a1O1R000006c5kDUAQ","Transgender people","Intervention By Population","MCI-00839","Addressing stigma, discrimination and violence","a1O1R000006c5haUAA-POR-2","a1O1R000006c5kDUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L285,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5haUAA","Personas transgénero","Personnes transgenres","a1O1R000006c5haUAA-POR-2","a1O1R000006c5kDUAQ","POR-2"]
[null,null,"MCI-00677","a1O1R000006c5kEUAQ","Transgender people","Intervention By Population","MCI-00840","Interventions for young key populations","a1O1R000006c5hbUAA-POR-2","a1O1R000006c5kEUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L286,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hbUAA","Personas transgénero","Personnes transgenres","a1O1R000006c5hbUAA-POR-2","a1O1R000006c5kEUAQ","POR-2"]
[null,null,"MCI-00678","a1O1R000006c5kFUAQ","Transgender people","Intervention By Population","MCI-00841","Prevention and management of co-infections and co-morbidities (Prevention)","a1O1R000006c5hcUAA-POR-2","a1O1R000006c5kFUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L287,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hcUAA","Personas transgénero","Personnes transgenres","a1O1R000006c5hcUAA-POR-2","a1O1R000006c5kFUAQ","POR-2"]
[null,null,"MCI-00679","a1O1R000006c5kGUAQ","People who inject drugs and their partners","Intervention By Population","MCI-00842","Needle and syringe programs","a1O1R000006c5hdUAA-POR-3","a1O1R000006c5kGUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L288,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hdUAA","Consumidores de drogas inyectables y sus parejas","Personnes qui s’injectent des drogues et leurs partenaires","a1O1R000006c5hdUAA-POR-3","a1O1R000006c5kGUAQ","POR-3"]
[null,null,"MCI-00680","a1O1R000006c5kHUAQ","People who inject drugs and their partners","Intervention By Population","MCI-00843","Opioid substitution therapy and other medically assisted drug dependence treatment","a1O1R000006c5heUAA-POR-3","a1O1R000006c5kHUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L289,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5heUAA","Consumidores de drogas inyectables y sus parejas","Personnes qui s’injectent des drogues et leurs partenaires","a1O1R000006c5heUAA-POR-3","a1O1R000006c5kHUAQ","POR-3"]
[null,null,"MCI-00681","a1O1R000006c5kIUAQ","People who inject drugs and their partners","Intervention By Population","MCI-00844","Overdose prevention and management","a1O1R000006c5hfUAA-POR-3","a1O1R000006c5kIUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L290,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hfUAA","Consumidores de drogas inyectables y sus parejas","Personnes qui s’injectent des drogues et leurs partenaires","a1O1R000006c5hfUAA-POR-3","a1O1R000006c5kIUAQ","POR-3"]
[null,null,"MCI-00670","a1O1R000006c5kJUAQ","People who inject drugs and their partners","Intervention By Population","MCI-00845","Condom and lubricant programing","a1O1R000006c5hUUAQ-POR-3","a1O1R000006c5kJUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L291,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hUUAQ","Consumidores de drogas inyectables y sus parejas","Personnes qui s’injectent des drogues et leurs partenaires","a1O1R000006c5hUUAQ-POR-3","a1O1R000006c5kJUAQ","POR-3"]
[null,null,"MCI-00671","a1O1R000006c5kKUAQ","People who inject drugs and their partners","Intervention By Population","MCI-00846","Pre-exposure prophylaxis","a1O1R000006c5hVUAQ-POR-3","a1O1R000006c5kKUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L292,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hVUAQ","Consumidores de drogas inyectables y sus parejas","Personnes qui s’injectent des drogues et leurs partenaires","a1O1R000006c5hVUAQ-POR-3","a1O1R000006c5kKUAQ","POR-3"]
[null,null,"MCI-00672","a1O1R000006c5kLUAQ","People who inject drugs and their partners","Intervention By Population","MCI-00847","Behavior change interventions","a1O1R000006c5hWUAQ-POR-3","a1O1R000006c5kLUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L293,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hWUAQ","Consumidores de drogas inyectables y sus parejas","Personnes qui s’injectent des drogues et leurs partenaires","a1O1R000006c5hWUAQ-POR-3","a1O1R000006c5kLUAQ","POR-3"]
[null,null,"MCI-00673","a1O1R000006c5kMUAQ","People who inject drugs and their partners","Intervention By Population","MCI-00848","Community empowerment","a1O1R000006c5hXUAQ-POR-3","a1O1R000006c5kMUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L294,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hXUAQ","Consumidores de drogas inyectables y sus parejas","Personnes qui s’injectent des drogues et leurs partenaires","a1O1R000006c5hXUAQ-POR-3","a1O1R000006c5kMUAQ","POR-3"]
[null,null,"MCI-00696","a1O1R000006c5lWUAQ","Adults living with HIV (15 and above)","Intervention By Population","MCI-00920","Differentiated ART service delivery and HIV care","a1O1R000006c5huUAA-POR-11","a1O1R000006c5lWUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L295,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5huUAA","Personas adultas que viven con el VIH (15 años o más)","Adultes vivant avec le VIH (15 ans et plus)","a1O1R000006c5huUAA-POR-11","a1O1R000006c5lWUAQ","POR-11"]
[null,null,"MCI-00697","a1O1R000006c5lXUAQ","Adults living with HIV (15 and above)","Intervention By Population","MCI-00921","Treatment monitoring - Drug resistance","a1O1R000006c5hvUAA-POR-11","a1O1R000006c5lXUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L296,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hvUAA","Personas adultas que viven con el VIH (15 años o más)","Adultes vivant avec le VIH (15 ans et plus)","a1O1R000006c5hvUAA-POR-11","a1O1R000006c5lXUAQ","POR-11"]
[null,null,"MCI-00698","a1O1R000006c5lYUAQ","Adults living with HIV (15 and above)","Intervention By Population","MCI-00922","Treatment monitoring - ARV toxicity","a1O1R000006c5hwUAA-POR-11","a1O1R000006c5lYUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L297,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hwUAA","Personas adultas que viven con el VIH (15 años o más)","Adultes vivant avec le VIH (15 ans et plus)","a1O1R000006c5hwUAA-POR-11","a1O1R000006c5lYUAQ","POR-11"]
[null,null,"MCI-00699","a1O1R000006c5lZUAQ","Adults living with HIV (15 and above)","Intervention By Population","MCI-00923","Treatment monitoring - Viral load","a1O1R000006c5hxUAA-POR-11","a1O1R000006c5lZUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L298,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hxUAA","Personas adultas que viven con el VIH (15 años o más)","Adultes vivant avec le VIH (15 ans et plus)","a1O1R000006c5hxUAA-POR-11","a1O1R000006c5lZUAQ","POR-11"]
[null,null,"MCI-00700","a1O1R000006c5laUAA","Adults living with HIV (15 and above)","Intervention By Population","MCI-00924","Prevention and management of co-infections and co-morbidities (Treatment, care and support)","a1O1R000006c5hyUAA-POR-11","a1O1R000006c5laUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L299,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hyUAA","Personas adultas que viven con el VIH (15 años o más)","Adultes vivant avec le VIH (15 ans et plus)","a1O1R000006c5hyUAA-POR-11","a1O1R000006c5laUAA","POR-11"]
[null,null,"MCI-00701","a1O1R000006c5lbUAA","Adults living with HIV (15 and above)","Intervention By Population","MCI-00925","Counseling and psycho-social support","a1O1R000006c5hzUAA-POR-11","a1O1R000006c5lbUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L300,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hzUAA","Personas adultas que viven con el VIH (15 años o más)","Adultes vivant avec le VIH (15 ans et plus)","a1O1R000006c5hzUAA-POR-11","a1O1R000006c5lbUAA","POR-11"]
[null,null,"MCI-00674","a1O1R000006c5kNUAQ","People who inject drugs and their partners","Intervention By Population","MCI-00849","Sexual and reproductive health services, including STIs","a1O1R000006c5hYUAQ-POR-3","a1O1R000006c5kNUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L301,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hYUAQ","Consumidores de drogas inyectables y sus parejas","Personnes qui s’injectent des drogues et leurs partenaires","a1O1R000006c5hYUAQ-POR-3","a1O1R000006c5kNUAQ","POR-3"]
[null,null,"MCI-00676","a1O1R000006c5kOUAQ","People who inject drugs and their partners","Intervention By Population","MCI-00850","Addressing stigma, discrimination and violence","a1O1R000006c5haUAA-POR-3","a1O1R000006c5kOUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L302,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5haUAA","Consumidores de drogas inyectables y sus parejas","Personnes qui s’injectent des drogues et leurs partenaires","a1O1R000006c5haUAA-POR-3","a1O1R000006c5kOUAQ","POR-3"]
[null,null,"MCI-00677","a1O1R000006c5kPUAQ","People who inject drugs and their partners","Intervention By Population","MCI-00851","Interventions for young key populations","a1O1R000006c5hbUAA-POR-3","a1O1R000006c5kPUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L303,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hbUAA","Consumidores de drogas inyectables y sus parejas","Personnes qui s’injectent des drogues et leurs partenaires","a1O1R000006c5hbUAA-POR-3","a1O1R000006c5kPUAQ","POR-3"]
[null,null,"MCI-00678","a1O1R000006c5kQUAQ","People who inject drugs and their partners","Intervention By Population","MCI-00852","Prevention and management of co-infections and co-morbidities (Prevention)","a1O1R000006c5hcUAA-POR-3","a1O1R000006c5kQUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L304,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hcUAA","Consumidores de drogas inyectables y sus parejas","Personnes qui s’injectent des drogues et leurs partenaires","a1O1R000006c5hcUAA-POR-3","a1O1R000006c5kQUAQ","POR-3"]
[null,null,"MCI-00670","a1O1R000006c5kRUAQ","People in prisons and other closed settings","Intervention By Population","MCI-00853","Condom and lubricant programing","a1O1R000006c5hUUAQ-POR-4","a1O1R000006c5kRUAQ",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L305,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hUUAQ","Personas privadas de libertad en centros penitenciarios y otros lugares de reclusión","Personnes en détention ou se trouvant dans d’autres lieux fermés","a1O1R000006c5hUUAQ-POR-4","a1O1R000006c5kRUAQ","POR-4"]
[null,null,"MCI-00696","a1O1R000006c5lcUAA","Children living with HIV (under 15)","Intervention By Population","MCI-00926","Differentiated ART service delivery and HIV care","a1O1R000006c5huUAA-POR-12","a1O1R000006c5lcUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L306,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5huUAA","Niños y niñas que viven con el VIH (menores de 15 años)","Enfants vivant avec le VIH (moins de 15 ans)","a1O1R000006c5huUAA-POR-12","a1O1R000006c5lcUAA","POR-12"]
[null,null,"MCI-00697","a1O1R000006c5ldUAA","Children living with HIV (under 15)","Intervention By Population","MCI-00927","Treatment monitoring - Drug resistance","a1O1R000006c5hvUAA-POR-12","a1O1R000006c5ldUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L307,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hvUAA","Niños y niñas que viven con el VIH (menores de 15 años)","Enfants vivant avec le VIH (moins de 15 ans)","a1O1R000006c5hvUAA-POR-12","a1O1R000006c5ldUAA","POR-12"]
[null,null,"MCI-00698","a1O1R000006c5leUAA","Children living with HIV (under 15)","Intervention By Population","MCI-00928","Treatment monitoring - ARV toxicity","a1O1R000006c5hwUAA-POR-12","a1O1R000006c5leUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L308,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hwUAA","Niños y niñas que viven con el VIH (menores de 15 años)","Enfants vivant avec le VIH (moins de 15 ans)","a1O1R000006c5hwUAA-POR-12","a1O1R000006c5leUAA","POR-12"]
[null,null,"MCI-00699","a1O1R000006c5lfUAA","Children living with HIV (under 15)","Intervention By Population","MCI-00929","Treatment monitoring - Viral load","a1O1R000006c5hxUAA-POR-12","a1O1R000006c5lfUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L309,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hxUAA","Niños y niñas que viven con el VIH (menores de 15 años)","Enfants vivant avec le VIH (moins de 15 ans)","a1O1R000006c5hxUAA-POR-12","a1O1R000006c5lfUAA","POR-12"]
[null,null,"MCI-00700","a1O1R000006c5lgUAA","Children living with HIV (under 15)","Intervention By Population","MCI-00930","Prevention and management of co-infections and co-morbidities (Treatment, care and support)","a1O1R000006c5hyUAA-POR-12","a1O1R000006c5lgUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L310,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hyUAA","Niños y niñas que viven con el VIH (menores de 15 años)","Enfants vivant avec le VIH (moins de 15 ans)","a1O1R000006c5hyUAA-POR-12","a1O1R000006c5lgUAA","POR-12"]
[null,null,"MCI-00701","a1O1R000006c5lhUAA","Children living with HIV (under 15)","Intervention By Population","MCI-00931","Counseling and psycho-social support","a1O1R000006c5hzUAA-POR-12","a1O1R000006c5lhUAA",{"$f":"IFERROR(IF(INDEX('Detailed Budget'!CJ:CJ,MATCH('Data Sheet'!L311,'Detailed Budget'!CJ:CJ,0))<>\"\",TRUE,FALSE),FALSE)","v":false},"a1O1R000006c5hzUAA","Niños y niñas que viven con el VIH (menores de 15 años)","Enfants vivant avec le VIH (moins de 15 ans)","a1O1R000006c5hzUAA-POR-12","a1O1R000006c5lhUAA","POR-12"]
[]
[null,{"$f":"Setup!$G$7","v":"00:00:00"}]
[null,{"$f":"YEAR(B313)","v":1900}]
[]
[null,"Q1",{"$f":"DATE($B$314,1,1)","v":"1900-01-01"},{"$f":"DATE($B$314,3,31)","v":"1900-03-31"}]
[null,"Q2",{"$f":"DATE($B$314,4,1)","v":"1900-04-01"},{"$f":"DATE($B$314,6,30)","v":"1900-06-30"}]
[null,"Q3",{"$f":"DATE($B$314,7,1)","v":"1900-07-01"},{"$f":"DATE($B$314,9,30)","v":"1900-09-30"}]
[null,"Q4",{"$f":"DATE($B$314,10,1)","v":"1900-10-01"},{"$f":"DATE($B$314,12,31)","v":"1900-12-31"}]
[]
[null,"Quarter End Date",{"$f":"IF(AND(B313>=C316,B313<=D316),D316,IF(AND(B313>=C317,B313<=D317),D317,IF(AND(B313>=C318,B313<=D318),D318,IF(AND(B313>=C319,B313<=D319),D319,\"\"))))","v":""}]
[]
[]
[null,"Grant Countries"]
[null,"Geography (Name)","Afghanistan","Geography Id","a1A360000013M0QEAU"]
[null,"Group of Countries (Name)",null,"Group of Countries"]
[]
[null,"Countries:"]
[null,"Geography (Name)","Project (Name)","Geography"]
[null,"[Geography (Name)]","[Project (Name)]","[Geography]"]
[]
[null,"Cost Inputs:"]
["Record ID",null,null,null,"Cost Grouping Number","Cost Grouping (Name)",{"$f":"E333 & \".\" & J333 & \" \" & B333","v":"Cost Grouping Number.Cost Input Number "},"Number","Cost input ICR","Cost Input Number","Investment Landscape - Level 1","Investment Landscape - Level 2","translated name","Name","Name - FR",null,"Name - ES","Unit cost translated","Unit Cost Definition","Unit Cost Definition - FR","Unit Cost Definition - ES"]
["[Record ID]",{"$f":"M334","v":"[Name]"},{"$f":"R334","v":"[Unit Cost Definition]"},{"$f":"A334","v":"[Record ID]"},"[Cost Grouping Number]","[Cost Grouping (Name)]",{"$f":"E334 & \".\" & J334 & \" \" & B334","v":"[Cost Grouping Number].[Cost Input Number] [Name]"},{"$f":"E334 + IF(J334<10,J334*0.1,IF(J334<100,J334*0.01,0))","v":{"$error":"#VALUE!"}},{"$f":"E334 & \".\" & J334","v":"[Cost Grouping Number].[Cost Input Number]"},"[Cost Input Number]","[Investment Landscape - Level 1]","[Investment Landscape - Level 2]",{"$f":"IF(Language=\"English\",N334,IF(Language=\"French\",O334,IF(Language=\"Spanish\",Q334,N334)))","v":"[Name]"},"[Name]","[Name - FR]",{"$f":"E334 & \".\" & J334 & \" \" & N334","v":"[Cost Grouping Number].[Cost Input Number] [Name]"},"[Name - ES]",{"$f":"IF(Language=\"English\",S334,IF(Language=\"French\",T334,IF(Language=\"Spanish\",U334,S334)))","v":"[Unit Cost Definition]"},"[Unit Cost Definition]","[Unit Cost Definition - FR]","[Unit Cost Definition - ES]"]
["a2C1R000003CI6dUAG",{"$f":"M335","v":"Human Resources (HR)"},{"$f":"R335","v":"Average payment per FTE (person) per quarter"},{"$f":"A335","v":"a2C1R000003CI6dUAG"},1,"Human Resources (HR)",{"$f":"E335 & \".\" & J335 & \" \" & B335","v":"1.0 Human Resources (HR)"},{"$f":"E335 + IF(J335<10,J335*0.1,IF(J335<100,J335*0.01,0))","v":1},{"$f":"E335 & \".\" & J335","v":"1.0"},0,"Program Management Related Costs","Human Resources including Fiscal Agents","Human Resources (HR)","Human Resources (HR)","Ressources humaines (RH)",{"$f":"E335 & \".\" & J335 & \" \" & N335","v":"1.0 Human Resources (HR)"},"Recursos Humanos (RRHH)","Average payment per FTE (person) per quarter","Average payment per FTE (person) per quarter","Paiement moyen par équivalent temps plein (personne) par trimestre","Pago medio trimestral por puesto equivalente a tiempo completo (persona)"]
["a2C1R000003CI6iUAG","Salaries - program management","Average gross salary per FTE (person) per quarter","a2C1R000003CI6iUAG",1,"Human Resources (HR)","1.1 Salaries - program management",1.1000000000000001,"1.1",1,"Program Management Related Costs","Human Resources including Fiscal Agents","Salaries - program management","Salaries - program management","Salaires - gestion du programme","1.1 Salaries - program management","Salarios - gestión de programas","Average gross salary per FTE (person) per quarter","Average gross salary per FTE (person) per quarter","Salaire brut moyen par équivalent temps plein (personne) par trimestre","Salario bruto medio trimestral por puesto equivalente a tiempo completo (persona)"]
["a2C1R000003CI6nUAG","Salaries - outreach workers, medical staff and other service providers","Average payment per FTE (person) per quarter","a2C1R000003CI6nUAG",1,"Human Resources (HR)","1.2 Salaries - outreach workers, medical staff and other service providers",1.2,"1.2",2,"Program Activity Related Costs","Human Resources for Health","Salaries - outreach workers, medical staff and other service providers","Salaries - outreach workers, medical staff and other service providers","Salaires - Travailleurs de proximité, personnel médical et autres prestataires de services","1.2 Salaries - outreach workers, medical staff and other service providers","Salarios - trabajadores sociales del campo, personal médico y otros proveedores de servicios","Average payment per FTE (person) per quarter","Average payment per FTE (person) per quarter","Paiement moyen par équivalent temps plein (personne) par trimestre","Pago medio trimestral por puesto equivalente a tiempo completo (persona)"]
["a2C1R000003CI6sUAG","Other HR Costs","N/A","a2C1R000003CI6sUAG",1,"Human Resources (HR)","1.4 Other HR Costs",1.4,"1.4",4,"Program Management Related Costs","Human Resources including Fiscal Agents","Other HR Costs","Other HR Costs","Autres coûts de RH","1.4 Other HR Costs","Otros costos de RRHH","N/A","N/A","N/A","N/A"]
["a2C1R000003CI6xUAG","Severance costs","Average payment per FTE (person) per quarter","a2C1R000003CI6xUAG",1,"Human Resources (HR)","1.5 Severance costs",1.5,"1.5",5,"Program Management Related Costs","Human Resources including Fiscal Agents","Severance costs","Severance costs","Droits à indemnités de départ","1.5 Severance costs","Derechos devengados para indemnización por cese","Average payment per FTE (person) per quarter","Average payment per FTE (person) per quarter","Paiement moyen par équivalent temps plein (personne) par trimestre","Pago medio trimestral por puesto equivalente a tiempo completo (persona)"]
["a2C1R000003CI9cUAG","Travel related costs (TRC)","Average cost of event per person per day","a2C1R000003CI9cUAG",2,"Travel related costs (TRC)","2.0 Travel related costs (TRC)",2,"2.0",0,"Program Activity Related Costs","Program-Related Costs","Travel related costs (TRC)","Travel related costs (TRC)","Coûts liés au déplacements (Voyages)","2.0 Travel related costs (TRC)","Costos relacionados con viajes","Average cost of event per person per day","Average cost of event per person per day","Coût moyen de la manifestation par personne et par jour","Costo medio del evento por persona y día"]
["a2C1R000003CI9hUAG","Training related per diems/transport/other costs","Average cost of training per person per day","a2C1R000003CI9hUAG",2,"Travel related costs (TRC)","2.1 Training related per diems/transport/other costs",2.1,"2.1",1,"Program Activity Related Costs","Capacity Building and Technical Assistance","Training related per diems/transport/other costs","Training related per diems/transport/other costs","Indemnités journalières liés à la formation/transports/autres coûts","2.1 Training related per diems/transport/other costs","Viáticos, transporte y otros costos relacionados con capacitaciones","Average cost of training per person per day","Average cost of training per person per day","Coût moyen de la formation par personne et par jour","Costo medio de la formación por persona y día"]
["a2C1R000003CI9mUAG","Technical assistance-related per diems/transport/other costs","Average cost of subsistence per person per day","a2C1R000003CI9mUAG",2,"Travel related costs (TRC)","2.2 Technical assistance-related per diems/transport/other costs",2.2000000000000002,"2.2",2,"Program Activity Related Costs","Capacity Building and Technical Assistance","Technical assistance-related per diems/transport/other costs","Technical assistance-related per diems/transport/other costs","Indemnités journalières liés à l'assistance technique/transports/autres coût","2.2 Technical assistance-related per diems/transport/other costs","Viáticos, transporte y otros costos relacionados con asistencia técnica","Average cost of subsistence per person per day","Average cost of subsistence per person per day","Coût moyen du séjour par personne et par jour","Costo medio de las dietas por persona y día"]
["a2C1R000003CI9rUAG","Supervision/surveys/data collection related per diems/transport/other costs","Average cost of subsistence per person per day","a2C1R000003CI9rUAG",2,"Travel related costs (TRC)","2.3 Supervision/surveys/data collection related per diems/transport/other costs",2.2999999999999998,"2.3",3,"Program Activity Related Costs","Program-Related Costs","Supervision/surveys/data collection related per diems/transport/other costs","Supervision/surveys/data collection related per diems/transport/other costs","Indemnités journalières liés à la supervision/enquête/collecte de données/transport/autres coût","2.3 Supervision/surveys/data collection related per diems/transport/other costs","Viáticos, transporte y otros costos relacionados con supervisión/encuestas/recopilación de datos","Average cost of subsistence per person per day","Average cost of subsistence per person per day","Coût moyen du séjour par personne et par jour","Costo medio de las dietas por persona y día"]
["a2C1R000003CI9wUAG","Meeting/Advocacy related per diems/transport/other costs","Average cost of event per participant per day","a2C1R000003CI9wUAG",2,"Travel related costs (TRC)","2.4 Meeting/Advocacy related per diems/transport/other costs",2.4,"2.4",4,"Program Activity Related Costs","Program-Related Costs","Meeting/Advocacy related per diems/transport/other costs","Meeting/Advocacy related per diems/transport/other costs","Indemnités journalières liés à la sensibilisation/ transport/réunion/ et autres coût","2.4 Meeting/Advocacy related per diems/transport/other costs","Viáticos, transporte y otros costos relacionados con reuniones/defensa de la causa","Average cost of event per participant per day","Average cost of event per participant per day","Coût moyen de la manifestation par participant et par jour","Costo medio del evento por participante y día"]
["a2C1R000003CIA1UAO","Other Transportation costs","N/A","a2C1R000003CIA1UAO",2,"Travel related costs (TRC)","2.5 Other Transportation costs",2.5,"2.5",5,"Program Activity Related Costs","Program-Related Costs","Other Transportation costs","Other Transportation costs","Autres coûts de transport","2.5 Other Transportation costs","Otros costos de transporte","N/A","N/A","N/A","N/A"]
["a2C1R000003CI77UAG","External Professional services (EPS)","Average fee per person, per workday","a2C1R000003CI77UAG",3,"External Professional services (EPS)","3.0 External Professional services (EPS)",3,"3.0",0,"Program Activity Related Costs","Capacity Building and Technical Assistance","External Professional services (EPS)","External Professional services (EPS)","Services professionnels externes (SPE)","3.0 External Professional services (EPS)","Servicios profesionales externos (SPE)","Average fee per person, per workday","Average fee per person, per workday","Coût moyen par personne et par jour de travail","Honorarios medios por persona y día de trabajo"]
["a2C1R000003CI7CUAW","Technical Assistance Fees/Consultants","Consultant fee per person per workday","a2C1R000003CI7CUAW",3,"External Professional services (EPS)","3.1 Technical Assistance Fees/Consultants",3.1,"3.1",1,"Program Activity Related Costs","Capacity Building and Technical Assistance","Technical Assistance Fees/Consultants","Technical Assistance Fees/Consultants","Honoraires liés à l'assistance technique / Consultants","3.1 Technical Assistance Fees/Consultants","Honorarios de asistencia técnica/consultores","Consultant fee per person per workday","Consultant fee per person per workday","Honoraire de consultant par personne et par jour de travail","Honorarios de consultoría por persona y día de trabajo"]
["a2C1R000003CI7HUAW","Fiscal/Fiduciary Agent fees","N/A","a2C1R000003CI7HUAW",3,"External Professional services (EPS)","3.2 Fiscal/Fiduciary Agent fees",3.2,"3.2",2,"Program Management Related Costs","Human Resources including Fiscal Agents","Fiscal/Fiduciary Agent fees","Fiscal/Fiduciary Agent fees","Honoraires de l'agent fiduciaire","3.2 Fiscal/Fiduciary Agent fees","Honorarios de agentes fiscales y fiduciarios","N/A","N/A","N/A","N/A"]
["a2C1R000003CI7MUAW","External audit fees","N/A","a2C1R000003CI7MUAW",3,"External Professional services (EPS)","3.3 External audit fees",3.3,"3.3",3,"Program Management Related Costs","Indirect and Overhead Costs","External audit fees","External audit fees","Honoraires des auditeurs externes","3.3 External audit fees","Honorarios de auditoría externa","N/A","N/A","N/A","N/A"]
["a2C1R000003CI7RUAW","Other external professional services","N/A","a2C1R000003CI7RUAW",3,"External Professional services (EPS)","3.4 Other external professional services",3.4,"3.4",4,"Program Activity Related Costs","Capacity Building and Technical Assistance","Other external professional services","Other external professional services","Autres services professionnels externes","3.4 Other external professional services","Otros servicios profesionales externos","N/A","N/A","N/A","N/A"]
["a2C1R000003CI9xUAG","Insurance related costs","N/A","a2C1R000003CI9xUAG",3,"External Professional services (EPS)","3.5 Insurance related costs",3.5,"3.5",5,"Program Activity Related Costs","Program-Related Costs","Insurance related costs","Insurance related costs","Coûts d’assurance","3.5 Insurance related costs","Costos relacionados con el seguro","N/A","N/A","N/A","N/A"]
["a2C1R000003CIABUA4","Health Products - Pharmaceutical Products (HPPP)","N/A","a2C1R000003CIABUA4",4,"Health Products - Pharmaceutical Products (HPPP)","4.0 Health Products - Pharmaceutical Products (HPPP)",4,"4.0",0,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Health Products - Pharmaceutical Products (HPPP)","Health Products - Pharmaceutical Products (HPPP)","Produits de santé - produits pharmaceutiques","4.0 Health Products - Pharmaceutical Products (HPPP)","Productos sanitarios: productos farmacéuticos","N/A","N/A","N/A","N/A"]
["a2C1R000003CIAGUA4","Antiretroviral medicines","Cost of a pack","a2C1R000003CIAGUA4",4,"Health Products - Pharmaceutical Products (HPPP)","4.1 Antiretroviral medicines",4.0999999999999996,"4.1",1,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Antiretroviral medicines","Antiretroviral medicines","Médicaments antirétroviraux","4.1 Antiretroviral medicines","Medicamentos antirretrovirales","Cost of a pack","Cost of a pack","Coût d'un emballage","Costo de un paquete"]
["a2C1R000003CIALUA4","Anti-tuberculosis medicines","Cost of a pack","a2C1R000003CIALUA4",4,"Health Products - Pharmaceutical Products (HPPP)","4.2 Anti-tuberculosis medicines",4.2,"4.2",2,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Anti-tuberculosis medicines","Anti-tuberculosis medicines","Médicaments antituberculeux","4.2 Anti-tuberculosis medicines","Medicamentos contra la tuberculosis","Cost of a pack","Cost of a pack","Coût d'un emballage","Costo de un paquete"]
["a2C1R000003CIAQUA4","Antimalarial medicines","Cost of a pack (possibly subsidized)","a2C1R000003CIAQUA4",4,"Health Products - Pharmaceutical Products (HPPP)","4.3 Antimalarial medicines",4.3,"4.3",3,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Antimalarial medicines","Antimalarial medicines","Antipaludéens","4.3 Antimalarial medicines","Medicamentos contra la malaria","Cost of a pack (possibly subsidized)","Cost of a pack (possibly subsidized)","Coût d'un emballage (éventuellement subventionné)","Costo de un paquete (posiblemente subsidiado)"]
["a2C1R000003CIAVUA4","Opioid substitutes medicines","Cost of a pack","a2C1R000003CIAVUA4",4,"Health Products - Pharmaceutical Products (HPPP)","4.4 Opioid substitutes medicines",4.4000000000000004,"4.4",4,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Opioid substitutes medicines","Opioid substitutes medicines","Médicaments de substitution aux opiacés","4.4 Opioid substitutes medicines","Medicamentos de sustitución de opiáceos","Cost of a pack","Cost of a pack","Coût d'un emballage","Costo de un paquete"]
["a2C1R000003CIAaUAO","Opportunistic infections and STI medicines","Cost of a pack","a2C1R000003CIAaUAO",4,"Health Products - Pharmaceutical Products (HPPP)","4.5 Opportunistic infections and STI medicines",4.5,"4.5",5,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Opportunistic infections and STI medicines","Opportunistic infections and STI medicines","Médicaments contre les infections opportunistes et les IST","4.5 Opportunistic infections and STI medicines","Medicamentos contra infecciones oportunistas e infecciones de transmisión sexual","Cost of a pack","Cost of a pack","Coût d'un emballage","Costo de un paquete"]
["a2C1R000003CIAfUAO","Private Sector subsidies for ACTs (co-payment to 4.3)","Subsidy per pack","a2C1R000003CIAfUAO",4,"Health Products - Pharmaceutical Products (HPPP)","4.6 Private Sector subsidies for ACTs (co-payment to 4.3)",4.5999999999999996,"4.6",6,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Private Sector subsidies for ACTs (co-payment to 4.3)","Private Sector subsidies for ACTs (co-payment to 4.3)","Subventions du secteur privé pour les CTA (subventionnement à 4.3)","4.6 Private Sector subsidies for ACTs (co-payment to 4.3)","Subsidios del sector privado para la TCA (copago de 4.3)","Subsidy per pack","Subsidy per pack","Subvention par emballage","Subsidio por paquete"]
["a2C1R000003CIAkUAO","Other medicines","N/A","a2C1R000003CIAkUAO",4,"Health Products - Pharmaceutical Products (HPPP)","4.7 Other medicines",4.7,"4.7",7,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Other medicines","Other medicines","Autres médicaments","4.7 Other medicines","Otros medicamentos","N/A","N/A","N/A","N/A"]
["a2C1R000003CIAuUAO","Health Products - Non-Pharmaceuticals (HPNP)","N/A","a2C1R000003CIAuUAO",5,"Health Products - Non-Pharmaceuticals (HPNP)","5.0 Health Products - Non-Pharmaceuticals (HPNP)",5,"5.0",0,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Health Products - Non-Pharmaceuticals (HPNP)","Health Products - Non-Pharmaceuticals (HPNP)","Produits de santé - produits non pharmaceutiques","5.0 Health Products - Non-Pharmaceuticals (HPNP)","Productos sanitarios: productos no farmacéuticos","N/A","N/A","N/A","N/A"]
["a2C1R000003CIAzUAO","Insecticide-treated Nets (LLINs/ITNs)","Cost of a net","a2C1R000003CIAzUAO",5,"Health Products - Non-Pharmaceuticals (HPNP)","5.1 Insecticide-treated Nets (LLINs/ITNs)",5.0999999999999996,"5.1",1,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Insecticide-treated Nets (LLINs/ITNs)","Insecticide-treated Nets (LLINs/ITNs)","Moustiquaires imprégnées d'insecticide (MIIL/MII)","5.1 Insecticide-treated Nets (LLINs/ITNs)","Mosquiteros tratados con insecticida (MILD/MTI)","Cost of a net","Cost of a net","Coût d'un moustiquaire","Costo de un mosquitero"]
["a2C1R000003CIAlUAO","Condoms - Male","Cost of a pack","a2C1R000003CIAlUAO",5,"Health Products - Non-Pharmaceuticals (HPNP)","5.2 Condoms - Male",5.2,"5.2",2,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Condoms - Male","Condoms - Male","Préservatifs masculins","5.2 Condoms - Male","Preservativos masculinos","Cost of a pack","Cost of a pack","Coût d'un emballage","Costo de un paquete"]
["a2C1R000003CIB4UAO","Condoms - Female","Cost of a pack","a2C1R000003CIB4UAO",5,"Health Products - Non-Pharmaceuticals (HPNP)","5.3 Condoms - Female",5.3,"5.3",3,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Condoms - Female","Condoms - Female","Préservatifs féminins","5.3 Condoms - Female","Preservativos femeninos","Cost of a pack","Cost of a pack","Coût d'un emballage","Costo de un paquete"]
["a2C1R000003CIB9UAO","Rapid Diagnostic Test","Cost of a pack","a2C1R000003CIB9UAO",5,"Health Products - Non-Pharmaceuticals (HPNP)","5.4 Rapid Diagnostic Test",5.4,"5.4",4,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Rapid Diagnostic Test","Rapid Diagnostic Test","Test de diagnostic rapide","5.4 Rapid Diagnostic Test","Pruebas de diagnóstico rápido","Cost of a pack","Cost of a pack","Coût d'un emballage","Costo de un paquete"]
["a2C1R000003CI9yUAG","Insecticides","Cost of a unit","a2C1R000003CI9yUAG",5,"Health Products - Non-Pharmaceuticals (HPNP)","5.5 Insecticides",5.5,"5.5",5,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Insecticides","Insecticides","Insecticides","5.5 Insecticides","Insecticidas","Cost of a unit","Cost of a unit","Coût d'une unité","Costo de la unidad"]
["a2C1R000003CIBEUA4","Laboratory reagents","N/A","a2C1R000003CIBEUA4",5,"Health Products - Non-Pharmaceuticals (HPNP)","5.6 Laboratory reagents",5.6,"5.6",6,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs",{"$f":"IF(Language=\"English\",N366,IF(Language=\"French\",O366,IF(Language=\"Spanish\",Q366,N366)))","v":"Laboratory reagents"},"Laboratory reagents","Réactifs de laboratoire","5.6 Laboratory reagents","Reactivos de laboratorio",{"$f":"IF(Language=\"English\",S366,IF(Language=\"French\",T366,IF(Language=\"Spanish\",U366,S366)))","v":"N/A"},"N/A","N/A","N/A"]
["a2C1R000003CIBJUA4","Syringes and needles","Cost of a pack","a2C1R000003CIBJUA4",5,"Health Products - Non-Pharmaceuticals (HPNP)","5.7 Syringes and needles",5.7,"5.7",7,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Syringes and needles","Syringes and needles","Seringues et aiguilles","5.7 Syringes and needles","Agujas y jeringuillas","Cost of a pack","Cost of a pack","Coût d'un emballage","Costo de un paquete"]
["a2C1R000003CIBOUA4","Other consumables","N/A","a2C1R000003CIBOUA4",5,"Health Products - Non-Pharmaceuticals (HPNP)","5.8 Other consumables",5.8,"5.8",8,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Other consumables","Other consumables","Autres consommables","5.8 Other consumables","Otros productos fungibles","N/A","N/A","N/A","N/A"]
["a2C1R000003CIBTUA4","Private Sector subsidies for RDTs (co-payment to 5.4)","Subsidy per pack","a2C1R000003CIBTUA4",5,"Health Products - Non-Pharmaceuticals (HPNP)","5.9 Private Sector subsidies for RDTs (co-payment to 5.4)",5.9,"5.9",9,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Private Sector subsidies for RDTs (co-payment to 5.4)","Private Sector subsidies for RDTs (co-payment to 5.4)","Subventions du secteur privé pour les tests de diagnostic rapide (subventionnement à 5.4)","5.9 Private Sector subsidies for RDTs (co-payment to 5.4)","Subsidios del sector privado para pruebas de diagnóstico rápido (copago de 5.4)","Subsidy per pack","Subsidy per pack","Subvention par emballage","Subsidio por paquete"]
["a2C1R000003CI7bUAG","Health Products - Equipment (HPE)","N/A","a2C1R000003CI7bUAG",6,"Health Products - Equipment (HPE)","6.0 Health Products - Equipment (HPE)",6,"6.0",0,"Health Products/Commodities/Equipment and PSM Related Costs","Health Equipment","Health Products - Equipment (HPE)","Health Products - Equipment (HPE)","Produits de santé - équipement","6.0 Health Products - Equipment (HPE)","Productos sanitarios: equipamiento","N/A","N/A","N/A","N/A"]
["a2C1R000003CI7gUAG","CD4 analyser/accessories","Cost of a pack","a2C1R000003CI7gUAG",6,"Health Products - Equipment (HPE)","6.1 CD4 analyser/accessories",6.1,"6.1",1,"Health Products/Commodities/Equipment and PSM Related Costs","Health Equipment","CD4 analyser/accessories","CD4 analyser/accessories","Analyseur de CD4/accessoires","6.1 CD4 analyser/accessories","Analizador y accesorios para el recuento de células CD4","Cost of a pack","Cost of a pack","Coût d'un emballage","Costo de un paquete"]
["a2C1R000003CI7lUAG","HIV Viral Load analyser/accessories","Cost of a pack","a2C1R000003CI7lUAG",6,"Health Products - Equipment (HPE)","6.2 HIV Viral Load analyser/accessories",6.2,"6.2",2,"Health Products/Commodities/Equipment and PSM Related Costs","Health Equipment","HIV Viral Load analyser/accessories","HIV Viral Load analyser/accessories","Analyseur de mesure de la charge virale du VIH/accessoires","6.2 HIV Viral Load analyser/accessories","Analizador y accesorios para medir la carga vírica del VIH","Cost of a pack","Cost of a pack","Coût d'un emballage","Costo de un paquete"]
["a2C1R000003CI7qUAG","Microscopes","Cost of a pack","a2C1R000003CI7qUAG",6,"Health Products - Equipment (HPE)","6.3 Microscopes",6.3,"6.3",3,"Health Products/Commodities/Equipment and PSM Related Costs","Health Equipment","Microscopes","Microscopes","Microscopes","6.3 Microscopes","Microscopios","Cost of a pack","Cost of a pack","Coût d'un emballage","Costo de un paquete"]
["a2C1R000003CI7vUAG","TB Molecular Test equipment","Cost of a pack","a2C1R000003CI7vUAG",6,"Health Products - Equipment (HPE)","6.4 TB Molecular Test equipment",6.4,"6.4",4,"Health Products/Commodities/Equipment and PSM Related Costs","Health Equipment","TB Molecular Test equipment","TB Molecular Test equipment","Équipement de dépistage moléculaire de la tuberculose","6.4 TB Molecular Test equipment","Equipo de pruebas moleculares de la tuberculosis","Cost of a pack","Cost of a pack","Coût d'un emballage","Costo de un paquete"]
["a2C1R000003CI80UAG","Maintenance and service costs for health equipment","N/A","a2C1R000003CI80UAG",6,"Health Products - Equipment (HPE)","6.5 Maintenance and service costs for health equipment",6.5,"6.5",5,"Health Products/Commodities/Equipment and PSM Related Costs","Health Equipment","Maintenance and service costs for health equipment","Maintenance and service costs for health equipment","Coûts de maintenance et du service de l'équipement sanitaire","6.5 Maintenance and service costs for health equipment","Costos de servicio y mantenimiento del equipamiento sanitario","N/A","N/A","N/A","N/A"]
["a2C1R000003CI85UAG","Other health equipment","N/A","a2C1R000003CI85UAG",6,"Health Products - Equipment (HPE)","6.6 Other health equipment",6.6,"6.6",6,"Health Products/Commodities/Equipment and PSM Related Costs","Health Equipment","Other health equipment","Other health equipment","Autre équipement sanitaire","6.6 Other health equipment","Otro equipamiento sanitario","N/A","N/A","N/A","N/A"]
["a2C1R000003CIBdUAO","Procurement and Supply-Chain Management costs (PSM)","N/A","a2C1R000003CIBdUAO",7,"Procurement and Supply-Chain Management costs (PSM)","7.0 Procurement and Supply-Chain Management costs (PSM)",7,"7.0",0,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Procurement and Supply-Chain Management costs (PSM)","Procurement and Supply-Chain Management costs (PSM)","Coûts de gestion des achats et des stocks (GAS)","7.0 Procurement and Supply-Chain Management costs (PSM)","Costos relacionados con la Gestión de Adquisiciones y Suministros (GAS)","N/A","N/A","N/A","N/A"]
["a2C1R000003CI9YUAW","Procurement agent and handling fees","N/A","a2C1R000003CI9YUAW",7,"Procurement and Supply-Chain Management costs (PSM)","7.1 Procurement agent and handling fees",7.1,"7.1",1,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Procurement agent and handling fees","Procurement agent and handling fees","coût d'agent et de manutention","7.1 Procurement agent and handling fees","Honorarios del agente de adquisiciones y relacionados con gastos de gestion de prodcuctos de salud","N/A","N/A","N/A","N/A"]
["a2C1R000003CIBiUAO","Freight and insurance costs (Health products)","N/A","a2C1R000003CIBiUAO",7,"Procurement and Supply-Chain Management costs (PSM)","7.2 Freight and insurance costs (Health products)",7.2,"7.2",2,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Freight and insurance costs (Health products)","Freight and insurance costs (Health products)","Coûts de fret et d’assurance (produits de santé)","7.2 Freight and insurance costs (Health products)","Costos de transporte y seguro (productos sanitarios)","N/A","N/A","N/A","N/A"]
["a2C1R000003CIBnUAO","Warehouse and Storage Costs","N/A","a2C1R000003CIBnUAO",7,"Procurement and Supply-Chain Management costs (PSM)","7.3 Warehouse and Storage Costs",7.3,"7.3",3,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Warehouse and Storage Costs","Warehouse and Storage Costs","Coûts d'entreposage et de stockage","7.3 Warehouse and Storage Costs","Costos de almacenamiento","N/A","N/A","N/A","N/A"]
["a2C1R000003CIBsUAO","In-country distribution costs","N/A","a2C1R000003CIBsUAO",7,"Procurement and Supply-Chain Management costs (PSM)","7.4 In-country distribution costs",7.4,"7.4",4,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","In-country distribution costs","In-country distribution costs","Coûts de distribution dans le pays","7.4 In-country distribution costs","Costos de distribución en el país","N/A","N/A","N/A","N/A"]
["a2C1R000003CIBxUAO","Quality assurance and quality control costs (QA/QC)","N/A","a2C1R000003CIBxUAO",7,"Procurement and Supply-Chain Management costs (PSM)","7.5 Quality assurance and quality control costs (QA/QC)",7.5,"7.5",5,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Quality assurance and quality control costs (QA/QC)","Quality assurance and quality control costs (QA/QC)","Coûts liés à l'assurance de la qualité et au contrôle de la qualité (AQ/CQ)","7.5 Quality assurance and quality control costs (QA/QC)","Costos de aseguramiento de la calidad y de control de la calidad","N/A","N/A","N/A","N/A"]
["a2C1R000003CIC2UAO","PSM Customs Clearance","N/A","a2C1R000003CIC2UAO",7,"Procurement and Supply-Chain Management costs (PSM)","7.6 PSM Customs Clearance",7.6,"7.6",6,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","PSM Customs Clearance","PSM Customs Clearance","Dédouanement lié à la GAS","7.6 PSM Customs Clearance","Despacho de aduanas relacionado con productos de salud","N/A","N/A","N/A","N/A"]
["a2C1R000003CIC7UAO","Other PSM costs","N/A","a2C1R000003CIC7UAO",7,"Procurement and Supply-Chain Management costs (PSM)","7.7 Other PSM costs",7.7,"7.7",7,"Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities and PSM-Related Costs","Other PSM costs","Other PSM costs","Autres coûts liés à la GAS","7.7 Other PSM costs","Otros costos relacionados con GAS","N/A","N/A","N/A","N/A"]
["a2C1R000003CI8FUAW","Infrastructure (INF)","N/A","a2C1R000003CI8FUAW",8,"Infrastructure (INF)","8.0 Infrastructure (INF)",8,"8.0",0,"Program Management Related Costs","Infrastructure and Non-Health Equipment","Infrastructure (INF)","Infrastructure (INF)","Infrastructures (INF)","8.0 Infrastructure (INF)","Infraestructuras","N/A","N/A","N/A","N/A"]
["a2C1R000003CI7mUAG","Furniture","N/A","a2C1R000003CI7mUAG",8,"Infrastructure (INF)","8.1 Furniture",8.1,"8.1",1,"Program Management Related Costs","Infrastructure and Non-Health Equipment","Furniture","Furniture","Mobilier","8.1 Furniture","Mobiliario","N/A","N/A","N/A","N/A"]
["a2C1R000003CI8KUAW","Renovation/constructions","N/A","a2C1R000003CI8KUAW",8,"Infrastructure (INF)","8.2 Renovation/constructions",8.1999999999999993,"8.2",2,"Program Management Related Costs","Infrastructure and Non-Health Equipment","Renovation/constructions","Renovation/constructions","Rénovation/constructions","8.2 Renovation/constructions","Renovaciones y construcciones","N/A","N/A","N/A","N/A"]
["a2C1R000003CI8PUAW","Infrastructure maintenance and other INF costs","N/A","a2C1R000003CI8PUAW",8,"Infrastructure (INF)","8.3 Infrastructure maintenance and other INF costs",8.3000000000000007,"8.3",3,"Program Management Related Costs","Infrastructure and Non-Health Equipment","Infrastructure maintenance and other INF costs","Infrastructure maintenance and other INF costs","Coûts liés à la maintenance des infrastructures et autres coûts INF","8.3 Infrastructure maintenance and other INF costs","Costos de mantenimiento de las infraestructuras y otros costos de infraestructura","N/A","N/A","N/A","N/A"]
["a2C1R000003CI8ZUAW","Non-health equipment (NHP)","N/A","a2C1R000003CI8ZUAW",9,"Non-health equipment (NHP)","9.0 Non-health equipment (NHP)",9,"9.0",0,"Program Management Related Costs","Infrastructure and Non-Health Equipment","Non-health equipment (NHP)","Non-health equipment (NHP)","Équipement non sanitaire","9.0 Non-health equipment (NHP)","Equipamiento no sanitario","N/A","N/A","N/A","N/A"]
["a2C1R000003CI8eUAG","IT - computers, computer equipment, software and applications","N/A","a2C1R000003CI8eUAG",9,"Non-health equipment (NHP)","9.1 IT - computers, computer equipment, software and applications",9.1,"9.1",1,"Program Management Related Costs","Infrastructure and Non-Health Equipment","IT - computers, computer equipment, software and applications","IT - computers, computer equipment, software and applications","Matériel informatique, ordinateurs, logiciel et applications","9.1 IT - computers, computer equipment, software and applications","Informática: ordenadores, equipo informático, software y aplicaciones","N/A","N/A","N/A","N/A"]
["a2C1R000003CI8jUAG","Vehicles","Cost of a vehicle","a2C1R000003CI8jUAG",9,"Non-health equipment (NHP)","9.2 Vehicles",9.1999999999999993,"9.2",2,"Program Management Related Costs","Infrastructure and Non-Health Equipment","Vehicles","Vehicles","Véhicules","9.2 Vehicles","Vehículos","Cost of a vehicle","Cost of a vehicle","Coût d'un véhicule","Costo de un vehículo"]
["a2C1R000003CI8oUAG","Other non-health equipment","N/A","a2C1R000003CI8oUAG",9,"Non-health equipment (NHP)","9.3 Other non-health equipment",9.3000000000000007,"9.3",3,"Program Management Related Costs","Infrastructure and Non-Health Equipment","Other non-health equipment","Other non-health equipment","Autre équipement non sanitaire","9.3 Other non-health equipment","Otro equipamiento no sanitario","N/A","N/A","N/A","N/A"]
["a2C1R000003CI8tUAG","Maintenance and service costs non-health equipment","N/A","a2C1R000003CI8tUAG",9,"Non-health equipment (NHP)","9.4 Maintenance and service costs non-health equipment",9.4,"9.4",4,"Program Management Related Costs","Infrastructure and Non-Health Equipment","Maintenance and service costs non-health equipment","Maintenance and service costs non-health equipment","Coûts de maintenance des équipements non sanitaire","9.4 Maintenance and service costs non-health equipment","Costos de servicio y mantenimiento del equipamiento no sanitario","N/A","N/A","N/A","N/A"]
["a2C1R000003CICHUA4","Communication Material and Publications (CMP)","N/A","a2C1R000003CICHUA4",10,"Communication Material and Publications (CMP)","10.0 Communication Material and Publications (CMP)",10,"10.0",0,"Program Activity Related Costs","Program-Related Costs","Communication Material and Publications (CMP)","Communication Material and Publications (CMP)","Support de communication et publications","10.0 Communication Material and Publications (CMP)","Material de comunicación y publicaciones","N/A","N/A","N/A","N/A"]
["a2C1R000003CICMUA4","Printed materials (forms, books, guidelines, brochure, leaflets...)","N/A","a2C1R000003CICMUA4",10,"Communication Material and Publications (CMP)","10.1 Printed materials (forms, books, guidelines, brochure, leaflets...)",10.1,"10.1",1,"Program Activity Related Costs","Program-Related Costs","Printed materials (forms, books, guidelines, brochure, leaflets...)","Printed materials (forms, books, guidelines, brochure, leaflets...)","Supports imprimés (formulaires, livres, directives, brochure, dépliants...)","10.1 Printed materials (forms, books, guidelines, brochure, leaflets...)","Material impreso (formularios, libros, directrices, folletos,…)","N/A","N/A","N/A","N/A"]
["a2C1R000003CICRUA4","Television/Radio spots and programmes","Average cost of a spot/program","a2C1R000003CICRUA4",10,"Communication Material and Publications (CMP)","10.2 Television/Radio spots and programmes",10.199999999999999,"10.2",2,"Program Activity Related Costs","Program-Related Costs","Television/Radio spots and programmes","Television/Radio spots and programmes","Spots et programmes télévisés/radiodiffusés","10.2 Television/Radio spots and programmes","Programas y espacios publicitarios en radio y televisión","Average cost of a spot/program","Average cost of a spot/program","Coût moyen d'un spot/programme","Costo medio de un espacio publicitario y/o programa"]
["a2C1R000003CICWUA4","Promotional Material (t-shirts, mugs, pins...) and other CMP costs","Average cost of a set of promotional materials per person","a2C1R000003CICWUA4",10,"Communication Material and Publications (CMP)","10.3 Promotional Material (t-shirts, mugs, pins...) and other CMP costs",10.3,"10.3",3,"Program Activity Related Costs","Program-Related Costs","Promotional Material (t-shirts, mugs, pins...) and other CMP costs","Promotional Material (t-shirts, mugs, pins...) and other CMP costs","Coût du matériel promotionnel (t-shirts, tasses, épinglettes...) et d'autres supports de communication et publications","10.3 Promotional Material (t-shirts, mugs, pins...) and other CMP costs","Material promocional (camisetas, tazas, pins,…) y otros costos relacionados con el material de comunicación y publicaciones","Average cost of a set of promotional materials per person","Average cost of a set of promotional materials per person","Coût moyen d'une série de matériel promotionnel par personne","Costo medio de un conjunto de material promocional por persona"]
["a2C1R000003CI93UAG","Indirect and Overhead Costs","Average office cost per office unit per quarter","a2C1R000003CI93UAG",11,"Indirect and Overhead Costs","11.0 Indirect and Overhead Costs",11,"11.0",0,"Program Management Related Costs","Indirect and Overhead Costs",{"$f":"IF(Language=\"English\",N398,IF(Language=\"French\",O398,IF(Language=\"Spanish\",Q398,N398)))","v":"Indirect and Overhead Costs"},"Indirect and Overhead Costs","Coûts indirects et frais généraux","11.0 Indirect and Overhead Costs","Costos indirectos y generales",{"$f":"IF(Language=\"English\",S398,IF(Language=\"French\",T398,IF(Language=\"Spanish\",U398,S398)))","v":"Average office cost per office unit per quarter"},"Average office cost per office unit per quarter","Coût administratif par unité de bureau et par trimestre","Costo medio de oficina por unidad de oficina al trimestre"]
["a2C1R000003CI98UAG",{"$f":"M399","v":"Office related costs"},{"$f":"R399","v":"Average office cost per office unit per quarter"},{"$f":"A399","v":"a2C1R000003CI98UAG"},11,"Indirect and Overhead Costs",{"$f":"E399 & \".\" & J399 & \" \" & B399","v":"11.1 Office related costs"},{"$f":"E399 + IF(J399<10,J399*0.1,IF(J399<100,J399*0.01,0))","v":11.1},{"$f":"E399 & \".\" & J399","v":"11.1"},1,"Program Management Related Costs","Indirect and Overhead Costs","Office related costs","Office related costs","Coûts liés au bureaux",{"$f":"E399 & \".\" & J399 & \" \" & N399","v":"11.1 Office related costs"},"Costos relacionados con oficinas","Average office cost per office unit per quarter","Average office cost per office unit per quarter","Coût administratif par unité de bureau et par trimestre","Costo medio de oficina por unidad de oficina al trimestre"]
["a2C1R000003CI9DUAW","Unrecoverable taxes and duties","N/A","a2C1R000003CI9DUAW",11,"Indirect and Overhead Costs","11.2 Unrecoverable taxes and duties",11.2,"11.2",2,"Program Management Related Costs","Indirect and Overhead Costs","Unrecoverable taxes and duties","Unrecoverable taxes and duties","Impots et taxes non récupérables","11.2 Unrecoverable taxes and duties","Impuestos y tasas irrecuperables","N/A","N/A","N/A","N/A"]
["a2C1R000003CI9IUAW","Indirect cost recovery (ICR) - % based","N/A","a2C1R000003CI9IUAW",11,"Indirect and Overhead Costs","11.3 Indirect cost recovery (ICR) - % based",11.3,"11.3",3,"Program Management Related Costs","Indirect and Overhead Costs","Indirect cost recovery (ICR) - % based","Indirect cost recovery (ICR) - % based","Recouvrement des coûts indirects (RCI) - axé sur le pourcentage","11.3 Indirect cost recovery (ICR) - % based","Recuperación de gastos indirectos (en porcentaje)","N/A","N/A","N/A","N/A"]
["a2C1R000003CI9NUAW","Other PA costs","N/A","a2C1R000003CI9NUAW",11,"Indirect and Overhead Costs","11.4 Other PA costs",11.4,"11.4",4,"Program Management Related Costs","Indirect and Overhead Costs","Other PA costs","Other PA costs","Autres coûts liés à la gestion du programme","11.4 Other PA costs","Otros costos de administración del programa","N/A","N/A","N/A","N/A"]
["a2C1R000003CI9SUAW","Shared costs","N/A","a2C1R000003CI9SUAW",11,"Indirect and Overhead Costs","11.5 Shared costs",11.5,"11.5",5,"Program Management Related Costs","Indirect and Overhead Costs","Shared costs","Shared costs","Coûts partagés","11.5 Shared costs","Costos compartidos","N/A","N/A","N/A","N/A"]
["a2C1R000003CIB5UAO","Living support to client/ target population (LSCTP)","N/A","a2C1R000003CIB5UAO",12,"Living support to client/ target population (LSCTP)","12.0 Living support to client/ target population (LSCTP)",12,"12.0",0,"Program Activity Related Costs","Program-Related Costs","Living support to client/ target population (LSCTP)","Living support to client/ target population (LSCTP)","Aide à la subsistance apportée aux Malades/population cible","12.0 Living support to client/ target population (LSCTP)","Apoyo económico a clientes y grupos de población meta","N/A","N/A","N/A","N/A"]
["a2C1R000003CIA7UAO","Support to orphans and other vulnerable children (school fees, uniforms, etc.)","Average cost per person per year","a2C1R000003CIA7UAO",12,"Living support to client/ target population (LSCTP)","12.1 Support to orphans and other vulnerable children (school fees, uniforms, etc.)",12.1,"12.1",1,"Program Activity Related Costs","Program-Related Costs","Support to orphans and other vulnerable children (school fees, uniforms, etc.)","Support to orphans and other vulnerable children (school fees, uniforms, etc.)","Soutien aux orphelins et aux enfants vulnérables (frais de scolarité, uniformes, livres, etc.)","12.1 Support to orphans and other vulnerable children (school fees, uniforms, etc.)","Apoyo para huérfanos y otros niños vulnerables (gastos de escolarización, uniformes, libros, etc.)","Average cost per person per year","Average cost per person per year","Coût moyen par personne et par an","Costo medio por persona y año"]
["a2C1R000003CICgUAO","Food and care packages","Average cost of support package per person per quarter","a2C1R000003CICgUAO",12,"Living support to client/ target population (LSCTP)","12.2 Food and care packages",12.2,"12.2",2,"Program Activity Related Costs","Program-Related Costs","Food and care packages","Food and care packages","Aide alimentaire","12.2 Food and care packages","Paquetes de nutrición y asistencia","Average cost of support package per person per quarter","Average cost of support package per person per quarter","Coût moyen de l'aide par personne par trimestre","Costo medio del paquete de apoyo por persona al trimestre"]
["a2C1R000003CIClUAO","Cash incentives/transfer to patients/beneficiaries/counsellors/mediators","Average amount of incentives per person per quarter","a2C1R000003CIClUAO",12,"Living support to client/ target population (LSCTP)","12.3 Cash incentives/transfer to patients/beneficiaries/counsellors/mediators",12.3,"12.3",3,"Program Activity Related Costs","Program-Related Costs","Cash incentives/transfer to patients/beneficiaries/counsellors/mediators","Cash incentives/transfer to patients/beneficiaries/counsellors/mediators","Incitations financières / versement accordés aux patients / bénéficiaires / conseillers / médiateurs","12.3 Cash incentives/transfer to patients/beneficiaries/counsellors/mediators","Incentivos de efectivo/ trasferencias para pacientes/beneficiarios/asesores/mediadores","Average amount of incentives per person per quarter","Average amount of incentives per person per quarter","Montant moyen des incitations par personne et par trimestre","Cantidad media de los incentivos por persona al trimestre"]
["a2C1R000003CICqUAO","Micro-loans and micro-grants","Average amount of a micro-loan/grant","a2C1R000003CICqUAO",12,"Living support to client/ target population (LSCTP)","12.4 Micro-loans and micro-grants",12.4,"12.4",4,"Program Activity Related Costs","Program-Related Costs","Micro-loans and micro-grants","Micro-loans and micro-grants","Micro-crédits et micro-subventions","12.4 Micro-loans and micro-grants","Microcréditos y microsubvenciones","Average amount of a micro-loan/grant","Average amount of a micro-loan/grant","Montant moyen d'un micro-crédit/micro-subventions","Cantidad media de los microcréditos y/o microsubveniones"]
["a2C1R000003CICvUAO","Other LSCTP costs","N/A","a2C1R000003CICvUAO",12,"Living support to client/ target population (LSCTP)","12.5 Other LSCTP costs",12.5,"12.5",5,"Program Activity Related Costs","Program-Related Costs","Other LSCTP costs","Other LSCTP costs","Autres coûts liés à l'aide à la subsistance apportée aux clients/population cible","12.5 Other LSCTP costs","Otros costos relacionados con el apoyo económico a clientes y grupos de población destinatarios meta","N/A","N/A","N/A","N/A"]
["a2C1R000003CID5UAO","Payment for results","N/A","a2C1R000003CID5UAO",13,"Payment for Results","13.0 Payment for results",13,"13.0",0,"Program Activity Related Costs","Program-Related Costs","Payment for results","Payment for results","Paiement aux résultats","13.0 Payment for results","Pago por resultados","N/A","N/A","N/A","N/A"]
["a2C1R000003CIDAUA4","Results Based Financing (RBF)","N/A","a2C1R000003CIDAUA4",13,"Payment for Results","13.1 Results Based Financing (RBF)",13.1,"13.1",1,"Program Activity Related Costs","Program-Related Costs","Results Based Financing (RBF)","Results Based Financing (RBF)","Financement axé sur les résultats (FAR)","13.1 Results Based Financing (RBF)","Financiamiento basado en los resultados","N/A","N/A","N/A","N/A"]
["a2C1R000003CIDFUA4","Activity based contracts, community based organizations and other service provid","N/A","a2C1R000003CIDFUA4",13,"Payment for Results","13.2 Activity based contracts, community based organizations and other service provid",13.2,"13.2",2,"Program Activity Related Costs","Program-Related Costs","Activity based contracts, community based organizations and other service provid","Activity based contracts, community based organizations and other service provid","Contrats d’activité, organisations communautaires et autres prestataires de services","13.2 Activity based contracts, community based organizations and other service provid","Contratos basados en actividades, organizaciones comunitarias y otros proveedores de servicios","N/A","N/A","N/A","N/A"]
["a2C1R000003CICmUAO","Incentives for Principal Recipient and Sub-Recipient staff members","Average payment per FTE (person) per quarter","a2C1R000003CICmUAO",13,"Payment for Results","13.3 Incentives for Principal Recipient and Sub-Recipient staff members",13.3,"13.3",3,"Program Activity Related Costs","Human Resources for Health","Incentives for Principal Recipient and Sub-Recipient staff members","Incentives for Principal Recipient and Sub-Recipient staff members","Incitations aux employés du récipiendaire principal et des sous-récipiendaires","13.3 Incentives for Principal Recipient and Sub-Recipient staff members","Incentivos para empleados del receptor principal y sub-receptores","Average payment per FTE (person) per quarter","Average payment per FTE (person) per quarter","Paiement moyen par équivalent temps plein (personne) par trimestre","Pago medio trimestral por puesto equivalente a tiempo completo (persona)"]
["a2C1R000003CIAvUAO","Incentives for Community Health Workers (CHW), outreach workers, medical staff a","Average payment per FTE (person) per quarter","a2C1R000003CIAvUAO",13,"Payment for Results","13.4 Incentives for Community Health Workers (CHW), outreach workers, medical staff a",13.4,"13.4",4,"Program Activity Related Costs","Human Resources for Health","Incentives for Community Health Workers (CHW), outreach workers, medical staff a","Incentives for Community Health Workers (CHW), outreach workers, medical staff a","Incitations pour les agents de santé communautaires (ASC), les agents de proximité, le personnel médical et les autres prestataires de services","13.4 Incentives for Community Health Workers (CHW), outreach workers, medical staff a","Incentivos para los trabajadores comunitarios de salud (CHW), trabajadores de extensión, personal médico y otros proveedores de servicios","Average payment per FTE (person) per quarter","Average payment per FTE (person) per quarter","Paiement moyen par équivalent temps plein (personne) par trimestre","Pago medio trimestral por puesto equivalente a tiempo completo (persona)"]
[]
[null,"IP ID","IP-6939","a1K3K0000000V0pUAE"]
[]
[]
[null,{"$f":"IFERROR(INDEX(ComponentList,ROWS(B$418:B418))&\"\",\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(ComponentList,ROWS(B$418:B419))&\"\",\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(ComponentList,ROWS(B$418:B420))&\"\",\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(ComponentList,ROWS(B$418:B421))&\"\",\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[null,"Funding Request","a443K000000D3dpQAC"]
[null,"Funding Request (Name)","FR930-AFG-Z"]
[null,"Geography"]
[]
[]
[]
[null,"Record ID","Name",null,"Name ID"]
[null,"[Record ID]","[Name]",null,"[Name ID]"]
[null,"a6S1R0000000YDpUAM","Men who have sex with men",null,"POR-0"]
[null,"a6S1R0000000YDqUAM","Sex workers and their clients",null,"POR-1"]
[null,"a6S1R0000000YDrUAM","Transgender people",null,"POR-2"]
[null,"a6S1R0000000YDsUAM","People who inject drugs and their partners",null,"POR-3"]
[null,"a6S1R0000000YDtUAM","People in prisons and other closed settings",null,"POR-4"]
[null,"a6S1R0000000YDuUAM","Other vulnerable populations",null,"POR-5"]
[null,"a6S1R0000000YDvUAM","Adolescent girls and young women in high prevalence settings",null,"POR-6"]
[null,"a6S1R0000000YDwUAM","Men in high prevalence settings",null,"POR-7"]
[null,"a6S1R0000000YDxUAM","Non-specified population groups",null,"POR-8"]
[null,"a6S1R0000000YDyUAM","Partners of people living with HIV",null,"POR-9"]
[null,"a6S1R0000000YDzUAM","All people living with HIV",null,"POR-10"]
[null,"a6S1R0000000YE0UAM","Adults living with HIV (15 and above)",null,"POR-11"]
[null,"a6S1R0000000YE1UAM","Children living with HIV (under 15)",null,"POR-12"]
[null,"a6S1R0000000YE2UAM","Not applicable",null,"POR-13"]
[]
[]
[]
[]
[]
["Record ID","a1A360000013M0QEAU","Name","Afghanistan","Additional Safeguard Policy",false]
[]
[]
[null,null,null,"Being uploaded from DB",{"$f":"TRUE","v":true}]
{"$rows_empty":30}
[null,{"$f":"IFERROR(INDEX(List1,ROWS(B$197:$B489)),IFERROR(INDEX(List2,ROWS(B$197:$B489)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(B$197:$B489)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(B$197:$B490)),IFERROR(INDEX(List2,ROWS(B$197:$B490)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(B$197:$B490)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(B$197:$B491)),IFERROR(INDEX(List2,ROWS(B$197:$B491)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(B$197:$B491)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(B$197:$B492)),IFERROR(INDEX(List2,ROWS(B$197:$B492)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(B$197:$B492)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(B$197:$B493)),IFERROR(INDEX(List2,ROWS(B$197:$B493)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(B$197:$B493)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(B$197:$B494)),IFERROR(INDEX(List2,ROWS(B$197:$B494)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(B$197:$B494)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(B$197:$B495)),IFERROR(INDEX(List2,ROWS(B$197:$B495)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(B$197:$B495)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(B$197:$B496)),IFERROR(INDEX(List2,ROWS(B$197:$B496)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(B$197:$B496)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(B$197:$B497)),IFERROR(INDEX(List2,ROWS(B$197:$B497)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(B$197:$B497)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(B$197:$B498)),IFERROR(INDEX(List2,ROWS(B$197:$B498)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(B$197:$B498)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(B$197:$B499)),IFERROR(INDEX(List2,ROWS(B$197:$B499)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(B$197:$B499)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(B$197:$B500)),IFERROR(INDEX(List2,ROWS(B$197:$B500)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(B$197:$B500)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(B$197:$B501)),IFERROR(INDEX(List2,ROWS(B$197:$B501)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(B$197:$B501)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(B$197:$B502)),IFERROR(INDEX(List2,ROWS(B$197:$B502)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(B$197:$B502)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E495)),IFERROR(INDEX(List2,ROWS(E$1:$E495)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E495)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E496)),IFERROR(INDEX(List2,ROWS(E$1:$E496)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E496)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E497)),IFERROR(INDEX(List2,ROWS(E$1:$E497)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E497)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E498)),IFERROR(INDEX(List2,ROWS(E$1:$E498)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E498)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E499)),IFERROR(INDEX(List2,ROWS(E$1:$E499)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E499)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E500)),IFERROR(INDEX(List2,ROWS(E$1:$E500)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E500)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E501)),IFERROR(INDEX(List2,ROWS(E$1:$E501)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E501)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E502)),IFERROR(INDEX(List2,ROWS(E$1:$E502)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E502)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E503)),IFERROR(INDEX(List2,ROWS(E$1:$E503)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E503)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E504)),IFERROR(INDEX(List2,ROWS(E$1:$E504)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E504)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E505)),IFERROR(INDEX(List2,ROWS(E$1:$E505)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E505)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E506)),IFERROR(INDEX(List2,ROWS(E$1:$E506)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E506)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E507)),IFERROR(INDEX(List2,ROWS(E$1:$E507)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E507)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E508)),IFERROR(INDEX(List2,ROWS(E$1:$E508)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E508)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E509)),IFERROR(INDEX(List2,ROWS(E$1:$E509)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E509)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E510)),IFERROR(INDEX(List2,ROWS(E$1:$E510)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E510)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E511)),IFERROR(INDEX(List2,ROWS(E$1:$E511)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E511)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E512)),IFERROR(INDEX(List2,ROWS(E$1:$E512)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E512)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E513)),IFERROR(INDEX(List2,ROWS(E$1:$E513)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E513)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E514)),IFERROR(INDEX(List2,ROWS(E$1:$E514)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E514)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E515)),IFERROR(INDEX(List2,ROWS(E$1:$E515)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E515)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E516)),IFERROR(INDEX(List2,ROWS(E$1:$E516)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E516)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E517)),IFERROR(INDEX(List2,ROWS(E$1:$E517)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E517)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E518)),IFERROR(INDEX(List2,ROWS(E$1:$E518)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E518)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E519)),IFERROR(INDEX(List2,ROWS(E$1:$E519)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E519)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E520)),IFERROR(INDEX(List2,ROWS(E$1:$E520)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E520)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E521)),IFERROR(INDEX(List2,ROWS(E$1:$E521)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E521)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E522)),IFERROR(INDEX(List2,ROWS(E$1:$E522)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E522)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E523)),IFERROR(INDEX(List2,ROWS(E$1:$E523)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E523)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E524)),IFERROR(INDEX(List2,ROWS(E$1:$E524)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E524)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E525)),IFERROR(INDEX(List2,ROWS(E$1:$E525)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E525)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E526)),IFERROR(INDEX(List2,ROWS(E$1:$E526)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E526)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E527)),IFERROR(INDEX(List2,ROWS(E$1:$E527)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E527)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E528)),IFERROR(INDEX(List2,ROWS(E$1:$E528)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E528)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E529)),IFERROR(INDEX(List2,ROWS(E$1:$E529)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E529)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]
[null,{"$f":"IFERROR(INDEX(List1,ROWS(E$1:$E530)),IFERROR(INDEX(List2,ROWS(E$1:$E530)-ROWS(List1)),IFERROR(INDEX(List3,ROWS(E$1:$E530)-ROWS(List1)-ROWS(List2)),\"\")))","v":""}]

{"sheet":"Admin Sheet","index":14,"n_rows":348,"n_cols":28,"rows_kept":348,"cut":false,"hidden":true,"merged":[[106,1,106,26],[71,1,71,26],[78,1,78,26],[85,1,85,26],[92,1,92,26],[99,1,99,26],[36,1,36,26],[43,1,43,26],[50,1,50,26],[57,1,57,26],[64,1,64,26],[1,1,1,26],[8,1,8,26],[15,1,15,26],[22,1,22,26],[29,1,29,26]]}
[]
[null,"QUARTER 1 YEAR 1"]
["Record ID","Start Date","End Date","Module ","Intervention ","Activity","Cost Input","Implementing Entity","Recipient Type","Type of Implementing Entity","Account","Currency","Quantity","Cash Outflow","Quarter","Year","Total","Implementation Period ID","Payment currency","Unit cost in payment currency","Unit cost in grant currency",null,"Budget Line Number","Type","Sub Type","Third Party Direct Payment","Geography/Location","Source of Funds"]
["[Record ID]",{"$f":"IF('Detailed Budget'!P5 = \"\",\"\",IF('Detailed Budget'!$Q$2=\"n/a\",\"\",'Detailed Budget'!$Q$2))","v":"00:00:00"},{"$f":"IF('Detailed Budget'!P5 = \"\",\"\",IF('Detailed Budget'!$Q$3=\"n/a\",\"\",'Detailed Budget'!$Q$3))","v":""},{"$f":"IF('Detailed Budget'!P5 = \"\",\"\",'Detailed Budget'!CI5)","v":"Module Id"},{"$f":"IF('Detailed Budget'!P5 = \"\",\"\",'Detailed Budget'!CJ5)","v":"IntID"},{"$f":"IF('Detailed Budget'!P5=\"\",\"\",IF('Detailed Budget'!E5=\"\",\"\",'Detailed Budget'!E5))","v":"Activity Description"},{"$f":"IF('Detailed Budget'!P5=\"\",\"\",'Detailed Budget'!CM5)","v":"Cost Input Id"},{"$f":"IF('Detailed Budget'!P5=\"\",\"\",IF('Detailed Budget'!G5=\"\",\"\",IF('Detailed Budget'!CR5=\"\",'Detailed Budget'!G5,\"\")))","v":""},{"$f":"IF('Detailed Budget'!P5=\"\",\"\",'Detailed Budget'!CP5)","v":"Recipient Type"},{"$f":"IF('Detailed Budget'!P5=\"\",\"\",'Detailed Budget'!CQ5)","v":"Type of Implementation Entity"},{"$f":"IF('Detailed Budget'!P5=\"\",\"\",'Detailed Budget'!CR5)","v":"Account Id"},{"$f":"IF('Detailed Budget'!P5=\"\",\"\",'Detailed Budget'!CS5)","v":"Currency"},{"$f":"IF('Detailed Budget'!P5=\"\",\"\",'Detailed Budget'!P5)","v":"Q1 Quantity"},{"$f":"IF('Detailed Budget'!P5=\"\",\"\",'Detailed Budget'!Q5)","v":"Q1 Cash Outflow"},{"$f":"IF('Detailed Budget'!P5=\"\",\"\",\"Q1\")","v":"Q1"},{"$f":"IF('Detailed Budget'!P5=\"\",\"\",\"Y1\")","v":"Y1"},{"$f":"IF('Detailed Budget'!P5=\"\",\"\",'Detailed Budget'!Q5)","v":"Q1 Cash Outflow"},{"$f":"IF('Detailed Budget'!P5=\"\",\"\",'Data Sheet'!$D$416)","v":"a1K3K0000000V0pUAE"},{"$f":"IF('Detailed Budget'!P5=\"\",\"\",IF('Detailed Budget'!L5=\"\",\"\",'Detailed Budget'!L5))","v":"Payment Currency"},{"$f":"IF('Detailed Budget'!P5=\"\",\"\",IF('Detailed Budget'!N5=\"\",\"\",'Detailed Budget'!N5))","v":"Y1 Unit Cost (Payment Currency)"},{"$f":"IF('Detailed Budget'!P5=\"\",\"\",'Detailed Budget'!O5)","v":"Y1 Unit Cost (Grant Currency)"},null,{"$f":"IF('Detailed Budget'!P5=\"\",\"\",IF('Detailed Budget'!B5=\"\",\"\",'Detailed Budget'!B5))","v":"Budget Line No."},{"$f":"IF('Detailed Budget'!P5 = \"\",\"\",'Detailed Budget'!DE5)","v":"Type"},{"$f":"IF('Detailed Budget'!P5 = \"\",\"\",'Detailed Budget'!DF5)","v":"vCe"},{"$f":"IF('Detailed Budget'!P5=\"\", \"\", IF('Detailed Budget'!I5=\"\", \"\", 'Detailed Budget'!I5))","v":"Payment Modality"},{"$f":"IF('Detailed Budget'!P5=\"\", \"\", IF('Detailed Budget'!H5=\"\", \"\", 'Detailed Budget'!H5))","v":"Geography/Location"},{"$f":"IF('Detailed Budget'!P5=\"\", \"\", IF('Detailed Budget'!J5=\"\", \"\", 'Detailed Budget'!J5))","v":"Source of Funds"}]
["a2K3K0000008UTCUA2",{"$f":"IF('Detailed Budget'!P6 = \"\",\"\",IF('Detailed Budget'!$Q$2=\"n/a\",\"\",'Detailed Budget'!$Q$2))","v":""},{"$f":"IF('Detailed Budget'!P6 = \"\",\"\",IF('Detailed Budget'!$Q$3=\"n/a\",\"\",'Detailed Budget'!$Q$3))","v":""},{"$f":"IF('Detailed Budget'!P6 = \"\",\"\",'Detailed Budget'!CI6)","v":""},{"$f":"IF('Detailed Budget'!P6 = \"\",\"\",'Detailed Budget'!CJ6)","v":""},{"$f":"IF('Detailed Budget'!P6=\"\",\"\",IF('Detailed Budget'!E6=\"\",\"\",'Detailed Budget'!E6))","v":""},{"$f":"IF('Detailed Budget'!P6=\"\",\"\",'Detailed Budget'!CM6)","v":""},{"$f":"IF('Detailed Budget'!P6=\"\",\"\",IF('Detailed Budget'!G6=\"\",\"\",IF('Detailed Budget'!CR6=\"\",'Detailed Budget'!G6,\"\")))","v":""},{"$f":"IF('Detailed Budget'!P6=\"\",\"\",'Detailed Budget'!CP6)","v":""},{"$f":"IF('Detailed Budget'!P6=\"\",\"\",'Detailed Budget'!CQ6)","v":""},{"$f":"IF('Detailed Budget'!P6=\"\",\"\",'Detailed Budget'!CR6)","v":""},{"$f":"IF('Detailed Budget'!P6=\"\",\"\",'Detailed Budget'!CS6)","v":""},{"$f":"IF('Detailed Budget'!P6=\"\",\"\",'Detailed Budget'!P6)","v":""},{"$f":"IF('Detailed Budget'!P6=\"\",\"\",'Detailed Budget'!Q6)","v":""},{"$f":"IF('Detailed Budget'!P6=\"\",\"\",\"Q1\")","v":""},{"$f":"IF('Detailed Budget'!P6=\"\",\"\",\"Y1\")","v":""},{"$f":"IF('Detailed Budget'!P6=\"\",\"\",'Detailed Budget'!Q6)","v":""},{"$f":"IF('Detailed Budget'!P6=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!P6=\"\",\"\",IF('Detailed Budget'!L6=\"\",\"\",'Detailed Budget'!L6))","v":""},{"$f":"IF('Detailed Budget'!P6=\"\",\"\",IF('Detailed Budget'!N6=\"\",\"\",'Detailed Budget'!N6))","v":""},{"$f":"IF('Detailed Budget'!P6=\"\",\"\",'Detailed Budget'!O6)","v":""},null,{"$f":"IF('Detailed Budget'!P6=\"\",\"\",IF('Detailed Budget'!B6=\"\",\"\",'Detailed Budget'!B6))","v":""},{"$f":"IF('Detailed Budget'!P6 = \"\",\"\",'Detailed Budget'!DE6)","v":""},{"$f":"IF('Detailed Budget'!P6 = \"\",\"\",'Detailed Budget'!DF6)","v":""},{"$f":"IF('Detailed Budget'!P6=\"\", \"\", IF('Detailed Budget'!I6=\"\", \"\", 'Detailed Budget'!I6))","v":""},{"$f":"IF('Detailed Budget'!P6=\"\", \"\", IF('Detailed Budget'!H6=\"\", \"\", 'Detailed Budget'!H6))","v":""},{"$f":"IF('Detailed Budget'!P6=\"\", \"\", IF('Detailed Budget'!J6=\"\", \"\", 'Detailed Budget'!J6))","v":""}]
[null,{"$f":"IF('Detailed Budget'!P7 = \"\",\"\",IF('Detailed Budget'!$Q$2=\"n/a\",\"\",'Detailed Budget'!$Q$2))","v":""},{"$f":"IF('Detailed Budget'!P7 = \"\",\"\",IF('Detailed Budget'!$Q$3=\"n/a\",\"\",'Detailed Budget'!$Q$3))","v":""},{"$f":"IF('Detailed Budget'!P7 = \"\",\"\",'Detailed Budget'!CI7)","v":""},{"$f":"IF('Detailed Budget'!P7 = \"\",\"\",'Detailed Budget'!CJ7)","v":""},{"$f":"IF('Detailed Budget'!P7=\"\",\"\",IF('Detailed Budget'!E7=\"\",\"\",'Detailed Budget'!E7))","v":""},{"$f":"IF('Detailed Budget'!P7=\"\",\"\",'Detailed Budget'!CM7)","v":""},{"$f":"IF('Detailed Budget'!P7=\"\",\"\",IF('Detailed Budget'!G7=\"\",\"\",IF('Detailed Budget'!CR7=\"\",'Detailed Budget'!G7,\"\")))","v":""},{"$f":"IF('Detailed Budget'!P7=\"\",\"\",'Detailed Budget'!CP7)","v":""},{"$f":"IF('Detailed Budget'!P7=\"\",\"\",'Detailed Budget'!CQ7)","v":""},{"$f":"IF('Detailed Budget'!P7=\"\",\"\",'Detailed Budget'!CR7)","v":""},{"$f":"IF('Detailed Budget'!P7=\"\",\"\",'Detailed Budget'!CS7)","v":""},{"$f":"IF('Detailed Budget'!P7=\"\",\"\",'Detailed Budget'!P7)","v":""},{"$f":"IF('Detailed Budget'!P7=\"\",\"\",'Detailed Budget'!Q7)","v":""},{"$f":"IF('Detailed Budget'!P7=\"\",\"\",\"Q1\")","v":""},{"$f":"IF('Detailed Budget'!P7=\"\",\"\",\"Y1\")","v":""},{"$f":"IF('Detailed Budget'!P7=\"\",\"\",'Detailed Budget'!Q7)","v":""},{"$f":"IF('Detailed Budget'!P7=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!P7=\"\",\"\",IF('Detailed Budget'!L7=\"\",\"\",'Detailed Budget'!L7))","v":""},{"$f":"IF('Detailed Budget'!P7=\"\",\"\",IF('Detailed Budget'!N7=\"\",\"\",'Detailed Budget'!N7))","v":""},{"$f":"IF('Detailed Budget'!P7=\"\",\"\",'Detailed Budget'!O7)","v":""},null,{"$f":"IF('Detailed Budget'!P7=\"\",\"\",IF('Detailed Budget'!B7=\"\",\"\",'Detailed Budget'!B7))","v":""},{"$f":"IF('Detailed Budget'!P7 = \"\",\"\",'Detailed Budget'!DE7)","v":""},{"$f":"IF('Detailed Budget'!P7 = \"\",\"\",'Detailed Budget'!DF7)","v":""},{"$f":"IF('Detailed Budget'!P7=\"\", \"\", IF('Detailed Budget'!I7=\"\", \"\", 'Detailed Budget'!I7))","v":""},{"$f":"IF('Detailed Budget'!P7=\"\", \"\", IF('Detailed Budget'!H7=\"\", \"\", 'Detailed Budget'!H7))","v":""},{"$f":"IF('Detailed Budget'!P7=\"\", \"\", IF('Detailed Budget'!J7=\"\", \"\", 'Detailed Budget'!J7))","v":""}]
[]
[]
[null,"QUARTER 2 YEAR 1"]
["Record ID","Start Date","End Date","Module ","Intervention","Activity","Cost Input","Implementing Entity","Recipient Type","Type of Implementing Entity","Account","Currency","Quantity","Cash Outflow","Quarter","Year","Total","Implementation Period ID","Payment currency","Unit cost in payment currency","Unit cost in grant currency",null,"Budget Line Number","Type","Sub Type","Third Party Direct Payment","Geography/Location","Source of Funds"]
["[Record ID]",{"$f":"IF('Detailed Budget'!R5 = \"\",\"\",IF('Detailed Budget'!$S$2=\"n/a\",\"\",'Detailed Budget'!$S$2))","v":""},{"$f":"IF('Detailed Budget'!R5 = \"\",\"\",IF('Detailed Budget'!$S$3=\"n/a\",\"\",'Detailed Budget'!$S$3))","v":""},{"$f":"IF('Detailed Budget'!R5 = \"\",\"\",'Detailed Budget'!CI5)","v":"Module Id"},{"$f":"IF('Detailed Budget'!R5 = \"\",\"\",'Detailed Budget'!CJ5)","v":"IntID"},{"$f":"IF('Detailed Budget'!R5=\"\",\"\",IF('Detailed Budget'!E5=\"\",\"\",'Detailed Budget'!E5))","v":"Activity Description"},{"$f":"IF('Detailed Budget'!R5=\"\",\"\",'Detailed Budget'!CM5)","v":"Cost Input Id"},{"$f":"IF('Detailed Budget'!R5=\"\",\"\",IF('Detailed Budget'!G5=\"\",\"\",IF('Detailed Budget'!CR5=\"\",'Detailed Budget'!G5,\"\")))","v":""},{"$f":"IF('Detailed Budget'!R5=\"\",\"\",'Detailed Budget'!CP5)","v":"Recipient Type"},{"$f":"IF('Detailed Budget'!R5=\"\",\"\",'Detailed Budget'!CQ5)","v":"Type of Implementation Entity"},{"$f":"IF('Detailed Budget'!R5=\"\",\"\",'Detailed Budget'!CR5)","v":"Account Id"},{"$f":"IF('Detailed Budget'!R5=\"\",\"\",'Detailed Budget'!CS5)","v":"Currency"},{"$f":"IF('Detailed Budget'!R5=\"\",\"\",'Detailed Budget'!R5)","v":"Q2 Quantity"},{"$f":"IF('Detailed Budget'!R5=\"\",\"\",'Detailed Budget'!S5)","v":"Q2 Cash Outflow"},{"$f":"IF('Detailed Budget'!R5=\"\",\"\",\"Q2\")","v":"Q2"},{"$f":"IF('Detailed Budget'!R5=\"\",\"\",\"Y1\")","v":"Y1"},{"$f":"IF('Detailed Budget'!R5=\"\",\"\",'Detailed Budget'!S5)","v":"Q2 Cash Outflow"},{"$f":"IF('Detailed Budget'!R5=\"\",\"\",'Data Sheet'!$D$416)","v":"a1K3K0000000V0pUAE"},{"$f":"IF('Detailed Budget'!R5=\"\",\"\",IF('Detailed Budget'!L5=\"\",\"\",'Detailed Budget'!L5))","v":"Payment Currency"},{"$f":"IF('Detailed Budget'!R5=\"\",\"\",IF('Detailed Budget'!N5=\"\",\"\",'Detailed Budget'!N5))","v":"Y1 Unit Cost (Payment Currency)"},{"$f":"IF('Detailed Budget'!R5=\"\",\"\",'Detailed Budget'!O5)","v":"Y1 Unit Cost (Grant Currency)"},null,{"$f":"IF('Detailed Budget'!R5=\"\",\"\",IF('Detailed Budget'!B5=\"\",\"\",'Detailed Budget'!B5))","v":"Budget Line No."},{"$f":"IF('Detailed Budget'!R5 = \"\",\"\",'Detailed Budget'!DE5)","v":"Type"},{"$f":"IF('Detailed Budget'!R5 = \"\",\"\",'Detailed Budget'!DF5)","v":"vCe"},{"$f":"IF('Detailed Budget'!R5=\"\", \"\", IF('Detailed Budget'!I5=\"\", \"\", 'Detailed Budget'!I5))","v":"Payment Modality"},{"$f":"IF('Detailed Budget'!R5=\"\", \"\", IF('Detailed Budget'!H5=\"\", \"\", 'Detailed Budget'!H5))","v":"Geography/Location"},{"$f":"IF('Detailed Budget'!R5=\"\", \"\", IF('Detailed Budget'!J5=\"\", \"\", 'Detailed Budget'!J5))","v":"Source of Funds"}]
[null,{"$f":"IF('Detailed Budget'!R6 = \"\",\"\",IF('Detailed Budget'!$S$2=\"n/a\",\"\",'Detailed Budget'!$S$2))","v":""},{"$f":"IF('Detailed Budget'!R6 = \"\",\"\",IF('Detailed Budget'!$S$3=\"n/a\",\"\",'Detailed Budget'!$S$3))","v":""},{"$f":"IF('Detailed Budget'!R6 = \"\",\"\",'Detailed Budget'!CI6)","v":""},{"$f":"IF('Detailed Budget'!R6 = \"\",\"\",'Detailed Budget'!CJ6)","v":""},{"$f":"IF('Detailed Budget'!R6=\"\",\"\",IF('Detailed Budget'!E6=\"\",\"\",'Detailed Budget'!E6))","v":""},{"$f":"IF('Detailed Budget'!R6=\"\",\"\",'Detailed Budget'!CM6)","v":""},{"$f":"IF('Detailed Budget'!R6=\"\",\"\",IF('Detailed Budget'!G6=\"\",\"\",IF('Detailed Budget'!CR6=\"\",'Detailed Budget'!G6,\"\")))","v":""},{"$f":"IF('Detailed Budget'!R6=\"\",\"\",'Detailed Budget'!CP6)","v":""},{"$f":"IF('Detailed Budget'!R6=\"\",\"\",'Detailed Budget'!CQ6)","v":""},{"$f":"IF('Detailed Budget'!R6=\"\",\"\",'Detailed Budget'!CR6)","v":""},{"$f":"IF('Detailed Budget'!R6=\"\",\"\",'Detailed Budget'!CS6)","v":""},{"$f":"IF('Detailed Budget'!R6=\"\",\"\",'Detailed Budget'!R6)","v":""},{"$f":"IF('Detailed Budget'!R6=\"\",\"\",'Detailed Budget'!S6)","v":""},{"$f":"IF('Detailed Budget'!R6=\"\",\"\",\"Q2\")","v":""},{"$f":"IF('Detailed Budget'!R6=\"\",\"\",\"Y1\")","v":""},{"$f":"IF('Detailed Budget'!R6=\"\",\"\",'Detailed Budget'!S6)","v":""},{"$f":"IF('Detailed Budget'!R6=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!R6=\"\",\"\",IF('Detailed Budget'!L6=\"\",\"\",'Detailed Budget'!L6))","v":""},{"$f":"IF('Detailed Budget'!R6=\"\",\"\",IF('Detailed Budget'!N6=\"\",\"\",'Detailed Budget'!N6))","v":""},{"$f":"IF('Detailed Budget'!R6=\"\",\"\",'Detailed Budget'!O6)","v":""},null,{"$f":"IF('Detailed Budget'!R6=\"\",\"\",IF('Detailed Budget'!B6=\"\",\"\",'Detailed Budget'!B6))","v":""},{"$f":"IF('Detailed Budget'!R6 = \"\",\"\",'Detailed Budget'!DE6)","v":""},{"$f":"IF('Detailed Budget'!R6 = \"\",\"\",'Detailed Budget'!DF6)","v":""},{"$f":"IF('Detailed Budget'!R6=\"\", \"\", IF('Detailed Budget'!I6=\"\", \"\", 'Detailed Budget'!I6))","v":""},{"$f":"IF('Detailed Budget'!R6=\"\", \"\", IF('Detailed Budget'!H6=\"\", \"\", 'Detailed Budget'!H6))","v":""},{"$f":"IF('Detailed Budget'!R6=\"\", \"\", IF('Detailed Budget'!J6=\"\", \"\", 'Detailed Budget'!J6))","v":""}]
[null,{"$f":"IF('Detailed Budget'!R7 = \"\",\"\",IF('Detailed Budget'!$S$2=\"n/a\",\"\",'Detailed Budget'!$S$2))","v":""},{"$f":"IF('Detailed Budget'!R7 = \"\",\"\",IF('Detailed Budget'!$S$3=\"n/a\",\"\",'Detailed Budget'!$S$3))","v":""},{"$f":"IF('Detailed Budget'!R7 = \"\",\"\",'Detailed Budget'!CI7)","v":""},{"$f":"IF('Detailed Budget'!R7 = \"\",\"\",'Detailed Budget'!CJ7)","v":""},{"$f":"IF('Detailed Budget'!R7=\"\",\"\",IF('Detailed Budget'!E7=\"\",\"\",'Detailed Budget'!E7))","v":""},{"$f":"IF('Detailed Budget'!R7=\"\",\"\",'Detailed Budget'!CM7)","v":""},{"$f":"IF('Detailed Budget'!R7=\"\",\"\",IF('Detailed Budget'!G7=\"\",\"\",IF('Detailed Budget'!CR7=\"\",'Detailed Budget'!G7,\"\")))","v":""},{"$f":"IF('Detailed Budget'!R7=\"\",\"\",'Detailed Budget'!CP7)","v":""},{"$f":"IF('Detailed Budget'!R7=\"\",\"\",'Detailed Budget'!CQ7)","v":""},{"$f":"IF('Detailed Budget'!R7=\"\",\"\",'Detailed Budget'!CR7)","v":""},{"$f":"IF('Detailed Budget'!R7=\"\",\"\",'Detailed Budget'!CS7)","v":""},{"$f":"IF('Detailed Budget'!R7=\"\",\"\",'Detailed Budget'!R7)","v":""},{"$f":"IF('Detailed Budget'!R7=\"\",\"\",'Detailed Budget'!S7)","v":""},{"$f":"IF('Detailed Budget'!R7=\"\",\"\",\"Q2\")","v":""},{"$f":"IF('Detailed Budget'!R7=\"\",\"\",\"Y1\")","v":""},{"$f":"IF('Detailed Budget'!R7=\"\",\"\",'Detailed Budget'!S7)","v":""},{"$f":"IF('Detailed Budget'!R7=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!R7=\"\",\"\",IF('Detailed Budget'!L7=\"\",\"\",'Detailed Budget'!L7))","v":""},{"$f":"IF('Detailed Budget'!R7=\"\",\"\",IF('Detailed Budget'!N7=\"\",\"\",'Detailed Budget'!N7))","v":""},{"$f":"IF('Detailed Budget'!R7=\"\",\"\",'Detailed Budget'!O7)","v":""},null,{"$f":"IF('Detailed Budget'!R7=\"\",\"\",IF('Detailed Budget'!B7=\"\",\"\",'Detailed Budget'!B7))","v":""},{"$f":"IF('Detailed Budget'!R7 = \"\",\"\",'Detailed Budget'!DE7)","v":""},{"$f":"IF('Detailed Budget'!R7 = \"\",\"\",'Detailed Budget'!DF7)","v":""},{"$f":"IF('Detailed Budget'!R7=\"\", \"\", IF('Detailed Budget'!I7=\"\", \"\", 'Detailed Budget'!I7))","v":""},{"$f":"IF('Detailed Budget'!R7=\"\", \"\", IF('Detailed Budget'!H7=\"\", \"\", 'Detailed Budget'!H7))","v":""},{"$f":"IF('Detailed Budget'!R7=\"\", \"\", IF('Detailed Budget'!J7=\"\", \"\", 'Detailed Budget'!J7))","v":""}]
[]
[]
[null,"QUARTER 3 YEAR 1"]
["Record ID","Start Date","End Date","Module","Intervention","Activity","Cost Input","Implementing Entity","Recipient Type","Type of Implementing Entity","Account","Currency","Quantity","Cash Outflow","Quarter","Year","Total","Implementation Period ID","Payment currency","Unit cost in payment currency","Unit cost in grant currency",null,"Budget Line Number","Type","Sub Type","Third Party Direct Payment","Geography/Location","Source of Funds"]
["[Record ID]",{"$f":"IF('Detailed Budget'!T5=\"\",\"\",IF('Detailed Budget'!U$2=\"n/a\",\"\",'Detailed Budget'!U$2))","v":""},{"$f":"IF('Detailed Budget'!T5=\"\",\"\",IF('Detailed Budget'!$U$3=\"n/a\",\"\",'Detailed Budget'!$U$3))","v":""},{"$f":"IF('Detailed Budget'!T5 = \"\",\"\",'Detailed Budget'!CI5)","v":"Module Id"},{"$f":"IF('Detailed Budget'!T5 = \"\",\"\",'Detailed Budget'!CJ5)","v":"IntID"},{"$f":"IF('Detailed Budget'!T5=\"\",\"\",IF('Detailed Budget'!E5=\"\",\"\",'Detailed Budget'!E5))","v":"Activity Description"},{"$f":"IF('Detailed Budget'!T5=\"\",\"\",'Detailed Budget'!CM5)","v":"Cost Input Id"},{"$f":"IF('Detailed Budget'!T5=\"\",\"\",IF('Detailed Budget'!G5=\"\",\"\",IF('Detailed Budget'!CR5=\"\",'Detailed Budget'!G5,\"\")))","v":""},{"$f":"IF('Detailed Budget'!T5=\"\",\"\",'Detailed Budget'!CP5)","v":"Recipient Type"},{"$f":"IF('Detailed Budget'!T5=\"\",\"\",'Detailed Budget'!CQ5)","v":"Type of Implementation Entity"},{"$f":"IF('Detailed Budget'!T5=\"\",\"\",'Detailed Budget'!CR5)","v":"Account Id"},{"$f":"IF('Detailed Budget'!T5=\"\",\"\",'Detailed Budget'!CS5)","v":"Currency"},{"$f":"IF('Detailed Budget'!T5=\"\",\"\",'Detailed Budget'!T5)","v":"Q3 Quantity"},{"$f":"IF('Detailed Budget'!T5=\"\",\"\",'Detailed Budget'!U5)","v":"Q3 Cash Outflow "},{"$f":"IF('Detailed Budget'!T5=\"\",\"\",\"Q3\")","v":"Q3"},{"$f":"IF('Detailed Budget'!T5=\"\",\"\",\"Y1\")","v":"Y1"},{"$f":"IF('Detailed Budget'!T5=\"\",\"\",'Detailed Budget'!U5)","v":"Q3 Cash Outflow "},{"$f":"IF('Detailed Budget'!T5=\"\",\"\",'Data Sheet'!$D$416)","v":"a1K3K0000000V0pUAE"},{"$f":"IF('Detailed Budget'!T5=\"\",\"\",IF('Detailed Budget'!L5=\"\",\"\",'Detailed Budget'!L5))","v":"Payment Currency"},{"$f":"IF('Detailed Budget'!T5=\"\",\"\",IF('Detailed Budget'!N5=\"\",\"\",'Detailed Budget'!N5))","v":"Y1 Unit Cost (Payment Currency)"},{"$f":"IF('Detailed Budget'!T5=\"\",\"\",'Detailed Budget'!O5)","v":"Y1 Unit Cost (Grant Currency)"},null,{"$f":"IF('Detailed Budget'!T5=\"\",\"\",IF('Detailed Budget'!B5=\"\",\"\",'Detailed Budget'!B5))","v":"Budget Line No."},{"$f":"IF('Detailed Budget'!T5 = \"\",\"\",'Detailed Budget'!DE5)","v":"Type"},{"$f":"IF('Detailed Budget'!T5 = \"\",\"\",'Detailed Budget'!DF5)","v":"vCe"},{"$f":"IF('Detailed Budget'!T5=\"\", \"\", IF('Detailed Budget'!I5=\"\", \"\", 'Detailed Budget'!I5))","v":"Payment Modality"},{"$f":"IF('Detailed Budget'!T5=\"\", \"\", IF('Detailed Budget'!H5=\"\", \"\", 'Detailed Budget'!H5))","v":"Geography/Location"},{"$f":"IF('Detailed Budget'!T5=\"\", \"\", IF('Detailed Budget'!J5=\"\", \"\", 'Detailed Budget'!J5))","v":"Source of Funds"}]
[null,{"$f":"IF('Detailed Budget'!T6=\"\",\"\",IF('Detailed Budget'!U$2=\"n/a\",\"\",'Detailed Budget'!U$2))","v":""},{"$f":"IF('Detailed Budget'!T6=\"\",\"\",IF('Detailed Budget'!$U$3=\"n/a\",\"\",'Detailed Budget'!$U$3))","v":""},{"$f":"IF('Detailed Budget'!T6 = \"\",\"\",'Detailed Budget'!CI6)","v":""},{"$f":"IF('Detailed Budget'!T6 = \"\",\"\",'Detailed Budget'!CJ6)","v":""},{"$f":"IF('Detailed Budget'!T6=\"\",\"\",IF('Detailed Budget'!E6=\"\",\"\",'Detailed Budget'!E6))","v":""},{"$f":"IF('Detailed Budget'!T6=\"\",\"\",'Detailed Budget'!CM6)","v":""},{"$f":"IF('Detailed Budget'!T6=\"\",\"\",IF('Detailed Budget'!G6=\"\",\"\",IF('Detailed Budget'!CR6=\"\",'Detailed Budget'!G6,\"\")))","v":""},{"$f":"IF('Detailed Budget'!T6=\"\",\"\",'Detailed Budget'!CP6)","v":""},{"$f":"IF('Detailed Budget'!T6=\"\",\"\",'Detailed Budget'!CQ6)","v":""},{"$f":"IF('Detailed Budget'!T6=\"\",\"\",'Detailed Budget'!CR6)","v":""},{"$f":"IF('Detailed Budget'!T6=\"\",\"\",'Detailed Budget'!CS6)","v":""},{"$f":"IF('Detailed Budget'!T6=\"\",\"\",'Detailed Budget'!T6)","v":""},{"$f":"IF('Detailed Budget'!T6=\"\",\"\",'Detailed Budget'!U6)","v":""},{"$f":"IF('Detailed Budget'!T6=\"\",\"\",\"Q3\")","v":""},{"$f":"IF('Detailed Budget'!T6=\"\",\"\",\"Y1\")","v":""},{"$f":"IF('Detailed Budget'!T6=\"\",\"\",'Detailed Budget'!U6)","v":""},{"$f":"IF('Detailed Budget'!T6=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!T6=\"\",\"\",IF('Detailed Budget'!L6=\"\",\"\",'Detailed Budget'!L6))","v":""},{"$f":"IF('Detailed Budget'!T6=\"\",\"\",IF('Detailed Budget'!N6=\"\",\"\",'Detailed Budget'!N6))","v":""},{"$f":"IF('Detailed Budget'!T6=\"\",\"\",'Detailed Budget'!O6)","v":""},null,{"$f":"IF('Detailed Budget'!T6=\"\",\"\",IF('Detailed Budget'!B6=\"\",\"\",'Detailed Budget'!B6))","v":""},{"$f":"IF('Detailed Budget'!T6 = \"\",\"\",'Detailed Budget'!DE6)","v":""},{"$f":"IF('Detailed Budget'!T6 = \"\",\"\",'Detailed Budget'!DF6)","v":""},{"$f":"IF('Detailed Budget'!T6=\"\", \"\", IF('Detailed Budget'!I6=\"\", \"\", 'Detailed Budget'!I6))","v":""},{"$f":"IF('Detailed Budget'!T6=\"\", \"\", IF('Detailed Budget'!H6=\"\", \"\", 'Detailed Budget'!H6))","v":""},{"$f":"IF('Detailed Budget'!T6=\"\", \"\", IF('Detailed Budget'!J6=\"\", \"\", 'Detailed Budget'!J6))","v":""}]
[null,{"$f":"IF('Detailed Budget'!T7=\"\",\"\",IF('Detailed Budget'!U$2=\"n/a\",\"\",'Detailed Budget'!U$2))","v":""},{"$f":"IF('Detailed Budget'!T7=\"\",\"\",IF('Detailed Budget'!$U$3=\"n/a\",\"\",'Detailed Budget'!$U$3))","v":""},{"$f":"IF('Detailed Budget'!T7 = \"\",\"\",'Detailed Budget'!CI7)","v":""},{"$f":"IF('Detailed Budget'!T7 = \"\",\"\",'Detailed Budget'!CJ7)","v":""},{"$f":"IF('Detailed Budget'!T7=\"\",\"\",IF('Detailed Budget'!E7=\"\",\"\",'Detailed Budget'!E7))","v":""},{"$f":"IF('Detailed Budget'!T7=\"\",\"\",'Detailed Budget'!CM7)","v":""},{"$f":"IF('Detailed Budget'!T7=\"\",\"\",IF('Detailed Budget'!G7=\"\",\"\",IF('Detailed Budget'!CR7=\"\",'Detailed Budget'!G7,\"\")))","v":""},{"$f":"IF('Detailed Budget'!T7=\"\",\"\",'Detailed Budget'!CP7)","v":""},{"$f":"IF('Detailed Budget'!T7=\"\",\"\",'Detailed Budget'!CQ7)","v":""},{"$f":"IF('Detailed Budget'!T7=\"\",\"\",'Detailed Budget'!CR7)","v":""},{"$f":"IF('Detailed Budget'!T7=\"\",\"\",'Detailed Budget'!CS7)","v":""},{"$f":"IF('Detailed Budget'!T7=\"\",\"\",'Detailed Budget'!T7)","v":""},{"$f":"IF('Detailed Budget'!T7=\"\",\"\",'Detailed Budget'!U7)","v":""},{"$f":"IF('Detailed Budget'!T7=\"\",\"\",\"Q3\")","v":""},{"$f":"IF('Detailed Budget'!T7=\"\",\"\",\"Y1\")","v":""},{"$f":"IF('Detailed Budget'!T7=\"\",\"\",'Detailed Budget'!U7)","v":""},{"$f":"IF('Detailed Budget'!T7=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!T7=\"\",\"\",IF('Detailed Budget'!L7=\"\",\"\",'Detailed Budget'!L7))","v":""},{"$f":"IF('Detailed Budget'!T7=\"\",\"\",IF('Detailed Budget'!N7=\"\",\"\",'Detailed Budget'!N7))","v":""},{"$f":"IF('Detailed Budget'!T7=\"\",\"\",'Detailed Budget'!O7)","v":""},null,{"$f":"IF('Detailed Budget'!T7=\"\",\"\",IF('Detailed Budget'!B7=\"\",\"\",'Detailed Budget'!B7))","v":""},{"$f":"IF('Detailed Budget'!T7 = \"\",\"\",'Detailed Budget'!DE7)","v":""},{"$f":"IF('Detailed Budget'!T7 = \"\",\"\",'Detailed Budget'!DF7)","v":""},{"$f":"IF('Detailed Budget'!T7=\"\", \"\", IF('Detailed Budget'!I7=\"\", \"\", 'Detailed Budget'!I7))","v":""},{"$f":"IF('Detailed Budget'!T7=\"\", \"\", IF('Detailed Budget'!H7=\"\", \"\", 'Detailed Budget'!H7))","v":""},{"$f":"IF('Detailed Budget'!T7=\"\", \"\", IF('Detailed Budget'!J7=\"\", \"\", 'Detailed Budget'!J7))","v":""}]
[]
[]
[null,"QUARTER 4 YEAR 1"]
["Record ID","Start Date","End Date","Module","Intervention","Activity","Cost Input","Implementing Entity","Recipient Type","Type of Implementing Entity","Account","Currency","Quantity","Cash Outflow","Quarter","Year","Total","Implementation Period ID","Payment currency","Unit cost in payment currency","Unit cost in grant currency",null,"Budget Line Number","Type","Sub Type","Third Party Direct Payment","Geography/Location","Source of Funds"]
["[Record ID]",{"$f":"IF('Detailed Budget'!V5 = \"\",\"\",IF('Detailed Budget'!$W$2=\"n/a\",\"\",'Detailed Budget'!$W$2))","v":""},{"$f":"IF('Detailed Budget'!V5 = \"\",\"\",IF('Detailed Budget'!$W$3=\"n/a\",\"\",'Detailed Budget'!$W$3))","v":""},{"$f":"IF('Detailed Budget'!V5 = \"\",\"\",'Detailed Budget'!CI5)","v":"Module Id"},{"$f":"IF('Detailed Budget'!V5 = \"\",\"\",'Detailed Budget'!CJ5)","v":"IntID"},{"$f":"IF('Detailed Budget'!V5=\"\",\"\",IF('Detailed Budget'!E5=\"\",\"\",'Detailed Budget'!E5))","v":"Activity Description"},{"$f":"IF('Detailed Budget'!V5=\"\",\"\",'Detailed Budget'!CM5)","v":"Cost Input Id"},{"$f":"IF('Detailed Budget'!V5=\"\",\"\",IF('Detailed Budget'!G5=\"\",\"\",IF('Detailed Budget'!CR5=\"\",'Detailed Budget'!G5,\"\")))","v":""},{"$f":"IF('Detailed Budget'!V5=\"\",\"\",'Detailed Budget'!CP5)","v":"Recipient Type"},{"$f":"IF('Detailed Budget'!V5=\"\",\"\",'Detailed Budget'!CQ5)","v":"Type of Implementation Entity"},{"$f":"IF('Detailed Budget'!V5=\"\",\"\",'Detailed Budget'!CR5)","v":"Account Id"},{"$f":"IF('Detailed Budget'!V5=\"\",\"\",'Detailed Budget'!CS5)","v":"Currency"},{"$f":"IF('Detailed Budget'!V5=\"\",\"\",'Detailed Budget'!V5)","v":"Q4 Quantity"},{"$f":"IF('Detailed Budget'!V5=\"\",\"\",'Detailed Budget'!W5)","v":"Q4 Cash Outflow"},{"$f":"IF('Detailed Budget'!V5=\"\",\"\",\"Q4\")","v":"Q4"},{"$f":"IF('Detailed Budget'!V5=\"\",\"\",\"Y1\")","v":"Y1"},{"$f":"IF('Detailed Budget'!V5=\"\",\"\",'Detailed Budget'!W5)","v":"Q4 Cash Outflow"},{"$f":"IF('Detailed Budget'!V5=\"\",\"\",'Data Sheet'!$D$416)","v":"a1K3K0000000V0pUAE"},{"$f":"IF('Detailed Budget'!V5=\"\",\"\",IF('Detailed Budget'!L5=\"\",\"\",'Detailed Budget'!L5))","v":"Payment Currency"},{"$f":"IF('Detailed Budget'!V5=\"\",\"\",IF('Detailed Budget'!N5=\"\",\"\",'Detailed Budget'!N5))","v":"Y1 Unit Cost (Payment Currency)"},{"$f":"IF('Detailed Budget'!V5=\"\",\"\",'Detailed Budget'!O5)","v":"Y1 Unit Cost (Grant Currency)"},null,{"$f":"IF('Detailed Budget'!V5=\"\",\"\",IF('Detailed Budget'!B5=\"\",\"\",'Detailed Budget'!B5))","v":"Budget Line No."},{"$f":"IF('Detailed Budget'!V5 = \"\",\"\",'Detailed Budget'!DE5)","v":"Type"},{"$f":"IF('Detailed Budget'!V5 = \"\",\"\",'Detailed Budget'!DF5)","v":"vCe"},{"$f":"IF('Detailed Budget'!V5=\"\", \"\", IF('Detailed Budget'!I5=\"\", \"\", 'Detailed Budget'!I5))","v":"Payment Modality"},{"$f":"IF('Detailed Budget'!V5=\"\", \"\", IF('Detailed Budget'!H5=\"\", \"\", 'Detailed Budget'!H5))","v":"Geography/Location"},{"$f":"IF('Detailed Budget'!V5=\"\", \"\", IF('Detailed Budget'!J5=\"\", \"\", 'Detailed Budget'!J5))","v":"Source of Funds"}]
[null,{"$f":"IF('Detailed Budget'!V6 = \"\",\"\",IF('Detailed Budget'!$W$2=\"n/a\",\"\",'Detailed Budget'!$W$2))","v":""},{"$f":"IF('Detailed Budget'!V6 = \"\",\"\",IF('Detailed Budget'!$W$3=\"n/a\",\"\",'Detailed Budget'!$W$3))","v":""},{"$f":"IF('Detailed Budget'!V6 = \"\",\"\",'Detailed Budget'!CI6)","v":""},{"$f":"IF('Detailed Budget'!V6 = \"\",\"\",'Detailed Budget'!CJ6)","v":""},{"$f":"IF('Detailed Budget'!V6=\"\",\"\",IF('Detailed Budget'!E6=\"\",\"\",'Detailed Budget'!E6))","v":""},{"$f":"IF('Detailed Budget'!V6=\"\",\"\",'Detailed Budget'!CM6)","v":""},{"$f":"IF('Detailed Budget'!V6=\"\",\"\",IF('Detailed Budget'!G6=\"\",\"\",IF('Detailed Budget'!CR6=\"\",'Detailed Budget'!G6,\"\")))","v":""},{"$f":"IF('Detailed Budget'!V6=\"\",\"\",'Detailed Budget'!CP6)","v":""},{"$f":"IF('Detailed Budget'!V6=\"\",\"\",'Detailed Budget'!CQ6)","v":""},{"$f":"IF('Detailed Budget'!V6=\"\",\"\",'Detailed Budget'!CR6)","v":""},{"$f":"IF('Detailed Budget'!V6=\"\",\"\",'Detailed Budget'!CS6)","v":""},{"$f":"IF('Detailed Budget'!V6=\"\",\"\",'Detailed Budget'!V6)","v":""},{"$f":"IF('Detailed Budget'!V6=\"\",\"\",'Detailed Budget'!W6)","v":""},{"$f":"IF('Detailed Budget'!V6=\"\",\"\",\"Q4\")","v":""},{"$f":"IF('Detailed Budget'!V6=\"\",\"\",\"Y1\")","v":""},{"$f":"IF('Detailed Budget'!V6=\"\",\"\",'Detailed Budget'!W6)","v":""},{"$f":"IF('Detailed Budget'!V6=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!V6=\"\",\"\",IF('Detailed Budget'!L6=\"\",\"\",'Detailed Budget'!L6))","v":""},{"$f":"IF('Detailed Budget'!V6=\"\",\"\",IF('Detailed Budget'!N6=\"\",\"\",'Detailed Budget'!N6))","v":""},{"$f":"IF('Detailed Budget'!V6=\"\",\"\",'Detailed Budget'!O6)","v":""},null,{"$f":"IF('Detailed Budget'!V6=\"\",\"\",IF('Detailed Budget'!B6=\"\",\"\",'Detailed Budget'!B6))","v":""},{"$f":"IF('Detailed Budget'!V6 = \"\",\"\",'Detailed Budget'!DE6)","v":""},{"$f":"IF('Detailed Budget'!V6 = \"\",\"\",'Detailed Budget'!DF6)","v":""},{"$f":"IF('Detailed Budget'!V6=\"\", \"\", IF('Detailed Budget'!I6=\"\", \"\", 'Detailed Budget'!I6))","v":""},{"$f":"IF('Detailed Budget'!V6=\"\", \"\", IF('Detailed Budget'!H6=\"\", \"\", 'Detailed Budget'!H6))","v":""},{"$f":"IF('Detailed Budget'!V6=\"\", \"\", IF('Detailed Budget'!J6=\"\", \"\", 'Detailed Budget'!J6))","v":""}]
[null,{"$f":"IF('Detailed Budget'!V7 = \"\",\"\",IF('Detailed Budget'!$W$2=\"n/a\",\"\",'Detailed Budget'!$W$2))","v":""},{"$f":"IF('Detailed Budget'!V7 = \"\",\"\",IF('Detailed Budget'!$W$3=\"n/a\",\"\",'Detailed Budget'!$W$3))","v":""},{"$f":"IF('Detailed Budget'!V7 = \"\",\"\",'Detailed Budget'!CI7)","v":""},{"$f":"IF('Detailed Budget'!V7 = \"\",\"\",'Detailed Budget'!CJ7)","v":""},{"$f":"IF('Detailed Budget'!V7=\"\",\"\",IF('Detailed Budget'!E7=\"\",\"\",'Detailed Budget'!E7))","v":""},{"$f":"IF('Detailed Budget'!V7=\"\",\"\",'Detailed Budget'!CM7)","v":""},{"$f":"IF('Detailed Budget'!V7=\"\",\"\",IF('Detailed Budget'!G7=\"\",\"\",IF('Detailed Budget'!CR7=\"\",'Detailed Budget'!G7,\"\")))","v":""},{"$f":"IF('Detailed Budget'!V7=\"\",\"\",'Detailed Budget'!CP7)","v":""},{"$f":"IF('Detailed Budget'!V7=\"\",\"\",'Detailed Budget'!CQ7)","v":""},{"$f":"IF('Detailed Budget'!V7=\"\",\"\",'Detailed Budget'!CR7)","v":""},{"$f":"IF('Detailed Budget'!V7=\"\",\"\",'Detailed Budget'!CS7)","v":""},{"$f":"IF('Detailed Budget'!V7=\"\",\"\",'Detailed Budget'!V7)","v":""},{"$f":"IF('Detailed Budget'!V7=\"\",\"\",'Detailed Budget'!W7)","v":""},{"$f":"IF('Detailed Budget'!V7=\"\",\"\",\"Q4\")","v":""},{"$f":"IF('Detailed Budget'!V7=\"\",\"\",\"Y1\")","v":""},{"$f":"IF('Detailed Budget'!V7=\"\",\"\",'Detailed Budget'!W7)","v":""},{"$f":"IF('Detailed Budget'!V7=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!V7=\"\",\"\",IF('Detailed Budget'!L7=\"\",\"\",'Detailed Budget'!L7))","v":""},{"$f":"IF('Detailed Budget'!V7=\"\",\"\",IF('Detailed Budget'!N7=\"\",\"\",'Detailed Budget'!N7))","v":""},{"$f":"IF('Detailed Budget'!V7=\"\",\"\",'Detailed Budget'!O7)","v":""},null,{"$f":"IF('Detailed Budget'!V7=\"\",\"\",IF('Detailed Budget'!B7=\"\",\"\",'Detailed Budget'!B7))","v":""},{"$f":"IF('Detailed Budget'!V7 = \"\",\"\",'Detailed Budget'!DE7)","v":""},{"$f":"IF('Detailed Budget'!V7 = \"\",\"\",'Detailed Budget'!DF7)","v":""},{"$f":"IF('Detailed Budget'!V7=\"\", \"\", IF('Detailed Budget'!I7=\"\", \"\", 'Detailed Budget'!I7))","v":""},{"$f":"IF('Detailed Budget'!V7=\"\", \"\", IF('Detailed Budget'!H7=\"\", \"\", 'Detailed Budget'!H7))","v":""},{"$f":"IF('Detailed Budget'!V7=\"\", \"\", IF('Detailed Budget'!J7=\"\", \"\", 'Detailed Budget'!J7))","v":""}]
[]
[]
[null,"QUARTER 1 YEAR 2"]
["Record ID","Start Date","End Date","Module Reference ID","Intervention Reference ID","Activity","Cost Input","Implementing Entity","Recipient Type","Type of Implementing Entity","Account","Currency","Quantity","Amount","Quarter","Year","Total","Implementation Period ID","Payment currency","Unit cost in payment currency","Unit cost in grant currency",null,"Budget Line Number","Type","Sub Type","Third Party Direct Payment","Geography/Location","Source of Funds"]
["[Record ID]",{"$f":"IF('Detailed Budget'!AC5 = \"\",\"\",IF('Detailed Budget'!$AD$2=\"n/a\",\"\",'Detailed Budget'!$AD$2))","v":""},{"$f":"IF('Detailed Budget'!AC5 = \"\",\"\",IF('Detailed Budget'!AD$3=\"n/a\",\"\",'Detailed Budget'!AD$3))","v":""},{"$f":"IF('Detailed Budget'!AC5 = \"\",\"\",'Detailed Budget'!CI5)","v":"Module Id"},{"$f":"IF('Detailed Budget'!AC5 = \"\",\"\",'Detailed Budget'!CJ5)","v":"IntID"},{"$f":"IF('Detailed Budget'!AC5=\"\",\"\",IF('Detailed Budget'!E5=\"\",\"\",'Detailed Budget'!E5))","v":"Activity Description"},{"$f":"IF('Detailed Budget'!AC5=\"\",\"\",'Detailed Budget'!CM5)","v":"Cost Input Id"},{"$f":"IF('Detailed Budget'!AC5=\"\",\"\",IF('Detailed Budget'!G5=\"\",\"\",IF('Detailed Budget'!CR5=\"\",'Detailed Budget'!G5,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AC5=\"\",\"\",'Detailed Budget'!CP5)","v":"Recipient Type"},{"$f":"IF('Detailed Budget'!AC5=\"\",\"\",'Detailed Budget'!CQ5)","v":"Type of Implementation Entity"},{"$f":"IF('Detailed Budget'!AC5=\"\",\"\",'Detailed Budget'!CR5)","v":"Account Id"},{"$f":"IF('Detailed Budget'!AC5=\"\",\"\",'Detailed Budget'!CS5)","v":"Currency"},{"$f":"IF('Detailed Budget'!AC5=\"\",\"\",'Detailed Budget'!AC5)","v":"Q5 Quantity"},{"$f":"IF('Detailed Budget'!AC5=\"\",\"\",'Detailed Budget'!AD5)","v":"Q5 Cash Outflow"},{"$f":"IF('Detailed Budget'!AC5=\"\",\"\",\"Q1\")","v":"Q1"},{"$f":"IF('Detailed Budget'!AC5=\"\",\"\",\"Y2\")","v":"Y2"},{"$f":"IF('Detailed Budget'!AC5=\"\",\"\",'Detailed Budget'!AD5)","v":"Q5 Cash Outflow"},{"$f":"IF('Detailed Budget'!AC5=\"\",\"\",'Data Sheet'!$D$416)","v":"a1K3K0000000V0pUAE"},{"$f":"IF('Detailed Budget'!AC5=\"\",\"\",IF('Detailed Budget'!L5=\"\",\"\",'Detailed Budget'!L5))","v":"Payment Currency"},{"$f":"IF('Detailed Budget'!AC5=\"\",\"\",IF('Detailed Budget'!AA5=\"\",\"\",'Detailed Budget'!AA5))","v":"Y2 Unit Cost (Payment Currency)"},{"$f":"IF('Detailed Budget'!AC5=\"\",\"\",'Detailed Budget'!AB5)","v":"Y2 Unit Cost (Grant Currency)"},null,{"$f":"IF('Detailed Budget'!AC5=\"\",\"\",IF('Detailed Budget'!B5=\"\",\"\",'Detailed Budget'!B5))","v":"Budget Line No."},{"$f":"IF('Detailed Budget'!AC5 = \"\",\"\",'Detailed Budget'!DE5)","v":"Type"},{"$f":"IF('Detailed Budget'!AC5 = \"\",\"\",'Detailed Budget'!DF5)","v":"vCe"},{"$f":"IF('Detailed Budget'!AC5=\"\", \"\", IF('Detailed Budget'!I5=\"\", \"\", 'Detailed Budget'!I5))","v":"Payment Modality"},{"$f":"IF('Detailed Budget'!AC5=\"\", \"\", IF('Detailed Budget'!H5=\"\", \"\", 'Detailed Budget'!H5))","v":"Geography/Location"},{"$f":"IF('Detailed Budget'!AC5=\"\", \"\", IF('Detailed Budget'!J5=\"\", \"\", 'Detailed Budget'!J5))","v":"Source of Funds"}]
[null,{"$f":"IF('Detailed Budget'!AC6 = \"\",\"\",IF('Detailed Budget'!$AD$2=\"n/a\",\"\",'Detailed Budget'!$AD$2))","v":""},{"$f":"IF('Detailed Budget'!AC6 = \"\",\"\",IF('Detailed Budget'!AD$3=\"n/a\",\"\",'Detailed Budget'!AD$3))","v":""},{"$f":"IF('Detailed Budget'!AC6 = \"\",\"\",'Detailed Budget'!CI6)","v":""},{"$f":"IF('Detailed Budget'!AC6 = \"\",\"\",'Detailed Budget'!CJ6)","v":""},{"$f":"IF('Detailed Budget'!AC6=\"\",\"\",IF('Detailed Budget'!E6=\"\",\"\",'Detailed Budget'!E6))","v":""},{"$f":"IF('Detailed Budget'!AC6=\"\",\"\",'Detailed Budget'!CM6)","v":""},{"$f":"IF('Detailed Budget'!AC6=\"\",\"\",IF('Detailed Budget'!G6=\"\",\"\",IF('Detailed Budget'!CR6=\"\",'Detailed Budget'!G6,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AC6=\"\",\"\",'Detailed Budget'!CP6)","v":""},{"$f":"IF('Detailed Budget'!AC6=\"\",\"\",'Detailed Budget'!CQ6)","v":""},{"$f":"IF('Detailed Budget'!AC6=\"\",\"\",'Detailed Budget'!CR6)","v":""},{"$f":"IF('Detailed Budget'!AC6=\"\",\"\",'Detailed Budget'!CS6)","v":""},{"$f":"IF('Detailed Budget'!AC6=\"\",\"\",'Detailed Budget'!AC6)","v":""},{"$f":"IF('Detailed Budget'!AC6=\"\",\"\",'Detailed Budget'!AD6)","v":""},{"$f":"IF('Detailed Budget'!AC6=\"\",\"\",\"Q1\")","v":""},{"$f":"IF('Detailed Budget'!AC6=\"\",\"\",\"Y2\")","v":""},{"$f":"IF('Detailed Budget'!AC6=\"\",\"\",'Detailed Budget'!AD6)","v":""},{"$f":"IF('Detailed Budget'!AC6=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!AC6=\"\",\"\",IF('Detailed Budget'!L6=\"\",\"\",'Detailed Budget'!L6))","v":""},{"$f":"IF('Detailed Budget'!AC6=\"\",\"\",IF('Detailed Budget'!AA6=\"\",\"\",'Detailed Budget'!AA6))","v":""},{"$f":"IF('Detailed Budget'!AC6=\"\",\"\",'Detailed Budget'!AB6)","v":""},null,{"$f":"IF('Detailed Budget'!AC6=\"\",\"\",IF('Detailed Budget'!B6=\"\",\"\",'Detailed Budget'!B6))","v":""},{"$f":"IF('Detailed Budget'!AC6 = \"\",\"\",'Detailed Budget'!DE6)","v":""},{"$f":"IF('Detailed Budget'!AC6 = \"\",\"\",'Detailed Budget'!DF6)","v":""},{"$f":"IF('Detailed Budget'!AC6=\"\", \"\", IF('Detailed Budget'!I6=\"\", \"\", 'Detailed Budget'!I6))","v":""},{"$f":"IF('Detailed Budget'!AC6=\"\", \"\", IF('Detailed Budget'!H6=\"\", \"\", 'Detailed Budget'!H6))","v":""},{"$f":"IF('Detailed Budget'!AC6=\"\", \"\", IF('Detailed Budget'!J6=\"\", \"\", 'Detailed Budget'!J6))","v":""}]
[null,{"$f":"IF('Detailed Budget'!AC7 = \"\",\"\",IF('Detailed Budget'!$AD$2=\"n/a\",\"\",'Detailed Budget'!$AD$2))","v":""},{"$f":"IF('Detailed Budget'!AC7 = \"\",\"\",IF('Detailed Budget'!AD$3=\"n/a\",\"\",'Detailed Budget'!AD$3))","v":""},{"$f":"IF('Detailed Budget'!AC7 = \"\",\"\",'Detailed Budget'!CI7)","v":""},{"$f":"IF('Detailed Budget'!AC7 = \"\",\"\",'Detailed Budget'!CJ7)","v":""},{"$f":"IF('Detailed Budget'!AC7=\"\",\"\",IF('Detailed Budget'!E7=\"\",\"\",'Detailed Budget'!E7))","v":""},{"$f":"IF('Detailed Budget'!AC7=\"\",\"\",'Detailed Budget'!CM7)","v":""},{"$f":"IF('Detailed Budget'!AC7=\"\",\"\",IF('Detailed Budget'!G7=\"\",\"\",IF('Detailed Budget'!CR7=\"\",'Detailed Budget'!G7,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AC7=\"\",\"\",'Detailed Budget'!CP7)","v":""},{"$f":"IF('Detailed Budget'!AC7=\"\",\"\",'Detailed Budget'!CQ7)","v":""},{"$f":"IF('Detailed Budget'!AC7=\"\",\"\",'Detailed Budget'!CR7)","v":""},{"$f":"IF('Detailed Budget'!AC7=\"\",\"\",'Detailed Budget'!CS7)","v":""},{"$f":"IF('Detailed Budget'!AC7=\"\",\"\",'Detailed Budget'!AC7)","v":""},{"$f":"IF('Detailed Budget'!AC7=\"\",\"\",'Detailed Budget'!AD7)","v":""},{"$f":"IF('Detailed Budget'!AC7=\"\",\"\",\"Q1\")","v":""},{"$f":"IF('Detailed Budget'!AC7=\"\",\"\",\"Y2\")","v":""},{"$f":"IF('Detailed Budget'!AC7=\"\",\"\",'Detailed Budget'!AD7)","v":""},{"$f":"IF('Detailed Budget'!AC7=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!AC7=\"\",\"\",IF('Detailed Budget'!L7=\"\",\"\",'Detailed Budget'!L7))","v":""},{"$f":"IF('Detailed Budget'!AC7=\"\",\"\",IF('Detailed Budget'!AA7=\"\",\"\",'Detailed Budget'!AA7))","v":""},{"$f":"IF('Detailed Budget'!AC7=\"\",\"\",'Detailed Budget'!AB7)","v":""},null,{"$f":"IF('Detailed Budget'!AC7=\"\",\"\",IF('Detailed Budget'!B7=\"\",\"\",'Detailed Budget'!B7))","v":""},{"$f":"IF('Detailed Budget'!AC7 = \"\",\"\",'Detailed Budget'!DE7)","v":""},{"$f":"IF('Detailed Budget'!AC7 = \"\",\"\",'Detailed Budget'!DF7)","v":""},{"$f":"IF('Detailed Budget'!AC7=\"\", \"\", IF('Detailed Budget'!I7=\"\", \"\", 'Detailed Budget'!I7))","v":""},{"$f":"IF('Detailed Budget'!AC7=\"\", \"\", IF('Detailed Budget'!H7=\"\", \"\", 'Detailed Budget'!H7))","v":""},{"$f":"IF('Detailed Budget'!AC7=\"\", \"\", IF('Detailed Budget'!J7=\"\", \"\", 'Detailed Budget'!J7))","v":""}]
[]
[]
[null,"QUARTER 2 YEAR 2"]
["Record ID","Start Date","End Date","Module Reference ID","Intervention Reference ID","Activity","Cost Input","Implementing Entity","Recipient Type","Type of Implementing Entity","Account","Currency","Quantity","Amount","Quarter","Year","Total","Implementation Period ID","Payment currency","Unit cost in payment currency","Unit cost in grant currency",null,"Budget Line Number","Type","Sub Type","Third Party Direct Payment","Geography/Location","Source of Funds"]
["[Record ID]",{"$f":"IF('Detailed Budget'!AE5=\"\",\"\",IF('Detailed Budget'!$AF$2=\"n/a\",\"\",'Detailed Budget'!$AF$2))","v":""},{"$f":"IF('Detailed Budget'!AE5 = \"\",\"\",IF('Detailed Budget'!$AF$3=\"n/a\",\"\",'Detailed Budget'!$AF$3))","v":""},{"$f":"IF('Detailed Budget'!AE5 = \"\",\"\",'Detailed Budget'!CI5)","v":"Module Id"},{"$f":"IF('Detailed Budget'!AE5 = \"\",\"\",'Detailed Budget'!CJ5)","v":"IntID"},{"$f":"IF('Detailed Budget'!AE5=\"\",\"\",IF('Detailed Budget'!E5=\"\",\"\",'Detailed Budget'!E5))","v":"Activity Description"},{"$f":"IF('Detailed Budget'!AE5=\"\",\"\",'Detailed Budget'!CM5)","v":"Cost Input Id"},{"$f":"IF('Detailed Budget'!AE5=\"\",\"\",IF('Detailed Budget'!G5=\"\",\"\",IF('Detailed Budget'!CR5=\"\",'Detailed Budget'!G5,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AE5=\"\",\"\",'Detailed Budget'!CP5)","v":"Recipient Type"},{"$f":"IF('Detailed Budget'!AE5=\"\",\"\",'Detailed Budget'!CQ5)","v":"Type of Implementation Entity"},{"$f":"IF('Detailed Budget'!AE5=\"\",\"\",'Detailed Budget'!CR5)","v":"Account Id"},{"$f":"IF('Detailed Budget'!AE5=\"\",\"\",'Detailed Budget'!CS5)","v":"Currency"},{"$f":"IF('Detailed Budget'!AE5=\"\",\"\",'Detailed Budget'!AE5)","v":"Q6 Quantity"},{"$f":"IF('Detailed Budget'!AE5=\"\",\"\",'Detailed Budget'!AF5)","v":"Q6 Cash Outflow"},{"$f":"IF('Detailed Budget'!AE5=\"\",\"\",\"Q2\")","v":"Q2"},{"$f":"IF('Detailed Budget'!AE5=\"\",\"\",\"Y2\")","v":"Y2"},{"$f":"IF('Detailed Budget'!AE5=\"\",\"\",'Detailed Budget'!AF5)","v":"Q6 Cash Outflow"},{"$f":"IF('Detailed Budget'!AE5=\"\",\"\",'Data Sheet'!$D$416)","v":"a1K3K0000000V0pUAE"},{"$f":"IF('Detailed Budget'!AE5=\"\",\"\",IF('Detailed Budget'!L5=\"\",\"\",'Detailed Budget'!L5))","v":"Payment Currency"},{"$f":"IF('Detailed Budget'!AE5=\"\",\"\",IF('Detailed Budget'!AA5=\"\",\"\",'Detailed Budget'!AA5))","v":"Y2 Unit Cost (Payment Currency)"},{"$f":"IF('Detailed Budget'!AE5=\"\",\"\",'Detailed Budget'!AB5)","v":"Y2 Unit Cost (Grant Currency)"},null,{"$f":"IF('Detailed Budget'!AE5=\"\",\"\",IF('Detailed Budget'!B5=\"\",\"\",'Detailed Budget'!B5))","v":"Budget Line No."},{"$f":"IF('Detailed Budget'!AE5 = \"\",\"\",'Detailed Budget'!DE5)","v":"Type"},{"$f":"IF('Detailed Budget'!AE5 = \"\",\"\",'Detailed Budget'!DF5)","v":"vCe"},{"$f":"IF('Detailed Budget'!AE5=\"\", \"\", IF('Detailed Budget'!I5=\"\", \"\", 'Detailed Budget'!I5))","v":"Payment Modality"},{"$f":"IF('Detailed Budget'!AE5=\"\", \"\", IF('Detailed Budget'!H5=\"\", \"\", 'Detailed Budget'!H5))","v":"Geography/Location"},{"$f":"IF('Detailed Budget'!AE5=\"\", \"\", IF('Detailed Budget'!J5=\"\", \"\", 'Detailed Budget'!J5))","v":"Source of Funds"}]
[null,{"$f":"IF('Detailed Budget'!AE6=\"\",\"\",IF('Detailed Budget'!$AF$2=\"n/a\",\"\",'Detailed Budget'!$AF$2))","v":""},{"$f":"IF('Detailed Budget'!AE6 = \"\",\"\",IF('Detailed Budget'!$AF$3=\"n/a\",\"\",'Detailed Budget'!$AF$3))","v":""},{"$f":"IF('Detailed Budget'!AE6 = \"\",\"\",'Detailed Budget'!CI6)","v":""},{"$f":"IF('Detailed Budget'!AE6 = \"\",\"\",'Detailed Budget'!CJ6)","v":""},{"$f":"IF('Detailed Budget'!AE6=\"\",\"\",IF('Detailed Budget'!E6=\"\",\"\",'Detailed Budget'!E6))","v":""},{"$f":"IF('Detailed Budget'!AE6=\"\",\"\",'Detailed Budget'!CM6)","v":""},{"$f":"IF('Detailed Budget'!AE6=\"\",\"\",IF('Detailed Budget'!G6=\"\",\"\",IF('Detailed Budget'!CR6=\"\",'Detailed Budget'!G6,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AE6=\"\",\"\",'Detailed Budget'!CP6)","v":""},{"$f":"IF('Detailed Budget'!AE6=\"\",\"\",'Detailed Budget'!CQ6)","v":""},{"$f":"IF('Detailed Budget'!AE6=\"\",\"\",'Detailed Budget'!CR6)","v":""},{"$f":"IF('Detailed Budget'!AE6=\"\",\"\",'Detailed Budget'!CS6)","v":""},{"$f":"IF('Detailed Budget'!AE6=\"\",\"\",'Detailed Budget'!AE6)","v":""},{"$f":"IF('Detailed Budget'!AE6=\"\",\"\",'Detailed Budget'!AF6)","v":""},{"$f":"IF('Detailed Budget'!AE6=\"\",\"\",\"Q2\")","v":""},{"$f":"IF('Detailed Budget'!AE6=\"\",\"\",\"Y2\")","v":""},{"$f":"IF('Detailed Budget'!AE6=\"\",\"\",'Detailed Budget'!AF6)","v":""},{"$f":"IF('Detailed Budget'!AE6=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!AE6=\"\",\"\",IF('Detailed Budget'!L6=\"\",\"\",'Detailed Budget'!L6))","v":""},{"$f":"IF('Detailed Budget'!AE6=\"\",\"\",IF('Detailed Budget'!AA6=\"\",\"\",'Detailed Budget'!AA6))","v":""},{"$f":"IF('Detailed Budget'!AE6=\"\",\"\",'Detailed Budget'!AB6)","v":""},null,{"$f":"IF('Detailed Budget'!AE6=\"\",\"\",IF('Detailed Budget'!B6=\"\",\"\",'Detailed Budget'!B6))","v":""},{"$f":"IF('Detailed Budget'!AE6 = \"\",\"\",'Detailed Budget'!DE6)","v":""},{"$f":"IF('Detailed Budget'!AE6 = \"\",\"\",'Detailed Budget'!DF6)","v":""},{"$f":"IF('Detailed Budget'!AE6=\"\", \"\", IF('Detailed Budget'!I6=\"\", \"\", 'Detailed Budget'!I6))","v":""},{"$f":"IF('Detailed Budget'!AE6=\"\", \"\", IF('Detailed Budget'!H6=\"\", \"\", 'Detailed Budget'!H6))","v":""},{"$f":"IF('Detailed Budget'!AE6=\"\", \"\", IF('Detailed Budget'!J6=\"\", \"\", 'Detailed Budget'!J6))","v":""}]
[null,{"$f":"IF('Detailed Budget'!AE7=\"\",\"\",IF('Detailed Budget'!$AF$2=\"n/a\",\"\",'Detailed Budget'!$AF$2))","v":""},{"$f":"IF('Detailed Budget'!AE7 = \"\",\"\",IF('Detailed Budget'!$AF$3=\"n/a\",\"\",'Detailed Budget'!$AF$3))","v":""},{"$f":"IF('Detailed Budget'!AE7 = \"\",\"\",'Detailed Budget'!CI7)","v":""},{"$f":"IF('Detailed Budget'!AE7 = \"\",\"\",'Detailed Budget'!CJ7)","v":""},{"$f":"IF('Detailed Budget'!AE7=\"\",\"\",IF('Detailed Budget'!E7=\"\",\"\",'Detailed Budget'!E7))","v":""},{"$f":"IF('Detailed Budget'!AE7=\"\",\"\",'Detailed Budget'!CM7)","v":""},{"$f":"IF('Detailed Budget'!AE7=\"\",\"\",IF('Detailed Budget'!G7=\"\",\"\",IF('Detailed Budget'!CR7=\"\",'Detailed Budget'!G7,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AE7=\"\",\"\",'Detailed Budget'!CP7)","v":""},{"$f":"IF('Detailed Budget'!AE7=\"\",\"\",'Detailed Budget'!CQ7)","v":""},{"$f":"IF('Detailed Budget'!AE7=\"\",\"\",'Detailed Budget'!CR7)","v":""},{"$f":"IF('Detailed Budget'!AE7=\"\",\"\",'Detailed Budget'!CS7)","v":""},{"$f":"IF('Detailed Budget'!AE7=\"\",\"\",'Detailed Budget'!AE7)","v":""},{"$f":"IF('Detailed Budget'!AE7=\"\",\"\",'Detailed Budget'!AF7)","v":""},{"$f":"IF('Detailed Budget'!AE7=\"\",\"\",\"Q2\")","v":""},{"$f":"IF('Detailed Budget'!AE7=\"\",\"\",\"Y2\")","v":""},{"$f":"IF('Detailed Budget'!AE7=\"\",\"\",'Detailed Budget'!AF7)","v":""},{"$f":"IF('Detailed Budget'!AE7=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!AE7=\"\",\"\",IF('Detailed Budget'!L7=\"\",\"\",'Detailed Budget'!L7))","v":""},{"$f":"IF('Detailed Budget'!AE7=\"\",\"\",IF('Detailed Budget'!AA7=\"\",\"\",'Detailed Budget'!AA7))","v":""},{"$f":"IF('Detailed Budget'!AE7=\"\",\"\",'Detailed Budget'!AB7)","v":""},null,{"$f":"IF('Detailed Budget'!AE7=\"\",\"\",IF('Detailed Budget'!B7=\"\",\"\",'Detailed Budget'!B7))","v":""},{"$f":"IF('Detailed Budget'!AE7 = \"\",\"\",'Detailed Budget'!DE7)","v":""},{"$f":"IF('Detailed Budget'!AE7 = \"\",\"\",'Detailed Budget'!DF7)","v":""},{"$f":"IF('Detailed Budget'!AE7=\"\", \"\", IF('Detailed Budget'!I7=\"\", \"\", 'Detailed Budget'!I7))","v":""},{"$f":"IF('Detailed Budget'!AE7=\"\", \"\", IF('Detailed Budget'!H7=\"\", \"\", 'Detailed Budget'!H7))","v":""},{"$f":"IF('Detailed Budget'!AE7=\"\", \"\", IF('Detailed Budget'!J7=\"\", \"\", 'Detailed Budget'!J7))","v":""}]
[]
[]
[null,"QUARTER 3 YEAR 2"]
["Record ID","Start Date","End Date","Module Reference ID","Intervention Reference ID","Activity","Cost Input","Implementing Entity","Recipient Type","Type of Implementing Entity","Account","Currency","Quantity","Amount","Quarter","Year","Total","Implementation Period ID","Payment currency","Unit cost in payment currency","Unit cost in grant currency",null,"Budget Line Number","Type","Sub Type","Third Party Direct Payment","Geography/Location","Source of Funds"]
["[Record ID]",{"$f":"IF('Detailed Budget'!AG5 = \"\",\"\",IF('Detailed Budget'!$AH$2=\"n/a\",\"\",'Detailed Budget'!$AH$2))","v":""},{"$f":"IF('Detailed Budget'!AG5 = \"\",\"\",IF('Detailed Budget'!$AH$3=\"n/a\",\"\",'Detailed Budget'!$AH$3))","v":""},{"$f":"IF('Detailed Budget'!AG5 = \"\",\"\",'Detailed Budget'!CI5)","v":"Module Id"},{"$f":"IF('Detailed Budget'!AG5 = \"\",\"\",'Detailed Budget'!CJ5)","v":"IntID"},{"$f":"IF('Detailed Budget'!AG5=\"\",\"\",IF('Detailed Budget'!E5=\"\",\"\",'Detailed Budget'!E5))","v":"Activity Description"},{"$f":"IF('Detailed Budget'!AG5=\"\",\"\",'Detailed Budget'!CM5)","v":"Cost Input Id"},{"$f":"IF('Detailed Budget'!AG5=\"\",\"\",IF('Detailed Budget'!G5=\"\",\"\",IF('Detailed Budget'!CR5=\"\",'Detailed Budget'!G5,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AG5=\"\",\"\",'Detailed Budget'!CP5)","v":"Recipient Type"},{"$f":"IF('Detailed Budget'!AG5=\"\",\"\",'Detailed Budget'!CQ5)","v":"Type of Implementation Entity"},{"$f":"IF('Detailed Budget'!AG5=\"\",\"\",'Detailed Budget'!CR5)","v":"Account Id"},{"$f":"IF('Detailed Budget'!AG5=\"\",\"\",'Detailed Budget'!CS5)","v":"Currency"},{"$f":"IF('Detailed Budget'!AG5=\"\",\"\",'Detailed Budget'!AG5)","v":"Q7 Quantity"},{"$f":"IF('Detailed Budget'!AG5=\"\",\"\",'Detailed Budget'!AH5)","v":"Q7 Cash Outflow"},{"$f":"IF('Detailed Budget'!AG5=\"\",\"\",\"Q3\")","v":"Q3"},{"$f":"IF('Detailed Budget'!AG5=\"\",\"\",\"Y2\")","v":"Y2"},{"$f":"IF('Detailed Budget'!AG5=\"\",\"\",'Detailed Budget'!AH5)","v":"Q7 Cash Outflow"},{"$f":"IF('Detailed Budget'!AG5=\"\",\"\",'Data Sheet'!$D$416)","v":"a1K3K0000000V0pUAE"},{"$f":"IF('Detailed Budget'!AG5=\"\",\"\",IF('Detailed Budget'!L5=\"\",\"\",'Detailed Budget'!L5))","v":"Payment Currency"},{"$f":"IF('Detailed Budget'!AG5=\"\",\"\",IF('Detailed Budget'!AA5=\"\",\"\",'Detailed Budget'!AA5))","v":"Y2 Unit Cost (Payment Currency)"},{"$f":"IF('Detailed Budget'!AG5=\"\",\"\",'Detailed Budget'!AB5)","v":"Y2 Unit Cost (Grant Currency)"},null,{"$f":"IF('Detailed Budget'!AG5=\"\",\"\",IF('Detailed Budget'!B5=\"\",\"\",'Detailed Budget'!B5))","v":"Budget Line No."},{"$f":"IF('Detailed Budget'!AG5 = \"\",\"\",'Detailed Budget'!DE5)","v":"Type"},{"$f":"IF('Detailed Budget'!AG5 = \"\",\"\",'Detailed Budget'!DF5)","v":"vCe"},{"$f":"IF('Detailed Budget'!AG5=\"\", \"\", IF('Detailed Budget'!I5=\"\", \"\", 'Detailed Budget'!I5))","v":"Payment Modality"},{"$f":"IF('Detailed Budget'!AG5=\"\", \"\", IF('Detailed Budget'!H5=\"\", \"\", 'Detailed Budget'!H5))","v":"Geography/Location"},{"$f":"IF('Detailed Budget'!AG5=\"\", \"\", IF('Detailed Budget'!J5=\"\", \"\", 'Detailed Budget'!J5))","v":"Source of Funds"}]
[null,{"$f":"IF('Detailed Budget'!AG6 = \"\",\"\",IF('Detailed Budget'!$AH$2=\"n/a\",\"\",'Detailed Budget'!$AH$2))","v":""},{"$f":"IF('Detailed Budget'!AG6 = \"\",\"\",IF('Detailed Budget'!$AH$3=\"n/a\",\"\",'Detailed Budget'!$AH$3))","v":""},{"$f":"IF('Detailed Budget'!AG6 = \"\",\"\",'Detailed Budget'!CI6)","v":""},{"$f":"IF('Detailed Budget'!AG6 = \"\",\"\",'Detailed Budget'!CJ6)","v":""},{"$f":"IF('Detailed Budget'!AG6=\"\",\"\",IF('Detailed Budget'!E6=\"\",\"\",'Detailed Budget'!E6))","v":""},{"$f":"IF('Detailed Budget'!AG6=\"\",\"\",'Detailed Budget'!CM6)","v":""},{"$f":"IF('Detailed Budget'!AG6=\"\",\"\",IF('Detailed Budget'!G6=\"\",\"\",IF('Detailed Budget'!CR6=\"\",'Detailed Budget'!G6,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AG6=\"\",\"\",'Detailed Budget'!CP6)","v":""},{"$f":"IF('Detailed Budget'!AG6=\"\",\"\",'Detailed Budget'!CQ6)","v":""},{"$f":"IF('Detailed Budget'!AG6=\"\",\"\",'Detailed Budget'!CR6)","v":""},{"$f":"IF('Detailed Budget'!AG6=\"\",\"\",'Detailed Budget'!CS6)","v":""},{"$f":"IF('Detailed Budget'!AG6=\"\",\"\",'Detailed Budget'!AG6)","v":""},{"$f":"IF('Detailed Budget'!AG6=\"\",\"\",'Detailed Budget'!AH6)","v":""},{"$f":"IF('Detailed Budget'!AG6=\"\",\"\",\"Q3\")","v":""},{"$f":"IF('Detailed Budget'!AG6=\"\",\"\",\"Y2\")","v":""},{"$f":"IF('Detailed Budget'!AG6=\"\",\"\",'Detailed Budget'!AH6)","v":""},{"$f":"IF('Detailed Budget'!AG6=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!AG6=\"\",\"\",IF('Detailed Budget'!L6=\"\",\"\",'Detailed Budget'!L6))","v":""},{"$f":"IF('Detailed Budget'!AG6=\"\",\"\",IF('Detailed Budget'!AA6=\"\",\"\",'Detailed Budget'!AA6))","v":""},{"$f":"IF('Detailed Budget'!AG6=\"\",\"\",'Detailed Budget'!AB6)","v":""},null,{"$f":"IF('Detailed Budget'!AG6=\"\",\"\",IF('Detailed Budget'!B6=\"\",\"\",'Detailed Budget'!B6))","v":""},{"$f":"IF('Detailed Budget'!AG6 = \"\",\"\",'Detailed Budget'!DE6)","v":""},{"$f":"IF('Detailed Budget'!AG6 = \"\",\"\",'Detailed Budget'!DF6)","v":""},{"$f":"IF('Detailed Budget'!AG6=\"\", \"\", IF('Detailed Budget'!I6=\"\", \"\", 'Detailed Budget'!I6))","v":""},{"$f":"IF('Detailed Budget'!AG6=\"\", \"\", IF('Detailed Budget'!H6=\"\", \"\", 'Detailed Budget'!H6))","v":""},{"$f":"IF('Detailed Budget'!AG6=\"\", \"\", IF('Detailed Budget'!J6=\"\", \"\", 'Detailed Budget'!J6))","v":""}]
[null,{"$f":"IF('Detailed Budget'!AG7 = \"\",\"\",IF('Detailed Budget'!$AH$2=\"n/a\",\"\",'Detailed Budget'!$AH$2))","v":""},{"$f":"IF('Detailed Budget'!AG7 = \"\",\"\",IF('Detailed Budget'!$AH$3=\"n/a\",\"\",'Detailed Budget'!$AH$3))","v":""},{"$f":"IF('Detailed Budget'!AG7 = \"\",\"\",'Detailed Budget'!CI7)","v":""},{"$f":"IF('Detailed Budget'!AG7 = \"\",\"\",'Detailed Budget'!CJ7)","v":""},{"$f":"IF('Detailed Budget'!AG7=\"\",\"\",IF('Detailed Budget'!E7=\"\",\"\",'Detailed Budget'!E7))","v":""},{"$f":"IF('Detailed Budget'!AG7=\"\",\"\",'Detailed Budget'!CM7)","v":""},{"$f":"IF('Detailed Budget'!AG7=\"\",\"\",IF('Detailed Budget'!G7=\"\",\"\",IF('Detailed Budget'!CR7=\"\",'Detailed Budget'!G7,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AG7=\"\",\"\",'Detailed Budget'!CP7)","v":""},{"$f":"IF('Detailed Budget'!AG7=\"\",\"\",'Detailed Budget'!CQ7)","v":""},{"$f":"IF('Detailed Budget'!AG7=\"\",\"\",'Detailed Budget'!CR7)","v":""},{"$f":"IF('Detailed Budget'!AG7=\"\",\"\",'Detailed Budget'!CS7)","v":""},{"$f":"IF('Detailed Budget'!AG7=\"\",\"\",'Detailed Budget'!AG7)","v":""},{"$f":"IF('Detailed Budget'!AG7=\"\",\"\",'Detailed Budget'!AH7)","v":""},{"$f":"IF('Detailed Budget'!AG7=\"\",\"\",\"Q3\")","v":""},{"$f":"IF('Detailed Budget'!AG7=\"\",\"\",\"Y2\")","v":""},{"$f":"IF('Detailed Budget'!AG7=\"\",\"\",'Detailed Budget'!AH7)","v":""},{"$f":"IF('Detailed Budget'!AG7=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!AG7=\"\",\"\",IF('Detailed Budget'!L7=\"\",\"\",'Detailed Budget'!L7))","v":""},{"$f":"IF('Detailed Budget'!AG7=\"\",\"\",IF('Detailed Budget'!AA7=\"\",\"\",'Detailed Budget'!AA7))","v":""},{"$f":"IF('Detailed Budget'!AG7=\"\",\"\",'Detailed Budget'!AB7)","v":""},null,{"$f":"IF('Detailed Budget'!AG7=\"\",\"\",IF('Detailed Budget'!B7=\"\",\"\",'Detailed Budget'!B7))","v":""},{"$f":"IF('Detailed Budget'!AG7 = \"\",\"\",'Detailed Budget'!DE7)","v":""},{"$f":"IF('Detailed Budget'!AG7 = \"\",\"\",'Detailed Budget'!DF7)","v":""},{"$f":"IF('Detailed Budget'!AG7=\"\", \"\", IF('Detailed Budget'!I7=\"\", \"\", 'Detailed Budget'!I7))","v":""},{"$f":"IF('Detailed Budget'!AG7=\"\", \"\", IF('Detailed Budget'!H7=\"\", \"\", 'Detailed Budget'!H7))","v":""},{"$f":"IF('Detailed Budget'!AG7=\"\", \"\", IF('Detailed Budget'!J7=\"\", \"\", 'Detailed Budget'!J7))","v":""}]
[]
[]
[null,"QUARTER 4 YEAR 2"]
["Record ID","Start Date","End Date","Module Reference ID","Intervention Reference ID","Activity","Cost Input","Implementing Entity","Recipient Type","Type of Implementing Entity","Account","Currency","Quantity","Amount","Quarter","Year","Total","Implementation Period ID","Payment currency","Unit cost in payment currency","Unit cost in grant currency",null,"Budget Line Number","Type","Sub Type","Third Party Direct Payment","Geography/Location","Source of Funds"]
["[Record ID]",{"$f":"IF('Detailed Budget'!AI5 = \"\",\"\",IF('Detailed Budget'!$AJ$2=\"n/a\",\"\",'Detailed Budget'!$AJ$2))","v":""},{"$f":"IF('Detailed Budget'!AI5 = \"\",\"\",IF('Detailed Budget'!$AJ$3=\"n/a\",\"\",'Detailed Budget'!$AJ$3))","v":""},{"$f":"IF('Detailed Budget'!AI5 = \"\",\"\",'Detailed Budget'!CI5)","v":"Module Id"},{"$f":"IF('Detailed Budget'!AI5 = \"\",\"\",'Detailed Budget'!CJ5)","v":"IntID"},{"$f":"IF('Detailed Budget'!AI5=\"\",\"\",IF('Detailed Budget'!E5=\"\",\"\",'Detailed Budget'!E5))","v":"Activity Description"},{"$f":"IF('Detailed Budget'!AI5=\"\",\"\",'Detailed Budget'!CM5)","v":"Cost Input Id"},{"$f":"IF('Detailed Budget'!AI5=\"\",\"\",IF('Detailed Budget'!G5=\"\",\"\",IF('Detailed Budget'!CR5=\"\",'Detailed Budget'!G5,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AI5=\"\",\"\",'Detailed Budget'!CP5)","v":"Recipient Type"},{"$f":"IF('Detailed Budget'!AI5=\"\",\"\",'Detailed Budget'!CQ5)","v":"Type of Implementation Entity"},{"$f":"IF('Detailed Budget'!AI5=\"\",\"\",'Detailed Budget'!CR5)","v":"Account Id"},{"$f":"IF('Detailed Budget'!AI5=\"\",\"\",'Detailed Budget'!CS5)","v":"Currency"},{"$f":"IF('Detailed Budget'!AI5=\"\",\"\",'Detailed Budget'!AI5)","v":"Q8 Quantity"},{"$f":"IF('Detailed Budget'!AI5=\"\",\"\",'Detailed Budget'!AJ5)","v":"Q8 Cash Outflow"},{"$f":"IF('Detailed Budget'!AI5=\"\",\"\",\"Q4\")","v":"Q4"},{"$f":"IF('Detailed Budget'!AI5=\"\",\"\",\"Y2\")","v":"Y2"},{"$f":"IF('Detailed Budget'!AI5=\"\",\"\",'Detailed Budget'!AJ5)","v":"Q8 Cash Outflow"},{"$f":"IF('Detailed Budget'!AI5=\"\",\"\",'Data Sheet'!$D$416)","v":"a1K3K0000000V0pUAE"},{"$f":"IF('Detailed Budget'!AI5=\"\",\"\",IF('Detailed Budget'!L5=\"\",\"\",'Detailed Budget'!L5))","v":"Payment Currency"},{"$f":"IF('Detailed Budget'!AI5=\"\",\"\",IF('Detailed Budget'!AA5=\"\",\"\",'Detailed Budget'!AA5))","v":"Y2 Unit Cost (Payment Currency)"},{"$f":"IF('Detailed Budget'!AI5=\"\",\"\",'Detailed Budget'!AB5)","v":"Y2 Unit Cost (Grant Currency)"},null,{"$f":"IF('Detailed Budget'!AI5=\"\",\"\",IF('Detailed Budget'!B5=\"\",\"\",'Detailed Budget'!B5))","v":"Budget Line No."},{"$f":"IF('Detailed Budget'!AI5 = \"\",\"\",'Detailed Budget'!DE5)","v":"Type"},{"$f":"IF('Detailed Budget'!AI5 = \"\",\"\",'Detailed Budget'!DF5)","v":"vCe"},{"$f":"IF('Detailed Budget'!AI5=\"\", \"\", IF('Detailed Budget'!I5=\"\", \"\", 'Detailed Budget'!I5))","v":"Payment Modality"},{"$f":"IF('Detailed Budget'!AI5=\"\", \"\", IF('Detailed Budget'!H5=\"\", \"\", 'Detailed Budget'!H5))","v":"Geography/Location"},{"$f":"IF('Detailed Budget'!AI5=\"\", \"\", IF('Detailed Budget'!J5=\"\", \"\", 'Detailed Budget'!J5))","v":"Source of Funds"}]
[null,{"$f":"IF('Detailed Budget'!AI6 = \"\",\"\",IF('Detailed Budget'!$AJ$2=\"n/a\",\"\",'Detailed Budget'!$AJ$2))","v":""},{"$f":"IF('Detailed Budget'!AI6 = \"\",\"\",IF('Detailed Budget'!$AJ$3=\"n/a\",\"\",'Detailed Budget'!$AJ$3))","v":""},{"$f":"IF('Detailed Budget'!AI6 = \"\",\"\",'Detailed Budget'!CI6)","v":""},{"$f":"IF('Detailed Budget'!AI6 = \"\",\"\",'Detailed Budget'!CJ6)","v":""},{"$f":"IF('Detailed Budget'!AI6=\"\",\"\",IF('Detailed Budget'!E6=\"\",\"\",'Detailed Budget'!E6))","v":""},{"$f":"IF('Detailed Budget'!AI6=\"\",\"\",'Detailed Budget'!CM6)","v":""},{"$f":"IF('Detailed Budget'!AI6=\"\",\"\",IF('Detailed Budget'!G6=\"\",\"\",IF('Detailed Budget'!CR6=\"\",'Detailed Budget'!G6,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AI6=\"\",\"\",'Detailed Budget'!CP6)","v":""},{"$f":"IF('Detailed Budget'!AI6=\"\",\"\",'Detailed Budget'!CQ6)","v":""},{"$f":"IF('Detailed Budget'!AI6=\"\",\"\",'Detailed Budget'!CR6)","v":""},{"$f":"IF('Detailed Budget'!AI6=\"\",\"\",'Detailed Budget'!CS6)","v":""},{"$f":"IF('Detailed Budget'!AI6=\"\",\"\",'Detailed Budget'!AI6)","v":""},{"$f":"IF('Detailed Budget'!AI6=\"\",\"\",'Detailed Budget'!AJ6)","v":""},{"$f":"IF('Detailed Budget'!AI6=\"\",\"\",\"Q4\")","v":""},{"$f":"IF('Detailed Budget'!AI6=\"\",\"\",\"Y2\")","v":""},{"$f":"IF('Detailed Budget'!AI6=\"\",\"\",'Detailed Budget'!AJ6)","v":""},{"$f":"IF('Detailed Budget'!AI6=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!AI6=\"\",\"\",IF('Detailed Budget'!L6=\"\",\"\",'Detailed Budget'!L6))","v":""},{"$f":"IF('Detailed Budget'!AI6=\"\",\"\",IF('Detailed Budget'!AA6=\"\",\"\",'Detailed Budget'!AA6))","v":""},{"$f":"IF('Detailed Budget'!AI6=\"\",\"\",'Detailed Budget'!AB6)","v":""},null,{"$f":"IF('Detailed Budget'!AI6=\"\",\"\",IF('Detailed Budget'!B6=\"\",\"\",'Detailed Budget'!B6))","v":""},{"$f":"IF('Detailed Budget'!AI6 = \"\",\"\",'Detailed Budget'!DE6)","v":""},{"$f":"IF('Detailed Budget'!AI6 = \"\",\"\",'Detailed Budget'!DF6)","v":""},{"$f":"IF('Detailed Budget'!AI6=\"\", \"\", IF('Detailed Budget'!I6=\"\", \"\", 'Detailed Budget'!I6))","v":""},{"$f":"IF('Detailed Budget'!AI6=\"\", \"\", IF('Detailed Budget'!H6=\"\", \"\", 'Detailed Budget'!H6))","v":""},{"$f":"IF('Detailed Budget'!AI6=\"\", \"\", IF('Detailed Budget'!J6=\"\", \"\", 'Detailed Budget'!J6))","v":""}]
[null,{"$f":"IF('Detailed Budget'!AI7 = \"\",\"\",IF('Detailed Budget'!$AJ$2=\"n/a\",\"\",'Detailed Budget'!$AJ$2))","v":""},{"$f":"IF('Detailed Budget'!AI7 = \"\",\"\",IF('Detailed Budget'!$AJ$3=\"n/a\",\"\",'Detailed Budget'!$AJ$3))","v":""},{"$f":"IF('Detailed Budget'!AI7 = \"\",\"\",'Detailed Budget'!CI7)","v":""},{"$f":"IF('Detailed Budget'!AI7 = \"\",\"\",'Detailed Budget'!CJ7)","v":""},{"$f":"IF('Detailed Budget'!AI7=\"\",\"\",IF('Detailed Budget'!E7=\"\",\"\",'Detailed Budget'!E7))","v":""},{"$f":"IF('Detailed Budget'!AI7=\"\",\"\",'Detailed Budget'!CM7)","v":""},{"$f":"IF('Detailed Budget'!AI7=\"\",\"\",IF('Detailed Budget'!G7=\"\",\"\",IF('Detailed Budget'!CR7=\"\",'Detailed Budget'!G7,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AI7=\"\",\"\",'Detailed Budget'!CP7)","v":""},{"$f":"IF('Detailed Budget'!AI7=\"\",\"\",'Detailed Budget'!CQ7)","v":""},{"$f":"IF('Detailed Budget'!AI7=\"\",\"\",'Detailed Budget'!CR7)","v":""},{"$f":"IF('Detailed Budget'!AI7=\"\",\"\",'Detailed Budget'!CS7)","v":""},{"$f":"IF('Detailed Budget'!AI7=\"\",\"\",'Detailed Budget'!AI7)","v":""},{"$f":"IF('Detailed Budget'!AI7=\"\",\"\",'Detailed Budget'!AJ7)","v":""},{"$f":"IF('Detailed Budget'!AI7=\"\",\"\",\"Q4\")","v":""},{"$f":"IF('Detailed Budget'!AI7=\"\",\"\",\"Y2\")","v":""},{"$f":"IF('Detailed Budget'!AI7=\"\",\"\",'Detailed Budget'!AJ7)","v":""},{"$f":"IF('Detailed Budget'!AI7=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!AI7=\"\",\"\",IF('Detailed Budget'!L7=\"\",\"\",'Detailed Budget'!L7))","v":""},{"$f":"IF('Detailed Budget'!AI7=\"\",\"\",IF('Detailed Budget'!AA7=\"\",\"\",'Detailed Budget'!AA7))","v":""},{"$f":"IF('Detailed Budget'!AI7=\"\",\"\",'Detailed Budget'!AB7)","v":""},null,{"$f":"IF('Detailed Budget'!AI7=\"\",\"\",IF('Detailed Budget'!B7=\"\",\"\",'Detailed Budget'!B7))","v":""},{"$f":"IF('Detailed Budget'!AI7 = \"\",\"\",'Detailed Budget'!DE7)","v":""},{"$f":"IF('Detailed Budget'!AI7 = \"\",\"\",'Detailed Budget'!DF7)","v":""},{"$f":"IF('Detailed Budget'!AI7=\"\", \"\", IF('Detailed Budget'!I7=\"\", \"\", 'Detailed Budget'!I7))","v":""},{"$f":"IF('Detailed Budget'!AI7=\"\", \"\", IF('Detailed Budget'!H7=\"\", \"\", 'Detailed Budget'!H7))","v":""},{"$f":"IF('Detailed Budget'!AI7=\"\", \"\", IF('Detailed Budget'!J7=\"\", \"\", 'Detailed Budget'!J7))","v":""}]
[]
[]
[null,"QUARTER 1 YEAR 3"]
["Record ID","Start Date","End Date","Module Reference ID","Intervention Reference ID","Activity","Cost Input","Implementing Entity","Recipient Type","Type of Implementing Entity","Account","Currency","Quantity","Amount","Quarter","Year","Total","Implementation Period ID","Payment currency","Unit cost in payment currency","Unit cost in grant currency",null,"Budget Line Number","Type","Sub Type","Third Party Direct Payment","Geography/Location","Source of Funds"]
["[Record ID]",{"$f":"IF('Detailed Budget'!AP5 = \"\",\"\",IF('Detailed Budget'!$AQ$2=\"n/a\",\"\",'Detailed Budget'!$AQ$2))","v":""},{"$f":"IF('Detailed Budget'!AP5 = \"\",\"\",IF('Detailed Budget'!$AQ$3=\"n/a\",\"\",'Detailed Budget'!$AQ$3))","v":""},{"$f":"IF('Detailed Budget'!AP5 = \"\",\"\",'Detailed Budget'!CI5)","v":"Module Id"},{"$f":"IF('Detailed Budget'!AP5 = \"\",\"\",'Detailed Budget'!CJ5)","v":"IntID"},{"$f":"IF('Detailed Budget'!AP5=\"\",\"\",IF('Detailed Budget'!E5=\"\",\"\",'Detailed Budget'!E5))","v":"Activity Description"},{"$f":"IF('Detailed Budget'!AP5=\"\",\"\",'Detailed Budget'!CM5)","v":"Cost Input Id"},{"$f":"IF('Detailed Budget'!AP5=\"\",\"\",IF('Detailed Budget'!G5=\"\",\"\",IF('Detailed Budget'!CR5=\"\",'Detailed Budget'!G5,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AP5=\"\",\"\",'Detailed Budget'!CP5)","v":"Recipient Type"},{"$f":"IF('Detailed Budget'!AP5=\"\",\"\",'Detailed Budget'!CQ5)","v":"Type of Implementation Entity"},{"$f":"IF('Detailed Budget'!AP5=\"\",\"\",'Detailed Budget'!CR5)","v":"Account Id"},{"$f":"IF('Detailed Budget'!AP5=\"\",\"\",'Detailed Budget'!CS5)","v":"Currency"},{"$f":"IF('Detailed Budget'!AP5=\"\",\"\",'Detailed Budget'!AP5)","v":"Q9 Quantity"},{"$f":"IF('Detailed Budget'!AP5=\"\",\"\",'Detailed Budget'!AQ5)","v":"Q9 Cash Outflow"},{"$f":"IF('Detailed Budget'!AP5=\"\",\"\",\"Q1\")","v":"Q1"},{"$f":"IF('Detailed Budget'!AP5=\"\",\"\",\"Y3\")","v":"Y3"},{"$f":"IF('Detailed Budget'!AP5=\"\",\"\",'Detailed Budget'!AQ5)","v":"Q9 Cash Outflow"},{"$f":"IF('Detailed Budget'!AP5=\"\",\"\",'Data Sheet'!$D$416)","v":"a1K3K0000000V0pUAE"},{"$f":"IF('Detailed Budget'!AP5=\"\",\"\",IF('Detailed Budget'!L5=\"\",\"\",'Detailed Budget'!L5))","v":"Payment Currency"},{"$f":"IF('Detailed Budget'!AP5=\"\",\"\",IF('Detailed Budget'!AN5=\"\",\"\",'Detailed Budget'!AN5))","v":"Y3 Unit Cost (Payment Currency)"},{"$f":"IF('Detailed Budget'!AP5=\"\",\"\",'Detailed Budget'!AO5)","v":"Y3 Unit Cost (Grant Currency)"},null,{"$f":"IF('Detailed Budget'!AP5=\"\",\"\",IF('Detailed Budget'!B5=\"\",\"\",'Detailed Budget'!B5))","v":"Budget Line No."},{"$f":"IF('Detailed Budget'!AP5 = \"\",\"\",'Detailed Budget'!DE5)","v":"Type"},{"$f":"IF('Detailed Budget'!AP5 = \"\",\"\",'Detailed Budget'!DF5)","v":"vCe"},{"$f":"IF('Detailed Budget'!AP5=\"\", \"\", IF('Detailed Budget'!I5=\"\", \"\", 'Detailed Budget'!I5))","v":"Payment Modality"},{"$f":"IF('Detailed Budget'!AP5=\"\", \"\", IF('Detailed Budget'!H5=\"\", \"\", 'Detailed Budget'!H5))","v":"Geography/Location"},{"$f":"IF('Detailed Budget'!AP5=\"\", \"\", IF('Detailed Budget'!J5=\"\", \"\", 'Detailed Budget'!J5))","v":"Source of Funds"}]
[null,{"$f":"IF('Detailed Budget'!AP6 = \"\",\"\",IF('Detailed Budget'!$AQ$2=\"n/a\",\"\",'Detailed Budget'!$AQ$2))","v":""},{"$f":"IF('Detailed Budget'!AP6 = \"\",\"\",IF('Detailed Budget'!$AQ$3=\"n/a\",\"\",'Detailed Budget'!$AQ$3))","v":""},{"$f":"IF('Detailed Budget'!AP6 = \"\",\"\",'Detailed Budget'!CI6)","v":""},{"$f":"IF('Detailed Budget'!AP6 = \"\",\"\",'Detailed Budget'!CJ6)","v":""},{"$f":"IF('Detailed Budget'!AP6=\"\",\"\",IF('Detailed Budget'!E6=\"\",\"\",'Detailed Budget'!E6))","v":""},{"$f":"IF('Detailed Budget'!AP6=\"\",\"\",'Detailed Budget'!CM6)","v":""},{"$f":"IF('Detailed Budget'!AP6=\"\",\"\",IF('Detailed Budget'!G6=\"\",\"\",IF('Detailed Budget'!CR6=\"\",'Detailed Budget'!G6,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AP6=\"\",\"\",'Detailed Budget'!CP6)","v":""},{"$f":"IF('Detailed Budget'!AP6=\"\",\"\",'Detailed Budget'!CQ6)","v":""},{"$f":"IF('Detailed Budget'!AP6=\"\",\"\",'Detailed Budget'!CR6)","v":""},{"$f":"IF('Detailed Budget'!AP6=\"\",\"\",'Detailed Budget'!CS6)","v":""},{"$f":"IF('Detailed Budget'!AP6=\"\",\"\",'Detailed Budget'!AP6)","v":""},{"$f":"IF('Detailed Budget'!AP6=\"\",\"\",'Detailed Budget'!AQ6)","v":""},{"$f":"IF('Detailed Budget'!AP6=\"\",\"\",\"Q1\")","v":""},{"$f":"IF('Detailed Budget'!AP6=\"\",\"\",\"Y3\")","v":""},{"$f":"IF('Detailed Budget'!AP6=\"\",\"\",'Detailed Budget'!AQ6)","v":""},{"$f":"IF('Detailed Budget'!AP6=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!AP6=\"\",\"\",IF('Detailed Budget'!L6=\"\",\"\",'Detailed Budget'!L6))","v":""},{"$f":"IF('Detailed Budget'!AP6=\"\",\"\",IF('Detailed Budget'!AN6=\"\",\"\",'Detailed Budget'!AN6))","v":""},{"$f":"IF('Detailed Budget'!AP6=\"\",\"\",'Detailed Budget'!AO6)","v":""},null,{"$f":"IF('Detailed Budget'!AP6=\"\",\"\",IF('Detailed Budget'!B6=\"\",\"\",'Detailed Budget'!B6))","v":""},{"$f":"IF('Detailed Budget'!AP6 = \"\",\"\",'Detailed Budget'!DE6)","v":""},{"$f":"IF('Detailed Budget'!AP6 = \"\",\"\",'Detailed Budget'!DF6)","v":""},{"$f":"IF('Detailed Budget'!AP6=\"\", \"\", IF('Detailed Budget'!I6=\"\", \"\", 'Detailed Budget'!I6))","v":""},{"$f":"IF('Detailed Budget'!AP6=\"\", \"\", IF('Detailed Budget'!H6=\"\", \"\", 'Detailed Budget'!H6))","v":""},{"$f":"IF('Detailed Budget'!AP6=\"\", \"\", IF('Detailed Budget'!J6=\"\", \"\", 'Detailed Budget'!J6))","v":""}]
[null,{"$f":"IF('Detailed Budget'!AP7 = \"\",\"\",IF('Detailed Budget'!$AQ$2=\"n/a\",\"\",'Detailed Budget'!$AQ$2))","v":""},{"$f":"IF('Detailed Budget'!AP7 = \"\",\"\",IF('Detailed Budget'!$AQ$3=\"n/a\",\"\",'Detailed Budget'!$AQ$3))","v":""},{"$f":"IF('Detailed Budget'!AP7 = \"\",\"\",'Detailed Budget'!CI7)","v":""},{"$f":"IF('Detailed Budget'!AP7 = \"\",\"\",'Detailed Budget'!CJ7)","v":""},{"$f":"IF('Detailed Budget'!AP7=\"\",\"\",IF('Detailed Budget'!E7=\"\",\"\",'Detailed Budget'!E7))","v":""},{"$f":"IF('Detailed Budget'!AP7=\"\",\"\",'Detailed Budget'!CM7)","v":""},{"$f":"IF('Detailed Budget'!AP7=\"\",\"\",IF('Detailed Budget'!G7=\"\",\"\",IF('Detailed Budget'!CR7=\"\",'Detailed Budget'!G7,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AP7=\"\",\"\",'Detailed Budget'!CP7)","v":""},{"$f":"IF('Detailed Budget'!AP7=\"\",\"\",'Detailed Budget'!CQ7)","v":""},{"$f":"IF('Detailed Budget'!AP7=\"\",\"\",'Detailed Budget'!CR7)","v":""},{"$f":"IF('Detailed Budget'!AP7=\"\",\"\",'Detailed Budget'!CS7)","v":""},{"$f":"IF('Detailed Budget'!AP7=\"\",\"\",'Detailed Budget'!AP7)","v":""},{"$f":"IF('Detailed Budget'!AP7=\"\",\"\",'Detailed Budget'!AQ7)","v":""},{"$f":"IF('Detailed Budget'!AP7=\"\",\"\",\"Q1\")","v":""},{"$f":"IF('Detailed Budget'!AP7=\"\",\"\",\"Y3\")","v":""},{"$f":"IF('Detailed Budget'!AP7=\"\",\"\",'Detailed Budget'!AQ7)","v":""},{"$f":"IF('Detailed Budget'!AP7=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!AP7=\"\",\"\",IF('Detailed Budget'!L7=\"\",\"\",'Detailed Budget'!L7))","v":""},{"$f":"IF('Detailed Budget'!AP7=\"\",\"\",IF('Detailed Budget'!AN7=\"\",\"\",'Detailed Budget'!AN7))","v":""},{"$f":"IF('Detailed Budget'!AP7=\"\",\"\",'Detailed Budget'!AO7)","v":""},null,{"$f":"IF('Detailed Budget'!AP7=\"\",\"\",IF('Detailed Budget'!B7=\"\",\"\",'Detailed Budget'!B7))","v":""},{"$f":"IF('Detailed Budget'!AP7 = \"\",\"\",'Detailed Budget'!DE7)","v":""},{"$f":"IF('Detailed Budget'!AP7 = \"\",\"\",'Detailed Budget'!DF7)","v":""},{"$f":"IF('Detailed Budget'!AP7=\"\", \"\", IF('Detailed Budget'!I7=\"\", \"\", 'Detailed Budget'!I7))","v":""},{"$f":"IF('Detailed Budget'!AP7=\"\", \"\", IF('Detailed Budget'!H7=\"\", \"\", 'Detailed Budget'!H7))","v":""},{"$f":"IF('Detailed Budget'!AP7=\"\", \"\", IF('Detailed Budget'!J7=\"\", \"\", 'Detailed Budget'!J7))","v":""}]
[]
[]
[null,"QUARTER 2 YEAR 3"]
["Record ID","Start Date","End Date","Module Reference ID","Intervention Reference ID","Activity","Cost Input","Implementing Entity","Recipient Type","Type of Implementing Entity","Account","Currency","Quantity","Amount","Quarter","Year","Total","Implementation Period ID","Payment currency","Unit cost in payment currency","Unit cost in grant currency",null,"Budget Line Number","Type","Sub Type","Third Party Direct Payment","Geography/Location","Source of Funds"]
["[Record ID]",{"$f":"IF('Detailed Budget'!AR5 = \"\",\"\",IF('Detailed Budget'!$AS$2=\"n/a\",\"\",'Detailed Budget'!$AS$2))","v":""},{"$f":"IF('Detailed Budget'!AR5 = \"\",\"\",IF('Detailed Budget'!$AS$3=\"n/a\",\"\",'Detailed Budget'!$AS$3))","v":""},{"$f":"IF('Detailed Budget'!AR5 = \"\",\"\",'Detailed Budget'!CI5)","v":"Module Id"},{"$f":"IF('Detailed Budget'!AR5 = \"\",\"\",'Detailed Budget'!CJ5)","v":"IntID"},{"$f":"IF('Detailed Budget'!AR5=\"\",\"\",IF('Detailed Budget'!E5=\"\",\"\",'Detailed Budget'!E5))","v":"Activity Description"},{"$f":"IF('Detailed Budget'!AR5=\"\",\"\",'Detailed Budget'!CM5)","v":"Cost Input Id"},{"$f":"IF('Detailed Budget'!AR5=\"\",\"\",IF('Detailed Budget'!G5=\"\",\"\",IF('Detailed Budget'!CR5=\"\",'Detailed Budget'!G5,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AR5=\"\",\"\",'Detailed Budget'!CP5)","v":"Recipient Type"},{"$f":"IF('Detailed Budget'!AR5=\"\",\"\",'Detailed Budget'!CQ5)","v":"Type of Implementation Entity"},{"$f":"IF('Detailed Budget'!AR5=\"\",\"\",'Detailed Budget'!CR5)","v":"Account Id"},{"$f":"IF('Detailed Budget'!AR5=\"\",\"\",'Detailed Budget'!CS5)","v":"Currency"},{"$f":"IF('Detailed Budget'!AR5=\"\",\"\",'Detailed Budget'!AR5)","v":"Q10 Quantity"},{"$f":"IF('Detailed Budget'!AR5=\"\",\"\",'Detailed Budget'!AS5)","v":"Q10 Cash Outflow"},{"$f":"IF('Detailed Budget'!AR5=\"\",\"\",\"Q2\")","v":"Q2"},{"$f":"IF('Detailed Budget'!AR5=\"\",\"\",\"Y3\")","v":"Y3"},{"$f":"IF('Detailed Budget'!AR5=\"\",\"\",'Detailed Budget'!AS5)","v":"Q10 Cash Outflow"},{"$f":"IF('Detailed Budget'!AR5=\"\",\"\",'Data Sheet'!$D$416)","v":"a1K3K0000000V0pUAE"},{"$f":"IF('Detailed Budget'!AR5=\"\",\"\",IF('Detailed Budget'!L5=\"\",\"\",'Detailed Budget'!L5))","v":"Payment Currency"},{"$f":"IF('Detailed Budget'!AR5=\"\",\"\",IF('Detailed Budget'!AN5=\"\",\"\",'Detailed Budget'!AN5))","v":"Y3 Unit Cost (Payment Currency)"},{"$f":"IF('Detailed Budget'!AR5=\"\",\"\",'Detailed Budget'!AO5)","v":"Y3 Unit Cost (Grant Currency)"},null,{"$f":"IF('Detailed Budget'!AR5=\"\",\"\",IF('Detailed Budget'!B5=\"\",\"\",'Detailed Budget'!B5))","v":"Budget Line No."},{"$f":"IF('Detailed Budget'!AR5 = \"\",\"\",'Detailed Budget'!DE5)","v":"Type"},{"$f":"IF('Detailed Budget'!AR5 = \"\",\"\",'Detailed Budget'!DF5)","v":"vCe"},{"$f":"IF('Detailed Budget'!AR5=\"\", \"\", IF('Detailed Budget'!I5=\"\", \"\", 'Detailed Budget'!I5))","v":"Payment Modality"},{"$f":"IF('Detailed Budget'!AR5=\"\", \"\", IF('Detailed Budget'!H5=\"\", \"\", 'Detailed Budget'!H5))","v":"Geography/Location"},{"$f":"IF('Detailed Budget'!AR5=\"\", \"\", IF('Detailed Budget'!J5=\"\", \"\", 'Detailed Budget'!J5))","v":"Source of Funds"}]
[null,{"$f":"IF('Detailed Budget'!AR6 = \"\",\"\",IF('Detailed Budget'!$AS$2=\"n/a\",\"\",'Detailed Budget'!$AS$2))","v":""},{"$f":"IF('Detailed Budget'!AR6 = \"\",\"\",IF('Detailed Budget'!$AS$3=\"n/a\",\"\",'Detailed Budget'!$AS$3))","v":""},{"$f":"IF('Detailed Budget'!AR6 = \"\",\"\",'Detailed Budget'!CI6)","v":""},{"$f":"IF('Detailed Budget'!AR6 = \"\",\"\",'Detailed Budget'!CJ6)","v":""},{"$f":"IF('Detailed Budget'!AR6=\"\",\"\",IF('Detailed Budget'!E6=\"\",\"\",'Detailed Budget'!E6))","v":""},{"$f":"IF('Detailed Budget'!AR6=\"\",\"\",'Detailed Budget'!CM6)","v":""},{"$f":"IF('Detailed Budget'!AR6=\"\",\"\",IF('Detailed Budget'!G6=\"\",\"\",IF('Detailed Budget'!CR6=\"\",'Detailed Budget'!G6,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AR6=\"\",\"\",'Detailed Budget'!CP6)","v":""},{"$f":"IF('Detailed Budget'!AR6=\"\",\"\",'Detailed Budget'!CQ6)","v":""},{"$f":"IF('Detailed Budget'!AR6=\"\",\"\",'Detailed Budget'!CR6)","v":""},{"$f":"IF('Detailed Budget'!AR6=\"\",\"\",'Detailed Budget'!CS6)","v":""},{"$f":"IF('Detailed Budget'!AR6=\"\",\"\",'Detailed Budget'!AR6)","v":""},{"$f":"IF('Detailed Budget'!AR6=\"\",\"\",'Detailed Budget'!AS6)","v":""},{"$f":"IF('Detailed Budget'!AR6=\"\",\"\",\"Q2\")","v":""},{"$f":"IF('Detailed Budget'!AR6=\"\",\"\",\"Y3\")","v":""},{"$f":"IF('Detailed Budget'!AR6=\"\",\"\",'Detailed Budget'!AS6)","v":""},{"$f":"IF('Detailed Budget'!AR6=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!AR6=\"\",\"\",IF('Detailed Budget'!L6=\"\",\"\",'Detailed Budget'!L6))","v":""},{"$f":"IF('Detailed Budget'!AR6=\"\",\"\",IF('Detailed Budget'!AN6=\"\",\"\",'Detailed Budget'!AN6))","v":""},{"$f":"IF('Detailed Budget'!AR6=\"\",\"\",'Detailed Budget'!AO6)","v":""},null,{"$f":"IF('Detailed Budget'!AR6=\"\",\"\",IF('Detailed Budget'!B6=\"\",\"\",'Detailed Budget'!B6))","v":""},{"$f":"IF('Detailed Budget'!AR6 = \"\",\"\",'Detailed Budget'!DE6)","v":""},{"$f":"IF('Detailed Budget'!AR6 = \"\",\"\",'Detailed Budget'!DF6)","v":""},{"$f":"IF('Detailed Budget'!AR6=\"\", \"\", IF('Detailed Budget'!I6=\"\", \"\", 'Detailed Budget'!I6))","v":""},{"$f":"IF('Detailed Budget'!AR6=\"\", \"\", IF('Detailed Budget'!H6=\"\", \"\", 'Detailed Budget'!H6))","v":""},{"$f":"IF('Detailed Budget'!AR6=\"\", \"\", IF('Detailed Budget'!J6=\"\", \"\", 'Detailed Budget'!J6))","v":""}]
[null,{"$f":"IF('Detailed Budget'!AR7 = \"\",\"\",IF('Detailed Budget'!$AS$2=\"n/a\",\"\",'Detailed Budget'!$AS$2))","v":""},{"$f":"IF('Detailed Budget'!AR7 = \"\",\"\",IF('Detailed Budget'!$AS$3=\"n/a\",\"\",'Detailed Budget'!$AS$3))","v":""},{"$f":"IF('Detailed Budget'!AR7 = \"\",\"\",'Detailed Budget'!CI7)","v":""},{"$f":"IF('Detailed Budget'!AR7 = \"\",\"\",'Detailed Budget'!CJ7)","v":""},{"$f":"IF('Detailed Budget'!AR7=\"\",\"\",IF('Detailed Budget'!E7=\"\",\"\",'Detailed Budget'!E7))","v":""},{"$f":"IF('Detailed Budget'!AR7=\"\",\"\",'Detailed Budget'!CM7)","v":""},{"$f":"IF('Detailed Budget'!AR7=\"\",\"\",IF('Detailed Budget'!G7=\"\",\"\",IF('Detailed Budget'!CR7=\"\",'Detailed Budget'!G7,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AR7=\"\",\"\",'Detailed Budget'!CP7)","v":""},{"$f":"IF('Detailed Budget'!AR7=\"\",\"\",'Detailed Budget'!CQ7)","v":""},{"$f":"IF('Detailed Budget'!AR7=\"\",\"\",'Detailed Budget'!CR7)","v":""},{"$f":"IF('Detailed Budget'!AR7=\"\",\"\",'Detailed Budget'!CS7)","v":""},{"$f":"IF('Detailed Budget'!AR7=\"\",\"\",'Detailed Budget'!AR7)","v":""},{"$f":"IF('Detailed Budget'!AR7=\"\",\"\",'Detailed Budget'!AS7)","v":""},{"$f":"IF('Detailed Budget'!AR7=\"\",\"\",\"Q2\")","v":""},{"$f":"IF('Detailed Budget'!AR7=\"\",\"\",\"Y3\")","v":""},{"$f":"IF('Detailed Budget'!AR7=\"\",\"\",'Detailed Budget'!AS7)","v":""},{"$f":"IF('Detailed Budget'!AR7=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!AR7=\"\",\"\",IF('Detailed Budget'!L7=\"\",\"\",'Detailed Budget'!L7))","v":""},{"$f":"IF('Detailed Budget'!AR7=\"\",\"\",IF('Detailed Budget'!AN7=\"\",\"\",'Detailed Budget'!AN7))","v":""},{"$f":"IF('Detailed Budget'!AR7=\"\",\"\",'Detailed Budget'!AO7)","v":""},null,{"$f":"IF('Detailed Budget'!AR7=\"\",\"\",IF('Detailed Budget'!B7=\"\",\"\",'Detailed Budget'!B7))","v":""},{"$f":"IF('Detailed Budget'!AR7 = \"\",\"\",'Detailed Budget'!DE7)","v":""},{"$f":"IF('Detailed Budget'!AR7 = \"\",\"\",'Detailed Budget'!DF7)","v":""},{"$f":"IF('Detailed Budget'!AR7=\"\", \"\", IF('Detailed Budget'!I7=\"\", \"\", 'Detailed Budget'!I7))","v":""},{"$f":"IF('Detailed Budget'!AR7=\"\", \"\", IF('Detailed Budget'!H7=\"\", \"\", 'Detailed Budget'!H7))","v":""},{"$f":"IF('Detailed Budget'!AR7=\"\", \"\", IF('Detailed Budget'!J7=\"\", \"\", 'Detailed Budget'!J7))","v":""}]
[]
[]
[null,"QUARTER 3 YEAR 3"]
["Record ID","Start Date","End Date","Module Reference ID","Intervention Reference ID","Activity","Cost Input","Implementing Entity","Recipient Type","Type of Implementing Entity","Account","Currency","Quantity","Amount","Quarter","Year","Total","Implementation Period ID","Payment currency","Unit cost in payment currency","Unit cost in grant currency",null,"Budget Line Number","Type","Sub Type","Third Party Direct Payment","Geography/Location","Source of Funds"]
["[Record ID]",{"$f":"IF('Detailed Budget'!AT5 = \"\",\"\",IF('Detailed Budget'!$AU$2=\"n/a\",\"\",'Detailed Budget'!$AU$2))","v":""},{"$f":"IF('Detailed Budget'!AT5 = \"\",\"\",IF('Detailed Budget'!$AU$3=\"n/a\",\"\",'Detailed Budget'!$AU$3))","v":""},{"$f":"IF('Detailed Budget'!AT5 = \"\",\"\",'Detailed Budget'!CI5)","v":"Module Id"},{"$f":"IF('Detailed Budget'!AT5 = \"\",\"\",'Detailed Budget'!CJ5)","v":"IntID"},{"$f":"IF('Detailed Budget'!AT5=\"\",\"\",IF('Detailed Budget'!E5=\"\",\"\",'Detailed Budget'!E5))","v":"Activity Description"},{"$f":"IF('Detailed Budget'!AT5=\"\",\"\",'Detailed Budget'!CM5)","v":"Cost Input Id"},{"$f":"IF('Detailed Budget'!AT5=\"\",\"\",IF('Detailed Budget'!G5=\"\",\"\",IF('Detailed Budget'!CR5=\"\",'Detailed Budget'!G5,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AT5=\"\",\"\",'Detailed Budget'!CP5)","v":"Recipient Type"},{"$f":"IF('Detailed Budget'!AT5=\"\",\"\",'Detailed Budget'!CQ5)","v":"Type of Implementation Entity"},{"$f":"IF('Detailed Budget'!AT5=\"\",\"\",'Detailed Budget'!CR5)","v":"Account Id"},{"$f":"IF('Detailed Budget'!AT5=\"\",\"\",'Detailed Budget'!CS5)","v":"Currency"},{"$f":"IF('Detailed Budget'!AT5=\"\",\"\",'Detailed Budget'!AT5)","v":"Q11 Quantity"},{"$f":"IF('Detailed Budget'!AT5=\"\",\"\",'Detailed Budget'!AU5)","v":"Q11 Cash Outflow"},{"$f":"IF('Detailed Budget'!AT5=\"\",\"\",\"Q3\")","v":"Q3"},{"$f":"IF('Detailed Budget'!AT5=\"\",\"\",\"Y3\")","v":"Y3"},{"$f":"IF('Detailed Budget'!AT5=\"\",\"\",'Detailed Budget'!AU5)","v":"Q11 Cash Outflow"},{"$f":"IF('Detailed Budget'!AT5=\"\",\"\",'Data Sheet'!$D$416)","v":"a1K3K0000000V0pUAE"},{"$f":"IF('Detailed Budget'!AT5=\"\",\"\",IF('Detailed Budget'!L5=\"\",\"\",'Detailed Budget'!L5))","v":"Payment Currency"},{"$f":"IF('Detailed Budget'!AT5=\"\",\"\",IF('Detailed Budget'!AN5=\"\",\"\",'Detailed Budget'!AN5))","v":"Y3 Unit Cost (Payment Currency)"},{"$f":"IF('Detailed Budget'!AT5=\"\",\"\",'Detailed Budget'!AO5)","v":"Y3 Unit Cost (Grant Currency)"},null,{"$f":"IF('Detailed Budget'!AT5=\"\",\"\",IF('Detailed Budget'!B5=\"\",\"\",'Detailed Budget'!B5))","v":"Budget Line No."},{"$f":"IF('Detailed Budget'!AT5 = \"\",\"\",'Detailed Budget'!DE5)","v":"Type"},{"$f":"IF('Detailed Budget'!AT5 = \"\",\"\",'Detailed Budget'!DF5)","v":"vCe"},{"$f":"IF('Detailed Budget'!AT5=\"\", \"\", IF('Detailed Budget'!I5=\"\", \"\", 'Detailed Budget'!I5))","v":"Payment Modality"},{"$f":"IF('Detailed Budget'!AT5=\"\", \"\", IF('Detailed Budget'!H5=\"\", \"\", 'Detailed Budget'!H5))","v":"Geography/Location"},{"$f":"IF('Detailed Budget'!AT5=\"\", \"\", IF('Detailed Budget'!J5=\"\", \"\", 'Detailed Budget'!J5))","v":"Source of Funds"}]
[null,{"$f":"IF('Detailed Budget'!AT6 = \"\",\"\",IF('Detailed Budget'!$AU$2=\"n/a\",\"\",'Detailed Budget'!$AU$2))","v":""},{"$f":"IF('Detailed Budget'!AT6 = \"\",\"\",IF('Detailed Budget'!$AU$3=\"n/a\",\"\",'Detailed Budget'!$AU$3))","v":""},{"$f":"IF('Detailed Budget'!AT6 = \"\",\"\",'Detailed Budget'!CI6)","v":""},{"$f":"IF('Detailed Budget'!AT6 = \"\",\"\",'Detailed Budget'!CJ6)","v":""},{"$f":"IF('Detailed Budget'!AT6=\"\",\"\",IF('Detailed Budget'!E6=\"\",\"\",'Detailed Budget'!E6))","v":""},{"$f":"IF('Detailed Budget'!AT6=\"\",\"\",'Detailed Budget'!CM6)","v":""},{"$f":"IF('Detailed Budget'!AT6=\"\",\"\",IF('Detailed Budget'!G6=\"\",\"\",IF('Detailed Budget'!CR6=\"\",'Detailed Budget'!G6,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AT6=\"\",\"\",'Detailed Budget'!CP6)","v":""},{"$f":"IF('Detailed Budget'!AT6=\"\",\"\",'Detailed Budget'!CQ6)","v":""},{"$f":"IF('Detailed Budget'!AT6=\"\",\"\",'Detailed Budget'!CR6)","v":""},{"$f":"IF('Detailed Budget'!AT6=\"\",\"\",'Detailed Budget'!CS6)","v":""},{"$f":"IF('Detailed Budget'!AT6=\"\",\"\",'Detailed Budget'!AT6)","v":""},{"$f":"IF('Detailed Budget'!AT6=\"\",\"\",'Detailed Budget'!AU6)","v":""},{"$f":"IF('Detailed Budget'!AT6=\"\",\"\",\"Q3\")","v":""},{"$f":"IF('Detailed Budget'!AT6=\"\",\"\",\"Y3\")","v":""},{"$f":"IF('Detailed Budget'!AT6=\"\",\"\",'Detailed Budget'!AU6)","v":""},{"$f":"IF('Detailed Budget'!AT6=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!AT6=\"\",\"\",IF('Detailed Budget'!L6=\"\",\"\",'Detailed Budget'!L6))","v":""},{"$f":"IF('Detailed Budget'!AT6=\"\",\"\",IF('Detailed Budget'!AN6=\"\",\"\",'Detailed Budget'!AN6))","v":""},{"$f":"IF('Detailed Budget'!AT6=\"\",\"\",'Detailed Budget'!AO6)","v":""},null,{"$f":"IF('Detailed Budget'!AT6=\"\",\"\",IF('Detailed Budget'!B6=\"\",\"\",'Detailed Budget'!B6))","v":""},{"$f":"IF('Detailed Budget'!AT6 = \"\",\"\",'Detailed Budget'!DE6)","v":""},{"$f":"IF('Detailed Budget'!AT6 = \"\",\"\",'Detailed Budget'!DF6)","v":""},{"$f":"IF('Detailed Budget'!AT6=\"\", \"\", IF('Detailed Budget'!I6=\"\", \"\", 'Detailed Budget'!I6))","v":""},{"$f":"IF('Detailed Budget'!AT6=\"\", \"\", IF('Detailed Budget'!H6=\"\", \"\", 'Detailed Budget'!H6))","v":""},{"$f":"IF('Detailed Budget'!AT6=\"\", \"\", IF('Detailed Budget'!J6=\"\", \"\", 'Detailed Budget'!J6))","v":""}]
[null,{"$f":"IF('Detailed Budget'!AT7 = \"\",\"\",IF('Detailed Budget'!$AU$2=\"n/a\",\"\",'Detailed Budget'!$AU$2))","v":""},{"$f":"IF('Detailed Budget'!AT7 = \"\",\"\",IF('Detailed Budget'!$AU$3=\"n/a\",\"\",'Detailed Budget'!$AU$3))","v":""},{"$f":"IF('Detailed Budget'!AT7 = \"\",\"\",'Detailed Budget'!CI7)","v":""},{"$f":"IF('Detailed Budget'!AT7 = \"\",\"\",'Detailed Budget'!CJ7)","v":""},{"$f":"IF('Detailed Budget'!AT7=\"\",\"\",IF('Detailed Budget'!E7=\"\",\"\",'Detailed Budget'!E7))","v":""},{"$f":"IF('Detailed Budget'!AT7=\"\",\"\",'Detailed Budget'!CM7)","v":""},{"$f":"IF('Detailed Budget'!AT7=\"\",\"\",IF('Detailed Budget'!G7=\"\",\"\",IF('Detailed Budget'!CR7=\"\",'Detailed Budget'!G7,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AT7=\"\",\"\",'Detailed Budget'!CP7)","v":""},{"$f":"IF('Detailed Budget'!AT7=\"\",\"\",'Detailed Budget'!CQ7)","v":""},{"$f":"IF('Detailed Budget'!AT7=\"\",\"\",'Detailed Budget'!CR7)","v":""},{"$f":"IF('Detailed Budget'!AT7=\"\",\"\",'Detailed Budget'!CS7)","v":""},{"$f":"IF('Detailed Budget'!AT7=\"\",\"\",'Detailed Budget'!AT7)","v":""},{"$f":"IF('Detailed Budget'!AT7=\"\",\"\",'Detailed Budget'!AU7)","v":""},{"$f":"IF('Detailed Budget'!AT7=\"\",\"\",\"Q3\")","v":""},{"$f":"IF('Detailed Budget'!AT7=\"\",\"\",\"Y3\")","v":""},{"$f":"IF('Detailed Budget'!AT7=\"\",\"\",'Detailed Budget'!AU7)","v":""},{"$f":"IF('Detailed Budget'!AT7=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!AT7=\"\",\"\",IF('Detailed Budget'!L7=\"\",\"\",'Detailed Budget'!L7))","v":""},{"$f":"IF('Detailed Budget'!AT7=\"\",\"\",IF('Detailed Budget'!AN7=\"\",\"\",'Detailed Budget'!AN7))","v":""},{"$f":"IF('Detailed Budget'!AT7=\"\",\"\",'Detailed Budget'!AO7)","v":""},null,{"$f":"IF('Detailed Budget'!AT7=\"\",\"\",IF('Detailed Budget'!B7=\"\",\"\",'Detailed Budget'!B7))","v":""},{"$f":"IF('Detailed Budget'!AT7 = \"\",\"\",'Detailed Budget'!DE7)","v":""},{"$f":"IF('Detailed Budget'!AT7 = \"\",\"\",'Detailed Budget'!DF7)","v":""},{"$f":"IF('Detailed Budget'!AT7=\"\", \"\", IF('Detailed Budget'!I7=\"\", \"\", 'Detailed Budget'!I7))","v":""},{"$f":"IF('Detailed Budget'!AT7=\"\", \"\", IF('Detailed Budget'!H7=\"\", \"\", 'Detailed Budget'!H7))","v":""},{"$f":"IF('Detailed Budget'!AT7=\"\", \"\", IF('Detailed Budget'!J7=\"\", \"\", 'Detailed Budget'!J7))","v":""}]
[]
[]
[null,"QUARTER 4 YEAR 3"]
["Record ID","Start Date","End Date","Module Reference ID","Intervention Reference ID","Activity","Cost Input","Implementing Entity","Recipient Type","Type of Implementing Entity","Account","Currency","Quantity","Amount","Quarter","Year","Total","Implementation Period ID","Payment currency","Unit cost in payment currency","Unit cost in grant currency",null,"Budget Line Number","Type","Sub Type","Third Party Direct Payment","Geography/Location","Source of Funds"]
["[Record ID]",{"$f":"IF('Detailed Budget'!AV5=\"\",\"\",IF('Detailed Budget'!$AW$2=\"n/a\",\"\",'Detailed Budget'!$AW$2))","v":""},{"$f":"IF('Detailed Budget'!AV5 = \"\",\"\",IF('Detailed Budget'!$AW$3=\"n/a\",\"\",'Detailed Budget'!$AW$3))","v":""},{"$f":"IF('Detailed Budget'!AV5 = \"\",\"\",'Detailed Budget'!CI5)","v":"Module Id"},{"$f":"IF('Detailed Budget'!AV5 = \"\",\"\",'Detailed Budget'!CJ5)","v":"IntID"},{"$f":"IF('Detailed Budget'!AV5=\"\",\"\",IF('Detailed Budget'!E5=\"\",\"\",'Detailed Budget'!E5))","v":"Activity Description"},{"$f":"IF('Detailed Budget'!AV5=\"\",\"\",'Detailed Budget'!CM5)","v":"Cost Input Id"},{"$f":"IF('Detailed Budget'!AV5=\"\",\"\",IF('Detailed Budget'!G5=\"\",\"\",IF('Detailed Budget'!CR5=\"\",'Detailed Budget'!G5,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AV5=\"\",\"\",'Detailed Budget'!CP5)","v":"Recipient Type"},{"$f":"IF('Detailed Budget'!AV5=\"\",\"\",'Detailed Budget'!CQ5)","v":"Type of Implementation Entity"},{"$f":"IF('Detailed Budget'!AV5=\"\",\"\",'Detailed Budget'!CR5)","v":"Account Id"},{"$f":"IF('Detailed Budget'!AV5=\"\",\"\",'Detailed Budget'!CS5)","v":"Currency"},{"$f":"IF('Detailed Budget'!AV5=\"\",\"\",'Detailed Budget'!AV5)","v":"Q12 Quantity"},{"$f":"IF('Detailed Budget'!AV5=\"\",\"\",'Detailed Budget'!AW5)","v":"Q12 Cash Outflow"},{"$f":"IF('Detailed Budget'!AV5=\"\",\"\",\"Q4\")","v":"Q4"},{"$f":"IF('Detailed Budget'!AV5=\"\",\"\",\"Y3\")","v":"Y3"},{"$f":"IF('Detailed Budget'!AV5=\"\",\"\",'Detailed Budget'!AW5)","v":"Q12 Cash Outflow"},{"$f":"IF('Detailed Budget'!AV5=\"\",\"\",'Data Sheet'!$D$416)","v":"a1K3K0000000V0pUAE"},{"$f":"IF('Detailed Budget'!AV5=\"\",\"\",IF('Detailed Budget'!L5=\"\",\"\",'Detailed Budget'!L5))","v":"Payment Currency"},{"$f":"IF('Detailed Budget'!AV5=\"\",\"\",IF('Detailed Budget'!AN5=\"\",\"\",'Detailed Budget'!AN5))","v":"Y3 Unit Cost (Payment Currency)"},{"$f":"IF('Detailed Budget'!AV5=\"\",\"\",'Detailed Budget'!AO5)","v":"Y3 Unit Cost (Grant Currency)"},null,{"$f":"IF('Detailed Budget'!AV5=\"\",\"\",IF('Detailed Budget'!B5=\"\",\"\",'Detailed Budget'!B5))","v":"Budget Line No."},{"$f":"IF('Detailed Budget'!AV5 = \"\",\"\",'Detailed Budget'!DE5)","v":"Type"},{"$f":"IF('Detailed Budget'!AV5 = \"\",\"\",'Detailed Budget'!DF5)","v":"vCe"},{"$f":"IF('Detailed Budget'!AV5=\"\", \"\", IF('Detailed Budget'!I5=\"\", \"\", 'Detailed Budget'!I5))","v":"Payment Modality"},{"$f":"IF('Detailed Budget'!AV5=\"\", \"\", IF('Detailed Budget'!H5=\"\", \"\", 'Detailed Budget'!H5))","v":"Geography/Location"},{"$f":"IF('Detailed Budget'!AV5=\"\", \"\", IF('Detailed Budget'!J5=\"\", \"\", 'Detailed Budget'!J5))","v":"Source of Funds"}]
[null,{"$f":"IF('Detailed Budget'!AV6=\"\",\"\",IF('Detailed Budget'!$AW$2=\"n/a\",\"\",'Detailed Budget'!$AW$2))","v":""},{"$f":"IF('Detailed Budget'!AV6 = \"\",\"\",IF('Detailed Budget'!$AW$3=\"n/a\",\"\",'Detailed Budget'!$AW$3))","v":""},{"$f":"IF('Detailed Budget'!AV6 = \"\",\"\",'Detailed Budget'!CI6)","v":""},{"$f":"IF('Detailed Budget'!AV6 = \"\",\"\",'Detailed Budget'!CJ6)","v":""},{"$f":"IF('Detailed Budget'!AV6=\"\",\"\",IF('Detailed Budget'!E6=\"\",\"\",'Detailed Budget'!E6))","v":""},{"$f":"IF('Detailed Budget'!AV6=\"\",\"\",'Detailed Budget'!CM6)","v":""},{"$f":"IF('Detailed Budget'!AV6=\"\",\"\",IF('Detailed Budget'!G6=\"\",\"\",IF('Detailed Budget'!CR6=\"\",'Detailed Budget'!G6,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AV6=\"\",\"\",'Detailed Budget'!CP6)","v":""},{"$f":"IF('Detailed Budget'!AV6=\"\",\"\",'Detailed Budget'!CQ6)","v":""},{"$f":"IF('Detailed Budget'!AV6=\"\",\"\",'Detailed Budget'!CR6)","v":""},{"$f":"IF('Detailed Budget'!AV6=\"\",\"\",'Detailed Budget'!CS6)","v":""},{"$f":"IF('Detailed Budget'!AV6=\"\",\"\",'Detailed Budget'!AV6)","v":""},{"$f":"IF('Detailed Budget'!AV6=\"\",\"\",'Detailed Budget'!AW6)","v":""},{"$f":"IF('Detailed Budget'!AV6=\"\",\"\",\"Q4\")","v":""},{"$f":"IF('Detailed Budget'!AV6=\"\",\"\",\"Y3\")","v":""},{"$f":"IF('Detailed Budget'!AV6=\"\",\"\",'Detailed Budget'!AW6)","v":""},{"$f":"IF('Detailed Budget'!AV6=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!AV6=\"\",\"\",IF('Detailed Budget'!L6=\"\",\"\",'Detailed Budget'!L6))","v":""},{"$f":"IF('Detailed Budget'!AV6=\"\",\"\",IF('Detailed Budget'!AN6=\"\",\"\",'Detailed Budget'!AN6))","v":""},{"$f":"IF('Detailed Budget'!AV6=\"\",\"\",'Detailed Budget'!AO6)","v":""},null,{"$f":"IF('Detailed Budget'!AV6=\"\",\"\",IF('Detailed Budget'!B6=\"\",\"\",'Detailed Budget'!B6))","v":""},{"$f":"IF('Detailed Budget'!AV6 = \"\",\"\",'Detailed Budget'!DE6)","v":""},{"$f":"IF('Detailed Budget'!AV6 = \"\",\"\",'Detailed Budget'!DF6)","v":""},{"$f":"IF('Detailed Budget'!AV6=\"\", \"\", IF('Detailed Budget'!I6=\"\", \"\", 'Detailed Budget'!I6))","v":""},{"$f":"IF('Detailed Budget'!AV6=\"\", \"\", IF('Detailed Budget'!H6=\"\", \"\", 'Detailed Budget'!H6))","v":""},{"$f":"IF('Detailed Budget'!AV6=\"\", \"\", IF('Detailed Budget'!J6=\"\", \"\", 'Detailed Budget'!J6))","v":""}]
[null,{"$f":"IF('Detailed Budget'!AV7=\"\",\"\",IF('Detailed Budget'!$AW$2=\"n/a\",\"\",'Detailed Budget'!$AW$2))","v":""},{"$f":"IF('Detailed Budget'!AV7 = \"\",\"\",IF('Detailed Budget'!$AW$3=\"n/a\",\"\",'Detailed Budget'!$AW$3))","v":""},{"$f":"IF('Detailed Budget'!AV7 = \"\",\"\",'Detailed Budget'!CI7)","v":""},{"$f":"IF('Detailed Budget'!AV7 = \"\",\"\",'Detailed Budget'!CJ7)","v":""},{"$f":"IF('Detailed Budget'!AV7=\"\",\"\",IF('Detailed Budget'!E7=\"\",\"\",'Detailed Budget'!E7))","v":""},{"$f":"IF('Detailed Budget'!AV7=\"\",\"\",'Detailed Budget'!CM7)","v":""},{"$f":"IF('Detailed Budget'!AV7=\"\",\"\",IF('Detailed Budget'!G7=\"\",\"\",IF('Detailed Budget'!CR7=\"\",'Detailed Budget'!G7,\"\")))","v":""},{"$f":"IF('Detailed Budget'!AV7=\"\",\"\",'Detailed Budget'!CP7)","v":""},{"$f":"IF('Detailed Budget'!AV7=\"\",\"\",'Detailed Budget'!CQ7)","v":""},{"$f":"IF('Detailed Budget'!AV7=\"\",\"\",'Detailed Budget'!CR7)","v":""},{"$f":"IF('Detailed Budget'!AV7=\"\",\"\",'Detailed Budget'!CS7)","v":""},{"$f":"IF('Detailed Budget'!AV7=\"\",\"\",'Detailed Budget'!AV7)","v":""},{"$f":"IF('Detailed Budget'!AV7=\"\",\"\",'Detailed Budget'!AW7)","v":""},{"$f":"IF('Detailed Budget'!AV7=\"\",\"\",\"Q4\")","v":""},{"$f":"IF('Detailed Budget'!AV7=\"\",\"\",\"Y3\")","v":""},{"$f":"IF('Detailed Budget'!AV7=\"\",\"\",'Detailed Budget'!AW7)","v":""},{"$f":"IF('Detailed Budget'!AV7=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!AV7=\"\",\"\",IF('Detailed Budget'!L7=\"\",\"\",'Detailed Budget'!L7))","v":""},{"$f":"IF('Detailed Budget'!AV7=\"\",\"\",IF('Detailed Budget'!AN7=\"\",\"\",'Detailed Budget'!AN7))","v":""},{"$f":"IF('Detailed Budget'!AV7=\"\",\"\",'Detailed Budget'!AO7)","v":""},null,{"$f":"IF('Detailed Budget'!AV7=\"\",\"\",IF('Detailed Budget'!B7=\"\",\"\",'Detailed Budget'!B7))","v":""},{"$f":"IF('Detailed Budget'!AV7 = \"\",\"\",'Detailed Budget'!DE7)","v":""},{"$f":"IF('Detailed Budget'!AV7 = \"\",\"\",'Detailed Budget'!DF7)","v":""},{"$f":"IF('Detailed Budget'!AV7=\"\", \"\", IF('Detailed Budget'!I7=\"\", \"\", 'Detailed Budget'!I7))","v":""},{"$f":"IF('Detailed Budget'!AV7=\"\", \"\", IF('Detailed Budget'!H7=\"\", \"\", 'Detailed Budget'!H7))","v":""},{"$f":"IF('Detailed Budget'!AV7=\"\", \"\", IF('Detailed Budget'!J7=\"\", \"\", 'Detailed Budget'!J7))","v":""}]
[]
[]
[null,"QUARTER 1 YEAR 4"]
["Record ID","Start Date","End Date","Module Reference ID","Intervention Reference ID","Activity","Cost Input","Implementing Entity","Recipient Type","Type of Implementing Entity","Account","Currency","Quantity","Amount","Quarter","Year","Total","Implementation Period ID","Payment currency","Unit cost in payment currency","Unit cost in grant currency",null,"Budget Line Number","Type","Sub Type","Third Party Direct Payment","Geography/Location","Source of Funds"]
["[Record ID]",{"$f":"IF('Detailed Budget'!BC5=\"\",\"\",IF('Detailed Budget'!$BD$2=\"n/a\",\"\",'Detailed Budget'!$BD$2))","v":""},{"$f":"IF('Detailed Budget'!BC5=\"\",\"\",IF('Detailed Budget'!$BD$3=\"n/a\",\"\",'Detailed Budget'!$BD$3))","v":""},{"$f":"IF('Detailed Budget'!BC5 = \"\",\"\",'Detailed Budget'!CI5)","v":"Module Id"},{"$f":"IF('Detailed Budget'!BC5 = \"\",\"\",'Detailed Budget'!CJ5)","v":"IntID"},{"$f":"IF('Detailed Budget'!BC5=\"\",\"\",IF('Detailed Budget'!E5=\"\",\"\",'Detailed Budget'!E5))","v":"Activity Description"},{"$f":"IF('Detailed Budget'!BC5=\"\",\"\",'Detailed Budget'!CM5)","v":"Cost Input Id"},{"$f":"IF('Detailed Budget'!BC5=\"\",\"\",IF('Detailed Budget'!G5=\"\",\"\",IF('Detailed Budget'!CR5=\"\",'Detailed Budget'!G5,\"\")))","v":""},{"$f":"IF('Detailed Budget'!BC5=\"\",\"\",'Detailed Budget'!CP5)","v":"Recipient Type"},{"$f":"IF('Detailed Budget'!BC5=\"\",\"\",'Detailed Budget'!CQ5)","v":"Type of Implementation Entity"},{"$f":"IF('Detailed Budget'!BC5=\"\",\"\",'Detailed Budget'!CR5)","v":"Account Id"},{"$f":"IF('Detailed Budget'!BC5=\"\",\"\",'Detailed Budget'!CS5)","v":"Currency"},{"$f":"IF('Detailed Budget'!BC5=\"\",\"\",'Detailed Budget'!BC5)","v":"Q13 Quantity"},{"$f":"IF('Detailed Budget'!BC5=\"\",\"\",'Detailed Budget'!BD5)","v":"Q13 Cash Outflow"},{"$f":"IF('Detailed Budget'!BC5=\"\",\"\",\"Q1\")","v":"Q1"},{"$f":"IF('Detailed Budget'!BC5=\"\",\"\",\"Y4\")","v":"Y4"},{"$f":"IF('Detailed Budget'!BC5=\"\",\"\",'Detailed Budget'!BD5)","v":"Q13 Cash Outflow"},{"$f":"IF('Detailed Budget'!BC5=\"\",\"\",'Data Sheet'!$D$416)","v":"a1K3K0000000V0pUAE"},{"$f":"IF('Detailed Budget'!BC5=\"\",\"\",IF('Detailed Budget'!L5=\"\",\"\",'Detailed Budget'!L5))","v":"Payment Currency"},{"$f":"IF('Detailed Budget'!BC5=\"\",\"\",IF('Detailed Budget'!BA5=\"\",\"\",'Detailed Budget'!BA5))","v":"Y4 Unit Cost (Payment Currency)"},{"$f":"IF('Detailed Budget'!BC5=\"\",\"\",'Detailed Budget'!BB5)","v":"Y4 Unit Cost (Grant Currency)"},null,{"$f":"IF('Detailed Budget'!BC5=\"\",\"\",IF('Detailed Budget'!B5=\"\",\"\",'Detailed Budget'!B5))","v":"Budget Line No."},{"$f":"IF('Detailed Budget'!BC5 = \"\",\"\",'Detailed Budget'!DE5)","v":"Type"},{"$f":"IF('Detailed Budget'!BC5 = \"\",\"\",'Detailed Budget'!DF5)","v":"vCe"},{"$f":"IF('Detailed Budget'!BC5=\"\", \"\", IF('Detailed Budget'!I5=\"\", \"\", 'Detailed Budget'!I5))","v":"Payment Modality"},{"$f":"IF('Detailed Budget'!BC5=\"\", \"\", IF('Detailed Budget'!H5=\"\", \"\", 'Detailed Budget'!H5))","v":"Geography/Location"},{"$f":"IF('Detailed Budget'!BC5=\"\", \"\", IF('Detailed Budget'!J5=\"\", \"\", 'Detailed Budget'!J5))","v":"Source of Funds"}]
[null,{"$f":"IF('Detailed Budget'!BC6=\"\",\"\",IF('Detailed Budget'!$BD$2=\"n/a\",\"\",'Detailed Budget'!$BD$2))","v":""},{"$f":"IF('Detailed Budget'!BC6=\"\",\"\",IF('Detailed Budget'!$BD$3=\"n/a\",\"\",'Detailed Budget'!$BD$3))","v":""},{"$f":"IF('Detailed Budget'!BC6 = \"\",\"\",'Detailed Budget'!CI6)","v":""},{"$f":"IF('Detailed Budget'!BC6 = \"\",\"\",'Detailed Budget'!CJ6)","v":""},{"$f":"IF('Detailed Budget'!BC6=\"\",\"\",IF('Detailed Budget'!E6=\"\",\"\",'Detailed Budget'!E6))","v":""},{"$f":"IF('Detailed Budget'!BC6=\"\",\"\",'Detailed Budget'!CM6)","v":""},{"$f":"IF('Detailed Budget'!BC6=\"\",\"\",IF('Detailed Budget'!G6=\"\",\"\",IF('Detailed Budget'!CR6=\"\",'Detailed Budget'!G6,\"\")))","v":""},{"$f":"IF('Detailed Budget'!BC6=\"\",\"\",'Detailed Budget'!CP6)","v":""},{"$f":"IF('Detailed Budget'!BC6=\"\",\"\",'Detailed Budget'!CQ6)","v":""},{"$f":"IF('Detailed Budget'!BC6=\"\",\"\",'Detailed Budget'!CR6)","v":""},{"$f":"IF('Detailed Budget'!BC6=\"\",\"\",'Detailed Budget'!CS6)","v":""},{"$f":"IF('Detailed Budget'!BC6=\"\",\"\",'Detailed Budget'!BC6)","v":""},{"$f":"IF('Detailed Budget'!BC6=\"\",\"\",'Detailed Budget'!BD6)","v":""},{"$f":"IF('Detailed Budget'!BC6=\"\",\"\",\"Q1\")","v":""},{"$f":"IF('Detailed Budget'!BC6=\"\",\"\",\"Y4\")","v":""},{"$f":"IF('Detailed Budget'!BC6=\"\",\"\",'Detailed Budget'!BD6)","v":""},{"$f":"IF('Detailed Budget'!BC6=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!BC6=\"\",\"\",IF('Detailed Budget'!L6=\"\",\"\",'Detailed Budget'!L6))","v":""},{"$f":"IF('Detailed Budget'!BC6=\"\",\"\",IF('Detailed Budget'!BA6=\"\",\"\",'Detailed Budget'!BA6))","v":""},{"$f":"IF('Detailed Budget'!BC6=\"\",\"\",'Detailed Budget'!BB6)","v":""},null,{"$f":"IF('Detailed Budget'!BC6=\"\",\"\",IF('Detailed Budget'!B6=\"\",\"\",'Detailed Budget'!B6))","v":""},{"$f":"IF('Detailed Budget'!BC6 = \"\",\"\",'Detailed Budget'!DE6)","v":""},{"$f":"IF('Detailed Budget'!BC6 = \"\",\"\",'Detailed Budget'!DF6)","v":""},{"$f":"IF('Detailed Budget'!BC6=\"\", \"\", IF('Detailed Budget'!I6=\"\", \"\", 'Detailed Budget'!I6))","v":""},{"$f":"IF('Detailed Budget'!BC6=\"\", \"\", IF('Detailed Budget'!H6=\"\", \"\", 'Detailed Budget'!H6))","v":""},{"$f":"IF('Detailed Budget'!BC6=\"\", \"\", IF('Detailed Budget'!J6=\"\", \"\", 'Detailed Budget'!J6))","v":""}]
[null,{"$f":"IF('Detailed Budget'!BC7=\"\",\"\",IF('Detailed Budget'!$BD$2=\"n/a\",\"\",'Detailed Budget'!$BD$2))","v":""},{"$f":"IF('Detailed Budget'!BC7=\"\",\"\",IF('Detailed Budget'!$BD$3=\"n/a\",\"\",'Detailed Budget'!$BD$3))","v":""},{"$f":"IF('Detailed Budget'!BC7 = \"\",\"\",'Detailed Budget'!CI7)","v":""},{"$f":"IF('Detailed Budget'!BC7 = \"\",\"\",'Detailed Budget'!CJ7)","v":""},{"$f":"IF('Detailed Budget'!BC7=\"\",\"\",IF('Detailed Budget'!E7=\"\",\"\",'Detailed Budget'!E7))","v":""},{"$f":"IF('Detailed Budget'!BC7=\"\",\"\",'Detailed Budget'!CM7)","v":""},{"$f":"IF('Detailed Budget'!BC7=\"\",\"\",IF('Detailed Budget'!G7=\"\",\"\",IF('Detailed Budget'!CR7=\"\",'Detailed Budget'!G7,\"\")))","v":""},{"$f":"IF('Detailed Budget'!BC7=\"\",\"\",'Detailed Budget'!CP7)","v":""},{"$f":"IF('Detailed Budget'!BC7=\"\",\"\",'Detailed Budget'!CQ7)","v":""},{"$f":"IF('Detailed Budget'!BC7=\"\",\"\",'Detailed Budget'!CR7)","v":""},{"$f":"IF('Detailed Budget'!BC7=\"\",\"\",'Detailed Budget'!CS7)","v":""},{"$f":"IF('Detailed Budget'!BC7=\"\",\"\",'Detailed Budget'!BC7)","v":""},{"$f":"IF('Detailed Budget'!BC7=\"\",\"\",'Detailed Budget'!BD7)","v":""},{"$f":"IF('Detailed Budget'!BC7=\"\",\"\",\"Q1\")","v":""},{"$f":"IF('Detailed Budget'!BC7=\"\",\"\",\"Y4\")","v":""},{"$f":"IF('Detailed Budget'!BC7=\"\",\"\",'Detailed Budget'!BD7)","v":""},{"$f":"IF('Detailed Budget'!BC7=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!BC7=\"\",\"\",IF('Detailed Budget'!L7=\"\",\"\",'Detailed Budget'!L7))","v":""},{"$f":"IF('Detailed Budget'!BC7=\"\",\"\",IF('Detailed Budget'!BA7=\"\",\"\",'Detailed Budget'!BA7))","v":""},{"$f":"IF('Detailed Budget'!BC7=\"\",\"\",'Detailed Budget'!BB7)","v":""},null,{"$f":"IF('Detailed Budget'!BC7=\"\",\"\",IF('Detailed Budget'!B7=\"\",\"\",'Detailed Budget'!B7))","v":""},{"$f":"IF('Detailed Budget'!BC7 = \"\",\"\",'Detailed Budget'!DE7)","v":""},{"$f":"IF('Detailed Budget'!BC7 = \"\",\"\",'Detailed Budget'!DF7)","v":""},{"$f":"IF('Detailed Budget'!BC7=\"\", \"\", IF('Detailed Budget'!I7=\"\", \"\", 'Detailed Budget'!I7))","v":""},{"$f":"IF('Detailed Budget'!BC7=\"\", \"\", IF('Detailed Budget'!H7=\"\", \"\", 'Detailed Budget'!H7))","v":""},{"$f":"IF('Detailed Budget'!BC7=\"\", \"\", IF('Detailed Budget'!J7=\"\", \"\", 'Detailed Budget'!J7))","v":""}]
[]
[]
[null,"QUARTER 2 YEAR 4"]
["Record ID","Start Date","End Date","Module Reference ID","Intervention Reference ID","Activity","Cost Input","Implementing Entity","Recipient Type","Type of Implementing Entity","Account","Currency","Quantity","Amount","Quarter","Year","Total","Implementation Period ID","Payment currency","Unit cost in payment currency","Unit cost in grant currency",null,"Budget Line Number","Type","Sub Type","Third Party Direct Payment","Geography/Location","Source of Funds"]
["[Record ID]",{"$f":"IF('Detailed Budget'!BE5=\"\",\"\",IF('Detailed Budget'!$BF$2=\"n/a\",\"\",'Detailed Budget'!$BF$2))","v":""},{"$f":"IF('Detailed Budget'!BE5=\"\",\"\",IF('Detailed Budget'!$BF$3=\"n/a\",\"\",'Detailed Budget'!$BF$3))","v":""},{"$f":"IF('Detailed Budget'!BE5 = \"\",\"\",'Detailed Budget'!CI5)","v":"Module Id"},{"$f":"IF('Detailed Budget'!BE5 = \"\",\"\",'Detailed Budget'!CJ5)","v":"IntID"},{"$f":"IF('Detailed Budget'!BE5=\"\",\"\",IF('Detailed Budget'!E5=\"\",\"\",'Detailed Budget'!E5))","v":"Activity Description"},{"$f":"IF('Detailed Budget'!BE5=\"\",\"\",'Detailed Budget'!CM5)","v":"Cost Input Id"},{"$f":"IF('Detailed Budget'!BE5=\"\",\"\",IF('Detailed Budget'!G5=\"\",\"\",IF('Detailed Budget'!CR5=\"\",'Detailed Budget'!G5,\"\")))","v":""},{"$f":"IF('Detailed Budget'!BE5=\"\",\"\",'Detailed Budget'!CP5)","v":"Recipient Type"},{"$f":"IF('Detailed Budget'!BE5=\"\",\"\",'Detailed Budget'!CQ5)","v":"Type of Implementation Entity"},{"$f":"IF('Detailed Budget'!BE5=\"\",\"\",'Detailed Budget'!CR5)","v":"Account Id"},{"$f":"IF('Detailed Budget'!BE5=\"\",\"\",'Detailed Budget'!CS5)","v":"Currency"},{"$f":"IF('Detailed Budget'!BE5=\"\",\"\",'Detailed Budget'!BE5)","v":"Q14 Quantity"},{"$f":"IF('Detailed Budget'!BE5=\"\",\"\",'Detailed Budget'!BF5)","v":"Q14 Cash Outflow"},{"$f":"IF('Detailed Budget'!BE5=\"\",\"\",\"Q2\")","v":"Q2"},{"$f":"IF('Detailed Budget'!BE5=\"\",\"\",\"Y4\")","v":"Y4"},{"$f":"IF('Detailed Budget'!BE5=\"\",\"\",'Detailed Budget'!BF5)","v":"Q14 Cash Outflow"},{"$f":"IF('Detailed Budget'!BE5=\"\",\"\",'Data Sheet'!$D$416)","v":"a1K3K0000000V0pUAE"},{"$f":"IF('Detailed Budget'!BE5=\"\",\"\",IF('Detailed Budget'!L5=\"\",\"\",'Detailed Budget'!L5))","v":"Payment Currency"},{"$f":"IF('Detailed Budget'!BE5=\"\",\"\",IF('Detailed Budget'!BA5=\"\",\"\",'Detailed Budget'!BA5))","v":"Y4 Unit Cost (Payment Currency)"},{"$f":"IF('Detailed Budget'!BE5=\"\",\"\",'Detailed Budget'!BB5)","v":"Y4 Unit Cost (Grant Currency)"},null,{"$f":"IF('Detailed Budget'!BE5=\"\",\"\",IF('Detailed Budget'!B5=\"\",\"\",'Detailed Budget'!B5))","v":"Budget Line No."},{"$f":"IF('Detailed Budget'!BE5 = \"\",\"\",'Detailed Budget'!DE5)","v":"Type"},{"$f":"IF('Detailed Budget'!BE5 = \"\",\"\",'Detailed Budget'!DF5)","v":"vCe"},{"$f":"IF('Detailed Budget'!BE5=\"\", \"\", IF('Detailed Budget'!I5=\"\", \"\", 'Detailed Budget'!I5))","v":"Payment Modality"},{"$f":"IF('Detailed Budget'!BE5=\"\", \"\", IF('Detailed Budget'!H5=\"\", \"\", 'Detailed Budget'!H5))","v":"Geography/Location"},{"$f":"IF('Detailed Budget'!BE5=\"\", \"\", IF('Detailed Budget'!J5=\"\", \"\", 'Detailed Budget'!J5))","v":"Source of Funds"}]
[null,{"$f":"IF('Detailed Budget'!BE6=\"\",\"\",IF('Detailed Budget'!$BF$2=\"n/a\",\"\",'Detailed Budget'!$BF$2))","v":""},{"$f":"IF('Detailed Budget'!BE6=\"\",\"\",IF('Detailed Budget'!$BF$3=\"n/a\",\"\",'Detailed Budget'!$BF$3))","v":""},{"$f":"IF('Detailed Budget'!BE6 = \"\",\"\",'Detailed Budget'!CI6)","v":""},{"$f":"IF('Detailed Budget'!BE6 = \"\",\"\",'Detailed Budget'!CJ6)","v":""},{"$f":"IF('Detailed Budget'!BE6=\"\",\"\",IF('Detailed Budget'!E6=\"\",\"\",'Detailed Budget'!E6))","v":""},{"$f":"IF('Detailed Budget'!BE6=\"\",\"\",'Detailed Budget'!CM6)","v":""},{"$f":"IF('Detailed Budget'!BE6=\"\",\"\",IF('Detailed Budget'!G6=\"\",\"\",IF('Detailed Budget'!CR6=\"\",'Detailed Budget'!G6,\"\")))","v":""},{"$f":"IF('Detailed Budget'!BE6=\"\",\"\",'Detailed Budget'!CP6)","v":""},{"$f":"IF('Detailed Budget'!BE6=\"\",\"\",'Detailed Budget'!CQ6)","v":""},{"$f":"IF('Detailed Budget'!BE6=\"\",\"\",'Detailed Budget'!CR6)","v":""},{"$f":"IF('Detailed Budget'!BE6=\"\",\"\",'Detailed Budget'!CS6)","v":""},{"$f":"IF('Detailed Budget'!BE6=\"\",\"\",'Detailed Budget'!BE6)","v":""},{"$f":"IF('Detailed Budget'!BE6=\"\",\"\",'Detailed Budget'!BF6)","v":""},{"$f":"IF('Detailed Budget'!BE6=\"\",\"\",\"Q2\")","v":""},{"$f":"IF('Detailed Budget'!BE6=\"\",\"\",\"Y4\")","v":""},{"$f":"IF('Detailed Budget'!BE6=\"\",\"\",'Detailed Budget'!BF6)","v":""},{"$f":"IF('Detailed Budget'!BE6=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!BE6=\"\",\"\",IF('Detailed Budget'!L6=\"\",\"\",'Detailed Budget'!L6))","v":""},{"$f":"IF('Detailed Budget'!BE6=\"\",\"\",IF('Detailed Budget'!BA6=\"\",\"\",'Detailed Budget'!BA6))","v":""},{"$f":"IF('Detailed Budget'!BE6=\"\",\"\",'Detailed Budget'!BB6)","v":""},null,{"$f":"IF('Detailed Budget'!BE6=\"\",\"\",IF('Detailed Budget'!B6=\"\",\"\",'Detailed Budget'!B6))","v":""},{"$f":"IF('Detailed Budget'!BE6 = \"\",\"\",'Detailed Budget'!DE6)","v":""},{"$f":"IF('Detailed Budget'!BE6 = \"\",\"\",'Detailed Budget'!DF6)","v":""},{"$f":"IF('Detailed Budget'!BE6=\"\", \"\", IF('Detailed Budget'!I6=\"\", \"\", 'Detailed Budget'!I6))","v":""},{"$f":"IF('Detailed Budget'!BE6=\"\", \"\", IF('Detailed Budget'!H6=\"\", \"\", 'Detailed Budget'!H6))","v":""},{"$f":"IF('Detailed Budget'!BE6=\"\", \"\", IF('Detailed Budget'!J6=\"\", \"\", 'Detailed Budget'!J6))","v":""}]
[null,{"$f":"IF('Detailed Budget'!BE7=\"\",\"\",IF('Detailed Budget'!$BF$2=\"n/a\",\"\",'Detailed Budget'!$BF$2))","v":""},{"$f":"IF('Detailed Budget'!BE7=\"\",\"\",IF('Detailed Budget'!$BF$3=\"n/a\",\"\",'Detailed Budget'!$BF$3))","v":""},{"$f":"IF('Detailed Budget'!BE7 = \"\",\"\",'Detailed Budget'!CI7)","v":""},{"$f":"IF('Detailed Budget'!BE7 = \"\",\"\",'Detailed Budget'!CJ7)","v":""},{"$f":"IF('Detailed Budget'!BE7=\"\",\"\",IF('Detailed Budget'!E7=\"\",\"\",'Detailed Budget'!E7))","v":""},{"$f":"IF('Detailed Budget'!BE7=\"\",\"\",'Detailed Budget'!CM7)","v":""},{"$f":"IF('Detailed Budget'!BE7=\"\",\"\",IF('Detailed Budget'!G7=\"\",\"\",IF('Detailed Budget'!CR7=\"\",'Detailed Budget'!G7,\"\")))","v":""},{"$f":"IF('Detailed Budget'!BE7=\"\",\"\",'Detailed Budget'!CP7)","v":""},{"$f":"IF('Detailed Budget'!BE7=\"\",\"\",'Detailed Budget'!CQ7)","v":""},{"$f":"IF('Detailed Budget'!BE7=\"\",\"\",'Detailed Budget'!CR7)","v":""},{"$f":"IF('Detailed Budget'!BE7=\"\",\"\",'Detailed Budget'!CS7)","v":""},{"$f":"IF('Detailed Budget'!BE7=\"\",\"\",'Detailed Budget'!BE7)","v":""},{"$f":"IF('Detailed Budget'!BE7=\"\",\"\",'Detailed Budget'!BF7)","v":""},{"$f":"IF('Detailed Budget'!BE7=\"\",\"\",\"Q2\")","v":""},{"$f":"IF('Detailed Budget'!BE7=\"\",\"\",\"Y4\")","v":""},{"$f":"IF('Detailed Budget'!BE7=\"\",\"\",'Detailed Budget'!BF7)","v":""},{"$f":"IF('Detailed Budget'!BE7=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!BE7=\"\",\"\",IF('Detailed Budget'!L7=\"\",\"\",'Detailed Budget'!L7))","v":""},{"$f":"IF('Detailed Budget'!BE7=\"\",\"\",IF('Detailed Budget'!BA7=\"\",\"\",'Detailed Budget'!BA7))","v":""},{"$f":"IF('Detailed Budget'!BE7=\"\",\"\",'Detailed Budget'!BB7)","v":""},null,{"$f":"IF('Detailed Budget'!BE7=\"\",\"\",IF('Detailed Budget'!B7=\"\",\"\",'Detailed Budget'!B7))","v":""},{"$f":"IF('Detailed Budget'!BE7 = \"\",\"\",'Detailed Budget'!DE7)","v":""},{"$f":"IF('Detailed Budget'!BE7 = \"\",\"\",'Detailed Budget'!DF7)","v":""},{"$f":"IF('Detailed Budget'!BE7=\"\", \"\", IF('Detailed Budget'!I7=\"\", \"\", 'Detailed Budget'!I7))","v":""},{"$f":"IF('Detailed Budget'!BE7=\"\", \"\", IF('Detailed Budget'!H7=\"\", \"\", 'Detailed Budget'!H7))","v":""},{"$f":"IF('Detailed Budget'!BE7=\"\", \"\", IF('Detailed Budget'!J7=\"\", \"\", 'Detailed Budget'!J7))","v":""}]
[]
[]
[null,"QUARTER 3 YEAR 4"]
["Record ID","Start Date","End Date","Module Reference ID","Intervention Reference ID","Activity","Cost Input","Implementing Entity","Recipient Type","Type of Implementing Entity","Account","Currency","Quantity","Amount","Quarter","Year","Total","Implementation Period ID","Payment currency","Unit cost in payment currency","Unit cost in grant currency",null,"Budget Line Number","Type","Sub Type","Third Party Direct Payment","Geography/Location","Source of Funds"]
["[Record ID]",{"$f":"IF('Detailed Budget'!BG5=\"\",\"\",IF('Detailed Budget'!$BH$2=\"n/a\",\"\",'Detailed Budget'!$BH$2))","v":""},{"$f":"IF('Detailed Budget'!BG5=\"\",\"\",IF('Detailed Budget'!$BH$3=\"n/a\",\"\",'Detailed Budget'!$BH$3))","v":""},{"$f":"IF('Detailed Budget'!BG5 = \"\",\"\",'Detailed Budget'!CI5)","v":"Module Id"},{"$f":"IF('Detailed Budget'!BG5 = \"\",\"\",'Detailed Budget'!CJ5)","v":"IntID"},{"$f":"IF('Detailed Budget'!BG5=\"\",\"\",IF('Detailed Budget'!E5=\"\",\"\",'Detailed Budget'!E5))","v":"Activity Description"},{"$f":"IF('Detailed Budget'!BG5=\"\",\"\",'Detailed Budget'!CM5)","v":"Cost Input Id"},{"$f":"IF('Detailed Budget'!BG5=\"\",\"\",IF('Detailed Budget'!G5=\"\",\"\",IF('Detailed Budget'!CR5=\"\",'Detailed Budget'!G5,\"\")))","v":""},{"$f":"IF('Detailed Budget'!BG5=\"\",\"\",'Detailed Budget'!CP5)","v":"Recipient Type"},{"$f":"IF('Detailed Budget'!BG5=\"\",\"\",'Detailed Budget'!CQ5)","v":"Type of Implementation Entity"},{"$f":"IF('Detailed Budget'!BG5=\"\",\"\",'Detailed Budget'!CR5)","v":"Account Id"},{"$f":"IF('Detailed Budget'!BG5=\"\",\"\",'Detailed Budget'!CS5)","v":"Currency"},{"$f":"IF('Detailed Budget'!BG5=\"\",\"\",'Detailed Budget'!BG5)","v":"Q15 Quantity"},{"$f":"IF('Detailed Budget'!BG5=\"\",\"\",'Detailed Budget'!BH5)","v":"Q15 Cash Outflow"},{"$f":"IF('Detailed Budget'!BG5=\"\",\"\",\"Q3\")","v":"Q3"},{"$f":"IF('Detailed Budget'!BG5=\"\",\"\",\"Y4\")","v":"Y4"},{"$f":"IF('Detailed Budget'!BG5=\"\",\"\",'Detailed Budget'!BH5)","v":"Q15 Cash Outflow"},{"$f":"IF('Detailed Budget'!BG5=\"\",\"\",'Data Sheet'!$D$416)","v":"a1K3K0000000V0pUAE"},{"$f":"IF('Detailed Budget'!BG5=\"\",\"\",IF('Detailed Budget'!L5=\"\",\"\",'Detailed Budget'!L5))","v":"Payment Currency"},{"$f":"IF('Detailed Budget'!BG5=\"\",\"\",IF('Detailed Budget'!BA5=\"\",\"\",'Detailed Budget'!BA5))","v":"Y4 Unit Cost (Payment Currency)"},{"$f":"IF('Detailed Budget'!BG5=\"\",\"\",'Detailed Budget'!BB5)","v":"Y4 Unit Cost (Grant Currency)"},null,{"$f":"IF('Detailed Budget'!BG5=\"\",\"\",IF('Detailed Budget'!B5=\"\",\"\",'Detailed Budget'!B5))","v":"Budget Line No."},{"$f":"IF('Detailed Budget'!BG5 = \"\",\"\",'Detailed Budget'!DE5)","v":"Type"},{"$f":"IF('Detailed Budget'!BG5 = \"\",\"\",'Detailed Budget'!DF5)","v":"vCe"},{"$f":"IF('Detailed Budget'!BG5=\"\", \"\", IF('Detailed Budget'!I5=\"\", \"\", 'Detailed Budget'!I5))","v":"Payment Modality"},{"$f":"IF('Detailed Budget'!BG5=\"\", \"\", IF('Detailed Budget'!H5=\"\", \"\", 'Detailed Budget'!H5))","v":"Geography/Location"},{"$f":"IF('Detailed Budget'!BG5=\"\", \"\", IF('Detailed Budget'!J5=\"\", \"\", 'Detailed Budget'!J5))","v":"Source of Funds"}]
[null,{"$f":"IF('Detailed Budget'!BG6=\"\",\"\",IF('Detailed Budget'!$BH$2=\"n/a\",\"\",'Detailed Budget'!$BH$2))","v":""},{"$f":"IF('Detailed Budget'!BG6=\"\",\"\",IF('Detailed Budget'!$BH$3=\"n/a\",\"\",'Detailed Budget'!$BH$3))","v":""},{"$f":"IF('Detailed Budget'!BG6 = \"\",\"\",'Detailed Budget'!CI6)","v":""},{"$f":"IF('Detailed Budget'!BG6 = \"\",\"\",'Detailed Budget'!CJ6)","v":""},{"$f":"IF('Detailed Budget'!BG6=\"\",\"\",IF('Detailed Budget'!E6=\"\",\"\",'Detailed Budget'!E6))","v":""},{"$f":"IF('Detailed Budget'!BG6=\"\",\"\",'Detailed Budget'!CM6)","v":""},{"$f":"IF('Detailed Budget'!BG6=\"\",\"\",IF('Detailed Budget'!G6=\"\",\"\",IF('Detailed Budget'!CR6=\"\",'Detailed Budget'!G6,\"\")))","v":""},{"$f":"IF('Detailed Budget'!BG6=\"\",\"\",'Detailed Budget'!CP6)","v":""},{"$f":"IF('Detailed Budget'!BG6=\"\",\"\",'Detailed Budget'!CQ6)","v":""},{"$f":"IF('Detailed Budget'!BG6=\"\",\"\",'Detailed Budget'!CR6)","v":""},{"$f":"IF('Detailed Budget'!BG6=\"\",\"\",'Detailed Budget'!CS6)","v":""},{"$f":"IF('Detailed Budget'!BG6=\"\",\"\",'Detailed Budget'!BG6)","v":""},{"$f":"IF('Detailed Budget'!BG6=\"\",\"\",'Detailed Budget'!BH6)","v":""},{"$f":"IF('Detailed Budget'!BG6=\"\",\"\",\"Q3\")","v":""},{"$f":"IF('Detailed Budget'!BG6=\"\",\"\",\"Y4\")","v":""},{"$f":"IF('Detailed Budget'!BG6=\"\",\"\",'Detailed Budget'!BH6)","v":""},{"$f":"IF('Detailed Budget'!BG6=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!BG6=\"\",\"\",IF('Detailed Budget'!L6=\"\",\"\",'Detailed Budget'!L6))","v":""},{"$f":"IF('Detailed Budget'!BG6=\"\",\"\",IF('Detailed Budget'!BA6=\"\",\"\",'Detailed Budget'!BA6))","v":""},{"$f":"IF('Detailed Budget'!BG6=\"\",\"\",'Detailed Budget'!BB6)","v":""},null,{"$f":"IF('Detailed Budget'!BG6=\"\",\"\",IF('Detailed Budget'!B6=\"\",\"\",'Detailed Budget'!B6))","v":""},{"$f":"IF('Detailed Budget'!BG6 = \"\",\"\",'Detailed Budget'!DE6)","v":""},{"$f":"IF('Detailed Budget'!BG6 = \"\",\"\",'Detailed Budget'!DF6)","v":""},{"$f":"IF('Detailed Budget'!BG6=\"\", \"\", IF('Detailed Budget'!I6=\"\", \"\", 'Detailed Budget'!I6))","v":""},{"$f":"IF('Detailed Budget'!BG6=\"\", \"\", IF('Detailed Budget'!H6=\"\", \"\", 'Detailed Budget'!H6))","v":""},{"$f":"IF('Detailed Budget'!BG6=\"\", \"\", IF('Detailed Budget'!J6=\"\", \"\", 'Detailed Budget'!J6))","v":""}]
[null,{"$f":"IF('Detailed Budget'!BG7=\"\",\"\",IF('Detailed Budget'!$BH$2=\"n/a\",\"\",'Detailed Budget'!$BH$2))","v":""},{"$f":"IF('Detailed Budget'!BG7=\"\",\"\",IF('Detailed Budget'!$BH$3=\"n/a\",\"\",'Detailed Budget'!$BH$3))","v":""},{"$f":"IF('Detailed Budget'!BG7 = \"\",\"\",'Detailed Budget'!CI7)","v":""},{"$f":"IF('Detailed Budget'!BG7 = \"\",\"\",'Detailed Budget'!CJ7)","v":""},{"$f":"IF('Detailed Budget'!BG7=\"\",\"\",IF('Detailed Budget'!E7=\"\",\"\",'Detailed Budget'!E7))","v":""},{"$f":"IF('Detailed Budget'!BG7=\"\",\"\",'Detailed Budget'!CM7)","v":""},{"$f":"IF('Detailed Budget'!BG7=\"\",\"\",IF('Detailed Budget'!G7=\"\",\"\",IF('Detailed Budget'!CR7=\"\",'Detailed Budget'!G7,\"\")))","v":""},{"$f":"IF('Detailed Budget'!BG7=\"\",\"\",'Detailed Budget'!CP7)","v":""},{"$f":"IF('Detailed Budget'!BG7=\"\",\"\",'Detailed Budget'!CQ7)","v":""},{"$f":"IF('Detailed Budget'!BG7=\"\",\"\",'Detailed Budget'!CR7)","v":""},{"$f":"IF('Detailed Budget'!BG7=\"\",\"\",'Detailed Budget'!CS7)","v":""},{"$f":"IF('Detailed Budget'!BG7=\"\",\"\",'Detailed Budget'!BG7)","v":""},{"$f":"IF('Detailed Budget'!BG7=\"\",\"\",'Detailed Budget'!BH7)","v":""},{"$f":"IF('Detailed Budget'!BG7=\"\",\"\",\"Q3\")","v":""},{"$f":"IF('Detailed Budget'!BG7=\"\",\"\",\"Y4\")","v":""},{"$f":"IF('Detailed Budget'!BG7=\"\",\"\",'Detailed Budget'!BH7)","v":""},{"$f":"IF('Detailed Budget'!BG7=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!BG7=\"\",\"\",IF('Detailed Budget'!L7=\"\",\"\",'Detailed Budget'!L7))","v":""},{"$f":"IF('Detailed Budget'!BG7=\"\",\"\",IF('Detailed Budget'!BA7=\"\",\"\",'Detailed Budget'!BA7))","v":""},{"$f":"IF('Detailed Budget'!BG7=\"\",\"\",'Detailed Budget'!BB7)","v":""},null,{"$f":"IF('Detailed Budget'!BG7=\"\",\"\",IF('Detailed Budget'!B7=\"\",\"\",'Detailed Budget'!B7))","v":""},{"$f":"IF('Detailed Budget'!BG7 = \"\",\"\",'Detailed Budget'!DE7)","v":""},{"$f":"IF('Detailed Budget'!BG7 = \"\",\"\",'Detailed Budget'!DF7)","v":""},{"$f":"IF('Detailed Budget'!BG7=\"\", \"\", IF('Detailed Budget'!I7=\"\", \"\", 'Detailed Budget'!I7))","v":""},{"$f":"IF('Detailed Budget'!BG7=\"\", \"\", IF('Detailed Budget'!H7=\"\", \"\", 'Detailed Budget'!H7))","v":""},{"$f":"IF('Detailed Budget'!BG7=\"\", \"\", IF('Detailed Budget'!J7=\"\", \"\", 'Detailed Budget'!J7))","v":""}]
[]
[]
[null,"QUARTER 4 YEAR 4"]
["Record ID","Start Date","End Date","Module Reference ID","Intervention Reference ID","Activity","Cost Input","Implementing Entity","Recipient Type","Type of Implementing Entity","Account","Currency","Quantity","Amount","Quarter","Year","Total","Implementation Period ID","Payment currency","Unit cost in payment currency","Unit cost in grant currency",null,"Budget Line Number","Type","Sub Type","Third Party Direct Payment","Geography/Location","Source of Funds"]
["[Record ID]",{"$f":"IF('Detailed Budget'!BI5=\"\",\"\",IF('Detailed Budget'!$BJ$2=\"n/a\",\"\",'Detailed Budget'!$BJ$2))","v":""},{"$f":"IF('Detailed Budget'!BI5=\"\",\"\",IF('Detailed Budget'!$BJ$3=\"n/a\",\"\",'Detailed Budget'!$BJ$3))","v":""},{"$f":"IF('Detailed Budget'!BI5 = \"\",\"\",'Detailed Budget'!CI5)","v":"Module Id"},{"$f":"IF('Detailed Budget'!BI5 = \"\",\"\",'Detailed Budget'!CJ5)","v":"IntID"},{"$f":"IF('Detailed Budget'!BI5=\"\",\"\",IF('Detailed Budget'!E5=\"\",\"\",'Detailed Budget'!E5))","v":"Activity Description"},{"$f":"IF('Detailed Budget'!BI5=\"\",\"\",'Detailed Budget'!CM5)","v":"Cost Input Id"},{"$f":"IF('Detailed Budget'!BI5=\"\",\"\",IF('Detailed Budget'!G5=\"\",\"\",IF('Detailed Budget'!CR5=\"\",'Detailed Budget'!G5,\"\")))","v":""},{"$f":"IF('Detailed Budget'!BI5=\"\",\"\",'Detailed Budget'!CP5)","v":"Recipient Type"},{"$f":"IF('Detailed Budget'!BI5=\"\",\"\",'Detailed Budget'!CQ5)","v":"Type of Implementation Entity"},{"$f":"IF('Detailed Budget'!BI5=\"\",\"\",'Detailed Budget'!CR5)","v":"Account Id"},{"$f":"IF('Detailed Budget'!BI5=\"\",\"\",'Detailed Budget'!CS5)","v":"Currency"},{"$f":"IF('Detailed Budget'!BI5=\"\",\"\",'Detailed Budget'!BI5)","v":"Q16 Quantity"},{"$f":"IF('Detailed Budget'!BI5=\"\",\"\",'Detailed Budget'!BJ5)","v":"Q16 Cash Outflow"},{"$f":"IF('Detailed Budget'!BI5=\"\",\"\",\"Q4\")","v":"Q4"},{"$f":"IF('Detailed Budget'!BI5=\"\",\"\",\"Y4\")","v":"Y4"},{"$f":"IF('Detailed Budget'!BI5=\"\",\"\",'Detailed Budget'!BJ5)","v":"Q16 Cash Outflow"},{"$f":"IF('Detailed Budget'!BI5=\"\",\"\",'Data Sheet'!$D$416)","v":"a1K3K0000000V0pUAE"},{"$f":"IF('Detailed Budget'!BI5=\"\",\"\",IF('Detailed Budget'!L5=\"\",\"\",'Detailed Budget'!L5))","v":"Payment Currency"},{"$f":"IF('Detailed Budget'!BI5=\"\",\"\",IF('Detailed Budget'!BA5=\"\",\"\",'Detailed Budget'!BA5))","v":"Y4 Unit Cost (Payment Currency)"},{"$f":"IF('Detailed Budget'!BI5=\"\",\"\",'Detailed Budget'!BB5)","v":"Y4 Unit Cost (Grant Currency)"},null,{"$f":"IF('Detailed Budget'!BI5=\"\",\"\",IF('Detailed Budget'!B5=\"\",\"\",'Detailed Budget'!B5))","v":"Budget Line No."},{"$f":"IF('Detailed Budget'!BI5 = \"\",\"\",'Detailed Budget'!DE5)","v":"Type"},{"$f":"IF('Detailed Budget'!BI5 = \"\",\"\",'Detailed Budget'!DF5)","v":"vCe"},{"$f":"IF('Detailed Budget'!BI5=\"\", \"\", IF('Detailed Budget'!I5=\"\", \"\", 'Detailed Budget'!I5))","v":"Payment Modality"},{"$f":"IF('Detailed Budget'!BI5=\"\", \"\", IF('Detailed Budget'!H5=\"\", \"\", 'Detailed Budget'!H5))","v":"Geography/Location"},{"$f":"IF('Detailed Budget'!BI5=\"\", \"\", IF('Detailed Budget'!J5=\"\", \"\", 'Detailed Budget'!J5))","v":"Source of Funds"}]
[null,{"$f":"IF('Detailed Budget'!BI6=\"\",\"\",IF('Detailed Budget'!$BJ$2=\"n/a\",\"\",'Detailed Budget'!$BJ$2))","v":""},{"$f":"IF('Detailed Budget'!BI6=\"\",\"\",IF('Detailed Budget'!$BJ$3=\"n/a\",\"\",'Detailed Budget'!$BJ$3))","v":""},{"$f":"IF('Detailed Budget'!BI6 = \"\",\"\",'Detailed Budget'!CI6)","v":""},{"$f":"IF('Detailed Budget'!BI6 = \"\",\"\",'Detailed Budget'!CJ6)","v":""},{"$f":"IF('Detailed Budget'!BI6=\"\",\"\",IF('Detailed Budget'!E6=\"\",\"\",'Detailed Budget'!E6))","v":""},{"$f":"IF('Detailed Budget'!BI6=\"\",\"\",'Detailed Budget'!CM6)","v":""},{"$f":"IF('Detailed Budget'!BI6=\"\",\"\",IF('Detailed Budget'!G6=\"\",\"\",IF('Detailed Budget'!CR6=\"\",'Detailed Budget'!G6,\"\")))","v":""},{"$f":"IF('Detailed Budget'!BI6=\"\",\"\",'Detailed Budget'!CP6)","v":""},{"$f":"IF('Detailed Budget'!BI6=\"\",\"\",'Detailed Budget'!CQ6)","v":""},{"$f":"IF('Detailed Budget'!BI6=\"\",\"\",'Detailed Budget'!CR6)","v":""},{"$f":"IF('Detailed Budget'!BI6=\"\",\"\",'Detailed Budget'!CS6)","v":""},{"$f":"IF('Detailed Budget'!BI6=\"\",\"\",'Detailed Budget'!BI6)","v":""},{"$f":"IF('Detailed Budget'!BI6=\"\",\"\",'Detailed Budget'!BJ6)","v":""},{"$f":"IF('Detailed Budget'!BI6=\"\",\"\",\"Q4\")","v":""},{"$f":"IF('Detailed Budget'!BI6=\"\",\"\",\"Y4\")","v":""},{"$f":"IF('Detailed Budget'!BI6=\"\",\"\",'Detailed Budget'!BJ6)","v":""},{"$f":"IF('Detailed Budget'!BI6=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!BI6=\"\",\"\",IF('Detailed Budget'!L6=\"\",\"\",'Detailed Budget'!L6))","v":""},{"$f":"IF('Detailed Budget'!BI6=\"\",\"\",IF('Detailed Budget'!BA6=\"\",\"\",'Detailed Budget'!BA6))","v":""},{"$f":"IF('Detailed Budget'!BI6=\"\",\"\",'Detailed Budget'!BB6)","v":""},null,{"$f":"IF('Detailed Budget'!BI6=\"\",\"\",IF('Detailed Budget'!B6=\"\",\"\",'Detailed Budget'!B6))","v":""},{"$f":"IF('Detailed Budget'!BI6 = \"\",\"\",'Detailed Budget'!DE6)","v":""},{"$f":"IF('Detailed Budget'!BI6 = \"\",\"\",'Detailed Budget'!DF6)","v":""},{"$f":"IF('Detailed Budget'!BI6=\"\", \"\", IF('Detailed Budget'!I6=\"\", \"\", 'Detailed Budget'!I6))","v":""},{"$f":"IF('Detailed Budget'!BI6=\"\", \"\", IF('Detailed Budget'!H6=\"\", \"\", 'Detailed Budget'!H6))","v":""},{"$f":"IF('Detailed Budget'!BI6=\"\", \"\", IF('Detailed Budget'!J6=\"\", \"\", 'Detailed Budget'!J6))","v":""}]
[null,{"$f":"IF('Detailed Budget'!BI7=\"\",\"\",IF('Detailed Budget'!$BJ$2=\"n/a\",\"\",'Detailed Budget'!$BJ$2))","v":""},{"$f":"IF('Detailed Budget'!BI7=\"\",\"\",IF('Detailed Budget'!$BJ$3=\"n/a\",\"\",'Detailed Budget'!$BJ$3))","v":""},{"$f":"IF('Detailed Budget'!BI7 = \"\",\"\",'Detailed Budget'!CI7)","v":""},{"$f":"IF('Detailed Budget'!BI7 = \"\",\"\",'Detailed Budget'!CJ7)","v":""},{"$f":"IF('Detailed Budget'!BI7=\"\",\"\",IF('Detailed Budget'!E7=\"\",\"\",'Detailed Budget'!E7))","v":""},{"$f":"IF('Detailed Budget'!BI7=\"\",\"\",'Detailed Budget'!CM7)","v":""},{"$f":"IF('Detailed Budget'!BI7=\"\",\"\",IF('Detailed Budget'!G7=\"\",\"\",IF('Detailed Budget'!CR7=\"\",'Detailed Budget'!G7,\"\")))","v":""},{"$f":"IF('Detailed Budget'!BI7=\"\",\"\",'Detailed Budget'!CP7)","v":""},{"$f":"IF('Detailed Budget'!BI7=\"\",\"\",'Detailed Budget'!CQ7)","v":""},{"$f":"IF('Detailed Budget'!BI7=\"\",\"\",'Detailed Budget'!CR7)","v":""},{"$f":"IF('Detailed Budget'!BI7=\"\",\"\",'Detailed Budget'!CS7)","v":""},{"$f":"IF('Detailed Budget'!BI7=\"\",\"\",'Detailed Budget'!BI7)","v":""},{"$f":"IF('Detailed Budget'!BI7=\"\",\"\",'Detailed Budget'!BJ7)","v":""},{"$f":"IF('Detailed Budget'!BI7=\"\",\"\",\"Q4\")","v":""},{"$f":"IF('Detailed Budget'!BI7=\"\",\"\",\"Y4\")","v":""},{"$f":"IF('Detailed Budget'!BI7=\"\",\"\",'Detailed Budget'!BJ7)","v":""},{"$f":"IF('Detailed Budget'!BI7=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Detailed Budget'!BI7=\"\",\"\",IF('Detailed Budget'!L7=\"\",\"\",'Detailed Budget'!L7))","v":""},{"$f":"IF('Detailed Budget'!BI7=\"\",\"\",IF('Detailed Budget'!BA7=\"\",\"\",'Detailed Budget'!BA7))","v":""},{"$f":"IF('Detailed Budget'!BI7=\"\",\"\",'Detailed Budget'!BB7)","v":""},null,{"$f":"IF('Detailed Budget'!BI7=\"\",\"\",IF('Detailed Budget'!B7=\"\",\"\",'Detailed Budget'!B7))","v":""},{"$f":"IF('Detailed Budget'!BI7 = \"\",\"\",'Detailed Budget'!DE7)","v":""},{"$f":"IF('Detailed Budget'!BI7 = \"\",\"\",'Detailed Budget'!DF7)","v":""},{"$f":"IF('Detailed Budget'!BI7=\"\", \"\", IF('Detailed Budget'!I7=\"\", \"\", 'Detailed Budget'!I7))","v":""},{"$f":"IF('Detailed Budget'!BI7=\"\", \"\", IF('Detailed Budget'!H7=\"\", \"\", 'Detailed Budget'!H7))","v":""},{"$f":"IF('Detailed Budget'!BI7=\"\", \"\", IF('Detailed Budget'!J7=\"\", \"\", 'Detailed Budget'!J7))","v":""}]
{"$rows_empty":222}
["Record ID","Financial Period Start Date","Financial Period End Date","Financial reporting cycle","Implementation Period"]
[null,{"$f":"Setup!E15","v":"Financial Period Start Date"},{"$f":"Setup!F15","v":"Financial Period End Date"},{"$f":"Setup!C15","v":"Financial reporting cycle"},{"$f":"'Data Sheet'!$D$416","v":"a1K3K0000000V0pUAE"}]
["a6K3K0000008P6PUAU",{"$f":"Setup!E16","v":"00:00:00"},{"$f":"Setup!F16","v":"00:00:00"},{"$f":"Setup!C16","v":"Financial reporting cycle 1"},{"$f":"'Data Sheet'!$D$416","v":"a1K3K0000000V0pUAE"}]
["a6K3K0000008P6QUAU",{"$f":"Setup!E17","v":"00:00:00"},{"$f":"Setup!F17","v":"00:00:00"},{"$f":"Setup!C17","v":"Financial reporting cycle 2"},{"$f":"'Data Sheet'!$D$416","v":"a1K3K0000000V0pUAE"}]
["a6K3K0000008P6RUAU",{"$f":"Setup!E18","v":"00:00:00"},{"$f":"Setup!F18","v":"00:00:00"},{"$f":"Setup!C18","v":"Financial reporting cycle 3"},{"$f":"'Data Sheet'!$D$416","v":"a1K3K0000000V0pUAE"}]
["a6K3K0000008P6SUAU",{"$f":"Setup!E19","v":"00:00:00"},{"$f":"Setup!F19","v":"00:00:00"},{"$f":"Setup!C19","v":"Financial reporting cycle 4"},{"$f":"'Data Sheet'!$D$416","v":"a1K3K0000000V0pUAE"}]
["a6K3K0000008P6TUAU",{"$f":"Setup!E20","v":"00:00:00"},{"$f":"Setup!F20","v":"00:00:00"},{"$f":"Setup!C20","v":"Financial reporting cycle 5"},{"$f":"'Data Sheet'!$D$416","v":"a1K3K0000000V0pUAE"}]
["a6K3K0000008P6UUAU",{"$f":"Setup!E21","v":"00:00:00"},{"$f":"Setup!F21","v":"00:00:00"},{"$f":"Setup!C21","v":"Financial reporting cycle 6"},{"$f":"'Data Sheet'!$D$416","v":"a1K3K0000000V0pUAE"}]
[]
[]
[]
[]
["Record ID","Start Date","End Date","Module ID"]
["[Record ID]","[Start Date]","[End Date]","[Module ID]"]
[null,"Budget By Pop"]

{"sheet":"Admin Sheet_Pop","index":15,"n_rows":475,"n_cols":9,"rows_kept":475,"cut":false,"hidden":true,"merged":[[1,1,1,8],[120,1,120,8],[239,1,239,8],[358,1,358,8]]}
[]
[null,"Budget by Pop Y1"]
["Record ID","Implementation Period","Module-Coverage-Intervention Reference","Amount","Population (not mapped)","Intervention(not mapped)","Year","Start Date","End Date"]
["[Record ID]",{"$f":"IF(C4=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K198=TRUE,'Data Sheet'!P198,\"\")","v":""},{"$f":"IF(C4=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F4,Population!$A$15:$A$51,0),MATCH(E4,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C4,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C4,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IF(C4= \"\",\"\",\"Y1\")","v":""},{"$f":"IF(C4=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C4=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C5=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K199=TRUE,'Data Sheet'!P199,\"\")","v":""},{"$f":"IF(C5=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F5,Population!$A$15:$A$51,0),MATCH(E5,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C5,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C5,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IF(C5= \"\",\"\",\"Y1\")","v":""},{"$f":"IF(C5=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C5=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C6=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K200=TRUE,'Data Sheet'!P200,\"\")","v":""},{"$f":"IF(C6=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F6,Population!$A$15:$A$51,0),MATCH(E6,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C6,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C6,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C6=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C6=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C7=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K201=TRUE,'Data Sheet'!P201,\"\")","v":""},{"$f":"IF(C7=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F7,Population!$A$15:$A$51,0),MATCH(E7,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C7,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C7,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C7=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C7=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C8=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K202=TRUE,'Data Sheet'!P202,\"\")","v":""},{"$f":"IF(C8=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F8,Population!$A$15:$A$51,0),MATCH(E8,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C8,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C8,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C8=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C8=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C9=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K203=TRUE,'Data Sheet'!P203,\"\")","v":""},{"$f":"IF(C9=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F9,Population!$A$15:$A$51,0),MATCH(E9,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C9,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C9,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C9=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C9=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C10=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K204=TRUE,'Data Sheet'!P204,\"\")","v":""},{"$f":"IF(C10=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F10,Population!$A$15:$A$51,0),MATCH(E10,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C10,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C10,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C10=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C10=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C11=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K205=TRUE,'Data Sheet'!P205,\"\")","v":""},{"$f":"IF(C11=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F11,Population!$A$15:$A$51,0),MATCH(E11,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C11,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C11,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C11=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C11=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C12=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K206=TRUE,'Data Sheet'!P206,\"\")","v":""},{"$f":"IF(C12=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F12,Population!$A$15:$A$51,0),MATCH(E12,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C12,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C12,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C12=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C12=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C13=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K207=TRUE,'Data Sheet'!P207,\"\")","v":""},{"$f":"IF(C13=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F13,Population!$A$15:$A$51,0),MATCH(E13,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C13,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C13,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C13=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C13=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C14=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K208=TRUE,'Data Sheet'!P208,\"\")","v":""},{"$f":"IF(C14=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F14,Population!$A$15:$A$51,0),MATCH(E14,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C14,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C14,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C14=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C14=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C15=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K209=TRUE,'Data Sheet'!P209,\"\")","v":""},{"$f":"IF(C15=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F15,Population!$A$15:$A$51,0),MATCH(E15,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C15,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C15,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C15=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C15=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C16=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K210=TRUE,'Data Sheet'!P210,\"\")","v":""},{"$f":"IF(C16=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F16,Population!$A$15:$A$51,0),MATCH(E16,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C16,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C16,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C16=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C16=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C17=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K211=TRUE,'Data Sheet'!P211,\"\")","v":""},{"$f":"IF(C17=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F17,Population!$A$15:$A$51,0),MATCH(E17,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C17,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C17,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C17=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C17=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C18=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K212=TRUE,'Data Sheet'!P212,\"\")","v":""},{"$f":"IF(C18=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F18,Population!$A$15:$A$51,0),MATCH(E18,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C18,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C18,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C18=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C18=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C19=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K213=TRUE,'Data Sheet'!P213,\"\")","v":""},{"$f":"IF(C19=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F19,Population!$A$15:$A$51,0),MATCH(E19,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C19,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C19,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C19=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C19=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C20=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K214=TRUE,'Data Sheet'!P214,\"\")","v":""},{"$f":"IF(C20=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F20,Population!$A$15:$A$51,0),MATCH(E20,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C20,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C20,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C20=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C20=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C21=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K215=TRUE,'Data Sheet'!P215,\"\")","v":""},{"$f":"IF(C21=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F21,Population!$A$15:$A$51,0),MATCH(E21,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C21,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C21,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C21=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C21=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C22=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K216=TRUE,'Data Sheet'!P216,\"\")","v":""},{"$f":"IF(C22=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F22,Population!$A$15:$A$51,0),MATCH(E22,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C22,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C22,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C22=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C22=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C23=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K217=TRUE,'Data Sheet'!P217,\"\")","v":""},{"$f":"IF(C23=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F23,Population!$A$15:$A$51,0),MATCH(E23,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C23,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C23,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C23=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C23=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C24=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K218=TRUE,'Data Sheet'!P218,\"\")","v":""},{"$f":"IF(C24=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F24,Population!$A$15:$A$51,0),MATCH(E24,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C24,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C24,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C24=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C24=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C25=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K219=TRUE,'Data Sheet'!P219,\"\")","v":""},{"$f":"IF(C25=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F25,Population!$A$15:$A$51,0),MATCH(E25,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C25,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C25,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C25=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C25=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C26=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K220=TRUE,'Data Sheet'!P220,\"\")","v":""},{"$f":"IF(C26=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F26,Population!$A$15:$A$51,0),MATCH(E26,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C26,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C26,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C26=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C26=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C27=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K221=TRUE,'Data Sheet'!P221,\"\")","v":""},{"$f":"IF(C27=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F27,Population!$A$15:$A$51,0),MATCH(E27,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C27,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C27,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C27=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C27=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C28=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K222=TRUE,'Data Sheet'!P222,\"\")","v":""},{"$f":"IF(C28=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F28,Population!$A$15:$A$51,0),MATCH(E28,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C28,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C28,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C28=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C28=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C29=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K223=TRUE,'Data Sheet'!P223,\"\")","v":""},{"$f":"IF(C29=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F29,Population!$A$15:$A$51,0),MATCH(E29,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C29,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C29,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C29=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C29=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C30=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K224=TRUE,'Data Sheet'!P224,\"\")","v":""},{"$f":"IF(C30=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F30,Population!$A$15:$A$51,0),MATCH(E30,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C30,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C30,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C30=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C30=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C31=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K225=TRUE,'Data Sheet'!P225,\"\")","v":""},{"$f":"IF(C31=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F31,Population!$A$15:$A$51,0),MATCH(E31,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C31,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C31,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C31=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C31=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C32=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K226=TRUE,'Data Sheet'!P226,\"\")","v":""},{"$f":"IF(C32=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F32,Population!$A$15:$A$51,0),MATCH(E32,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C32,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C32,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C32=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C32=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C33=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K227=TRUE,'Data Sheet'!P227,\"\")","v":""},{"$f":"IF(C33=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F33,Population!$A$15:$A$51,0),MATCH(E33,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C33,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C33,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C33=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C33=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C34=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K228=TRUE,'Data Sheet'!P228,\"\")","v":""},{"$f":"IF(C34=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F34,Population!$A$15:$A$51,0),MATCH(E34,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C34,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C34,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C34=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C34=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C35=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K229=TRUE,'Data Sheet'!P229,\"\")","v":""},{"$f":"IF(C35=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F35,Population!$A$15:$A$51,0),MATCH(E35,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C35,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C35,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C35=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C35=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C36=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K230=TRUE,'Data Sheet'!P230,\"\")","v":""},{"$f":"IF(C36=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F36,Population!$A$15:$A$51,0),MATCH(E36,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C36,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C36,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C36=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C36=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C37=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K231=TRUE,'Data Sheet'!P231,\"\")","v":""},{"$f":"IF(C37=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F37,Population!$A$15:$A$51,0),MATCH(E37,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C37,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C37,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C37=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C37=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C38=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K232=TRUE,'Data Sheet'!P232,\"\")","v":""},{"$f":"IF(C38=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F38,Population!$A$15:$A$51,0),MATCH(E38,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C38,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C38,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C38=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C38=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C39=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K233=TRUE,'Data Sheet'!P233,\"\")","v":""},{"$f":"IF(C39=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F39,Population!$A$15:$A$51,0),MATCH(E39,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C39,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C39,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C39=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C39=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C40=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K234=TRUE,'Data Sheet'!P234,\"\")","v":""},{"$f":"IF(C40=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F40,Population!$A$15:$A$51,0),MATCH(E40,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C40,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C40,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C40=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C40=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C41=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K235=TRUE,'Data Sheet'!P235,\"\")","v":""},{"$f":"IF(C41=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F41,Population!$A$15:$A$51,0),MATCH(E41,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C41,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C41,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C41=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C41=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C42=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K236=TRUE,'Data Sheet'!P236,\"\")","v":""},{"$f":"IF(C42=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F42,Population!$A$15:$A$51,0),MATCH(E42,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C42,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C42,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C42=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C42=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C43=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K237=TRUE,'Data Sheet'!P237,\"\")","v":""},{"$f":"IF(C43=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F43,Population!$A$15:$A$51,0),MATCH(E43,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C43,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C43,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C43=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C43=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C44=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K238=TRUE,'Data Sheet'!P238,\"\")","v":""},{"$f":"IF(C44=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F44,Population!$A$15:$A$51,0),MATCH(E44,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C44,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C44,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C44=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C44=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C45=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K239=TRUE,'Data Sheet'!P239,\"\")","v":""},{"$f":"IF(C45=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F45,Population!$A$15:$A$51,0),MATCH(E45,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C45,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C45,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C45=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C45=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C46=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K240=TRUE,'Data Sheet'!P240,\"\")","v":""},{"$f":"IF(C46=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F46,Population!$A$15:$A$51,0),MATCH(E46,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C46,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C46,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C46=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C46=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C47=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K241=TRUE,'Data Sheet'!P241,\"\")","v":""},{"$f":"IF(C47=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F47,Population!$A$15:$A$51,0),MATCH(E47,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C47,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C47,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C47=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C47=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C48=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K242=TRUE,'Data Sheet'!P242,\"\")","v":""},{"$f":"IF(C48=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F48,Population!$A$15:$A$51,0),MATCH(E48,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C48,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C48,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C48=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C48=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C49=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K243=TRUE,'Data Sheet'!P243,\"\")","v":""},{"$f":"IF(C49=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F49,Population!$A$15:$A$51,0),MATCH(E49,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C49,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C49,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C49=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C49=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C50=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K244=TRUE,'Data Sheet'!P244,\"\")","v":""},{"$f":"IF(C50=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F50,Population!$A$15:$A$51,0),MATCH(E50,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C50,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C50,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C50=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C50=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C51=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K245=TRUE,'Data Sheet'!P245,\"\")","v":""},{"$f":"IF(C51=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F51,Population!$A$15:$A$51,0),MATCH(E51,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C51,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C51,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C51=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C51=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C52=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K246=TRUE,'Data Sheet'!P246,\"\")","v":""},{"$f":"IF(C52=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F52,Population!$A$15:$A$51,0),MATCH(E52,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C52,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C52,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C52=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C52=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C53=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K247=TRUE,'Data Sheet'!P247,\"\")","v":""},{"$f":"IF(C53=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F53,Population!$A$15:$A$51,0),MATCH(E53,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C53,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C53,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C53=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C53=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C54=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K248=TRUE,'Data Sheet'!P248,\"\")","v":""},{"$f":"IF(C54=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F54,Population!$A$15:$A$51,0),MATCH(E54,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C54,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C54,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C54=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C54=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C55=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K249=TRUE,'Data Sheet'!P249,\"\")","v":""},{"$f":"IF(C55=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F55,Population!$A$15:$A$51,0),MATCH(E55,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C55,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C55,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C55=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C55=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C56=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K250=TRUE,'Data Sheet'!P250,\"\")","v":""},{"$f":"IF(C56=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F56,Population!$A$15:$A$51,0),MATCH(E56,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C56,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C56,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C56=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C56=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C57=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K251=TRUE,'Data Sheet'!P251,\"\")","v":""},{"$f":"IF(C57=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F57,Population!$A$15:$A$51,0),MATCH(E57,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C57,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C57,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C57=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C57=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C58=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K252=TRUE,'Data Sheet'!P252,\"\")","v":""},{"$f":"IF(C58=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F58,Population!$A$15:$A$51,0),MATCH(E58,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C58,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C58,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C58=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C58=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C59=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K253=TRUE,'Data Sheet'!P253,\"\")","v":""},{"$f":"IF(C59=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F59,Population!$A$15:$A$51,0),MATCH(E59,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C59,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C59,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C59=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C59=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C60=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K254=TRUE,'Data Sheet'!P254,\"\")","v":""},{"$f":"IF(C60=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F60,Population!$A$15:$A$51,0),MATCH(E60,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C60,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C60,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C60=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C60=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C61=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K255=TRUE,'Data Sheet'!P255,\"\")","v":""},{"$f":"IF(C61=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F61,Population!$A$15:$A$51,0),MATCH(E61,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C61,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C61,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C61=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C61=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C62=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K256=TRUE,'Data Sheet'!P256,\"\")","v":""},{"$f":"IF(C62=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F62,Population!$A$15:$A$51,0),MATCH(E62,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C62,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C62,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C62=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C62=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C63=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K257=TRUE,'Data Sheet'!P257,\"\")","v":""},{"$f":"IF(C63=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F63,Population!$A$15:$A$51,0),MATCH(E63,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C63,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C63,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C63=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C63=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C64=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K258=TRUE,'Data Sheet'!P258,\"\")","v":""},{"$f":"IF(C64=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F64,Population!$A$15:$A$51,0),MATCH(E64,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C64,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C64,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C64=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C64=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C65=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K259=TRUE,'Data Sheet'!P259,\"\")","v":""},{"$f":"IF(C65=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F65,Population!$A$15:$A$51,0),MATCH(E65,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C65,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C65,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C65=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C65=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C66=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K260=TRUE,'Data Sheet'!P260,\"\")","v":""},{"$f":"IF(C66=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F66,Population!$A$15:$A$51,0),MATCH(E66,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C66,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C66,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C66=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C66=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C67=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K261=TRUE,'Data Sheet'!P261,\"\")","v":""},{"$f":"IF(C67=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F67,Population!$A$15:$A$51,0),MATCH(E67,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C67,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C67,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C67=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C67=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C68=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K262=TRUE,'Data Sheet'!P262,\"\")","v":""},{"$f":"IF(C68=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F68,Population!$A$15:$A$51,0),MATCH(E68,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C68,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C68,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C68=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C68=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C69=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K263=TRUE,'Data Sheet'!P263,\"\")","v":""},{"$f":"IF(C69=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F69,Population!$A$15:$A$51,0),MATCH(E69,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C69,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C69,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IF(C69= \"\",\"\",\"Y1\")","v":""},{"$f":"IF(C69=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C69=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C70=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K264=TRUE,'Data Sheet'!P264,\"\")","v":""},{"$f":"IF(C70=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F70,Population!$A$15:$A$51,0),MATCH(E70,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C70,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C70,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C70=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C70=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C71=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K265=TRUE,'Data Sheet'!P265,\"\")","v":""},{"$f":"IF(C71=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F71,Population!$A$15:$A$51,0),MATCH(E71,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C71,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C71,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C71=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C71=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C72=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K266=TRUE,'Data Sheet'!P266,\"\")","v":""},{"$f":"IF(C72=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F72,Population!$A$15:$A$51,0),MATCH(E72,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C72,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C72,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C72=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C72=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C73=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K267=TRUE,'Data Sheet'!P267,\"\")","v":""},{"$f":"IF(C73=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F73,Population!$A$15:$A$51,0),MATCH(E73,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C73,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C73,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C73=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C73=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C74=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K268=TRUE,'Data Sheet'!P268,\"\")","v":""},{"$f":"IF(C74=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F74,Population!$A$15:$A$51,0),MATCH(E74,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C74,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C74,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C74=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C74=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C75=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K269=TRUE,'Data Sheet'!P269,\"\")","v":""},{"$f":"IF(C75=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F75,Population!$A$15:$A$51,0),MATCH(E75,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C75,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C75,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C75=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C75=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C76=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K270=TRUE,'Data Sheet'!P270,\"\")","v":""},{"$f":"IF(C76=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F76,Population!$A$15:$A$51,0),MATCH(E76,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C76,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C76,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C76=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C76=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C77=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K271=TRUE,'Data Sheet'!P271,\"\")","v":""},{"$f":"IF(C77=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F77,Population!$A$15:$A$51,0),MATCH(E77,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C77,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C77,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C77=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C77=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C78=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K272=TRUE,'Data Sheet'!P272,\"\")","v":""},{"$f":"IF(C78=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F78,Population!$A$15:$A$51,0),MATCH(E78,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C78,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C78,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C78=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C78=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C79=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K273=TRUE,'Data Sheet'!P273,\"\")","v":""},{"$f":"IF(C79=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F79,Population!$A$15:$A$51,0),MATCH(E79,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C79,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C79,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C79=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C79=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C80=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K274=TRUE,'Data Sheet'!P274,\"\")","v":""},{"$f":"IF(C80=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F80,Population!$A$15:$A$51,0),MATCH(E80,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C80,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C80,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C80=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C80=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C81=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K275=TRUE,'Data Sheet'!P275,\"\")","v":""},{"$f":"IF(C81=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F81,Population!$A$15:$A$51,0),MATCH(E81,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C81,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C81,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C81=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C81=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C82=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K276=TRUE,'Data Sheet'!P276,\"\")","v":""},{"$f":"IF(C82=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F82,Population!$A$15:$A$51,0),MATCH(E82,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C82,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C82,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C82=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C82=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C83=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K277=TRUE,'Data Sheet'!P277,\"\")","v":""},{"$f":"IF(C83=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F83,Population!$A$15:$A$51,0),MATCH(E83,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C83,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C83,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C83=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C83=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C84=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K278=TRUE,'Data Sheet'!P278,\"\")","v":""},{"$f":"IF(C84=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F84,Population!$A$15:$A$51,0),MATCH(E84,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C84,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C84,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C84=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C84=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C85=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K279=TRUE,'Data Sheet'!P279,\"\")","v":""},{"$f":"IF(C85=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F85,Population!$A$15:$A$51,0),MATCH(E85,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C85,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C85,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C85=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C85=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C86=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K280=TRUE,'Data Sheet'!P280,\"\")","v":""},{"$f":"IF(C86=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F86,Population!$A$15:$A$51,0),MATCH(E86,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C86,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C86,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C86=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C86=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C87=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K281=TRUE,'Data Sheet'!P281,\"\")","v":""},{"$f":"IF(C87=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F87,Population!$A$15:$A$51,0),MATCH(E87,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C87,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C87,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C87=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C87=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C88=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K282=TRUE,'Data Sheet'!P282,\"\")","v":""},{"$f":"IF(C88=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F88,Population!$A$15:$A$51,0),MATCH(E88,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C88,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C88,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C88=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C88=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C89=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K283=TRUE,'Data Sheet'!P283,\"\")","v":""},{"$f":"IF(C89=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F89,Population!$A$15:$A$51,0),MATCH(E89,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C89,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C89,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C89=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C89=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C90=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K284=TRUE,'Data Sheet'!P284,\"\")","v":""},{"$f":"IF(C90=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F90,Population!$A$15:$A$51,0),MATCH(E90,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C90,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C90,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C90=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C90=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C91=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K285=TRUE,'Data Sheet'!P285,\"\")","v":""},{"$f":"IF(C91=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F91,Population!$A$15:$A$51,0),MATCH(E91,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C91,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C91,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C91=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C91=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C92=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K286=TRUE,'Data Sheet'!P286,\"\")","v":""},{"$f":"IF(C92=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F92,Population!$A$15:$A$51,0),MATCH(E92,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C92,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C92,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C92=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C92=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C93=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K287=TRUE,'Data Sheet'!P287,\"\")","v":""},{"$f":"IF(C93=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F93,Population!$A$15:$A$51,0),MATCH(E93,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C93,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C93,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C93=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C93=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C94=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K288=TRUE,'Data Sheet'!P288,\"\")","v":""},{"$f":"IF(C94=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F94,Population!$A$15:$A$51,0),MATCH(E94,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C94,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C94,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C94=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C94=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C95=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K289=TRUE,'Data Sheet'!P289,\"\")","v":""},{"$f":"IF(C95=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F95,Population!$A$15:$A$51,0),MATCH(E95,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C95,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C95,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C95=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C95=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C96=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K290=TRUE,'Data Sheet'!P290,\"\")","v":""},{"$f":"IF(C96=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F96,Population!$A$15:$A$51,0),MATCH(E96,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C96,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C96,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C96=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C96=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C97=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K291=TRUE,'Data Sheet'!P291,\"\")","v":""},{"$f":"IF(C97=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F97,Population!$A$15:$A$51,0),MATCH(E97,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C97,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C97,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C97=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C97=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C98=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K292=TRUE,'Data Sheet'!P292,\"\")","v":""},{"$f":"IF(C98=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F98,Population!$A$15:$A$51,0),MATCH(E98,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C98,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C98,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C98=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C98=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C99=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K293=TRUE,'Data Sheet'!P293,\"\")","v":""},{"$f":"IF(C99=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F99,Population!$A$15:$A$51,0),MATCH(E99,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C99,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C99,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C99=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C99=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C100=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K294=TRUE,'Data Sheet'!P294,\"\")","v":""},{"$f":"IF(C100=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F100,Population!$A$15:$A$51,0),MATCH(E100,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C100,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C100,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C100=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C100=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C101=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K295=TRUE,'Data Sheet'!P295,\"\")","v":""},{"$f":"IF(C101=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F101,Population!$A$15:$A$51,0),MATCH(E101,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C101,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C101,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C101=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C101=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C102=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K296=TRUE,'Data Sheet'!P296,\"\")","v":""},{"$f":"IF(C102=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F102,Population!$A$15:$A$51,0),MATCH(E102,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C102,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C102,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C102=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C102=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C103=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K297=TRUE,'Data Sheet'!P297,\"\")","v":""},{"$f":"IF(C103=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F103,Population!$A$15:$A$51,0),MATCH(E103,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C103,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C103,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C103=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C103=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C104=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K298=TRUE,'Data Sheet'!P298,\"\")","v":""},{"$f":"IF(C104=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F104,Population!$A$15:$A$51,0),MATCH(E104,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C104,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C104,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C104=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C104=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C105=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K299=TRUE,'Data Sheet'!P299,\"\")","v":""},{"$f":"IF(C105=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F105,Population!$A$15:$A$51,0),MATCH(E105,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C105,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C105,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C105=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C105=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C106=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K300=TRUE,'Data Sheet'!P300,\"\")","v":""},{"$f":"IF(C106=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F106,Population!$A$15:$A$51,0),MATCH(E106,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C106,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C106,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C106=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C106=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C107=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K301=TRUE,'Data Sheet'!P301,\"\")","v":""},{"$f":"IF(C107=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F107,Population!$A$15:$A$51,0),MATCH(E107,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C107,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C107,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C107=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C107=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C108=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K302=TRUE,'Data Sheet'!P302,\"\")","v":""},{"$f":"IF(C108=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F108,Population!$A$15:$A$51,0),MATCH(E108,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C108,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C108,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C108=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C108=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C109=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K303=TRUE,'Data Sheet'!P303,\"\")","v":""},{"$f":"IF(C109=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F109,Population!$A$15:$A$51,0),MATCH(E109,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C109,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C109,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C109=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C109=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C110=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K304=TRUE,'Data Sheet'!P304,\"\")","v":""},{"$f":"IF(C110=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F110,Population!$A$15:$A$51,0),MATCH(E110,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C110,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C110,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C110=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C110=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C111=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K305=TRUE,'Data Sheet'!P305,\"\")","v":""},{"$f":"IF(C111=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F111,Population!$A$15:$A$51,0),MATCH(E111,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C111,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C111,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C111=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C111=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C112=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K306=TRUE,'Data Sheet'!P306,\"\")","v":""},{"$f":"IF(C112=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F112,Population!$A$15:$A$51,0),MATCH(E112,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C112,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C112,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C112=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C112=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C113=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K307=TRUE,'Data Sheet'!P307,\"\")","v":""},{"$f":"IF(C113=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F113,Population!$A$15:$A$51,0),MATCH(E113,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C113,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C113,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C113=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C113=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C114=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K308=TRUE,'Data Sheet'!P308,\"\")","v":""},{"$f":"IF(C114=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F114,Population!$A$15:$A$51,0),MATCH(E114,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C114,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C114,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C114=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C114=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C115=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K309=TRUE,'Data Sheet'!P309,\"\")","v":""},{"$f":"IF(C115=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F115,Population!$A$15:$A$51,0),MATCH(E115,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C115,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C115,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C115=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C115=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C116=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K310=TRUE,'Data Sheet'!P310,\"\")","v":""},{"$f":"IF(C116=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F116,Population!$A$15:$A$51,0),MATCH(E116,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C116,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C116,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C116=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C116=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C117=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K311=TRUE,'Data Sheet'!P311,\"\")","v":""},{"$f":"IF(C117=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F117,Population!$A$15:$A$51,0),MATCH(E117,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C117,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C117,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C117=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C117=\"\",\"\",Setup!$E$45)","v":""}]
[null,{"$f":"IF(C118=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K312=TRUE,'Data Sheet'!P312,\"\")","v":""},{"$f":"IF(C118=\"\",\"\",IFERROR(INDEX(Population!G$15:$S$51,MATCH(F118,Population!$A$15:$A$51,0),MATCH(E118,Population!$G$13:$S$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C118,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C118,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C118=\"\",\"\",Setup!$G$7)","v":""},{"$f":"IF(C118=\"\",\"\",Setup!$E$45)","v":""}]
[]
[]
[null,"Budget by Pop Y2"]
["Record ID","Implementation Period","Module-Coverage-Intervention Reference","Amount","Population (not mapped)","Intervention(not mapped)","Year","Start Date","End Date"]
["[Record ID]",{"$f":"IF(C123=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K198=TRUE,'Data Sheet'!P198,\"\")","v":""},{"$f":"IF(C123=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F123,Population!$A$15:$A$51,0),MATCH(E123,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C123,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C123,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IF(C123= \"\",\"\",\"Y2\")","v":""},{"$f":"IF(C123=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C123=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C124=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K199=TRUE,'Data Sheet'!P199,\"\")","v":""},{"$f":"IF(C124=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F124,Population!$A$15:$A$51,0),MATCH(E124,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C124,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C124,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IF(C124= \"\",\"\",\"Y2\")","v":""},{"$f":"IF(C124=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C124=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C125=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K200=TRUE,'Data Sheet'!P200,\"\")","v":""},{"$f":"IF(C125=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F125,Population!$A$15:$A$51,0),MATCH(E125,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C125,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C125,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C125=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C125=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C126=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K201=TRUE,'Data Sheet'!P201,\"\")","v":""},{"$f":"IF(C126=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F126,Population!$A$15:$A$51,0),MATCH(E126,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C126,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C126,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C126=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C126=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C127=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K202=TRUE,'Data Sheet'!P202,\"\")","v":""},{"$f":"IF(C127=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F127,Population!$A$15:$A$51,0),MATCH(E127,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C127,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C127,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C127=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C127=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C128=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K203=TRUE,'Data Sheet'!P203,\"\")","v":""},{"$f":"IF(C128=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F128,Population!$A$15:$A$51,0),MATCH(E128,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C128,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C128,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C128=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C128=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C129=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K204=TRUE,'Data Sheet'!P204,\"\")","v":""},{"$f":"IF(C129=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F129,Population!$A$15:$A$51,0),MATCH(E129,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C129,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C129,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C129=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C129=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C130=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K205=TRUE,'Data Sheet'!P205,\"\")","v":""},{"$f":"IF(C130=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F130,Population!$A$15:$A$51,0),MATCH(E130,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C130,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C130,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C130=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C130=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C131=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K206=TRUE,'Data Sheet'!P206,\"\")","v":""},{"$f":"IF(C131=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F131,Population!$A$15:$A$51,0),MATCH(E131,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C131,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C131,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C131=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C131=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C132=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K207=TRUE,'Data Sheet'!P207,\"\")","v":""},{"$f":"IF(C132=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F132,Population!$A$15:$A$51,0),MATCH(E132,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C132,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C132,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C132=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C132=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C133=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K208=TRUE,'Data Sheet'!P208,\"\")","v":""},{"$f":"IF(C133=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F133,Population!$A$15:$A$51,0),MATCH(E133,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C133,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C133,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C133=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C133=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C134=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K209=TRUE,'Data Sheet'!P209,\"\")","v":""},{"$f":"IF(C134=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F134,Population!$A$15:$A$51,0),MATCH(E134,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C134,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C134,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C134=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C134=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C135=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K210=TRUE,'Data Sheet'!P210,\"\")","v":""},{"$f":"IF(C135=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F135,Population!$A$15:$A$51,0),MATCH(E135,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C135,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C135,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C135=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C135=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C136=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K211=TRUE,'Data Sheet'!P211,\"\")","v":""},{"$f":"IF(C136=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F136,Population!$A$15:$A$51,0),MATCH(E136,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C136,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C136,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C136=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C136=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C137=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K212=TRUE,'Data Sheet'!P212,\"\")","v":""},{"$f":"IF(C137=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F137,Population!$A$15:$A$51,0),MATCH(E137,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C137,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C137,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C137=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C137=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C138=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K213=TRUE,'Data Sheet'!P213,\"\")","v":""},{"$f":"IF(C138=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F138,Population!$A$15:$A$51,0),MATCH(E138,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C138,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C138,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C138=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C138=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C139=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K214=TRUE,'Data Sheet'!P214,\"\")","v":""},{"$f":"IF(C139=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F139,Population!$A$15:$A$51,0),MATCH(E139,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C139,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C139,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C139=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C139=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C140=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K215=TRUE,'Data Sheet'!P215,\"\")","v":""},{"$f":"IF(C140=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F140,Population!$A$15:$A$51,0),MATCH(E140,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C140,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C140,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C140=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C140=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C141=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K216=TRUE,'Data Sheet'!P216,\"\")","v":""},{"$f":"IF(C141=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F141,Population!$A$15:$A$51,0),MATCH(E141,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C141,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C141,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C141=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C141=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C142=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K217=TRUE,'Data Sheet'!P217,\"\")","v":""},{"$f":"IF(C142=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F142,Population!$A$15:$A$51,0),MATCH(E142,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C142,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C142,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C142=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C142=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C143=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K218=TRUE,'Data Sheet'!P218,\"\")","v":""},{"$f":"IF(C143=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F143,Population!$A$15:$A$51,0),MATCH(E143,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C143,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C143,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C143=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C143=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C144=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K219=TRUE,'Data Sheet'!P219,\"\")","v":""},{"$f":"IF(C144=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F144,Population!$A$15:$A$51,0),MATCH(E144,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C144,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C144,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C144=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C144=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C145=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K220=TRUE,'Data Sheet'!P220,\"\")","v":""},{"$f":"IF(C145=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F145,Population!$A$15:$A$51,0),MATCH(E145,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C145,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C145,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C145=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C145=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C146=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K221=TRUE,'Data Sheet'!P221,\"\")","v":""},{"$f":"IF(C146=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F146,Population!$A$15:$A$51,0),MATCH(E146,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C146,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C146,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C146=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C146=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C147=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K222=TRUE,'Data Sheet'!P222,\"\")","v":""},{"$f":"IF(C147=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F147,Population!$A$15:$A$51,0),MATCH(E147,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C147,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C147,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C147=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C147=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C148=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K223=TRUE,'Data Sheet'!P223,\"\")","v":""},{"$f":"IF(C148=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F148,Population!$A$15:$A$51,0),MATCH(E148,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C148,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C148,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C148=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C148=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C149=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K224=TRUE,'Data Sheet'!P224,\"\")","v":""},{"$f":"IF(C149=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F149,Population!$A$15:$A$51,0),MATCH(E149,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C149,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C149,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C149=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C149=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C150=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K225=TRUE,'Data Sheet'!P225,\"\")","v":""},{"$f":"IF(C150=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F150,Population!$A$15:$A$51,0),MATCH(E150,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C150,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C150,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C150=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C150=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C151=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K226=TRUE,'Data Sheet'!P226,\"\")","v":""},{"$f":"IF(C151=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F151,Population!$A$15:$A$51,0),MATCH(E151,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C151,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C151,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C151=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C151=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C152=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K227=TRUE,'Data Sheet'!P227,\"\")","v":""},{"$f":"IF(C152=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F152,Population!$A$15:$A$51,0),MATCH(E152,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C152,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C152,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C152=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C152=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C153=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K228=TRUE,'Data Sheet'!P228,\"\")","v":""},{"$f":"IF(C153=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F153,Population!$A$15:$A$51,0),MATCH(E153,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C153,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C153,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C153=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C153=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C154=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K229=TRUE,'Data Sheet'!P229,\"\")","v":""},{"$f":"IF(C154=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F154,Population!$A$15:$A$51,0),MATCH(E154,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C154,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C154,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C154=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C154=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C155=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K230=TRUE,'Data Sheet'!P230,\"\")","v":""},{"$f":"IF(C155=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F155,Population!$A$15:$A$51,0),MATCH(E155,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C155,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C155,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C155=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C155=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C156=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K231=TRUE,'Data Sheet'!P231,\"\")","v":""},{"$f":"IF(C156=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F156,Population!$A$15:$A$51,0),MATCH(E156,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C156,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C156,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C156=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C156=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C157=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K232=TRUE,'Data Sheet'!P232,\"\")","v":""},{"$f":"IF(C157=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F157,Population!$A$15:$A$51,0),MATCH(E157,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C157,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C157,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C157=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C157=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C158=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K233=TRUE,'Data Sheet'!P233,\"\")","v":""},{"$f":"IF(C158=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F158,Population!$A$15:$A$51,0),MATCH(E158,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C158,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C158,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C158=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C158=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C159=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K234=TRUE,'Data Sheet'!P234,\"\")","v":""},{"$f":"IF(C159=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F159,Population!$A$15:$A$51,0),MATCH(E159,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C159,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C159,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C159=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C159=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C160=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K235=TRUE,'Data Sheet'!P235,\"\")","v":""},{"$f":"IF(C160=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F160,Population!$A$15:$A$51,0),MATCH(E160,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C160,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C160,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C160=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C160=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C161=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K236=TRUE,'Data Sheet'!P236,\"\")","v":""},{"$f":"IF(C161=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F161,Population!$A$15:$A$51,0),MATCH(E161,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C161,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C161,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C161=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C161=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C162=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K237=TRUE,'Data Sheet'!P237,\"\")","v":""},{"$f":"IF(C162=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F162,Population!$A$15:$A$51,0),MATCH(E162,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C162,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C162,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C162=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C162=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C163=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K238=TRUE,'Data Sheet'!P238,\"\")","v":""},{"$f":"IF(C163=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F163,Population!$A$15:$A$51,0),MATCH(E163,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C163,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C163,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C163=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C163=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C164=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K239=TRUE,'Data Sheet'!P239,\"\")","v":""},{"$f":"IF(C164=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F164,Population!$A$15:$A$51,0),MATCH(E164,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C164,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C164,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C164=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C164=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C165=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K240=TRUE,'Data Sheet'!P240,\"\")","v":""},{"$f":"IF(C165=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F165,Population!$A$15:$A$51,0),MATCH(E165,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C165,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C165,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C165=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C165=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C166=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K241=TRUE,'Data Sheet'!P241,\"\")","v":""},{"$f":"IF(C166=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F166,Population!$A$15:$A$51,0),MATCH(E166,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C166,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C166,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C166=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C166=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C167=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K242=TRUE,'Data Sheet'!P242,\"\")","v":""},{"$f":"IF(C167=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F167,Population!$A$15:$A$51,0),MATCH(E167,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C167,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C167,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C167=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C167=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C168=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K243=TRUE,'Data Sheet'!P243,\"\")","v":""},{"$f":"IF(C168=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F168,Population!$A$15:$A$51,0),MATCH(E168,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C168,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C168,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C168=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C168=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C169=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K244=TRUE,'Data Sheet'!P244,\"\")","v":""},{"$f":"IF(C169=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F169,Population!$A$15:$A$51,0),MATCH(E169,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C169,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C169,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C169=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C169=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C170=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K245=TRUE,'Data Sheet'!P245,\"\")","v":""},{"$f":"IF(C170=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F170,Population!$A$15:$A$51,0),MATCH(E170,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C170,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C170,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C170=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C170=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C171=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K246=TRUE,'Data Sheet'!P246,\"\")","v":""},{"$f":"IF(C171=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F171,Population!$A$15:$A$51,0),MATCH(E171,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C171,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C171,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C171=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C171=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C172=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K247=TRUE,'Data Sheet'!P247,\"\")","v":""},{"$f":"IF(C172=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F172,Population!$A$15:$A$51,0),MATCH(E172,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C172,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C172,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C172=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C172=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C173=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K248=TRUE,'Data Sheet'!P248,\"\")","v":""},{"$f":"IF(C173=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F173,Population!$A$15:$A$51,0),MATCH(E173,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C173,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C173,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C173=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C173=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C174=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K249=TRUE,'Data Sheet'!P249,\"\")","v":""},{"$f":"IF(C174=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F174,Population!$A$15:$A$51,0),MATCH(E174,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C174,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C174,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C174=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C174=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C175=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K250=TRUE,'Data Sheet'!P250,\"\")","v":""},{"$f":"IF(C175=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F175,Population!$A$15:$A$51,0),MATCH(E175,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C175,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C175,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C175=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C175=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C176=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K251=TRUE,'Data Sheet'!P251,\"\")","v":""},{"$f":"IF(C176=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F176,Population!$A$15:$A$51,0),MATCH(E176,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C176,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C176,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C176=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C176=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C177=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K252=TRUE,'Data Sheet'!P252,\"\")","v":""},{"$f":"IF(C177=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F177,Population!$A$15:$A$51,0),MATCH(E177,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C177,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C177,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C177=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C177=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C178=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K253=TRUE,'Data Sheet'!P253,\"\")","v":""},{"$f":"IF(C178=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F178,Population!$A$15:$A$51,0),MATCH(E178,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C178,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C178,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C178=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C178=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C179=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K254=TRUE,'Data Sheet'!P254,\"\")","v":""},{"$f":"IF(C179=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F179,Population!$A$15:$A$51,0),MATCH(E179,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C179,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C179,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C179=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C179=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C180=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K255=TRUE,'Data Sheet'!P255,\"\")","v":""},{"$f":"IF(C180=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F180,Population!$A$15:$A$51,0),MATCH(E180,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C180,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C180,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C180=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C180=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C181=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K256=TRUE,'Data Sheet'!P256,\"\")","v":""},{"$f":"IF(C181=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F181,Population!$A$15:$A$51,0),MATCH(E181,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C181,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C181,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C181=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C181=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C182=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K257=TRUE,'Data Sheet'!P257,\"\")","v":""},{"$f":"IF(C182=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F182,Population!$A$15:$A$51,0),MATCH(E182,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C182,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C182,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C182=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C182=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C183=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K258=TRUE,'Data Sheet'!P258,\"\")","v":""},{"$f":"IF(C183=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F183,Population!$A$15:$A$51,0),MATCH(E183,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C183,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C183,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C183=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C183=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C184=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K259=TRUE,'Data Sheet'!P259,\"\")","v":""},{"$f":"IF(C184=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F184,Population!$A$15:$A$51,0),MATCH(E184,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C184,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C184,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C184=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C184=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C185=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K260=TRUE,'Data Sheet'!P260,\"\")","v":""},{"$f":"IF(C185=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F185,Population!$A$15:$A$51,0),MATCH(E185,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C185,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C185,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C185=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C185=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C186=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K261=TRUE,'Data Sheet'!P261,\"\")","v":""},{"$f":"IF(C186=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F186,Population!$A$15:$A$51,0),MATCH(E186,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C186,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C186,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C186=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C186=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C187=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K262=TRUE,'Data Sheet'!P262,\"\")","v":""},{"$f":"IF(C187=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F187,Population!$A$15:$A$51,0),MATCH(E187,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C187,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C187,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C187=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C187=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C188=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K263=TRUE,'Data Sheet'!P263,\"\")","v":""},{"$f":"IF(C188=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F188,Population!$A$15:$A$51,0),MATCH(E188,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C188,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C188,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IF(C188= \"\",\"\",\"Y2\")","v":""},{"$f":"IF(C188=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C188=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C189=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K264=TRUE,'Data Sheet'!P264,\"\")","v":""},{"$f":"IF(C189=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F189,Population!$A$15:$A$51,0),MATCH(E189,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C189,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C189,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C189=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C189=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C190=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K265=TRUE,'Data Sheet'!P265,\"\")","v":""},{"$f":"IF(C190=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F190,Population!$A$15:$A$51,0),MATCH(E190,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C190,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C190,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C190=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C190=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C191=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K266=TRUE,'Data Sheet'!P266,\"\")","v":""},{"$f":"IF(C191=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F191,Population!$A$15:$A$51,0),MATCH(E191,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C191,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C191,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C191=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C191=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C192=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K267=TRUE,'Data Sheet'!P267,\"\")","v":""},{"$f":"IF(C192=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F192,Population!$A$15:$A$51,0),MATCH(E192,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C192,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C192,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C192=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C192=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C193=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K268=TRUE,'Data Sheet'!P268,\"\")","v":""},{"$f":"IF(C193=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F193,Population!$A$15:$A$51,0),MATCH(E193,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C193,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C193,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C193=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C193=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C194=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K269=TRUE,'Data Sheet'!P269,\"\")","v":""},{"$f":"IF(C194=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F194,Population!$A$15:$A$51,0),MATCH(E194,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C194,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C194,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C194=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C194=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C195=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K270=TRUE,'Data Sheet'!P270,\"\")","v":""},{"$f":"IF(C195=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F195,Population!$A$15:$A$51,0),MATCH(E195,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C195,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C195,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C195=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C195=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C196=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K271=TRUE,'Data Sheet'!P271,\"\")","v":""},{"$f":"IF(C196=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F196,Population!$A$15:$A$51,0),MATCH(E196,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C196,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C196,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C196=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C196=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C197=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K272=TRUE,'Data Sheet'!P272,\"\")","v":""},{"$f":"IF(C197=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F197,Population!$A$15:$A$51,0),MATCH(E197,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C197,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C197,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C197=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C197=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C198=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K273=TRUE,'Data Sheet'!P273,\"\")","v":""},{"$f":"IF(C198=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F198,Population!$A$15:$A$51,0),MATCH(E198,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C198,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C198,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C198=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C198=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C199=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K274=TRUE,'Data Sheet'!P274,\"\")","v":""},{"$f":"IF(C199=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F199,Population!$A$15:$A$51,0),MATCH(E199,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C199,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C199,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C199=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C199=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C200=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K275=TRUE,'Data Sheet'!P275,\"\")","v":""},{"$f":"IF(C200=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F200,Population!$A$15:$A$51,0),MATCH(E200,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C200,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C200,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C200=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C200=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C201=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K276=TRUE,'Data Sheet'!P276,\"\")","v":""},{"$f":"IF(C201=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F201,Population!$A$15:$A$51,0),MATCH(E201,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C201,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C201,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C201=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C201=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C202=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K277=TRUE,'Data Sheet'!P277,\"\")","v":""},{"$f":"IF(C202=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F202,Population!$A$15:$A$51,0),MATCH(E202,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C202,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C202,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C202=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C202=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C203=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K278=TRUE,'Data Sheet'!P278,\"\")","v":""},{"$f":"IF(C203=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F203,Population!$A$15:$A$51,0),MATCH(E203,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C203,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C203,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C203=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C203=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C204=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K279=TRUE,'Data Sheet'!P279,\"\")","v":""},{"$f":"IF(C204=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F204,Population!$A$15:$A$51,0),MATCH(E204,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C204,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C204,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C204=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C204=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C205=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K280=TRUE,'Data Sheet'!P280,\"\")","v":""},{"$f":"IF(C205=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F205,Population!$A$15:$A$51,0),MATCH(E205,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C205,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C205,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C205=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C205=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C206=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K281=TRUE,'Data Sheet'!P281,\"\")","v":""},{"$f":"IF(C206=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F206,Population!$A$15:$A$51,0),MATCH(E206,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C206,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C206,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C206=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C206=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C207=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K282=TRUE,'Data Sheet'!P282,\"\")","v":""},{"$f":"IF(C207=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F207,Population!$A$15:$A$51,0),MATCH(E207,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C207,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C207,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C207=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C207=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C208=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K283=TRUE,'Data Sheet'!P283,\"\")","v":""},{"$f":"IF(C208=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F208,Population!$A$15:$A$51,0),MATCH(E208,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C208,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C208,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C208=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C208=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C209=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K284=TRUE,'Data Sheet'!P284,\"\")","v":""},{"$f":"IF(C209=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F209,Population!$A$15:$A$51,0),MATCH(E209,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C209,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C209,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C209=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C209=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C210=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K285=TRUE,'Data Sheet'!P285,\"\")","v":""},{"$f":"IF(C210=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F210,Population!$A$15:$A$51,0),MATCH(E210,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C210,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C210,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C210=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C210=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C211=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K286=TRUE,'Data Sheet'!P286,\"\")","v":""},{"$f":"IF(C211=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F211,Population!$A$15:$A$51,0),MATCH(E211,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C211,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C211,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C211=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C211=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C212=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K287=TRUE,'Data Sheet'!P287,\"\")","v":""},{"$f":"IF(C212=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F212,Population!$A$15:$A$51,0),MATCH(E212,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C212,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C212,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C212=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C212=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C213=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K288=TRUE,'Data Sheet'!P288,\"\")","v":""},{"$f":"IF(C213=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F213,Population!$A$15:$A$51,0),MATCH(E213,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C213,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C213,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C213=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C213=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C214=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K289=TRUE,'Data Sheet'!P289,\"\")","v":""},{"$f":"IF(C214=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F214,Population!$A$15:$A$51,0),MATCH(E214,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C214,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C214,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C214=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C214=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C215=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K290=TRUE,'Data Sheet'!P290,\"\")","v":""},{"$f":"IF(C215=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F215,Population!$A$15:$A$51,0),MATCH(E215,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C215,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C215,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C215=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C215=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C216=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K291=TRUE,'Data Sheet'!P291,\"\")","v":""},{"$f":"IF(C216=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F216,Population!$A$15:$A$51,0),MATCH(E216,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C216,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C216,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C216=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C216=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C217=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K292=TRUE,'Data Sheet'!P292,\"\")","v":""},{"$f":"IF(C217=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F217,Population!$A$15:$A$51,0),MATCH(E217,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C217,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C217,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C217=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C217=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C218=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K293=TRUE,'Data Sheet'!P293,\"\")","v":""},{"$f":"IF(C218=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F218,Population!$A$15:$A$51,0),MATCH(E218,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C218,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C218,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C218=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C218=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C219=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K294=TRUE,'Data Sheet'!P294,\"\")","v":""},{"$f":"IF(C219=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F219,Population!$A$15:$A$51,0),MATCH(E219,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C219,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C219,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C219=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C219=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C220=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K295=TRUE,'Data Sheet'!P295,\"\")","v":""},{"$f":"IF(C220=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F220,Population!$A$15:$A$51,0),MATCH(E220,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C220,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C220,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C220=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C220=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C221=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K296=TRUE,'Data Sheet'!P296,\"\")","v":""},{"$f":"IF(C221=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F221,Population!$A$15:$A$51,0),MATCH(E221,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C221,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C221,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C221=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C221=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C222=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K297=TRUE,'Data Sheet'!P297,\"\")","v":""},{"$f":"IF(C222=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F222,Population!$A$15:$A$51,0),MATCH(E222,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C222,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C222,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C222=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C222=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C223=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K298=TRUE,'Data Sheet'!P298,\"\")","v":""},{"$f":"IF(C223=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F223,Population!$A$15:$A$51,0),MATCH(E223,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C223,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C223,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C223=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C223=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C224=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K299=TRUE,'Data Sheet'!P299,\"\")","v":""},{"$f":"IF(C224=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F224,Population!$A$15:$A$51,0),MATCH(E224,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C224,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C224,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C224=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C224=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C225=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K300=TRUE,'Data Sheet'!P300,\"\")","v":""},{"$f":"IF(C225=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F225,Population!$A$15:$A$51,0),MATCH(E225,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C225,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C225,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C225=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C225=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C226=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K301=TRUE,'Data Sheet'!P301,\"\")","v":""},{"$f":"IF(C226=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F226,Population!$A$15:$A$51,0),MATCH(E226,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C226,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C226,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C226=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C226=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C227=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K302=TRUE,'Data Sheet'!P302,\"\")","v":""},{"$f":"IF(C227=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F227,Population!$A$15:$A$51,0),MATCH(E227,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C227,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C227,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C227=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C227=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C228=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K303=TRUE,'Data Sheet'!P303,\"\")","v":""},{"$f":"IF(C228=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F228,Population!$A$15:$A$51,0),MATCH(E228,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C228,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C228,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C228=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C228=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C229=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K304=TRUE,'Data Sheet'!P304,\"\")","v":""},{"$f":"IF(C229=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F229,Population!$A$15:$A$51,0),MATCH(E229,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C229,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C229,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C229=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C229=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C230=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K305=TRUE,'Data Sheet'!P305,\"\")","v":""},{"$f":"IF(C230=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F230,Population!$A$15:$A$51,0),MATCH(E230,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C230,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C230,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C230=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C230=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C231=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K306=TRUE,'Data Sheet'!P306,\"\")","v":""},{"$f":"IF(C231=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F231,Population!$A$15:$A$51,0),MATCH(E231,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C231,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C231,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C231=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C231=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C232=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K307=TRUE,'Data Sheet'!P307,\"\")","v":""},{"$f":"IF(C232=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F232,Population!$A$15:$A$51,0),MATCH(E232,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C232,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C232,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C232=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C232=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C233=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K308=TRUE,'Data Sheet'!P308,\"\")","v":""},{"$f":"IF(C233=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F233,Population!$A$15:$A$51,0),MATCH(E233,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C233,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C233,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C233=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C233=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C234=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K309=TRUE,'Data Sheet'!P309,\"\")","v":""},{"$f":"IF(C234=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F234,Population!$A$15:$A$51,0),MATCH(E234,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C234,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C234,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C234=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C234=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C235=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K310=TRUE,'Data Sheet'!P310,\"\")","v":""},{"$f":"IF(C235=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F235,Population!$A$15:$A$51,0),MATCH(E235,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C235,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C235,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C235=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C235=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C236=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K311=TRUE,'Data Sheet'!P311,\"\")","v":""},{"$f":"IF(C236=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F236,Population!$A$15:$A$51,0),MATCH(E236,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C236,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C236,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C236=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C236=\"\",\"\",Setup!$G$45)","v":""}]
[null,{"$f":"IF(C237=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K312=TRUE,'Data Sheet'!P312,\"\")","v":""},{"$f":"IF(C237=\"\",\"\",IFERROR(INDEX(Population!X$15:$AJ$51,MATCH(F237,Population!$A$15:$A$51,0),MATCH(E237,Population!$X$13:$AJ$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C237,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C237,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C237=\"\",\"\",Setup!$G$38)","v":""},{"$f":"IF(C237=\"\",\"\",Setup!$G$45)","v":""}]
[]
[]
[null,"Budget by Pop Y3"]
["Record ID","Implementation Period","Module-Coverage-Intervention Reference","Amount","Population (not mapped)","Intervention(not mapped)","Year","Start Date","End Date"]
["[Record ID]",{"$f":"IF(C242=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K198=TRUE,'Data Sheet'!P198,\"\")","v":""},{"$f":"IF(C242=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F242,Population!$A$15:$A$51,0),MATCH(E242,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C242,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C242,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IF(C242= \"\",\"\",\"Y3\")","v":""},{"$f":"IF(C242=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C242=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C243=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K199=TRUE,'Data Sheet'!P199,\"\")","v":""},{"$f":"IF(C243=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F243,Population!$A$15:$A$51,0),MATCH(E243,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C243,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C243,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IF(C243= \"\",\"\",\"Y3\")","v":""},{"$f":"IF(C243=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C243=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C244=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K200=TRUE,'Data Sheet'!P200,\"\")","v":""},{"$f":"IF(C244=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F244,Population!$A$15:$A$51,0),MATCH(E244,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C244,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C244,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C244=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C244=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C245=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K201=TRUE,'Data Sheet'!P201,\"\")","v":""},{"$f":"IF(C245=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F245,Population!$A$15:$A$51,0),MATCH(E245,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C245,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C245,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C245=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C245=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C246=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K202=TRUE,'Data Sheet'!P202,\"\")","v":""},{"$f":"IF(C246=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F246,Population!$A$15:$A$51,0),MATCH(E246,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C246,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C246,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C246=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C246=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C247=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K203=TRUE,'Data Sheet'!P203,\"\")","v":""},{"$f":"IF(C247=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F247,Population!$A$15:$A$51,0),MATCH(E247,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C247,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C247,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C247=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C247=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C248=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K204=TRUE,'Data Sheet'!P204,\"\")","v":""},{"$f":"IF(C248=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F248,Population!$A$15:$A$51,0),MATCH(E248,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C248,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C248,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C248=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C248=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C249=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K205=TRUE,'Data Sheet'!P205,\"\")","v":""},{"$f":"IF(C249=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F249,Population!$A$15:$A$51,0),MATCH(E249,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C249,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C249,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C249=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C249=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C250=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K206=TRUE,'Data Sheet'!P206,\"\")","v":""},{"$f":"IF(C250=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F250,Population!$A$15:$A$51,0),MATCH(E250,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C250,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C250,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C250=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C250=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C251=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K207=TRUE,'Data Sheet'!P207,\"\")","v":""},{"$f":"IF(C251=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F251,Population!$A$15:$A$51,0),MATCH(E251,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C251,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C251,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C251=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C251=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C252=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K208=TRUE,'Data Sheet'!P208,\"\")","v":""},{"$f":"IF(C252=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F252,Population!$A$15:$A$51,0),MATCH(E252,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C252,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C252,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C252=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C252=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C253=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K209=TRUE,'Data Sheet'!P209,\"\")","v":""},{"$f":"IF(C253=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F253,Population!$A$15:$A$51,0),MATCH(E253,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C253,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C253,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C253=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C253=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C254=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K210=TRUE,'Data Sheet'!P210,\"\")","v":""},{"$f":"IF(C254=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F254,Population!$A$15:$A$51,0),MATCH(E254,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C254,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C254,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C254=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C254=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C255=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K211=TRUE,'Data Sheet'!P211,\"\")","v":""},{"$f":"IF(C255=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F255,Population!$A$15:$A$51,0),MATCH(E255,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C255,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C255,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C255=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C255=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C256=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K212=TRUE,'Data Sheet'!P212,\"\")","v":""},{"$f":"IF(C256=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F256,Population!$A$15:$A$51,0),MATCH(E256,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C256,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C256,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C256=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C256=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C257=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K213=TRUE,'Data Sheet'!P213,\"\")","v":""},{"$f":"IF(C257=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F257,Population!$A$15:$A$51,0),MATCH(E257,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C257,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C257,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C257=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C257=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C258=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K214=TRUE,'Data Sheet'!P214,\"\")","v":""},{"$f":"IF(C258=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F258,Population!$A$15:$A$51,0),MATCH(E258,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C258,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C258,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C258=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C258=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C259=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K215=TRUE,'Data Sheet'!P215,\"\")","v":""},{"$f":"IF(C259=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F259,Population!$A$15:$A$51,0),MATCH(E259,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C259,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C259,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C259=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C259=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C260=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K216=TRUE,'Data Sheet'!P216,\"\")","v":""},{"$f":"IF(C260=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F260,Population!$A$15:$A$51,0),MATCH(E260,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C260,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C260,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C260=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C260=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C261=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K217=TRUE,'Data Sheet'!P217,\"\")","v":""},{"$f":"IF(C261=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F261,Population!$A$15:$A$51,0),MATCH(E261,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C261,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C261,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C261=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C261=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C262=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K218=TRUE,'Data Sheet'!P218,\"\")","v":""},{"$f":"IF(C262=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F262,Population!$A$15:$A$51,0),MATCH(E262,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C262,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C262,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C262=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C262=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C263=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K219=TRUE,'Data Sheet'!P219,\"\")","v":""},{"$f":"IF(C263=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F263,Population!$A$15:$A$51,0),MATCH(E263,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C263,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C263,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C263=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C263=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C264=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K220=TRUE,'Data Sheet'!P220,\"\")","v":""},{"$f":"IF(C264=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F264,Population!$A$15:$A$51,0),MATCH(E264,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C264,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C264,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C264=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C264=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C265=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K221=TRUE,'Data Sheet'!P221,\"\")","v":""},{"$f":"IF(C265=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F265,Population!$A$15:$A$51,0),MATCH(E265,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C265,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C265,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C265=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C265=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C266=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K222=TRUE,'Data Sheet'!P222,\"\")","v":""},{"$f":"IF(C266=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F266,Population!$A$15:$A$51,0),MATCH(E266,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C266,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C266,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C266=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C266=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C267=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K223=TRUE,'Data Sheet'!P223,\"\")","v":""},{"$f":"IF(C267=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F267,Population!$A$15:$A$51,0),MATCH(E267,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C267,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C267,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C267=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C267=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C268=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K224=TRUE,'Data Sheet'!P224,\"\")","v":""},{"$f":"IF(C268=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F268,Population!$A$15:$A$51,0),MATCH(E268,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C268,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C268,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C268=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C268=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C269=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K225=TRUE,'Data Sheet'!P225,\"\")","v":""},{"$f":"IF(C269=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F269,Population!$A$15:$A$51,0),MATCH(E269,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C269,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C269,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C269=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C269=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C270=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K226=TRUE,'Data Sheet'!P226,\"\")","v":""},{"$f":"IF(C270=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F270,Population!$A$15:$A$51,0),MATCH(E270,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C270,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C270,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C270=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C270=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C271=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K227=TRUE,'Data Sheet'!P227,\"\")","v":""},{"$f":"IF(C271=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F271,Population!$A$15:$A$51,0),MATCH(E271,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C271,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C271,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C271=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C271=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C272=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K228=TRUE,'Data Sheet'!P228,\"\")","v":""},{"$f":"IF(C272=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F272,Population!$A$15:$A$51,0),MATCH(E272,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C272,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C272,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C272=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C272=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C273=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K229=TRUE,'Data Sheet'!P229,\"\")","v":""},{"$f":"IF(C273=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F273,Population!$A$15:$A$51,0),MATCH(E273,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C273,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C273,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C273=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C273=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C274=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K230=TRUE,'Data Sheet'!P230,\"\")","v":""},{"$f":"IF(C274=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F274,Population!$A$15:$A$51,0),MATCH(E274,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C274,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C274,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C274=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C274=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C275=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K231=TRUE,'Data Sheet'!P231,\"\")","v":""},{"$f":"IF(C275=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F275,Population!$A$15:$A$51,0),MATCH(E275,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C275,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C275,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C275=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C275=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C276=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K232=TRUE,'Data Sheet'!P232,\"\")","v":""},{"$f":"IF(C276=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F276,Population!$A$15:$A$51,0),MATCH(E276,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C276,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C276,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C276=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C276=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C277=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K233=TRUE,'Data Sheet'!P233,\"\")","v":""},{"$f":"IF(C277=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F277,Population!$A$15:$A$51,0),MATCH(E277,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C277,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C277,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C277=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C277=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C278=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K234=TRUE,'Data Sheet'!P234,\"\")","v":""},{"$f":"IF(C278=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F278,Population!$A$15:$A$51,0),MATCH(E278,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C278,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C278,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C278=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C278=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C279=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K235=TRUE,'Data Sheet'!P235,\"\")","v":""},{"$f":"IF(C279=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F279,Population!$A$15:$A$51,0),MATCH(E279,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C279,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C279,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C279=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C279=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C280=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K236=TRUE,'Data Sheet'!P236,\"\")","v":""},{"$f":"IF(C280=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F280,Population!$A$15:$A$51,0),MATCH(E280,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C280,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C280,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C280=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C280=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C281=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K237=TRUE,'Data Sheet'!P237,\"\")","v":""},{"$f":"IF(C281=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F281,Population!$A$15:$A$51,0),MATCH(E281,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C281,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C281,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C281=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C281=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C282=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K238=TRUE,'Data Sheet'!P238,\"\")","v":""},{"$f":"IF(C282=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F282,Population!$A$15:$A$51,0),MATCH(E282,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C282,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C282,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C282=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C282=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C283=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K239=TRUE,'Data Sheet'!P239,\"\")","v":""},{"$f":"IF(C283=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F283,Population!$A$15:$A$51,0),MATCH(E283,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C283,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C283,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C283=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C283=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C284=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K240=TRUE,'Data Sheet'!P240,\"\")","v":""},{"$f":"IF(C284=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F284,Population!$A$15:$A$51,0),MATCH(E284,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C284,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C284,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C284=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C284=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C285=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K241=TRUE,'Data Sheet'!P241,\"\")","v":""},{"$f":"IF(C285=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F285,Population!$A$15:$A$51,0),MATCH(E285,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C285,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C285,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C285=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C285=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C286=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K242=TRUE,'Data Sheet'!P242,\"\")","v":""},{"$f":"IF(C286=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F286,Population!$A$15:$A$51,0),MATCH(E286,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C286,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C286,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C286=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C286=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C287=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K243=TRUE,'Data Sheet'!P243,\"\")","v":""},{"$f":"IF(C287=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F287,Population!$A$15:$A$51,0),MATCH(E287,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C287,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C287,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C287=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C287=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C288=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K244=TRUE,'Data Sheet'!P244,\"\")","v":""},{"$f":"IF(C288=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F288,Population!$A$15:$A$51,0),MATCH(E288,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C288,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C288,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C288=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C288=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C289=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K245=TRUE,'Data Sheet'!P245,\"\")","v":""},{"$f":"IF(C289=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F289,Population!$A$15:$A$51,0),MATCH(E289,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C289,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C289,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C289=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C289=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C290=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K246=TRUE,'Data Sheet'!P246,\"\")","v":""},{"$f":"IF(C290=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F290,Population!$A$15:$A$51,0),MATCH(E290,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C290,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C290,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C290=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C290=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C291=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K247=TRUE,'Data Sheet'!P247,\"\")","v":""},{"$f":"IF(C291=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F291,Population!$A$15:$A$51,0),MATCH(E291,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C291,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C291,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C291=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C291=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C292=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K248=TRUE,'Data Sheet'!P248,\"\")","v":""},{"$f":"IF(C292=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F292,Population!$A$15:$A$51,0),MATCH(E292,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C292,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C292,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C292=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C292=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C293=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K249=TRUE,'Data Sheet'!P249,\"\")","v":""},{"$f":"IF(C293=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F293,Population!$A$15:$A$51,0),MATCH(E293,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C293,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C293,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C293=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C293=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C294=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K250=TRUE,'Data Sheet'!P250,\"\")","v":""},{"$f":"IF(C294=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F294,Population!$A$15:$A$51,0),MATCH(E294,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C294,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C294,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C294=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C294=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C295=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K251=TRUE,'Data Sheet'!P251,\"\")","v":""},{"$f":"IF(C295=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F295,Population!$A$15:$A$51,0),MATCH(E295,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C295,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C295,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C295=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C295=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C296=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K252=TRUE,'Data Sheet'!P252,\"\")","v":""},{"$f":"IF(C296=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F296,Population!$A$15:$A$51,0),MATCH(E296,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C296,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C296,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C296=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C296=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C297=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K253=TRUE,'Data Sheet'!P253,\"\")","v":""},{"$f":"IF(C297=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F297,Population!$A$15:$A$51,0),MATCH(E297,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C297,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C297,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C297=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C297=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C298=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K254=TRUE,'Data Sheet'!P254,\"\")","v":""},{"$f":"IF(C298=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F298,Population!$A$15:$A$51,0),MATCH(E298,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C298,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C298,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C298=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C298=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C299=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K255=TRUE,'Data Sheet'!P255,\"\")","v":""},{"$f":"IF(C299=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F299,Population!$A$15:$A$51,0),MATCH(E299,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C299,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C299,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C299=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C299=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C300=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K256=TRUE,'Data Sheet'!P256,\"\")","v":""},{"$f":"IF(C300=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F300,Population!$A$15:$A$51,0),MATCH(E300,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C300,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C300,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C300=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C300=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C301=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K257=TRUE,'Data Sheet'!P257,\"\")","v":""},{"$f":"IF(C301=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F301,Population!$A$15:$A$51,0),MATCH(E301,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C301,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C301,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C301=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C301=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C302=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K258=TRUE,'Data Sheet'!P258,\"\")","v":""},{"$f":"IF(C302=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F302,Population!$A$15:$A$51,0),MATCH(E302,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C302,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C302,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C302=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C302=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C303=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K259=TRUE,'Data Sheet'!P259,\"\")","v":""},{"$f":"IF(C303=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F303,Population!$A$15:$A$51,0),MATCH(E303,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C303,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C303,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C303=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C303=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C304=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K260=TRUE,'Data Sheet'!P260,\"\")","v":""},{"$f":"IF(C304=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F304,Population!$A$15:$A$51,0),MATCH(E304,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C304,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C304,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C304=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C304=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C305=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K261=TRUE,'Data Sheet'!P261,\"\")","v":""},{"$f":"IF(C305=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F305,Population!$A$15:$A$51,0),MATCH(E305,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C305,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C305,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C305=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C305=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C306=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K262=TRUE,'Data Sheet'!P262,\"\")","v":""},{"$f":"IF(C306=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F306,Population!$A$15:$A$51,0),MATCH(E306,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C306,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C306,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C306=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C306=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C307=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K263=TRUE,'Data Sheet'!P263,\"\")","v":""},{"$f":"IF(C307=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F307,Population!$A$15:$A$51,0),MATCH(E307,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C307,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C307,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IF(C307= \"\",\"\",\"Y3\")","v":""},{"$f":"IF(C307=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C307=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C308=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K264=TRUE,'Data Sheet'!P264,\"\")","v":""},{"$f":"IF(C308=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F308,Population!$A$15:$A$51,0),MATCH(E308,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C308,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C308,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C308=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C308=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C309=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K265=TRUE,'Data Sheet'!P265,\"\")","v":""},{"$f":"IF(C309=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F309,Population!$A$15:$A$51,0),MATCH(E309,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C309,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C309,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C309=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C309=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C310=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K266=TRUE,'Data Sheet'!P266,\"\")","v":""},{"$f":"IF(C310=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F310,Population!$A$15:$A$51,0),MATCH(E310,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C310,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C310,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C310=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C310=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C311=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K267=TRUE,'Data Sheet'!P267,\"\")","v":""},{"$f":"IF(C311=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F311,Population!$A$15:$A$51,0),MATCH(E311,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C311,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C311,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C311=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C311=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C312=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K268=TRUE,'Data Sheet'!P268,\"\")","v":""},{"$f":"IF(C312=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F312,Population!$A$15:$A$51,0),MATCH(E312,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C312,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C312,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C312=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C312=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C313=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K269=TRUE,'Data Sheet'!P269,\"\")","v":""},{"$f":"IF(C313=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F313,Population!$A$15:$A$51,0),MATCH(E313,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C313,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C313,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C313=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C313=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C314=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K270=TRUE,'Data Sheet'!P270,\"\")","v":""},{"$f":"IF(C314=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F314,Population!$A$15:$A$51,0),MATCH(E314,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C314,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C314,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C314=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C314=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C315=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K271=TRUE,'Data Sheet'!P271,\"\")","v":""},{"$f":"IF(C315=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F315,Population!$A$15:$A$51,0),MATCH(E315,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C315,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C315,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C315=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C315=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C316=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K272=TRUE,'Data Sheet'!P272,\"\")","v":""},{"$f":"IF(C316=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F316,Population!$A$15:$A$51,0),MATCH(E316,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C316,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C316,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C316=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C316=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C317=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K273=TRUE,'Data Sheet'!P273,\"\")","v":""},{"$f":"IF(C317=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F317,Population!$A$15:$A$51,0),MATCH(E317,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C317,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C317,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C317=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C317=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C318=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K274=TRUE,'Data Sheet'!P274,\"\")","v":""},{"$f":"IF(C318=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F318,Population!$A$15:$A$51,0),MATCH(E318,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C318,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C318,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C318=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C318=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C319=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K275=TRUE,'Data Sheet'!P275,\"\")","v":""},{"$f":"IF(C319=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F319,Population!$A$15:$A$51,0),MATCH(E319,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C319,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C319,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C319=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C319=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C320=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K276=TRUE,'Data Sheet'!P276,\"\")","v":""},{"$f":"IF(C320=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F320,Population!$A$15:$A$51,0),MATCH(E320,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C320,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C320,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C320=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C320=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C321=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K277=TRUE,'Data Sheet'!P277,\"\")","v":""},{"$f":"IF(C321=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F321,Population!$A$15:$A$51,0),MATCH(E321,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C321,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C321,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C321=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C321=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C322=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K278=TRUE,'Data Sheet'!P278,\"\")","v":""},{"$f":"IF(C322=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F322,Population!$A$15:$A$51,0),MATCH(E322,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C322,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C322,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C322=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C322=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C323=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K279=TRUE,'Data Sheet'!P279,\"\")","v":""},{"$f":"IF(C323=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F323,Population!$A$15:$A$51,0),MATCH(E323,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C323,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C323,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C323=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C323=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C324=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K280=TRUE,'Data Sheet'!P280,\"\")","v":""},{"$f":"IF(C324=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F324,Population!$A$15:$A$51,0),MATCH(E324,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C324,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C324,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C324=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C324=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C325=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K281=TRUE,'Data Sheet'!P281,\"\")","v":""},{"$f":"IF(C325=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F325,Population!$A$15:$A$51,0),MATCH(E325,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C325,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C325,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C325=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C325=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C326=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K282=TRUE,'Data Sheet'!P282,\"\")","v":""},{"$f":"IF(C326=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F326,Population!$A$15:$A$51,0),MATCH(E326,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C326,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C326,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C326=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C326=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C327=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K283=TRUE,'Data Sheet'!P283,\"\")","v":""},{"$f":"IF(C327=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F327,Population!$A$15:$A$51,0),MATCH(E327,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C327,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C327,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C327=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C327=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C328=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K284=TRUE,'Data Sheet'!P284,\"\")","v":""},{"$f":"IF(C328=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F328,Population!$A$15:$A$51,0),MATCH(E328,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C328,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C328,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C328=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C328=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C329=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K285=TRUE,'Data Sheet'!P285,\"\")","v":""},{"$f":"IF(C329=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F329,Population!$A$15:$A$51,0),MATCH(E329,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C329,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C329,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C329=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C329=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C330=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K286=TRUE,'Data Sheet'!P286,\"\")","v":""},{"$f":"IF(C330=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F330,Population!$A$15:$A$51,0),MATCH(E330,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C330,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C330,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C330=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C330=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C331=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K287=TRUE,'Data Sheet'!P287,\"\")","v":""},{"$f":"IF(C331=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F331,Population!$A$15:$A$51,0),MATCH(E331,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C331,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C331,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C331=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C331=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C332=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K288=TRUE,'Data Sheet'!P288,\"\")","v":""},{"$f":"IF(C332=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F332,Population!$A$15:$A$51,0),MATCH(E332,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C332,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C332,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C332=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C332=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C333=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K289=TRUE,'Data Sheet'!P289,\"\")","v":""},{"$f":"IF(C333=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F333,Population!$A$15:$A$51,0),MATCH(E333,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C333,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C333,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C333=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C333=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C334=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K290=TRUE,'Data Sheet'!P290,\"\")","v":""},{"$f":"IF(C334=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F334,Population!$A$15:$A$51,0),MATCH(E334,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C334,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C334,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C334=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C334=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C335=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K291=TRUE,'Data Sheet'!P291,\"\")","v":""},{"$f":"IF(C335=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F335,Population!$A$15:$A$51,0),MATCH(E335,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C335,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C335,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C335=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C335=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C336=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K292=TRUE,'Data Sheet'!P292,\"\")","v":""},{"$f":"IF(C336=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F336,Population!$A$15:$A$51,0),MATCH(E336,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C336,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C336,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C336=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C336=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C337=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K293=TRUE,'Data Sheet'!P293,\"\")","v":""},{"$f":"IF(C337=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F337,Population!$A$15:$A$51,0),MATCH(E337,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C337,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C337,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C337=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C337=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C338=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K294=TRUE,'Data Sheet'!P294,\"\")","v":""},{"$f":"IF(C338=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F338,Population!$A$15:$A$51,0),MATCH(E338,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C338,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C338,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C338=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C338=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C339=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K295=TRUE,'Data Sheet'!P295,\"\")","v":""},{"$f":"IF(C339=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F339,Population!$A$15:$A$51,0),MATCH(E339,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C339,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C339,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C339=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C339=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C340=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K296=TRUE,'Data Sheet'!P296,\"\")","v":""},{"$f":"IF(C340=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F340,Population!$A$15:$A$51,0),MATCH(E340,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C340,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C340,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C340=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C340=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C341=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K297=TRUE,'Data Sheet'!P297,\"\")","v":""},{"$f":"IF(C341=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F341,Population!$A$15:$A$51,0),MATCH(E341,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C341,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C341,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C341=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C341=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C342=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K298=TRUE,'Data Sheet'!P298,\"\")","v":""},{"$f":"IF(C342=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F342,Population!$A$15:$A$51,0),MATCH(E342,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C342,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C342,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C342=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C342=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C343=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K299=TRUE,'Data Sheet'!P299,\"\")","v":""},{"$f":"IF(C343=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F343,Population!$A$15:$A$51,0),MATCH(E343,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C343,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C343,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C343=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C343=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C344=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K300=TRUE,'Data Sheet'!P300,\"\")","v":""},{"$f":"IF(C344=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F344,Population!$A$15:$A$51,0),MATCH(E344,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C344,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C344,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C344=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C344=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C345=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K301=TRUE,'Data Sheet'!P301,\"\")","v":""},{"$f":"IF(C345=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F345,Population!$A$15:$A$51,0),MATCH(E345,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C345,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C345,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C345=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C345=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C346=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K302=TRUE,'Data Sheet'!P302,\"\")","v":""},{"$f":"IF(C346=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F346,Population!$A$15:$A$51,0),MATCH(E346,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C346,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C346,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C346=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C346=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C347=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K303=TRUE,'Data Sheet'!P303,\"\")","v":""},{"$f":"IF(C347=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F347,Population!$A$15:$A$51,0),MATCH(E347,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C347,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C347,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C347=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C347=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C348=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K304=TRUE,'Data Sheet'!P304,\"\")","v":""},{"$f":"IF(C348=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F348,Population!$A$15:$A$51,0),MATCH(E348,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C348,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C348,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C348=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C348=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C349=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K305=TRUE,'Data Sheet'!P305,\"\")","v":""},{"$f":"IF(C349=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F349,Population!$A$15:$A$51,0),MATCH(E349,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C349,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C349,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C349=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C349=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C350=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K306=TRUE,'Data Sheet'!P306,\"\")","v":""},{"$f":"IF(C350=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F350,Population!$A$15:$A$51,0),MATCH(E350,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C350,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C350,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C350=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C350=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C351=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K307=TRUE,'Data Sheet'!P307,\"\")","v":""},{"$f":"IF(C351=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F351,Population!$A$15:$A$51,0),MATCH(E351,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C351,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C351,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C351=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C351=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C352=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K308=TRUE,'Data Sheet'!P308,\"\")","v":""},{"$f":"IF(C352=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F352,Population!$A$15:$A$51,0),MATCH(E352,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C352,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C352,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C352=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C352=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C353=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K309=TRUE,'Data Sheet'!P309,\"\")","v":""},{"$f":"IF(C353=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F353,Population!$A$15:$A$51,0),MATCH(E353,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C353,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C353,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C353=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C353=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C354=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K310=TRUE,'Data Sheet'!P310,\"\")","v":""},{"$f":"IF(C354=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F354,Population!$A$15:$A$51,0),MATCH(E354,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C354,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C354,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C354=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C354=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C355=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K311=TRUE,'Data Sheet'!P311,\"\")","v":""},{"$f":"IF(C355=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F355,Population!$A$15:$A$51,0),MATCH(E355,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C355,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C355,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C355=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C355=\"\",\"\",Setup!$I$45)","v":""}]
[null,{"$f":"IF(C356=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K312=TRUE,'Data Sheet'!P312,\"\")","v":""},{"$f":"IF(C356=\"\",\"\",IFERROR(INDEX(Population!AO$15:$BA$51,MATCH(F356,Population!$A$15:$A$51,0),MATCH(E356,Population!$AO$13:$BA$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C356,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C356,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C356=\"\",\"\",Setup!$I$38)","v":""},{"$f":"IF(C356=\"\",\"\",Setup!$I$45)","v":""}]
[]
[]
[null,"Budget by Pop Y4"]
["Record ID","Implementation Period","Module-Coverage-Intervention Reference","Amount","Population (not mapped)","Intervention(not mapped)","Year","Start Date","End Date"]
["[Record ID]",{"$f":"IF(C361=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K198=TRUE,'Data Sheet'!P198,\"\")","v":""},{"$f":"IF(C361=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F361,Population!$A$15:$A$51,0),MATCH(E361,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C361,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C361,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IF(C361= \"\",\"\",\"Y4\")","v":""},{"$f":"IF(C788=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C361=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C362=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K199=TRUE,'Data Sheet'!P199,\"\")","v":""},{"$f":"IF(C362=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F362,Population!$A$15:$A$51,0),MATCH(E362,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C362,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C362,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IF(C362= \"\",\"\",\"Y4\")","v":""},{"$f":"IF(C789=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C362=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C363=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K200=TRUE,'Data Sheet'!P200,\"\")","v":""},{"$f":"IF(C363=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F363,Population!$A$15:$A$51,0),MATCH(E363,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C363,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C363,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C790=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C363=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C364=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K201=TRUE,'Data Sheet'!P201,\"\")","v":""},{"$f":"IF(C364=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F364,Population!$A$15:$A$51,0),MATCH(E364,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C364,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C364,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C791=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C364=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C365=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K202=TRUE,'Data Sheet'!P202,\"\")","v":""},{"$f":"IF(C365=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F365,Population!$A$15:$A$51,0),MATCH(E365,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C365,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C365,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C792=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C365=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C366=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K203=TRUE,'Data Sheet'!P203,\"\")","v":""},{"$f":"IF(C366=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F366,Population!$A$15:$A$51,0),MATCH(E366,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C366,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C366,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C793=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C366=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C367=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K204=TRUE,'Data Sheet'!P204,\"\")","v":""},{"$f":"IF(C367=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F367,Population!$A$15:$A$51,0),MATCH(E367,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C367,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C367,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C794=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C367=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C368=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K205=TRUE,'Data Sheet'!P205,\"\")","v":""},{"$f":"IF(C368=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F368,Population!$A$15:$A$51,0),MATCH(E368,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C368,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C368,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C795=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C368=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C369=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K206=TRUE,'Data Sheet'!P206,\"\")","v":""},{"$f":"IF(C369=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F369,Population!$A$15:$A$51,0),MATCH(E369,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C369,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C369,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C796=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C369=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C370=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K207=TRUE,'Data Sheet'!P207,\"\")","v":""},{"$f":"IF(C370=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F370,Population!$A$15:$A$51,0),MATCH(E370,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C370,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C370,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C797=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C370=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C371=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K208=TRUE,'Data Sheet'!P208,\"\")","v":""},{"$f":"IF(C371=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F371,Population!$A$15:$A$51,0),MATCH(E371,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C371,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C371,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C798=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C371=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C372=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K209=TRUE,'Data Sheet'!P209,\"\")","v":""},{"$f":"IF(C372=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F372,Population!$A$15:$A$51,0),MATCH(E372,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C372,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C372,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C799=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C372=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C373=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K210=TRUE,'Data Sheet'!P210,\"\")","v":""},{"$f":"IF(C373=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F373,Population!$A$15:$A$51,0),MATCH(E373,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C373,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C373,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C800=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C373=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C374=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K211=TRUE,'Data Sheet'!P211,\"\")","v":""},{"$f":"IF(C374=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F374,Population!$A$15:$A$51,0),MATCH(E374,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C374,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C374,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C801=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C374=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C375=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K212=TRUE,'Data Sheet'!P212,\"\")","v":""},{"$f":"IF(C375=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F375,Population!$A$15:$A$51,0),MATCH(E375,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C375,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C375,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C802=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C375=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C376=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K213=TRUE,'Data Sheet'!P213,\"\")","v":""},{"$f":"IF(C376=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F376,Population!$A$15:$A$51,0),MATCH(E376,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C376,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C376,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C803=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C376=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C377=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K214=TRUE,'Data Sheet'!P214,\"\")","v":""},{"$f":"IF(C377=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F377,Population!$A$15:$A$51,0),MATCH(E377,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C377,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C377,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C804=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C377=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C378=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K215=TRUE,'Data Sheet'!P215,\"\")","v":""},{"$f":"IF(C378=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F378,Population!$A$15:$A$51,0),MATCH(E378,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C378,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C378,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C805=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C378=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C379=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K216=TRUE,'Data Sheet'!P216,\"\")","v":""},{"$f":"IF(C379=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F379,Population!$A$15:$A$51,0),MATCH(E379,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C379,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C379,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C806=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C379=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C380=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K217=TRUE,'Data Sheet'!P217,\"\")","v":""},{"$f":"IF(C380=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F380,Population!$A$15:$A$51,0),MATCH(E380,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C380,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C380,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C807=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C380=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C381=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K218=TRUE,'Data Sheet'!P218,\"\")","v":""},{"$f":"IF(C381=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F381,Population!$A$15:$A$51,0),MATCH(E381,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C381,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C381,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C808=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C381=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C382=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K219=TRUE,'Data Sheet'!P219,\"\")","v":""},{"$f":"IF(C382=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F382,Population!$A$15:$A$51,0),MATCH(E382,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C382,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C382,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C809=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C382=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C383=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K220=TRUE,'Data Sheet'!P220,\"\")","v":""},{"$f":"IF(C383=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F383,Population!$A$15:$A$51,0),MATCH(E383,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C383,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C383,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C810=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C383=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C384=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K221=TRUE,'Data Sheet'!P221,\"\")","v":""},{"$f":"IF(C384=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F384,Population!$A$15:$A$51,0),MATCH(E384,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C384,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C384,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C811=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C384=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C385=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K222=TRUE,'Data Sheet'!P222,\"\")","v":""},{"$f":"IF(C385=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F385,Population!$A$15:$A$51,0),MATCH(E385,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C385,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C385,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C812=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C385=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C386=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K223=TRUE,'Data Sheet'!P223,\"\")","v":""},{"$f":"IF(C386=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F386,Population!$A$15:$A$51,0),MATCH(E386,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C386,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C386,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C813=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C386=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C387=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K224=TRUE,'Data Sheet'!P224,\"\")","v":""},{"$f":"IF(C387=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F387,Population!$A$15:$A$51,0),MATCH(E387,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C387,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C387,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C814=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C387=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C388=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K225=TRUE,'Data Sheet'!P225,\"\")","v":""},{"$f":"IF(C388=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F388,Population!$A$15:$A$51,0),MATCH(E388,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C388,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C388,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C815=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C388=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C389=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K226=TRUE,'Data Sheet'!P226,\"\")","v":""},{"$f":"IF(C389=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F389,Population!$A$15:$A$51,0),MATCH(E389,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C389,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C389,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C816=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C389=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C390=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K227=TRUE,'Data Sheet'!P227,\"\")","v":""},{"$f":"IF(C390=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F390,Population!$A$15:$A$51,0),MATCH(E390,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C390,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C390,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C817=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C390=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C391=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K228=TRUE,'Data Sheet'!P228,\"\")","v":""},{"$f":"IF(C391=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F391,Population!$A$15:$A$51,0),MATCH(E391,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C391,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C391,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C818=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C391=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C392=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K229=TRUE,'Data Sheet'!P229,\"\")","v":""},{"$f":"IF(C392=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F392,Population!$A$15:$A$51,0),MATCH(E392,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C392,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C392,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C819=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C392=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C393=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K230=TRUE,'Data Sheet'!P230,\"\")","v":""},{"$f":"IF(C393=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F393,Population!$A$15:$A$51,0),MATCH(E393,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C393,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C393,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C820=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C393=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C394=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K231=TRUE,'Data Sheet'!P231,\"\")","v":""},{"$f":"IF(C394=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F394,Population!$A$15:$A$51,0),MATCH(E394,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C394,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C394,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C821=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C394=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C395=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K232=TRUE,'Data Sheet'!P232,\"\")","v":""},{"$f":"IF(C395=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F395,Population!$A$15:$A$51,0),MATCH(E395,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C395,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C395,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C822=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C395=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C396=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K233=TRUE,'Data Sheet'!P233,\"\")","v":""},{"$f":"IF(C396=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F396,Population!$A$15:$A$51,0),MATCH(E396,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C396,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C396,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C823=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C396=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C397=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K234=TRUE,'Data Sheet'!P234,\"\")","v":""},{"$f":"IF(C397=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F397,Population!$A$15:$A$51,0),MATCH(E397,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C397,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C397,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C824=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C397=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C398=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K235=TRUE,'Data Sheet'!P235,\"\")","v":""},{"$f":"IF(C398=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F398,Population!$A$15:$A$51,0),MATCH(E398,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C398,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C398,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C825=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C398=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C399=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K236=TRUE,'Data Sheet'!P236,\"\")","v":""},{"$f":"IF(C399=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F399,Population!$A$15:$A$51,0),MATCH(E399,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C399,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C399,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C826=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C399=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C400=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K237=TRUE,'Data Sheet'!P237,\"\")","v":""},{"$f":"IF(C400=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F400,Population!$A$15:$A$51,0),MATCH(E400,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C400,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C400,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C827=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C400=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C401=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K238=TRUE,'Data Sheet'!P238,\"\")","v":""},{"$f":"IF(C401=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F401,Population!$A$15:$A$51,0),MATCH(E401,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C401,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C401,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C828=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C401=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C402=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K239=TRUE,'Data Sheet'!P239,\"\")","v":""},{"$f":"IF(C402=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F402,Population!$A$15:$A$51,0),MATCH(E402,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C402,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C402,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C829=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C402=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C403=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K240=TRUE,'Data Sheet'!P240,\"\")","v":""},{"$f":"IF(C403=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F403,Population!$A$15:$A$51,0),MATCH(E403,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C403,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C403,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C830=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C403=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C404=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K241=TRUE,'Data Sheet'!P241,\"\")","v":""},{"$f":"IF(C404=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F404,Population!$A$15:$A$51,0),MATCH(E404,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C404,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C404,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C831=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C404=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C405=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K242=TRUE,'Data Sheet'!P242,\"\")","v":""},{"$f":"IF(C405=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F405,Population!$A$15:$A$51,0),MATCH(E405,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C405,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C405,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C832=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C405=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C406=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K243=TRUE,'Data Sheet'!P243,\"\")","v":""},{"$f":"IF(C406=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F406,Population!$A$15:$A$51,0),MATCH(E406,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C406,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C406,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C833=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C406=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C407=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K244=TRUE,'Data Sheet'!P244,\"\")","v":""},{"$f":"IF(C407=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F407,Population!$A$15:$A$51,0),MATCH(E407,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C407,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C407,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C834=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C407=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C408=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K245=TRUE,'Data Sheet'!P245,\"\")","v":""},{"$f":"IF(C408=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F408,Population!$A$15:$A$51,0),MATCH(E408,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C408,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C408,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C835=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C408=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C409=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K246=TRUE,'Data Sheet'!P246,\"\")","v":""},{"$f":"IF(C409=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F409,Population!$A$15:$A$51,0),MATCH(E409,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C409,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C409,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C836=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C409=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C410=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K247=TRUE,'Data Sheet'!P247,\"\")","v":""},{"$f":"IF(C410=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F410,Population!$A$15:$A$51,0),MATCH(E410,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C410,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C410,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C837=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C410=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C411=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K248=TRUE,'Data Sheet'!P248,\"\")","v":""},{"$f":"IF(C411=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F411,Population!$A$15:$A$51,0),MATCH(E411,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C411,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C411,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C838=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C411=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C412=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K249=TRUE,'Data Sheet'!P249,\"\")","v":""},{"$f":"IF(C412=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F412,Population!$A$15:$A$51,0),MATCH(E412,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C412,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C412,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C839=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C412=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C413=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K250=TRUE,'Data Sheet'!P250,\"\")","v":""},{"$f":"IF(C413=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F413,Population!$A$15:$A$51,0),MATCH(E413,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C413,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C413,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C840=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C413=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C414=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K251=TRUE,'Data Sheet'!P251,\"\")","v":""},{"$f":"IF(C414=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F414,Population!$A$15:$A$51,0),MATCH(E414,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C414,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C414,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C841=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C414=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C415=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K252=TRUE,'Data Sheet'!P252,\"\")","v":""},{"$f":"IF(C415=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F415,Population!$A$15:$A$51,0),MATCH(E415,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C415,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C415,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C842=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C415=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C416=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K253=TRUE,'Data Sheet'!P253,\"\")","v":""},{"$f":"IF(C416=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F416,Population!$A$15:$A$51,0),MATCH(E416,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C416,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C416,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C843=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C416=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C417=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K254=TRUE,'Data Sheet'!P254,\"\")","v":""},{"$f":"IF(C417=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F417,Population!$A$15:$A$51,0),MATCH(E417,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C417,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C417,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C844=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C417=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C418=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K255=TRUE,'Data Sheet'!P255,\"\")","v":""},{"$f":"IF(C418=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F418,Population!$A$15:$A$51,0),MATCH(E418,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C418,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C418,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C845=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C418=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C419=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K256=TRUE,'Data Sheet'!P256,\"\")","v":""},{"$f":"IF(C419=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F419,Population!$A$15:$A$51,0),MATCH(E419,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C419,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C419,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C846=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C419=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C420=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K257=TRUE,'Data Sheet'!P257,\"\")","v":""},{"$f":"IF(C420=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F420,Population!$A$15:$A$51,0),MATCH(E420,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C420,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C420,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C847=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C420=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C421=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K258=TRUE,'Data Sheet'!P258,\"\")","v":""},{"$f":"IF(C421=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F421,Population!$A$15:$A$51,0),MATCH(E421,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C421,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C421,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C848=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C421=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C422=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K259=TRUE,'Data Sheet'!P259,\"\")","v":""},{"$f":"IF(C422=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F422,Population!$A$15:$A$51,0),MATCH(E422,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C422,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C422,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C849=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C422=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C423=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K260=TRUE,'Data Sheet'!P260,\"\")","v":""},{"$f":"IF(C423=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F423,Population!$A$15:$A$51,0),MATCH(E423,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C423,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C423,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C850=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C423=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C424=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K261=TRUE,'Data Sheet'!P261,\"\")","v":""},{"$f":"IF(C424=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F424,Population!$A$15:$A$51,0),MATCH(E424,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C424,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C424,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C851=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C424=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C425=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K262=TRUE,'Data Sheet'!P262,\"\")","v":""},{"$f":"IF(C425=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F425,Population!$A$15:$A$51,0),MATCH(E425,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C425,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C425,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C852=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C425=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C426=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K263=TRUE,'Data Sheet'!P263,\"\")","v":""},{"$f":"IF(C426=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F426,Population!$A$15:$A$51,0),MATCH(E426,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C426,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C426,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IF(C426= \"\",\"\",\"Y4\")","v":""},{"$f":"IF(C853=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C426=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C427=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K264=TRUE,'Data Sheet'!P264,\"\")","v":""},{"$f":"IF(C427=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F427,Population!$A$15:$A$51,0),MATCH(E427,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C427,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C427,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C854=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C427=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C428=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K265=TRUE,'Data Sheet'!P265,\"\")","v":""},{"$f":"IF(C428=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F428,Population!$A$15:$A$51,0),MATCH(E428,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C428,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C428,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C855=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C428=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C429=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K266=TRUE,'Data Sheet'!P266,\"\")","v":""},{"$f":"IF(C429=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F429,Population!$A$15:$A$51,0),MATCH(E429,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C429,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C429,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C856=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C429=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C430=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K267=TRUE,'Data Sheet'!P267,\"\")","v":""},{"$f":"IF(C430=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F430,Population!$A$15:$A$51,0),MATCH(E430,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C430,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C430,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C857=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C430=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C431=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K268=TRUE,'Data Sheet'!P268,\"\")","v":""},{"$f":"IF(C431=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F431,Population!$A$15:$A$51,0),MATCH(E431,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C431,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C431,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C858=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C431=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C432=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K269=TRUE,'Data Sheet'!P269,\"\")","v":""},{"$f":"IF(C432=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F432,Population!$A$15:$A$51,0),MATCH(E432,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C432,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C432,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C859=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C432=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C433=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K270=TRUE,'Data Sheet'!P270,\"\")","v":""},{"$f":"IF(C433=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F433,Population!$A$15:$A$51,0),MATCH(E433,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C433,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C433,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C860=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C433=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C434=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K271=TRUE,'Data Sheet'!P271,\"\")","v":""},{"$f":"IF(C434=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F434,Population!$A$15:$A$51,0),MATCH(E434,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C434,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C434,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C861=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C434=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C435=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K272=TRUE,'Data Sheet'!P272,\"\")","v":""},{"$f":"IF(C435=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F435,Population!$A$15:$A$51,0),MATCH(E435,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C435,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C435,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C862=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C435=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C436=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K273=TRUE,'Data Sheet'!P273,\"\")","v":""},{"$f":"IF(C436=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F436,Population!$A$15:$A$51,0),MATCH(E436,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C436,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C436,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C863=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C436=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C437=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K274=TRUE,'Data Sheet'!P274,\"\")","v":""},{"$f":"IF(C437=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F437,Population!$A$15:$A$51,0),MATCH(E437,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C437,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C437,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C864=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C437=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C438=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K275=TRUE,'Data Sheet'!P275,\"\")","v":""},{"$f":"IF(C438=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F438,Population!$A$15:$A$51,0),MATCH(E438,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C438,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C438,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C865=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C438=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C439=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K276=TRUE,'Data Sheet'!P276,\"\")","v":""},{"$f":"IF(C439=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F439,Population!$A$15:$A$51,0),MATCH(E439,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C439,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C439,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C866=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C439=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C440=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K277=TRUE,'Data Sheet'!P277,\"\")","v":""},{"$f":"IF(C440=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F440,Population!$A$15:$A$51,0),MATCH(E440,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C440,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C440,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C867=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C440=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C441=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K278=TRUE,'Data Sheet'!P278,\"\")","v":""},{"$f":"IF(C441=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F441,Population!$A$15:$A$51,0),MATCH(E441,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C441,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C441,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C868=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C441=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C442=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K279=TRUE,'Data Sheet'!P279,\"\")","v":""},{"$f":"IF(C442=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F442,Population!$A$15:$A$51,0),MATCH(E442,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C442,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C442,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C869=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C442=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C443=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K280=TRUE,'Data Sheet'!P280,\"\")","v":""},{"$f":"IF(C443=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F443,Population!$A$15:$A$51,0),MATCH(E443,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C443,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C443,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C870=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C443=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C444=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K281=TRUE,'Data Sheet'!P281,\"\")","v":""},{"$f":"IF(C444=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F444,Population!$A$15:$A$51,0),MATCH(E444,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C444,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C444,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C871=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C444=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C445=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K282=TRUE,'Data Sheet'!P282,\"\")","v":""},{"$f":"IF(C445=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F445,Population!$A$15:$A$51,0),MATCH(E445,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C445,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C445,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C872=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C445=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C446=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K283=TRUE,'Data Sheet'!P283,\"\")","v":""},{"$f":"IF(C446=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F446,Population!$A$15:$A$51,0),MATCH(E446,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C446,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C446,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C873=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C446=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C447=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K284=TRUE,'Data Sheet'!P284,\"\")","v":""},{"$f":"IF(C447=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F447,Population!$A$15:$A$51,0),MATCH(E447,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C447,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C447,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C874=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C447=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C448=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K285=TRUE,'Data Sheet'!P285,\"\")","v":""},{"$f":"IF(C448=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F448,Population!$A$15:$A$51,0),MATCH(E448,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C448,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C448,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C875=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C448=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C449=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K286=TRUE,'Data Sheet'!P286,\"\")","v":""},{"$f":"IF(C449=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F449,Population!$A$15:$A$51,0),MATCH(E449,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C449,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C449,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C876=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C449=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C450=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K287=TRUE,'Data Sheet'!P287,\"\")","v":""},{"$f":"IF(C450=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F450,Population!$A$15:$A$51,0),MATCH(E450,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C450,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C450,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C877=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C450=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C451=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K288=TRUE,'Data Sheet'!P288,\"\")","v":""},{"$f":"IF(C451=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F451,Population!$A$15:$A$51,0),MATCH(E451,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C451,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C451,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C878=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C451=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C452=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K289=TRUE,'Data Sheet'!P289,\"\")","v":""},{"$f":"IF(C452=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F452,Population!$A$15:$A$51,0),MATCH(E452,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C452,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C452,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C879=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C452=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C453=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K290=TRUE,'Data Sheet'!P290,\"\")","v":""},{"$f":"IF(C453=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F453,Population!$A$15:$A$51,0),MATCH(E453,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C453,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C453,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C880=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C453=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C454=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K291=TRUE,'Data Sheet'!P291,\"\")","v":""},{"$f":"IF(C454=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F454,Population!$A$15:$A$51,0),MATCH(E454,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C454,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C454,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C881=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C454=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C455=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K292=TRUE,'Data Sheet'!P292,\"\")","v":""},{"$f":"IF(C455=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F455,Population!$A$15:$A$51,0),MATCH(E455,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C455,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C455,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C882=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C455=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C456=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K293=TRUE,'Data Sheet'!P293,\"\")","v":""},{"$f":"IF(C456=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F456,Population!$A$15:$A$51,0),MATCH(E456,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C456,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C456,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C883=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C456=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C457=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K294=TRUE,'Data Sheet'!P294,\"\")","v":""},{"$f":"IF(C457=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F457,Population!$A$15:$A$51,0),MATCH(E457,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C457,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C457,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C884=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C457=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C458=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K295=TRUE,'Data Sheet'!P295,\"\")","v":""},{"$f":"IF(C458=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F458,Population!$A$15:$A$51,0),MATCH(E458,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C458,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C458,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C885=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C458=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C459=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K296=TRUE,'Data Sheet'!P296,\"\")","v":""},{"$f":"IF(C459=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F459,Population!$A$15:$A$51,0),MATCH(E459,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C459,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C459,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C886=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C459=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C460=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K297=TRUE,'Data Sheet'!P297,\"\")","v":""},{"$f":"IF(C460=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F460,Population!$A$15:$A$51,0),MATCH(E460,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C460,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C460,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C887=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C460=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C461=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K298=TRUE,'Data Sheet'!P298,\"\")","v":""},{"$f":"IF(C461=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F461,Population!$A$15:$A$51,0),MATCH(E461,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C461,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C461,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C888=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C461=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C462=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K299=TRUE,'Data Sheet'!P299,\"\")","v":""},{"$f":"IF(C462=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F462,Population!$A$15:$A$51,0),MATCH(E462,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C462,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C462,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C889=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C462=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C463=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K300=TRUE,'Data Sheet'!P300,\"\")","v":""},{"$f":"IF(C463=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F463,Population!$A$15:$A$51,0),MATCH(E463,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C463,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C463,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C890=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C463=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C464=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K301=TRUE,'Data Sheet'!P301,\"\")","v":""},{"$f":"IF(C464=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F464,Population!$A$15:$A$51,0),MATCH(E464,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C464,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C464,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C891=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C464=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C465=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K302=TRUE,'Data Sheet'!P302,\"\")","v":""},{"$f":"IF(C465=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F465,Population!$A$15:$A$51,0),MATCH(E465,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C465,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C465,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C892=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C465=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C466=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K303=TRUE,'Data Sheet'!P303,\"\")","v":""},{"$f":"IF(C466=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F466,Population!$A$15:$A$51,0),MATCH(E466,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C466,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C466,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C893=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C466=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C467=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K304=TRUE,'Data Sheet'!P304,\"\")","v":""},{"$f":"IF(C467=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F467,Population!$A$15:$A$51,0),MATCH(E467,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C467,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C467,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C894=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C467=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C468=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K305=TRUE,'Data Sheet'!P305,\"\")","v":""},{"$f":"IF(C468=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F468,Population!$A$15:$A$51,0),MATCH(E468,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C468,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C468,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C895=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C468=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C469=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K306=TRUE,'Data Sheet'!P306,\"\")","v":""},{"$f":"IF(C469=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F469,Population!$A$15:$A$51,0),MATCH(E469,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C469,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C469,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C896=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C469=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C470=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K307=TRUE,'Data Sheet'!P307,\"\")","v":""},{"$f":"IF(C470=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F470,Population!$A$15:$A$51,0),MATCH(E470,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C470,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C470,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C897=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C470=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C471=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K308=TRUE,'Data Sheet'!P308,\"\")","v":""},{"$f":"IF(C471=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F471,Population!$A$15:$A$51,0),MATCH(E471,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C471,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C471,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C898=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C471=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C472=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K309=TRUE,'Data Sheet'!P309,\"\")","v":""},{"$f":"IF(C472=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F472,Population!$A$15:$A$51,0),MATCH(E472,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C472,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C472,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C899=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C472=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C473=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K310=TRUE,'Data Sheet'!P310,\"\")","v":""},{"$f":"IF(C473=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F473,Population!$A$15:$A$51,0),MATCH(E473,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C473,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C473,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C900=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C473=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C474=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K311=TRUE,'Data Sheet'!P311,\"\")","v":""},{"$f":"IF(C474=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F474,Population!$A$15:$A$51,0),MATCH(E474,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C474,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C474,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C901=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C474=\"\",\"\",Setup!$K$45)","v":""}]
[null,{"$f":"IF(C475=\"\",\"\",'Data Sheet'!$D$416)","v":""},{"$f":"IF('Data Sheet'!K312=TRUE,'Data Sheet'!P312,\"\")","v":""},{"$f":"IF(C475=\"\",\"\",IFERROR(INDEX(Population!BF$15:$BR$51,MATCH(F475,Population!$A$15:$A$51,0),MATCH(E475,Population!$BF$13:$BR$13,0)),\"\"))","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$Q$198:$Q$312,MATCH(C475,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},{"$f":"IFERROR(INDEX('Data Sheet'!$L$198:$L$312,MATCH(C475,'Data Sheet'!$P$198:$P$312,0)),\"\")","v":""},"",{"$f":"IF(C902=\"\",\"\",Setup!$K$38)","v":""},{"$f":"IF(C475=\"\",\"\",Setup!$K$45)","v":""}]

{"sheet":"Recipient sheet","index":16,"n_rows":105,"n_cols":4,"rows_kept":105,"cut":false,"hidden":true,"merged":[]}
["Account","Unique",-1,"Organization ID"]
["[Account (Name)]",{"$f":"IFERROR(INDEX($A$2:$A$14, MATCH(0, COUNTIF($B$1:B1, $A$2:$A$14&\"\") + IF($A$2:$A$14=\"\",1,0), 0)), \"\")","v":"[Account (Name)]"},{"$f":"IF(B2=\"\",\"\",MAX(C$1:C1)+1)","v":0},"[Organization ID]"]
["United Nations Development Programme",{"$f":"IFERROR(INDEX($A$2:$A$14, MATCH(0, COUNTIF($B$1:B2, $A$2:$A$14&\"\") + IF($A$2:$A$14=\"\",1,0), 0)), \"\")","v":"United Nations Development Programme"},{"$f":"IF(B3=\"\",\"\",MAX(C$1:C2)+1)","v":1},"0013600000xoEKGAA2"]
["United Nations Development Programme",{"$f":"IFERROR(INDEX($A$2:$A$14, MATCH(0, COUNTIF($B$1:B3, $A$2:$A$14&\"\") + IF($A$2:$A$14=\"\",1,0), 0)), \"\")","v":"Ministry of Public Health of the Islamic Republic of Afghanistan"},{"$f":"IF(B4=\"\",\"\",MAX(C$1:C3)+1)","v":2},"0013600000xoEKGAA2"]
["United Nations Development Programme",{"$f":"IFERROR(INDEX($A$2:$A$14, MATCH(0, COUNTIF($B$1:B4, $A$2:$A$14&\"\") + IF($A$2:$A$14=\"\",1,0), 0)), \"\")","v":""},{"$f":"IF(B5=\"\",\"\",MAX(C$1:C4)+1)","v":""},"0013600000xoEKGAA2"]
["Ministry of Public Health of the Islamic Republic of Afghanistan",{"$f":"IFERROR(INDEX($A$2:$A$14, MATCH(0, COUNTIF($B$1:B5, $A$2:$A$14&\"\") + IF($A$2:$A$14=\"\",1,0), 0)), \"\")","v":""},{"$f":"IF(B6=\"\",\"\",MAX(C$1:C5)+1)","v":""},"0013600000xoEGkAAM"]
["United Nations Development Programme",{"$f":"IFERROR(INDEX($A$2:$A$14, MATCH(0, COUNTIF($B$1:B6, $A$2:$A$14&\"\") + IF($A$2:$A$14=\"\",1,0), 0)), \"\")","v":""},{"$f":"IF(B7=\"\",\"\",MAX(C$1:C6)+1)","v":""},"0013600000xoEKGAA2"]
["Ministry of Public Health of the Islamic Republic of Afghanistan",{"$f":"IFERROR(INDEX($A$2:$A$14, MATCH(0, COUNTIF($B$1:B7, $A$2:$A$14&\"\") + IF($A$2:$A$14=\"\",1,0), 0)), \"\")","v":""},{"$f":"IF(B8=\"\",\"\",MAX(C$1:C7)+1)","v":""},"0013600000xoEGkAAM"]
["Ministry of Public Health of the Islamic Republic of Afghanistan",{"$f":"IFERROR(INDEX($A$2:$A$14, MATCH(0, COUNTIF($B$1:B8, $A$2:$A$14&\"\") + IF($A$2:$A$14=\"\",1,0), 0)), \"\")","v":""},{"$f":"IF(B9=\"\",\"\",MAX(C$1:C8)+1)","v":""},"0013600000xoEGkAAM"]
["Ministry of Public Health of the Islamic Republic of Afghanistan",{"$f":"IFERROR(INDEX($A$2:$A$14, MATCH(0, COUNTIF($B$1:B9, $A$2:$A$14&\"\") + IF($A$2:$A$14=\"\",1,0), 0)), \"\")","v":""},{"$f":"IF(B10=\"\",\"\",MAX(C$1:C9)+1)","v":""},"0013600000xoEGkAAM"]
["United Nations Development Programme",{"$f":"IFERROR(INDEX($A$2:$A$14, MATCH(0, COUNTIF($B$1:B10, $A$2:$A$14&\"\") + IF($A$2:$A$14=\"\",1,0), 0)), \"\")","v":""},{"$f":"IF(B11=\"\",\"\",MAX(C$1:C10)+1)","v":""},"0013600000xoEKGAA2"]
["United Nations Development Programme",{"$f":"IFERROR(INDEX($A$2:$A$14, MATCH(0, COUNTIF($B$1:B11, $A$2:$A$14&\"\") + IF($A$2:$A$14=\"\",1,0), 0)), \"\")","v":""},{"$f":"IF(B12=\"\",\"\",MAX(C$1:C11)+1)","v":""},"0013600000xoEKGAA2"]
["Ministry of Public Health of the Islamic Republic of Afghanistan",{"$f":"IFERROR(INDEX($A$2:$A$14, MATCH(0, COUNTIF($B$1:B12, $A$2:$A$14&\"\") + IF($A$2:$A$14=\"\",1,0), 0)), \"\")","v":""},{"$f":"IF(B13=\"\",\"\",MAX(C$1:C12)+1)","v":""},"0013600000xoEGkAAM"]
{"$rows_empty":15}
["Account Roles:(for Multi Countries)"]
["Account (Name)","Unique",-1,"Organization ID"]
["[Account (Name)]",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B30, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"[Account (Name)]"},{"$f":"IF(B31=\"\",\"\",MAX(C$30:C30)+1)","v":0},"[Organization ID]"]
["Humanist Institute for Co-operation with Developing Countries",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B31, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"Humanist Institute for Co-operation with Developing Countries"},{"$f":"IF(B32=\"\",\"\",MAX(C$30:C31)+1)","v":1},"0013600000xoEDMAA2"]
["East, Central and Southern Africa Health Community",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B32, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"East, Central and Southern Africa Health Community"},{"$f":"IF(B33=\"\",\"\",MAX(C$30:C32)+1)","v":2},"0013600000xoEKbAAM"]
["Partners In Health",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B33, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"Partners In Health"},{"$f":"IF(B34=\"\",\"\",MAX(C$30:C33)+1)","v":3},"0011R0000251W7YQAU"]
["Caribbean Community Secretariat",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B34, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"Caribbean Community Secretariat"},{"$f":"IF(B35=\"\",\"\",MAX(C$30:C34)+1)","v":4},"0013600000xoEHYAA2"]
["United Nations Development Programme",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B35, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"United Nations Development Programme"},{"$f":"IF(B36=\"\",\"\",MAX(C$30:C35)+1)","v":5},"0013600000xoEJDAA2"]
["Programme National contre la Tuberculose de la République du Bénin",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B36, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"Programme National contre la Tuberculose de la République du Bénin"},{"$f":"IF(B37=\"\",\"\",MAX(C$30:C36)+1)","v":6},"0013600000xoEF9AAM"]
["International Charitable Foundation “Alliance for Public Health”",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B37, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"International Charitable Foundation “Alliance for Public Health”"},{"$f":"IF(B38=\"\",\"\",MAX(C$30:C37)+1)","v":7},"0013600000xoEHGAA2"]
["Lubombo Spatial Development Initiative 2 NPC",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B38, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"Lubombo Spatial Development Initiative 2 NPC"},{"$f":"IF(B39=\"\",\"\",MAX(C$30:C38)+1)","v":8},"00136000011OffwAAC"]
["Australian Federation Of AIDS Organisations Limited",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B39, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"Australian Federation Of AIDS Organisations Limited"},{"$f":"IF(B40=\"\",\"\",MAX(C$30:C39)+1)","v":9},"0013600000xoEDpAAM"]
["Organisation of Eastern Caribbean States",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B40, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"Organisation of Eastern Caribbean States"},{"$f":"IF(B41=\"\",\"\",MAX(C$30:C40)+1)","v":10},"0013600000xoEKxAAM"]
["Intergovernmental Authority on Development",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B41, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"Intergovernmental Authority on Development"},{"$f":"IF(B42=\"\",\"\",MAX(C$30:C41)+1)","v":11},"0013600000xoEDgAAM"]
["Center for Health Policies and Studies",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B42, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"Center for Health Policies and Studies"},{"$f":"IF(B43=\"\",\"\",MAX(C$30:C42)+1)","v":12},"0013600000xoEGDAA2"]
["Non-Profit Association \"Southern Africa Malaria Elimination Eight Initiative Sectretariat\"",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B43, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"Non-Profit Association \"Southern Africa Malaria Elimination Eight Initiative Sectretariat\""},{"$f":"IF(B44=\"\",\"\",MAX(C$30:C43)+1)","v":13},"0013600000xoEKUAA2"]
["International Organization for Migration",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B44, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"International Organization for Migration"},{"$f":"IF(B45=\"\",\"\",MAX(C$30:C44)+1)","v":14},"0013600000xoEKHAA2"]
["Frontline AIDS",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B45, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"Frontline AIDS"},{"$f":"IF(B46=\"\",\"\",MAX(C$30:C45)+1)","v":15},"0013600001ptLEBAA2"]
["United Nations Office for Project Services Head Quarters",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B46, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"United Nations Office for Project Services Head Quarters"},{"$f":"IF(B47=\"\",\"\",MAX(C$30:C46)+1)","v":16},"0013600000xoEIfAAM"]
["United Nations Office for Project Services Head Quarters",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B47, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"Inter-American Development Bank"},{"$f":"IF(B48=\"\",\"\",MAX(C$30:C47)+1)","v":17},"0013600000xoEIfAAM"]
["Inter-American Development Bank",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B48, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"Wits Health Consortium (Pty) Ltd"},{"$f":"IF(B49=\"\",\"\",MAX(C$30:C48)+1)","v":18},"0013600001aJHD7AAO"]
["Wits Health Consortium (Pty) Ltd",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B49, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"UNICEF Ethiopia"},{"$f":"IF(B50=\"\",\"\",MAX(C$30:C49)+1)","v":19},"0013600000xoEKSAA2"]
["UNICEF Ethiopia",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B50, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"Secrétariat Exécutif National de Lutte contre le SIDA de la République Islamique de Mauritanie"},{"$f":"IF(B51=\"\",\"\",MAX(C$30:C50)+1)","v":20},"0011R00002FW6goQAD"]
["Secrétariat Exécutif National de Lutte contre le SIDA de la République Islamique de Mauritanie",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B51, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"Malaysian AIDS Council"},{"$f":"IF(B52=\"\",\"\",MAX(C$30:C51)+1)","v":21},"0013600000xoEHQAA2"]
["Malaysian AIDS Council",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B52, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"Solomon Islands Ministry of Health and Medical Services"},{"$f":"IF(B53=\"\",\"\",MAX(C$30:C52)+1)","v":22},"0013600000xoEFcAAM"]
["United Nations Development Programme",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B53, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"Ministry of Public Health of the Republic of Cameroon"},{"$f":"IF(B54=\"\",\"\",MAX(C$30:C53)+1)","v":23},"0013600000xoEJAAA2"]
["United Nations Development Programme",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B54, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":"Ministry of Health of the Republic of Rwanda"},{"$f":"IF(B55=\"\",\"\",MAX(C$30:C54)+1)","v":24},"0013600000xoEJAAA2"]
["Solomon Islands Ministry of Health and Medical Services",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B55, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":""},{"$f":"IF(B56=\"\",\"\",MAX(C$30:C55)+1)","v":""},"0013600000xoEKKAA2"]
["United Nations Office for Project Services Head Quarters",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B56, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":""},{"$f":"IF(B57=\"\",\"\",MAX(C$30:C56)+1)","v":""},"0013600000xoEIfAAM"]
["Ministry of Public Health of the Republic of Cameroon",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B57, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":""},{"$f":"IF(B58=\"\",\"\",MAX(C$30:C57)+1)","v":""},"0013600000xoEGzAAM"]
["United Nations Development Programme",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B58, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":""},{"$f":"IF(B59=\"\",\"\",MAX(C$30:C58)+1)","v":""},"0013600000xoEKQAA2"]
["Ministry of Health of the Republic of Rwanda",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B59, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":""},{"$f":"IF(B60=\"\",\"\",MAX(C$30:C59)+1)","v":""},"0013600000xoEIHAA2"]
["Ministry of Health of the Republic of Rwanda",{"$f":"IFERROR(INDEX($A$31:$A$62, MATCH(0, COUNTIF($B$30:B60, $A$31:$A$62&\"\") + IF($A$31:$A$62=\"\",1,0), 0)), \"\")","v":""},{"$f":"IF(B61=\"\",\"\",MAX(C$30:C60)+1)","v":""},"0013600000xoEIHAA2"]
[]
[]
["Civil Society - Community Based Organization","CS","CBO"]
["Civil Society - International Faith Based Organization","CS","INTFBO"]
["Civil Society - International Non-Governmental Organization","CS","INTNGO"]
["Civil Society - Local Faith Based Organization","CS","LOCFBO"]
["Civil Society - Local Non-Governmental Organization","CS","OTH"]
["Multilateral – UNDP","MO","UNDP"]
["Government - Ministry of Health","GOV","MOH"]
["Civil Society - Other","CS","OTH"]
["Government - Ministry of Finance","GOV","MOF"]
["Government - Other","GOV","OTH"]
["Multilateral - Other UN Agency","MO","UNDP"]
["Multilateral – Other","MO","OTH"]
["Private Sector","PS","PS"]
["Other","OTH","OTH"]
["Governmental - Ministry of Health","GOV","MOH"]
["Governmental - Ministry of Finance","GOV","MOF"]
["Governmental - Other Governmental","GOV","OTH"]
["Multilateral - UNDP","MO","UNDP"]
["Multilateral - UN Agency","MO","UNDP"]
["Multilateral - Other Multilateral Organization","MO","OTH"]
["Community Sector - Community Based Organization","CS","CBO"]
["Community Sector - International NGO","CS","INTNGO"]
["Community Sector - Local NGO","CS","LOCNGO"]
["Community Sector - International Faith Based Organization","CS","INTFBO"]
["Community Sector - Local Faith Based Organization","CS","LOCFBO"]
["Community Sector - Other Community Sector Entity","CS","OTH"]
["Private Sector - Private Sector Entity","PS","PS"]
["Other - Other Entity","OTH","OTH"]
{"$rows_empty":11}
["Drop down list"]
["Yes"]
["No"]

{"sheet":"Currencies","index":17,"n_rows":255,"n_cols":13,"rows_kept":255,"cut":false,"hidden":true,"merged":[]}
["Country","Country en","Country fr","Country es","Country ru","Currency Name","CurrencyCode","Source rate to USD",null,"Exchange Rate to USD","Exchange Rate to EUR","USD/EUR:",{"$f":"VLOOKUP(\"EUR\",G:J,2,FALSE)","v":0.89524467042281097}]
[{"$f":"OFFSET(B2,0,LangOffset,1,1)","v":"Afghanistan"},"Afghanistan","Afghanistan","Afganistán","Афганистан","Afghani","AFN",78.053891075384797,null,{"$f":"H2","v":78.053891075384797},87.187216695209202,{"$f":"F2","v":"Afghani"}]
["Albania","Albania","Albanie","Albania","Албания","Albanian Lek","ALL",110.080009285504,null,{"$f":"H3","v":110.080009285504},122.960809399195,{"$f":"F3","v":"Albanian Lek"}]
["Algeria","Algeria","Algérie","Argelia","Алжир","Algerian Dinar","DZD",119.473871526991,null,119.473871526991,133.453876324742,"Algerian Dinar"]
["Andorra","Andorra","Andorre","Andorra","андорра","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
["Angola","Angola","Angola","Angola","Ангола","Angolan Kwanza","AOA",372.96671944458302,null,372.96671944458302,416.60870124860497,"Angolan Kwanza"]
["Anguilla","Anguilla","Anguilla","Anguilla","Ангилья","East Caribbean Dollar","XCD",2.7,null,2.7,3.0266604874548801,"East Caribbean Dollar"]
["Antigua and Barbuda","Antigua and Barbuda","Antigua -et-Barbuda","Antigua y Barbuda","Антигуа и Барбуда","East Caribbean Dollar","XCD",2.7,null,2.7,3.0266604874548801,"East Caribbean Dollar"]
["Argentina","Argentina","Argentine","Argentina","Аргентина","Argentine Peso","ARS",50.097850318951103,null,50.097850318951103,55.959953713313503,"Argentine Peso"]
["Armenia","Armenia","Arménie","Armenia","Армения","Dram","AMD",478.89555093256303,null,478.89555093256303,534.932590781454,"Dram"]
["Aruba","Aruba","Aruba","Aruba","Аруба","Aruban Florin","AWG",1.80753643842659,null,1.80753643842659,2.0190418308471099,"Aruban Florin"]
["Australia","Australia","Australie","Australia","Австралия","Australian Dollar","AUD",1.44531236106675,null,1.44531236106675,1.6144328012409701,"Australian Dollar"]
["Austria","Austria","Autriche","Austria","Австрия","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
["Azerbaijan","Azerbaijan","Azerbaïdjan","Azerbaiyán","Азербайджан","Azerbaijani Manat","AZN",1.6974285362747099,null,1.6974285362747099,1.89604986475154,"Azerbaijani Manat"]
["Bahamas","Bahamas","Bahamas","Bahamas","Багамские острова","Bahamian Dollar","BSD",1,null,1,1.11701307255782,"Bahamian Dollar"]
["Bahrain","Bahrain","Bahreïn","Bahrein","Бахрейн","Bahraini Dinar","BHD",0.37703793414076298,null,0.37703793414076298,0.42115630128542703,"Bahraini Dinar"]
["Bangladesh","Bangladesh","Bangladesh","Bangladesh","Бангладеш","Taka","BDT",84.472619358629103,null,84.472619358629103,94.357020096789697,"Taka"]
["Barbados","Barbados","Barbade","Barbados","Барбадос","Barbadian Dollar","BBD",2.0125325773457998,null,2.0125325773457998,2.2480251978437402,"Barbadian Dollar"]
["Belarus","Belarus","Bélarus","Bielorrusia","Беларусь","Belarusian Ruble","BYN",2.1163664408829299,null,2.1163664408829299,2.36237522711891,"Belarusian Ruble"]
["Belgium","Belgium","Belgique","Bélgica","Бельгия","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
["Belize","Belize","Belize","Belice","Белиз","Belize Dollar","BZD",2,null,2,2.2510354215284099,"Belize Dollar"]
["Benin","Benin","Bénin","Benin","Бенин","CFA Franc","XOF",587.58037721986602,null,587.58037721986602,655.95699999999999,"CFA Franc"]
["Bhutan","Bhutan","Bhoutan","Bhutan","Бутан","Ngultrum","BTN",70.578301230625499,null,70.578301230625499,78.836885113532603,"Ngultrum"]
["Bolivia (Plurinational State)","Bolivia (Plurinational State)","Bolivie (État plurinational )","Bolivia (Estado Plurinacional )","Боливия (Многонациональное Государство )","Bolivian Boliviano","BOB",6.9219749241732202,null,6.9219749241732202,7.7319364782189304,"Bolivian Boliviano"]
["Bosnia and Herzegovina","Bosnia and Herzegovina","Bosnie-Herzégovine","Bosnia y Herzegovina","Босния и Герцеговина","Convertible Marka","BAM",1.75738573711323,null,1.75738573711323,1.95583,"Convertible Marka"]
["Botswana","Botswana","Botswana","Botswana","Ботсвана","Botswana Pula","BWP",10.8092704985411,null,10.8092704985411,12.074096451683999,"Botswana Pula"]
["Brazil","Brazil","Brésil","Brasil","Бразилия","Brazilian Real","BRL",3.98790775131592,null,3.98790775131592,4.45454509037455,"Brazilian Real"]
["Brunei Darussalam","Brunei Darussalam","Brunei Darussalam","Brunei Darussalam","Бруней-Даруссалам","Brunei Dollar","BND",1.3676549641282401,null,1.3676549641282401,1.5276884736798499,"Brunei Dollar"]
["Bulgaria","Bulgaria","Bulgarie","Bulgaria","Болгария","Lev","BGN",1.7509704848868399,null,1.7509704848868399,1.95583,"Lev"]
["Burkina Faso","Burkina Faso","Burkina Faso","Burkina Faso","Буркина-Фасо","CFA Franc","XOF",587.58037721986602,null,587.58037721986602,655.95699999999999,"CFA Franc"]
["Burundi","Burundi","Burundi","Burundi","Бурунди","Burundi Franc","BIF",1839.2334667428599,null,1839.2334667428599,2054.4478258376098,"Burundi Franc"]
["Cambodia","Cambodia","Cambodge","Camboya","Камбоджа","Cambodian Riel","KHR",4068.2915597597698,null,4068.2915597597698,4544.3348552283196,"Cambodian Riel"]
["Cameroon","Cameroon","Cameroun","Camerún","Камерун","CFA Franc","XAF",604.89248513932296,null,604.89248513932296,655.95699999999999,"CFA Franc"]
["Canada","Canada","Canada","Canadá","Канада","Canada Dollar","CAD",1.3235091438208999,null,1.3235091438208999,1.47837701529776,"Canada Dollar"]
["Cape Verde","Cape Verde","Cap-Vert","Cabo Verde","Кабо-Верде","Cape Verdean Escudo","CVE",99.365954161820298,null,99.365954161820298,110.265,"Cape Verdean Escudo"]
["Cayman Islands","Cayman Islands","Îles Caïmans","Islas Caimán","Каймановы острова","Cayman Islands Dollar","KYD",0.83006436503977798,null,0.83006436503977798,0.92719274681384101,"Cayman Islands Dollar"]
["Central African Republic","Central African Republic","République centrafricaine","República Centroafricana","Центрально-Африканская Республика","CFA Franc","XAF",604.89248513932296,null,604.89248513932296,655.95699999999999,"CFA Franc"]
["Chad","Chad","Tchad","Chad","Чад","CFA Franc","XAF",604.89248513932296,null,604.89248513932296,655.95699999999999,"CFA Franc"]
["Chile","Chile","Chili","Chile","Чили","Chilean Peso","CLP",712.28782280416999,null,712.28782280416999,795.63480949600796,"Chilean Peso"]
["China","China","Chine","China","Китай","Renminbi","CNY",6.9615138957734803,null,6.9615138957734803,7.7761020263719098,"Renminbi"]
["Colombia","Colombia","Colombie","Colombia","Колумбия","Colombian Peso","COP",3315.0995600893798,null,3315.0995600893798,3703.0095454505299,"Colombian Peso"]
["Comoros","Comoros","Comores","Comoras","Коморские острова","Comorian Franc","KMF",440.23910708589199,null,440.23910708589199,491.96775000000002,"Comorian Franc"]
["Congo","Congo","Congo","Congo","Конго","CFA Franc","XAF",604.89248513932296,null,604.89248513932296,655.95699999999999,"CFA Franc"]
["Congo (Democratic Republic)","Congo (Democratic Republic)","Congo ( République démocratique )","Congo ( República Democrática )","Конго (Демократическая Республика)","Congolese Franc","CDF",1653.331465646,null,1653.331465646,1846.79286039777,"Congolese Franc"]
["Costa Rica","Costa Rica","Costa Rica","Costa Rica","Коста-Рика","Costa Rican Colon","CRC",582.63572993652201,null,582.63572993652201,650.81172687836397,"Costa Rican Colon"]
["Côte d'Ivoire","Côte d'Ivoire","Côte d' Ivoire","Côte d' Ivoire","Берег Слоновой Кости","CFA Franc","XOF",587.58037721986602,null,587.58037721986602,655.95699999999999,"CFA Franc"]
["Croatia","Croatia","Croatie","Croacia","Хорватия","Croatian Kuna","HRK",6.6412436041464398,null,6.6412436041464398,7.4183559238725998,"Croatian Kuna"]
["Cuba","Cuba","Cuba","Cuba","Куба","Cuban Peso","CUC",1,null,1,1.1170122399451099,"Cuban Peso"]
["Cyprus","Cyprus","Chypre","Chipre","Кипр","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
["Czech Republic","Czech Republic","République tchèque","República Checa","Чешская республика","Czech Koruna","CZK",22.997483341311,null,22.997483341311,25.688489528175101,"Czech Koruna"]
["Denmark","Denmark","Danemark","Dinamarca","Дания","Denmark Krone","DKK",6.6837070572092996,null,6.6837070572092996,7.4657881560497703,"Denmark Krone"]
["Djibouti","Djibouti","Djibouti","Djibouti","Джибути","Djiboutian Franc","DJF",177.721,null,177.721,198.84244025749399,"Djiboutian Franc"]
["Dominica","Dominica","Dominique","Dominica","Доминика","East Caribbean Dollar","XCD",2.7,null,2.7,3.0266604874548801,"East Caribbean Dollar"]
["Dominican Republic","Dominican Republic","République dominicaine","República Dominicana","Доминиканская Республика","Dominican Peso","DOP",51.452060401845102,null,51.452060401845102,57.472624078895699,"Dominican Peso"]
["Ecuador","Ecuador","Équateur","Ecuador","Эквадор","United States Dollar","USD",1,null,1,0.90664999999999996,"United States Dollar"]
["Egypt","Egypt","Egypte","Egipto","Египет","Egypt Pound","EGP",16.675857038798402,null,16.675857038798402,18.627150308443198,"Egypt Pound"]
["El Salvador","El Salvador","El Salvador","El Salvador","Сальвадор","United States Dollar","USD",1,null,1,0.90664999999999996,"United States Dollar"]
["Equatorial Guinea","Equatorial Guinea","Guinée équatoriale","Guinea Ecuatorial","Экваториальная Гвинея","Central African CFA Franc","XAF",604.89248513932296,null,604.89248513932296,655.95699999999999,"Central African CFA Franc"]
["Eritrea","Eritrea","Erythrée","Eritrea","Эритрея","Eritrean Nakfa","ERN",15.103405610114701,null,15.103405610114701,16.8707015066413,"Eritrean Nakfa"]
["Estonia","Estonia","Estonie","Estonia","Эстония","Estonian Kroon","EUR",0.89524467042281097,null,0.89524467042281097,1,"Estonian Kroon"]
["Ethiopia","Ethiopia","Ethiopie","Etiopía","Эфиопия","Ethiopian Birr","ETB",29.090134639721501,null,29.090134639721501,32.494060675036103,"Ethiopian Birr"]
["Falkland Islands (Malvinas)","Falkland Islands (Malvinas)","Îles Falkland (Malvinas)","Islas Malvinas ( Falkland)","Фолклендские (Мальвинские) острова","Falkland Islands Pound","FKP",{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},"Falkland Islands Pound"]
["Fiji","Fiji","Fidji","Fiji","Фиджи","Fijian Dollar","FJD",2.1624529568169999,null,2.1624529568169999,2.4154882215559002,"Fijian Dollar"]
["Finland","Finland","Finlande","Finlandia","Финляндия","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
["France","France","France","Francia","Франция","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
[{"$f":"OFFSET(B66,0,LangOffset,1,1)","v":"French Polynesia"},"French Polynesia","Polynésie française","Polinesia francés","Французская Полинезия","CFP Franc","XPF",106.86903291831,null,106.86903291831,119.33174219999999,"CFP Franc"]
["Gabon","Gabon","Gabon","Gabón","Габон","CFP Franc","XAF",604.89248513932296,null,{"$f":"H67","v":604.89248513932296},655.95699999999999,{"$f":"F67","v":"CFP Franc"}]
["Gambia","Gambia","Gambie","Gambia","Гамбия","Gambian Dalasi","GMD",50.782490535780099,null,50.782490535780099,56.724705785510302,"Gambian Dalasi"]
["Georgia","Georgia","Géorgie","Georgia","Грузия","Lari","GEL",2.8587142786500399,null,2.8587142786500399,3.1932212199598098,"Lari"]
["Germany","Germany","Allemagne","Alemania","Германия","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
["Ghana","Ghana","Ghana","Ghana","Гана","(new) Cedi","GHS",5.3443988793761799,null,5.3443988793761799,5.9697634132265804,"(new) Cedi"]
["Gibraltar","Gibraltar","Gibraltar","Gibraltar","Гибралтар","Gibraltar Pound","GIP",{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},"Gibraltar Pound"]
["Greece","Greece","Grèce","Grecia","Греция","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
["Grenada","Grenada","Grenade","Granada","Гренада","East Caribbean Dollar","XCD",2.7,null,2.7,3.0266604874548801,"East Caribbean Dollar"]
["Guatemala","Guatemala","Guatemala","Guatemala","Гватемала","Quetzal","GTQ",7.6962305865201897,null,7.6962305865201897,8.5967901745624093,"Quetzal"]
["Guinea","Guinea","Guinée","Guinea","Гвинея","Guinean Franc","GNF",9210.6895878487703,null,9210.6895878487703,10288.4606768993,"Guinean Franc"]
["Guinea-Bissau","Guinea-Bissau","Guinée- Bissau","Guinea-Bissau","Гвинея-Бисау","CFA Franc","XOF",587.58037721986602,null,587.58037721986602,655.95699999999999,"CFA Franc"]
["Guyana","Guyana","Guyane","Guayana","Гайана","Guyanese Dollar","GYD",208.865616581202,null,208.865616581202,233.30562412905201,"Guyanese Dollar"]
["Haiti","Haiti","Haïti","Haití","Гаити","Haitian Gourde","HTG",91.286344760823695,null,91.286344760823695,101.96804044386,"Haitian Gourde"]
["Honduras","Honduras","Honduras","Honduras","Гондурас","Honduran Lempira","HNL",24.496717867917202,null,24.496717867917202,27.363154093224299,"Honduran Lempira"]
["Hong Kong","Hong Kong","Hong-Kong","Hong Kong","Гонконг","Hong Kong Dollar","HKD",7.8349215122882203,null,7.8349215122882203,8.7517097516904592,"Hong Kong Dollar"]
["Hungary","Hungary","Hongrie","Hungría","Венгрия","Hungarian Forint","HUF",293.29051460350098,null,293.29051460350098,327.60933886932099,"Hungarian Forint"]
["Iceland","Iceland","Islande","Islandia","Исландия","Iceland Krona","ISK",122.635488275627,null,122.635488275627,136.985443563388,"Iceland Krona"]
["India","India","Inde","India","Индия","Indian Rupee","INR",70.585735120726198,null,70.585735120726198,78.845188865954995,"Indian Rupee"]
["Indonesia","Indonesia","Indonésie","Indonesia","Индонезия","Rupiah","IDR",14166.501996663899,null,14166.501996663899,15824.1679226901,"Rupiah"]
["Iran (Islamic Republic)","Iran (Islamic Republic)","Iran ( République islamique )","Irán ( República Islámica )","Иран (Исламская Республика )","Iranian Rial","IRR",30333.683338221501,null,30333.683338221501,33883.120827622901,"Iranian Rial"]
["Iraq","Iraq","Irak","Irak","Ирак","Iraqi Dinar","IQD",1192.9466418975401,null,1192.9466418975401,1332.5369938635099,"Iraqi Dinar"]
["Ireland","Ireland","Irlande","Irlanda","Ирландия","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
["Israel","Israel","Israël","Israel","Израиль","Shekel","ILS",3.54865246871113,null,3.54865246871113,3.9638911975149198,"Shekel"]
["Italy","Italy","Italie","Italia","Италия","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
["Jamaica","Jamaica","Jamaïque","Jamaica","Ямайка","Jamaican Dollar","JMD",134.42918161737501,null,134.42918161737501,150.159153199858,"Jamaican Dollar"]
["Japan","Japan","Japon","Japón","Япония","Yen","JPY",108.752413680187,null,108.752413680187,121.47786775298501,"Yen"]
["Jordan","Jordan","Jordanie","Jordania","Иордания","Jordanian Dinar","JOD",0.70899999999999996,null,0.70899999999999996,0.791992902550961,"Jordanian Dinar"]
["Kazakhstan","Kazakhstan","Kazakhstan","Kazajstán","Казахстан","Tenge","KZT",382.72893514556398,null,382.72893514556398,427.51322380373102,"Tenge"]
["Kenya","Kenya","Kenya","Kenia","Кения","Kenyan Shilling","KES",102.550544796114,null,102.550544796114,114.55029913518599,"Kenyan Shilling"]
["Kiribati","Kiribati","Kiribati","Kiribati","Кирибати","Australian Dollar","AUD",1.44531236106675,null,1.44531236106675,1.6144328012409701,"Australian Dollar"]
["Korea (Democratic Peoples Republic)","Korea (Democratic Peoples Republic)","Corée ( République populaire démocratique )","Corea ( República Popular Democrática )","Корея ( Корейская Народно-Демократическая Республика)","North Korean Won","KPW",130.90762362860201,null,130.90762362860201,146.225526890628,"North Korean Won"]
["Korea (Republic)","Korea (Republic)","Corée ( République )","Corea ( República )","Корея (Республика )","South Korean Won","KRW",1171.11755964551,null,1171.11755964551,1308.1536236260499,"South Korean Won"]
["Kosovo","Kosovo","Kosovo","Kosovo","Косово","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
["Kuwait","Kuwait","Koweit","Kuwait","Кувейт","Kuwaiti Dinar","KWD",0.30384894150326403,null,0.30384894150326403,0.33940323974200298,"Kuwaiti Dinar"]
["Kyrgyzstan","Kyrgyzstan","Kirghizistan","Kirguistán","Киргизия","Kyrgyzstani Som","KGS",69.819326268909407,null,69.819326268909407,77.989100159551597,"Kyrgyzstani Som"]
["Lao (Peoples Democratic Republic)","Lao (Peoples Democratic Republic)","Lao ( République démocratique populaire )","Lao ( República Popular Democrática )","Лао ( Народная Демократическая Республика)","Lao Kip","LAK",8733.5202342062494,null,8733.5202342062494,9755.4562710566497,"Lao Kip"]
["Latvia","Latvia","Lettonie","Letonia","Латвия","Latvian Lats","EUR",0.89524467042281097,null,0.89524467042281097,1,"Latvian Lats"]
["Lebanon","Lebanon","Liban","Líbano","Ливан","Lebanese Lira","LBP",1511.55293021391,null,1511.55293021391,1688.4243829120201,"Lebanese Lira"]
["Lesotho","Lesotho","Lesotho","Lesoto","Лесото","Lesotho Loti","LSL",14.5851620134024,null,14.5851620134024,16.2918166343443,"Lesotho Loti"]
["Liberia","Liberia","Libéria","Liberia","Либерия","Liberian Dollar","LRD",193.063772426388,null,193.063772426388,215.65475763760401,"Liberian Dollar"]
["Libyan Arab Jamahiriya","Libyan Arab Jamahiriya","Jamahiriya arabe libyenne","Jamahiriya Árabe Libia","Ливийская Арабская Джамахирия","Libyan Dinar","LYD",1.40094731998644,null,1.40094731998644,1.5648764703897,"Libyan Dinar"]
["Liechtenstein","Liechtenstein","Liechtenstein","Liechtenstein","Лихтенштейн","Swiss Franc","CHF",0.99210879337259705,null,0.99210879337259705,1.10819849159676,"Swiss Franc"]
["Lithuania","Lithuania","Lituanie","Lituania","Литва","Lithuanian Litas","EUR",0.89524467042281097,null,0.89524467042281097,1,"Lithuanian Litas"]
["Luxembourg","Luxembourg","Luxembourg","Luxemburgo","Люксембург","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
["Macao","Macao","Macao","Macao","Макао","Macanese Pataca","MOP",8.07293443193619,null,8.07293443193619,9.0175732943748894,"Macanese Pataca"]
["Macedonia (Former Yugoslav Republic)","Macedonia (Former Yugoslav Republic)","Macédoine ( ex-République yougoslave )","Macedonia ( Antigua República Yugoslava )","Македония ( бывшая республика Югославии )","Denar","MKD",55.012623985307798,null,55.012623985307798,61.449820147296897,"Denar"]
["Madagascar","Madagascar","Madagascar","Madagascar","Мадагаскар","Malagasy Ariary","MGA",3659.4561205568398,null,3659.4561205568398,4087.6603251137299,"Malagasy Ariary"]
["Malawi","Malawi","Malawi","Malawi","Малави","Malawian Kwacha","MWK",736.73829860250498,null,736.73829860250498,822.94631059300696,"Malawian Kwacha"]
["Malaysia","Malaysia","Malaisie","Malasia","Малайзия","Malaysian Ringgit","MYR",4.1560369493551601,null,4.1560369493551601,4.6423476024630403,"Malaysian Ringgit"]
["Maldives","Maldives","Maldives","Maldivas","Мальдивы","Maldivian Rufiyaa","MVR",15.4608411824148,null,15.4608411824148,17.2699617134977,"Maldivian Rufiyaa"]
["Mali","Mali","Mali","Malí","Мали","CFA Franc","XOF",587.58037721986602,null,587.58037721986602,655.95699999999999,"CFA Franc"]
["Malta","Malta","Malte","Malta","Мальта","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
["Mauritania","Mauritania","Mauritanie","Mauritania","Мавритания","Mauritanian Ouguiya","MRU",37.485440019631,null,37.485440019631,41.842789211439197,"Mauritanian Ouguiya"]
["Mauritius","Mauritius","Maurice","Mauricio","Маврикий","Mauritian Rupee","MUR",35.804773972132701,null,35.804773972132701,39.994400586850297,"Mauritian Rupee"]
["Mexico","Mexico","Mexique","México","Мексика","Mexican Peso","MXN",19.3410118907777,null,19.3410118907777,21.604163118494998,"Mexican Peso"]
["Micronesia (Federated States)","Micronesia (Federated States)","Micronésie (États fédérés )","Micronesia ( Estados Federados )","Микронезия (Федеративные Штаты )","United States Dollar","USD",1,null,1,0.90664999999999996,"United States Dollar"]
["Moldova","Moldova","Moldavie","Moldavia","Молдова","Moldovan Leu","MDL",17.568911108282599,null,17.568911108282599,19.624703378558099,"Moldovan Leu"]
["Monaco","Monaco","Monaco","Mónaco","Монако","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
["Mongolia","Mongolia","Mongolie","Mongolia","Монголия","Mongolian Tugrik","MNT",2656.3104233227,null,2656.3104233227,2967.1334676230599,"Mongolian Tugrik"]
["Montenegro","Montenegro","Monténégro","Montenegro","Черногория","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
["Montserrat","Montserrat","Montserrat","Montserrat","Монтсеррат","East Caribbean Dollar","XCD",2.7,null,2.7,3.0266604874548801,"East Caribbean Dollar"]
["Morocco","Morocco","Maroc","Marruecos","Марокко","Moroccan Dirham","MAD",9.6187065973796102,null,9.6187065973796102,10.7442210103712,"Moroccan Dirham"]
["Mozambique","Mozambique","Mozambique","Mozambique","Мозамбик","Mozambican Metical","MZN",62.211010147150603,null,62.211010147150603,69.490511591394593,"Mozambican Metical"]
[{"$f":"OFFSET(B130,0,LangOffset,1,1)","v":"Myanmar"},"Myanmar","Myanmar","Myanmar","Мьянма","Myanma Kyat","MMK",1519.2286052653801,null,1519.2286052653801,1696.99821228522,"Myanma Kyat"]
["Namibia","Namibia","Namibie","Namibia","Намибия","Namibian Dollar","NAD",14.5839560333339,null,{"$f":"H131","v":14.5839560333339},16.290469538842501,{"$f":"F131","v":"Namibian Dollar"}]
["Nauru","Nauru","Nauru","Nauru","Науру","Australian Dollar","AUD",1.44531236106675,null,1.44531236106675,1.6144328012409701,"Australian Dollar"]
["Nepal","Nepal","Népal","Nepal","Непал","Nepalese Rupee","NPR",112.93802588259599,null,112.93802588259599,126.15325129973399,"Nepalese Rupee"]
["Netherlands","Netherlands","Pays-Bas","Países Bajos","Нидерланды","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
["Netherlands Antilles","Netherlands Antilles","Antilles néerlandaises","Antillas Holandesas","Нидерландские Антильские острова","Netherlands Antillean Gulden","ANG",1.7841389389112801,null,1.7841389389112801,1.9929065180233401,"Netherlands Antillean Gulden"]
["New Caledonia","New Caledonia","Nouvelle-Calédonie","Nueva Caledonia","Новая Каледония","CFP Franc","XPF",106.86903291831,null,106.86903291831,119.33174219999999,"CFP Franc"]
["New Zealand","New Zealand","nouvelle-Zélande","Nueva Zelandia","Новая Зеландия","New Zealand Dollar","NZD",1.5359241971989801,null,1.5359241971989801,1.7156474067291401,"New Zealand Dollar"]
["Nicaragua","Nicaragua","Nicaragua","Nicaragua","Никарагуа","Nicaraguan Cordoba","NIO",33.252277671633102,null,33.252277671633102,37.143228851536698,"Nicaraguan Cordoba"]
["Niger","Niger","Niger","Níger","Нигер","CFA Franc","XOF",587.58037721986602,null,587.58037721986602,655.95699999999999,"CFA Franc"]
["Nigeria","Nigeria","Nigeria","Nigeria","Нигерия","Naira","NGN",343.98426885540499,null,343.98426885540499,384.234925065732,"Naira"]
["Norway","Norway","Norvège","Noruega","Норвегия","Norway Krone","NOK",8.8636327188336406,null,8.8636327188336406,9.9007936172884108,"Norway Krone"]
["Oman","Oman","Oman","Omán","Оман","Omani Rial","OMR",0.38490310348843398,null,0.38490310348843398,0.429941798264658,"Omani Rial"]
["Pakistan","Pakistan","Pakistan","Pakistán","Пакистан","Pakistani Rupee","PKR",151.526129831231,null,151.526129831231,169.256667855579,"Pakistani Rupee"]
["Palau","Palau","Palau","Palau","Палау","United States Dollar","USD",1,null,1,0.90664999999999996,"United States Dollar"]
["Palestine","Palestine","Palestine","Palestina","Палестина","Shekel","ILS",3.54865246871113,null,3.54865246871113,3.9638911975149198,"Shekel"]
["Panama","Panama","Panama","Panamá","Панама","Panamanian Balboa","PAB",1,null,1,1.11701307255782,"Panamanian Balboa"]
["Papua New Guinea","Papua New Guinea","Papouasie-Nouvelle- Guinée","Papua Nueva Guinea","Папуа-Новая Гвинея","Kina","PGK",3.3899453705589702,null,3.3899453705589702,3.7866132941712398,"Kina"]
["Paraguay","Paraguay","Paraguay","Paraguay","Парагвай","Guarani","PYG",6247.3354181814302,null,6247.3354181814302,6978.3553307621596,"Guarani"]
["Peru","Peru","Pérou","Perú","Перу","Peruvian Nuevo Sol","PEN",3.3441697001892701,null,3.3441697001892701,3.7354812719631898,"Peruvian Nuevo Sol"]
["Philippines","Philippines","Philippines","Filipinas","Филиппины","Philippine Peso","PHP",51.729633663046897,null,51.729633663046897,57.782677040250597,"Philippine Peso"]
["Poland","Poland","Pologne","Polonia","Польша","Polish Zloty","PLN",3.8508485908371499,null,3.8508485908371499,4.3014482164059702,"Polish Zloty"]
["Portugal","Portugal","Portugal","Portugal","Португалия","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
["Puerto Rico","Puerto Rico","Puerto Rico","Puerto Rico","Пуэрто-Рико","United States Dollar","USD",1,null,1,0.90664999999999996,"United States Dollar"]
["Qatar","Qatar","Qatar","Katar","Катар","Qatari Riyal","QAR",3.6421407910501098,null,3.6421407910501098,4.0683188756990596,"Qatari Riyal"]
["Romania","Romania","Roumanie","Rumania","Румыния","Romanian Leu","RON",4.2420984454549702,null,4.2420984454549702,4.73847941865042,"Romanian Leu"]
["Russian Federation","Russian Federation","Fédération de Russie","Federación de Rusia","Русский Федерация","Russian Ruble","RUB",64.543158976741097,null,64.543158976741097,72.095552321197601,"Russian Ruble"]
["Rwanda","Rwanda","Rwanda","Ruanda","Руанда","Rwandan Franc","RWF",914.51798319785803,null,914.51798319785803,1021.52854232122,"Rwandan Franc"]
["Saint Helena","Saint Helena","Sainte-Hélène","Santa Elena","Остров Святой Елены","Saint Helena Pound","SHP",{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},"Saint Helena Pound"]
["Saint Kitts and Nevis","Saint Kitts and Nevis","Saint-Kitts- et-Nevis","Saint Kitts y Nevis","Сент-Китс и Невис","East Caribbean Dollar","XCD",2.7,null,2.7,3.0266604874548801,"East Caribbean Dollar"]
["Saint Lucia","Saint Lucia","Sainte-Lucie","Santa Lucía","Сент-Люсия","East Caribbean Dollar","XCD",2.7,null,2.7,3.0266604874548801,"East Caribbean Dollar"]
["Saint Vincent and Grenadines","Saint Vincent and Grenadines","Saint-Vincent- et-les Grenadines","San Vicente y Granadinas","Сент-Винсент и Гренадины","East Caribbean Dollar","XCD",2.7,null,2.7,3.0266604874548801,"East Caribbean Dollar"]
["Samoa","Samoa","Samoa","Samoa","Самоа","Samoan Tala","WST",2.64183976668913,null,2.64183976668913,2.95096955499486,"Samoan Tala"]
["San Marino","San Marino","San Marino","San Marino","Сан - Марино","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
["Sao Tome and Principe","Sao Tome and Principe","Sao Tomé et Principe","Santo Tomé y Príncipe","Сан-Томе и Принсипи","Sao Tome and Principe Dobra","STD",{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},"Sao Tome and Principe Dobra"]
["Saudi Arabia","Saudi Arabia","Arabie Saoudite","Arabia Saudita","Саудовская Аравия","Saudi Riyal","SAR",3.7505535987771701,null,3.7505535987771701,4.1894173991628803,"Saudi Riyal"]
["Senegal","Senegal","Sénégal","Senegal","Сенегал","CFA Franc","XOF",587.58037721986602,null,587.58037721986602,655.95699999999999,"CFA Franc"]
["Serbia","Serbia","Serbie","Serbia","Сербия","Dinar","RSD",105.419187663381,null,105.419187663381,117.754610718422,"Dinar"]
["Seychelles","Seychelles","Seychelles","Seychelles","Сейшельские острова","Seychellois Rupee","SCR",13.687896097448499,null,13.687896097448499,15.2895588766632,"Seychellois Rupee"]
["Sierra Leone","Sierra Leone","Sierra Leone","Sierra Leona","Сьерра-Леоне","Leone","SLL",9238.6798082426794,null,9238.6798082426794,10319.726118983101,"Leone"]
["Singapore","Singapore","Singapour","Singapur","Сингапур","Singapore Dollar","SGD",1.36772625110599,null,1.36772625110599,1.5277681021659,"Singapore Dollar"]
["Slovakia","Slovakia","Slovaquie","Eslovaquia","Словакия","Slovak Koruna","EUR",0.89524467042281097,null,0.89524467042281097,1,"Slovak Koruna"]
["Slovenia","Slovenia","Slovénie","Eslovenia","Словения","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
["Solomon Islands","Solomon Islands","Îles Salomon","islas Salomón","Соломоновы Острова","Solomon Islands Dollar","SBD",8.0552883138546498,null,8.0552883138546498,8.9978623497979093,"Solomon Islands Dollar"]
["Somalia","Somalia","Somalie","Somalia","Сомали","Somali Shilling","SOS",578.50581272539898,null,578.50581272539898,646.19855536495902,"Somali Shilling"]
["South Africa","South Africa","Afrique du Sud","Sudáfrica","ЮАР","[Rand]","ZAR",14.585079023793099,null,14.585079023793099,16.2917239338658,"[Rand]"]
["South Sudan","South Sudan","Sud-Soudan","Sudán del Sur","Южный Судан","South Sudanese Pound","SSP",3.0026363991279599,null,3.0026363991279599,3.3539841099638799,"South Sudanese Pound"]
["Spain","Spain","Espagne","España","Испания","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
["Sri Lanka","Sri Lanka","Sri Lanka","Sri Lanka","Шри Ланка","Sri Lankan Rupee","LKR",178.04771322102101,null,178.04771322102101,198.88162320690699,"Sri Lankan Rupee"]
["Sudan","Sudan","Soudan","Sudán","Судан","Sudanese Pound","SDG",43.988297176154497,null,43.988297176154497,49.135502985322901,"Sudanese Pound"]
["Suriname","Suriname","Suriname","Suriname","Суринам","Surinamese Dollar","SRD",7.4733523614433901,null,7.4733523614433901,8.3478322835631396,"Surinamese Dollar"]
["Swaziland","Swaziland","Swaziland","Swazilandia","Свазиленд","Lilangeni","SZL",14.5850526804485,null,14.5850526804485,16.291694508005499,"Lilangeni"]
["Sweden","Sweden","Suède","Suecia","Швеция","Sweden Krona","SEK",9.5134408998583897,null,9.5134408998583897,10.6266378501481,"Sweden Krona"]
["Switzerland","Switzerland","Suisse","Suiza","Швейцария","Swiss Franc","CHF",0.99210879337259705,null,0.99210879337259705,1.10819849159676,"Swiss Franc"]
["Syrian Arab Republic","Syrian Arab Republic","République arabe syrienne","República Árabe Siria","Сирийская Арабская Республика","Syrian Pound","SYP",483.74088410900703,null,483.74088410900703,540.34489128044004,"Syrian Pound"]
["Taiwan","Taiwan","Taiwan","Taiwan","Тайвань","New Taiwan Dollar","TWD",30.8757486531116,null,30.8757486531116,34.488614870535201,"New Taiwan Dollar"]
["Tajikistan","Tajikistan","Tadjikistan","Tayikistán","Таджикистан","Tajikistani Somoni","TJS",9.5517404122119096,null,9.5517404122119096,10.6694189061195,"Tajikistani Somoni"]
["Tanzania (United Republic)","Tanzania (United Republic)","Tanzanie ( République-Unie )","Tanzania ( República Unida )","Танзания (Объединенная Республика )","Tanzanian Shilling","TZS",2301.4572976784598,null,2301.4572976784598,2570.7578874404498,"Tanzanian Shilling"]
["Thailand","Thailand","Thaïlande","Tailandia","Таиланд","Baht","THB",30.9538501429241,null,30.9538501429241,34.575855255642097,"Baht"]
["Timor-Leste","Timor-Leste","Timor -Leste","Timor- Leste","Тимор-Лешти","United States Dollar","USD",1,null,1,0.90664999999999996,"United States Dollar"]
["Togo","Togo","Togo","Togo","Того","CFA Franc","XOF",587.58037721986602,null,587.58037721986602,655.95699999999999,"CFA Franc"]
["Tonga","Tonga","Tonga","Tonga","Тонга","Paanga","TOP",2.2832330923639499,null,2.2832330923639499,2.55040121186715,"Paanga"]
["Trinidad and Tobago","Trinidad and Tobago","Trinité-et- Tobago","Trinidad y Tobago","Тринидад и Тобаго","Trinidad and Tobago Dollar","TTD",6.7700364189217597,null,6.7700364189217597,7.5622191816281603,"Trinidad and Tobago Dollar"]
["Tunisia","Tunisia","Tunisie","Túnez","Тунис","Tunisian Dinar","TND",2.87841649787189,null,2.87841649787189,3.2152288563890101,"Tunisian Dinar"]
[{"$f":"OFFSET(B194,0,LangOffset,1,1)","v":"Turkey"},"Turkey","Turquie","Turquía","Турция","Turkish New Lira","TRY",5.6720265875956404,null,5.6720265875956404,6.3357278462398599,"Turkish New Lira"]
["Turkmenistan","Turkmenistan","Turkménistan","Turkmenistán","Туркменистан","Turkmen Manat","TMT",3.49498992468419,null,{"$f":"H195","v":3.49498992468419},3.90394943433013,{"$f":"F195","v":"Turkmen Manat"}]
["Tuvalu","Tuvalu","Tuvalu","Tuvalu","Тувалу","Australian Dollar","AUD",1.44531236106675,null,1.44531236106675,1.6144328012409701,"Australian Dollar"]
["Uganda","Uganda","Ouganda","Uganda","Уганда","Ugandan Shilling","UGX",3704.50105160044,null,3704.50105160044,4137.9761019418902,"Ugandan Shilling"]
["Ukraine","Ukraine","Ukraine","Ucrania","Украина","Hryvnia","UAH",25.534475364266399,null,25.534475364266399,28.522342782791299,"Hryvnia"]
["United Arab Emirates","United Arab Emirates","Émirats arabes unis","Emiratos Árabes Unidos","Объединенные Арабские Эмираты","UAE Dirham","AED",3.67308517072511,null,3.67308517072511,4.1028841523182296,"UAE Dirham"]
["United Kingdom","United Kingdom","Royaume-Uni","Reino Unido","Великобритания","Pound Sterling","GBP",0.78863645238208502,null,0.78863645238208502,0.88091722680641404,"Pound Sterling"]
["United States","United States","États-Unis","Estados Unidos","США","United States Dollar","USD",1,null,1,0.90664999999999996,"United States Dollar"]
["Uruguay","Uruguay","Uruguay","Uruguay","Уругвай","Uruguayan Peso","UYU",35.6393383126602,null,35.6393383126602,39.809606792552302,"Uruguayan Peso"]
["Uzbekistan","Uzbekistan","Ouzbékistan","Uzbekistán","Узбекистан","Uzbekistani Som","UZS",8950.9665852437101,null,8950.9665852437101,9998.3466877454794,"Uzbekistani Som"]
["Vanuatu","Vanuatu","Vanuatu","Vanuatu","Вануату","Vanuatu Vatu","VUV",115.210247354207,null,115.210247354207,128.69135238727,"Vanuatu Vatu"]
["Venezuela","Venezuela","Venezuela","Venezuela","Венесуэла","Venezuelan Bolivar","VEF",{"$error":"#N/A"},null,{"$error":"#N/A"},{"$error":"#N/A"},"Venezuelan Bolivar"]
["Viet Nam","Viet Nam","Viet Nam","Viet Nam","Вьетнам","Vietnamese Dong","VND",23217.691835155802,null,23217.691835155802,25934.465294488102,"Vietnamese Dong"]
["Wallis and Futuna Islands","Wallis and Futuna Islands","Wallis -et-Futuna","Islas Wallis y Futuna","Острова Уоллис и Футуна","CFP Franc","XPF",106.86903291831,null,106.86903291831,119.33174219999999,"CFP Franc"]
["Yemen","Yemen","Yémen","Yemen","Йемен","Yemini Rial","YER",249.555560206379,null,249.555560206379,278.75682308001598,"Yemini Rial"]
["Zambia","Zambia","Zambie","Zambia","Замбия","Zambia Kwacha","ZMW",12.930917192250901,null,12.930917192250901,14.4440035439069,"Zambia Kwacha"]
["Zanzibar","Zanzibar","Zanzibar","Zanzibar","Занзибар","Tanzanian Shilling","TZS",2301.4572976784598,null,2301.4572976784598,2570.7578874404498,"Tanzanian Shilling"]
["Zimbabwe","Zimbabwe","Zimbabwe","Zimbabue","Зимбабве","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
[{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry Southern Africa SADC","Multicountry Southern Africa SADC","Multicountry Southern Africa SADC","Multicountry Southern Africa SADC","Multicountry Southern Africa SADC","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
[0,{"$nulls":4},"U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
[{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry Caribbean CARICOM-PANCAP","Multicountry Caribbean CARICOM-PANCAP","Multicountry Caribbean CARICOM-PANCAP","Multicountry Caribbean CARICOM-PANCAP","Multicountry Caribbean CARICOM-PANCAP","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
[{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
[{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry Americas EMMIE","Multicountry Americas EMMIE","Multicountry Americas EMMIE","Multicountry Americas EMMIE","Multicountry Americas EMMIE","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry Caribbean MCC","Multicountry Caribbean MCC","Multicountry Caribbean MCC","Multicountry Caribbean MCC","Multicountry Caribbean MCC","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry Central Americas REDCA","Multicountry Central Americas REDCA","Multicountry Central Americas REDCA","Multicountry Central Americas REDCA","Multicountry Central Americas REDCA","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry Americas REDTRASEX","Multicountry Americas REDTRASEX","Multicountry Americas REDTRASEX","Multicountry Americas REDTRASEX","Multicountry Americas REDTRASEX","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry East Asia and Pacific APN","Multicountry East Asia and Pacific APN","Multicountry East Asia and Pacific APN","Multicountry East Asia and Pacific APN","Multicountry East Asia and Pacific APN","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry East Asia and Pacific HIVOS","Multicountry East Asia and Pacific HIVOS","Multicountry East Asia and Pacific HIVOS","Multicountry East Asia and Pacific HIVOS","Multicountry East Asia and Pacific HIVOS","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry East Asia and Pacific RAI","Multicountry East Asia and Pacific RAI","Multicountry East Asia and Pacific RAI","Multicountry East Asia and Pacific RAI","Multicountry East Asia and Pacific RAI","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry EECA EHRN","Multicountry EECA EHRN","Multicountry EECA EHRN","Multicountry EECA EHRN","Multicountry EECA EHRN","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry MENA HRA","Multicountry MENA HRA","Multicountry MENA HRA","Multicountry MENA HRA","Multicountry MENA HRA","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry South Asia","Multicountry South Asia","Multicountry South Asia","Multicountry South Asia","Multicountry South Asia","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry Western Pacific","Multicountry Western Pacific","Multicountry Western Pacific","Multicountry Western Pacific","Multicountry Western Pacific","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry Southern Africa HIVOS","Multicountry Southern Africa HIVOS","Multicountry Southern Africa HIVOS","Multicountry Southern Africa HIVOS","Multicountry Southern Africa HIVOS","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry Southern Africa ARASA","Multicountry Southern Africa ARASA","Multicountry Southern Africa ARASA","Multicountry Southern Africa ARASA","Multicountry Southern Africa ARASA","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry Eastern Africa KANCO","Multicountry Eastern Africa KANCO","Multicountry Eastern Africa KANCO","Multicountry Eastern Africa KANCO","Multicountry Eastern Africa KANCO","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry Eastern Africa ANECCA","Multicountry Eastern Africa ANECCA","Multicountry Eastern Africa ANECCA","Multicountry Eastern Africa ANECCA","Multicountry Eastern Africa ANECCA","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry West Africa ALCO","Multicountry West Africa ALCO","Multicountry West Africa ALCO","Multicountry West Africa ALCO","Multicountry West Africa ALCO","CFA Franc","XOF",587.58037721986602,null,587.58037721986602,655.95699999999999,"CFA Franc"]
["Multicountry Eastern Africa IGAD","Multicountry Eastern Africa IGAD","Multicountry Eastern Africa IGAD","Multicountry Eastern Africa IGAD","Multicountry Eastern Africa IGAD","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry Southern Africa E9","Multicountry Southern Africa E9","Multicountry Southern Africa E10","Multicountry Southern Africa E11","Multicountry Southern Africa E12","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry Southern Africa WHC","Multicountry Southern Africa WHC","Multicountry Southern Africa WHC","Multicountry Southern Africa WHC","Multicountry Southern Africa WHC","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry Africa ECSA-HC","Multicountry Africa ECSA-HC","Multicountry Africa ECSA-HC","Multicountry Africa ECSA-HC","Multicountry Africa ECSA-HC","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
[{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry EECA ECUO","Multicountry EECA ECUO","Multicountry EECA ECUO","Multicountry EECA ECUO","Multicountry EECA ECUO","Euro","EUR",0.89524467042281097,null,0.89524467042281097,1,"Euro"]
["Multicountry EECA PAS","Multicountry EECA PAS","Multicountry EECA PAS","Multicountry EECA PAS","Multicountry EECA PAS","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
[{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry Americas ICW","Multicountry Americas ICW","Multicountry Americas ICW","Multicountry Americas ICW","Multicountry Americas ICW","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry Americas REDLACTRANS","Multicountry Americas REDLACTRANS","Multicountry Americas REDLACTRANS","Multicountry Americas REDLACTRANS","Multicountry Americas REDLACTRANS","U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
[{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"U.S Dollar","USD",1,null,1,0.90664999999999996,"U.S Dollar"]
["Multicountry EECA ECOM","Multicountry EECA ECOM","Multicountry EECA ECOM","Multicountry EECA ECOM","Multicountry EECA ECOM"]
["Multicountry Western Africa ANCS","Multicountry Western Africa ANCS","Multicountry Western Africa ANCS","Multicountry Western Africa ANCS","Multicountry Western Africa ANCS"]
["Multicountry Middle East MER","Multicountry Middle East MER","Multicountry Middle East MER","Multicountry Middle East MER","Multicountry Middle East MER"]
["Multicountry EECA IHAU","Multicountry EECA IHAU","Multicountry EECA IHAU","Multicountry EECA IHAU","Multicountry EECA IHAU"]
["Multicountry Western Africa HI","Multicountry Western Africa HI","Multicountry Western Africa HI","Multicountry Western Africa HI","Multicountry Western Africa HI"]
["Multicountry South-Eastern Asia AFAO","Multicountry South-Eastern Asia AFAO","Multicountry South-Eastern Asia AFAO","Multicountry South-Eastern Asia AFAO","Multicountry South-Eastern Asia AFAO"]
["Multicountry Asia IHAA","Multicountry Asia IHAA","Multicountry Asia IHAA","Multicountry Asia IHAA","Multicountry Asia IHAA"]
["Multicountry Southern Africa MOSASWA","Multicountry Southern Africa MOSASWA","Multicountry Southern Africa MOSASWA","Multicountry Southern Africa MOSASWA","Multicountry Southern Africa MOSASWA"]
["Multicountry West Africa ITPC","Multicountry West Africa ITPC","Multicountry West Africa ITPC","Multicountry West Africa ITPC","Multicountry West Africa ITPC"]
["Multicountry Americas CVC-COIN","Multicountry Americas CVC-COIN","Multicountry Americas CVC-COIN","Multicountry Americas CVC-COIN","Multicountry Americas CVC-COIN"]

{"sheet":"Assumptions HR","index":18,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Assumptions TRC","index":19,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Assumptions Other","index":20,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Free sheet-enter what you need","index":21,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Free pivot table","index":22,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Investment Landscape Overview","index":23,"n_rows":73,"n_cols":7,"rows_kept":73,"cut":false,"hidden":false,"merged":[[72,0,72,8],[0,0,0,8],[24,0,24,8],[26,0,26,8],[42,0,42,8],[57,0,57,8],[2,3,2,8]]}
[{"$f":"Translations!A$414","v":"Budget Analysis"}]
[]
[{"$f":"Translations!A$403","v":"Country"},{"$f":"Setup!E7","v":0},null,{"$f":"Translations!$A$442","v":"Note: Please navigate to the DATA tab (in the Excel menu on top of the page) and press REFRESH ALL to see the data."}]
[{"$f":"Translations!A$404","v":"Disease"},{"$f":"Setup!$G$9&IF(Setup!H9<>\"\",\",\"&Setup!H9&IF(Setup!I9<>\"\",\",\"&Setup!I9&IF(Setup!J9<>\"\",\",\"&Setup!J9&IF(Setup!K9<>\"\",\",\"&Setup!K9,\"\"),\"\"),\"\"),\"\")","v":""}]
[{"$f":"Translations!A$405","v":"Currency"},{"$f":"Setup!E49","v":0},null,null,{"$f":"SUMIFS('Detailed Budget'!BO6:BO1506,'Detailed Budget'!CU6:CU1506,E8,'Detailed Budget'!$J$6:$J$1506,\"Savings\")","v":0},{"$f":"SUMIFS('Detailed Budget'!BO6:BO1506,'Detailed Budget'!CU6:CU1506,F8,'Detailed Budget'!$J$6:$J$1506,\"Savings\")","v":0},{"$f":"SUMIFS('Detailed Budget'!BO6:BO1506,'Detailed Budget'!CU6:CU1506,G8,'Detailed Budget'!$J$6:$J$1506,\"Savings\")","v":0}]
[{"$f":"Translations!A$406","v":"Grant Name"},{"$f":"Setup!E8","v":0},null,null,{"$f":"SUMIFS('Detailed Budget'!BO6:BO1506,'Detailed Budget'!CU6:CU1506,E8,'Detailed Budget'!$J$6:$J$1506,\"Potential Savings/Efficiencies\")","v":0},{"$f":"SUMIFS('Detailed Budget'!BO6:BO1506,'Detailed Budget'!CU6:CU1506,F8,'Detailed Budget'!$J$6:$J$1506,\"Potential Savings/Efficiencies\")","v":0},{"$f":"SUMIFS('Detailed Budget'!BO6:BO1506,'Detailed Budget'!CU6:CU1506,G8,'Detailed Budget'!$J$6:$J$1506,\"Potential Savings/Efficiencies\")","v":0}]
[{"$f":"Translations!A$407","v":"Total Grant Budget"},{"$f":"'Detailed Budget'!BO2","v":0},null,null,{"$f":"SUMIFS('Detailed Budget'!BO6:BO1506,'Detailed Budget'!CU6:CU1506,E8,'Detailed Budget'!$J$6:$J$1506,\"Approved Funding\")","v":0},{"$f":"SUMIFS('Detailed Budget'!BO6:BO1506,'Detailed Budget'!CU6:CU1506,F8,'Detailed Budget'!$J$6:$J$1506,\"Approved Funding\")","v":0},{"$f":"SUMIFS('Detailed Budget'!BO6:BO1506,'Detailed Budget'!CU6:CU1506,G8,'Detailed Budget'!$J$6:$J$1506,\"Approved Funding\")","v":0}]
[{"$nulls":4},"Health Products/Commodities/Equipment and PSM Related Costs","Program Management Related Costs","Program Activity Related Costs"]
[{"$f":"Translations!A$408","v":"Lines"},{"$f":"Translations!A$409","v":"Number"},"%",{"$f":"Translations!A$410","v":"Budget Amount"},{"$f":"Translations!A$411","v":"Health Commodities Equipment and Supply Chain Costs"},{"$f":"Translations!A$412","v":"Program Management Related Costs"},{"$f":"Translations!A$413","v":"Program Related Activity Costs"}]
["High",{"$f":"IFERROR(VLOOKUP(\"High\",'0. Refresh Pivot Tables'!A48:D52,2,0),0)","v":0},{"$f":"IFERROR(VLOOKUP(\"High\",'0. Refresh Pivot Tables'!A48:D52,3,0),0)","v":0},{"$f":"IFERROR(VLOOKUP(\"High\",'0. Refresh Pivot Tables'!A48:D52,4,0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($A10,\"-\",E$8),'0. Refresh Pivot Tables'!$A$3:$F$40,5,0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($A10,\"-\",F$8),'0. Refresh Pivot Tables'!$A$3:$F$40,5,0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($A10,\"-\",G$8),'0. Refresh Pivot Tables'!$A$3:$F$40,5,0),0)","v":0}]
["Medium",{"$f":"IFERROR(VLOOKUP(\"Medium\",'0. Refresh Pivot Tables'!A48:D52,2,0),0)","v":0},{"$f":"IFERROR(VLOOKUP(\"Medium\",'0. Refresh Pivot Tables'!A48:D52,3,0),0)","v":0},{"$f":"IFERROR(VLOOKUP(\"Medium\",'0. Refresh Pivot Tables'!A48:D52,4,0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($A11,\"-\",E$8),'0. Refresh Pivot Tables'!$A$3:$F$40,5,0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($A11,\"-\",F$8),'0. Refresh Pivot Tables'!$A$3:$F$40,5,0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($A11,\"-\",G$8),'0. Refresh Pivot Tables'!$A$3:$F$40,5,0),0)","v":0}]
["Low",{"$f":"IFERROR(VLOOKUP(\"Low\",'0. Refresh Pivot Tables'!A48:D52,2,0),0)","v":0},{"$f":"IFERROR(VLOOKUP(\"Low\",'0. Refresh Pivot Tables'!A48:D52,3,0),0)","v":0},{"$f":"IFERROR(VLOOKUP(\"Low\",'0. Refresh Pivot Tables'!A48:D52,4,0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($A12,\"-\",E$8),'0. Refresh Pivot Tables'!$A$3:$F$40,5,0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($A12,\"-\",F$8),'0. Refresh Pivot Tables'!$A$3:$F$40,5,0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($A12,\"-\",G$8),'0. Refresh Pivot Tables'!$A$3:$F$40,5,0),0)","v":0}]
["Total (Approved)",{"$f":"SUM(B10:B12)","v":0},{"$f":"SUM(C10:C12)","v":0},{"$f":"SUM(D10:D12)","v":0},{"$f":"IFERROR(HLOOKUP(\"Health Products/Commodities/Equipment and PSM Related Costs\",'0. Refresh Pivot Tables'!B74:E75,2,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(\"Program Management Related Costs\",'0. Refresh Pivot Tables'!B74:E75,2,FALSE),0)","v":0},{"$f":"IFERROR(HLOOKUP(\"Program Activity Related Costs\",'0. Refresh Pivot Tables'!B74:E75,2,FALSE),0)","v":0}]
[]
[{"$f":"Translations!A$415","v":"Minimum Recommended Lines"},{"$f":"COUNTA('2. Budget Granularity'!C13:C1102)-2","v":-2}]
["Total lines (Incl. blanks)",{"$f":"COUNTIF('Detailed Budget'!J6:J1506,\"Approved Funding\")","v":0}]
[]
[]
["Total (Savings)",{"$f":"COUNTIF('Detailed Budget'!J6:J1506,\"Savings\")","v":0},"-",{"$f":"SUMIF('Detailed Budget'!J6:J1506,\"Savings\",'Detailed Budget'!BO6:BO1506)","v":0},{"$f":"E5/D19","v":{"$error":"#DIV/0!"}},{"$f":"F5/D19","v":{"$error":"#DIV/0!"}},{"$f":"G5/D19","v":{"$error":"#DIV/0!"}}]
["Total (Potential savings)",{"$f":"COUNTIF('Detailed Budget'!J6:J1506,\"Potential Savings/Efficiencies\")","v":0},"-",{"$f":"SUMIF('Detailed Budget'!J6:J1506,\"Potential Savings/Efficiencies\",'Detailed Budget'!BO6:BO1506)","v":0},{"$f":"E6/D20","v":{"$error":"#DIV/0!"}},{"$f":"F6/D20","v":{"$error":"#DIV/0!"}},{"$f":"G6/D20","v":{"$error":"#DIV/0!"}}]
["Total (Budget)","-","-",{"$f":"D13+D19+D20","v":0},{"$f":"(E5+E6+E7)/D21","v":{"$error":"#DIV/0!"}},{"$f":"(F5+F6+F7)/D21","v":{"$error":"#DIV/0!"}},{"$f":"(G5+G6+G7)/D21","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$f":"Translations!A$416","v":"Investment Landscape Overview"}]
[]
[{"$f":"Translations!$A$474","v":"Investment Landscape - Overview"}]
{"$rows_empty":15}
[{"$f":"Translations!A$417","v":"Investment Landscape - Health Commodities/Equipment vs PSM Costs"}]
{"$rows_empty":14}
[{"$f":"Translations!A$418","v":"Investment Landscape - Program Management related costs vs Program Specific activities"}]
{"$rows_empty":14}
[{"$f":"Translations!A$419","v":"Investment Landscape - Level 2"}]

{"sheet":"Action Plan – Key Activities","index":24,"n_rows":8,"n_cols":9,"rows_kept":8,"cut":false,"hidden":false,"merged":[[0,0,0,8],[2,2,2,8]]}
[{"$f":"Translations!A$420","v":"Action Plan 80/20 - Key Activities"}]
[]
[null,null,{"$f":"Translations!$A$442","v":"Note: Please navigate to the DATA tab (in the Excel menu on top of the page) and press REFRESH ALL to see the data."}]
["Investment Landscape - Level 1","(All)"]
[{"$f":"INDEX(Translations!$A:$A,MATCH('Action Plan – Key Activities'!A6,Translations!$B:$B,0))","v":"Priority Level"},{"$f":"INDEX(Translations!$A:$A,MATCH('Action Plan – Key Activities'!B6,Translations!$B:$B,0))","v":"Activity Description"},{"$f":"INDEX(Translations!$A:$A,MATCH('Action Plan – Key Activities'!C6,Translations!$B:$B,0))","v":"Budget Line"},{"$f":"INDEX(Translations!$A:$A,MATCH('Action Plan – Key Activities'!D6,Translations!$B:$B,0))","v":"Module"},{"$f":"INDEX(Translations!$A:$A,MATCH('Action Plan – Key Activities'!E6,Translations!$B:$B,0))","v":"Intervention"},{"$f":"INDEX(Translations!$A:$A,MATCH('Action Plan – Key Activities'!F6,Translations!$B:$B,0))","v":"Investment Landscape - Level 2"},{"$f":"INDEX(Translations!$A:$A,MATCH('Action Plan – Key Activities'!G6,Translations!$B:$B,0))","v":"Implementer"},{"$f":"INDEX(Translations!$A:$A,MATCH('Action Plan – Key Activities'!H6,Translations!$B:$B,0))","v":"Sum of Sum of Y1-4 Total Cash Outflow"},{"$f":"INDEX(Translations!$A:$A,MATCH('Action Plan – Key Activities'!I6,Translations!$B:$B,0))","v":"Sum of %Value of Activity"}]
["Priority Level","Activity Description","Budget Line","Module","Intervention","Investment Landscape - Level 2","Implementer","Sum of Sum of Y1-4 Total Cash Outflow","Sum of %Value of Activity"]
["#DIV/0!",0,0,0,0,0,0,0,{"$error":"#DIV/0!"}]
[null,"(blank)","(blank)","(blank)","(blank)","","(blank)",0,{"$error":"#DIV/0!"}]

{"sheet":"Financial Triggers - Budget","index":25,"n_rows":39,"n_cols":7,"rows_kept":39,"cut":false,"hidden":false,"merged":[[33,0,33,5],[0,0,0,5],[2,0,2,5],[6,2,6,3],[6,4,6,5],[3,0,3,5],[4,0,4,5]]}
[{"$f":"Translations!$A$270","v":"Budget Triggers Checklist"}]
[{"$nulls":5},"2019-11-19"]
[{"$f":"Translations!$A$271","v":"1.        The Budget Triggers Checklist is a requirement for grants within countries categorized as Focused under the Global Fund differentiation framework. This tab is not required for grants within the Core or High Impact portfolio (unless otherwise requested by the Country Team). "}]
[{"$f":"Translations!$A$272","v":"2.        The Principal Recipient/LFA needs to assess whether any of the circumstances (i.e., triggers) listed below apply to their budget and respond with a YES or NO, depending on the existence of the trigger. For any YES answer, the Principal Recipient/LFA is required to provide comments with further details, including rationale for why existence of the trigger is justified and how the compliance with the Global Fund policies will be achieved."}]
[{"$f":"Translations!$A$273 & CHAR(10)&CHAR(10)&Translations!$A$274","v":"3.        When reviewing the budget, the LFA is expected to verify the responses provided by the Principal Recipient and include additional comments where needed.\n\n4.        Note for LFAs: The LFA PSM expert is required to review cost categories 4 -7  of the Principal Recipient grant budget and to complete, as required, triggers 9 - 13."}]
[]
[null,null,{"$f":"Translations!$A$277","v":"Principal Recipient"},null,{"$f":"Translations!$A$278","v":"For LFA Use Only"}]
[{"$f":"Translations!$A$275","v":"No."},{"$f":"Translations!$A$276","v":"Budget Trigger"},{"$f":"Translations!$A$279","v":"Answer"},{"$f":"Translations!$A$280","v":"Comments"},{"$f":"Translations!$A$281","v":"As verified by the LFA"},{"$f":"Translations!$A$280","v":"Comments"}]
["1.a",{"$f":"Translations!$A$283","v":"Human Resources: Budget includes salary top-ups and/or performance or task based incentives."}]
["1.b",{"$f":"Translations!$A$284","v":"Human Resources: The absence of a valid transition plan for top-ups/incentives."}]
["1.c",{"$f":"Translations!$A$285","v":"Human Resources: Salaries budgeted in grant currency (vs. local/payment currency) for local staff."}]
["1.d",{"$f":"Translations!$A$286","v":"Human Resources: Material salary increases of more than 5% of average monthly salary in local currency or grant currency per person, per intervention or for the category (as compared to latest approved budget (grant agreement or IL) for the grant or as compared to the budget for the most recent grant managed by the same PR in the country)."}]
["1.e",{"$f":"Translations!$A$287","v":"Human Resources: Salaries fall outside the range of existing national salary scale endorsed by the CCM (where applicable) or there is no CCM endorsed salary scale."}]
["1.f",{"$f":"Translations!$A$288","v":"Human Resources: If the HR costs are over 25% of the budget, please provide the rationale, related risks and how they will be mitigated."}]
["2.a",{"$f":"Translations!$A$289","v":"External Professional Services: Consulting fees are above prevailing local rates for local consultants and above UN standard rates for international consultants."}]
["2.b",{"$f":"Translations!$A$290","v":"External Professional Services: One budget line under this cost grouping"}]
["3.a",{"$f":"Translations!$A$291","v":"Travel Related Costs: No per diem policy exists for the grants with material travel related costs (USD 0.5 million or 10% of the budget, whichever is smaller)."}]
["3.b",{"$f":"Translations!$A$292","v":"Travel Related Costs: The per diem policy is not in accordance with the prevailing local rates for local travel or UN rates for international travel."}]
["3.c",{"$f":"Translations!$A$293","v":"Travel Related Costs: If the travel costs are over 25% of the budget, please provide the rationale, related risks and how they will be mitigated."}]
["4.a",{"$f":"Translations!$A$294","v":"Infrastructure: Existence of budget for large scale rehabilitation, renovation and enhancement for health infrastructure projects (USD 0.5 million or 10% of the budget, whichever is smaller) but the documented rationale/justification for the project is either absent or is not compliant with the requirements stipulated in the Guidelines for Grant Budgeting. "}]
["5.a",{"$f":"Translations!$A$295","v":"Non-Health equipment: Existence of budget for significant investment in non-health equipment, including vehicles (USD 0.5 million or 10% of the budget, whichever is smaller), but absence of needs assessment, as required in the Guidelines for Grant Budgeting."}]
["6.a",{"$f":"Translations!$A$296","v":"Communication materials and publications: Existence of budgetary provisions, but absence of communication strategy or demonstration of value for money for cases where the cumulative budget for communication materials and publications is material to the budget - USD 0.5 million or 10% of the budget, whichever is smaller."}]
["7.a",{"$f":"Translations!$A$297","v":"Program Management Costs and Indirect and Overhead Costs: If program management costs (all cost categories) are in excess of 25% of the budget, please provide the rationale, related risks and how they will be mitigated."}]
["7.b",{"$f":"Translations!$A$298","v":"Program Management Costs and Indirect and Overhead Costs: Absence of cost sharing arrangements for grants, where PR manages multiple Global Fund or other donor funded projects."}]
["7.c",{"$f":"Translations!$A$299","v":"Program Management Costs and Indirect and Overhead Costs: Headquarters’ ICR budgeted are outside the agreed percentage and not in compliance with OPN on Support Costs and Indirect Cost Recovery (ICR) Policy for Non-Governmental Organizations."}]
["7.d",{"$f":"Translations!$A$300","v":"Program Management Costs and Indirect and Overhead Costs: Budget includes ICR for local NGOs (GAC approval is required)."}]
["7.e",{"$f":"Translations!$A$301","v":"Program Management Costs and Indirect and Overhead Costs: SRs are not expected to be contracted by the grant start date."}]
["8.a",{"$f":"Translations!$A$302","v":"Living Support: Budget includes Living Support provisions, including Cash Incentive schemes, which are both (i) represent a new intervention for the grant; AND (ii) are material to the budget (USD 0.5 million or 10% of the budget, whichever is smaller)."},{"$nulls":4}," "]
["8.b",{"$f":"Translations!$A$303","v":"Living Support: Budget includes Living Support provisions, including Cash Incentive schemes, which are both (i) having a history of fraud, and other findings by LFA or auditor; AND (ii) material to the budget (USD 0.5 million or 10% of the budget, whichever is smaller). "}]
["9.a",{"$f":"Translations!$A$304","v":"Budget Assumptions: Exchange rate used in the budget differs from the rate communicated by the Treasury team for the respective TRP review window (or in case of budget revision, the exchange rate is different from the rate used in the latest approved budget via IL)."}]
["9.b",{"$f":"Translations!$A$305","v":"Budget Assumptions: Material lump sums for activity (over USD 250K or 5% of the budget, whichever is smaller) are included in the budget without sufficient assumptions."}]
["9.c",{"$f":"Translations!$A$306","v":"Budget Assumptions: For budget revisions, the net savings from foreign exchange rate changes are used."}]
["9.d",{"$f":"Translations!$A$307","v":"Budget Assumptions: Any other residual or emerging risks identified during the budget review."}]
[{"$f":"Translations!$A$309","v":"PSM related triggers:"}]
[10,{"$f":"Translations!$A$310","v":"No quantification/assumptions/calculations/needs assessment is submitted or submitted but does not reconcile with the amount presented in the budget (please report if the difference is > US$ 25,000 or 10% of the total PSM budget, whichever is higher) \nTotal PSM budget in this context means the sum of cost groupings 4.0, 5.0, 6.0 and 7.0"}]
[11,{"$f":"Translations!$A$311&CHAR(10)&Translations!$A$312&CHAR(10)&Translations!$A$313&CHAR(10)&Translations!$A$314&CHAR(10)&Translations!$A$315&CHAR(10)&Translations!$A$316&CHAR(10)&Translations!$A$317","v":"Over or under estimation of needs of health products:  assumptions underlying the quantification of health products are not based on/do not take into account: \ni) grant targets set in the Performance Framework; \nii) the latest available results and expected trends, where relevant; \niii) past performance, implementation capacity and other contextual factors, where relevant; \niv) stock on hand held by the PR/SR or implementing partners; \nv) orders in pipeline; and/or\nvi) contribution from other donors/sources."}]
[12,{"$f":"Translations!$A$318","v":"The health products included in the budget and to be procured under the grant are not aligned with the Global Fund Quality Assurance policies (clinical standards in particular) and requirements for health products. https://www.theglobalfund.org/en/sourcing-management/quality-assurance/"}]
[13,{"$f":"Translations!$A$319","v":"Unit costs: The total budget for Health Products (cost categories 4-7) is\n > US$ 100,000 and products in the following cost inputs/product categories are presented in the budget with inflated unit costs (above the PPM or other internationally recognized price references*): ARVs, ACTs, anti-TB medicines, LLINs, Viral Load and EID reagents, TB diagnostic products, GenXpert related products, condoms and lubricants  "}]
[14,{"$f":"Translations!$A$320","v":"There are lump-sum costs  (without breakdown, as part of the assumptions) in the budget which are > US$ 25,000 or 10% of the total PSM budget, whichever is higher. "}]

{"sheet":"Translations","index":26,"n_rows":529,"n_cols":6,"rows_kept":529,"cut":false,"hidden":true,"merged":[]}
["Language",null,{"$f":"IF(Language=\"English\",0,IF(Language=\"French\",1,IF(Language=\"Spanish\",2,IF(Language=\"Russian\",3))))","v":0},{"$f":"RIGHT(LEFT(ComponentSelected,2),1)","v":""}]
["Label","English","French","Spanish","Russian"]
[{"$f":"IF($C$1=1,C3,IF($C$1=2,D3,B3))","v":"Budget Template"},"Budget Template","Modèle de budget","Plantilla de Presupuesto","Форма бюджета",{"$f":"[8]Translations!$B$3","v":"Budget Template"}]
[{"$f":"IF($C$1=1,C4,IF($C$1=2,D4,B4))","v":"This table provides guidance on how to fill out the modular approach template. Cells highlighted in green will be completed during grant negotiation."},"This table provides guidance on how to fill out the modular approach template. Cells highlighted in green will be completed during grant negotiation.","Ce tableau donne des indications sur la façon de remplir le document-type modulaire. Les cellules surlignées en vert seront complétées lors de la négociation de subvention.","En esta tabla se proporciona orientación sobre cómo rellenar la herramienta modular. Las celdas destacadas en color verde se completarán durante la negociación de la subvención.","Эта таблица содержит инструкции по заполнению модульной формы. Ячейки, выделенные зеленым цветом, заполняются в процессе переговоров по гранту."]
["Periodic Review","Periodic Review","Examen périodique","Revisión periódica","Периодическая оценка"]
["Please carefully review the instructions work sheet before completing this template","Please carefully review the instructions work sheet before completing this template","Veuillez lire attentivement la fiche d'instructions avant de remplir ce modèle","Revise con atención la hoja de instrucciones antes de rellenar esta plantilla","Перед заполнением этой формы внимательно ознакомьтесь с инструкциями, приведенными на рабочем листе"]
["A. Program details","A. Program details","A. Détails du programme","A. Datos del programa","A. Данные о программе"]
["Country / Applicant:","Country / Applicant:","Pays / Candidat :","País / Solicitante:","Страна/ Кандидат:"]
["Component:","Component:","Composante :","Componente:","Компонент:"]
["Start Year:","Start Year:","Année de début :","Año de inicio:","Год начала:"]
["Start Month:","Start Month:","Mois de début :","Mes de inicio:","Месяц начала:"]
["SSF/grant number:","SSF/grant number:","Numéro de subvention / SFU :","Número de SSF/subvención:","ЕПФ/ номер гранта:"]
["Principal Recipients","Principal Recipients","Récipiendaires principaux","Receptores principales","Основные реципиенты"]
["(Please select from list or add a new one)","(Please select from list or add a new one)","(Veuillez choisir un récipiendaire principal dans la liste ou en ajouter un nouveau)","(seleccione uno de la lista o añada uno nuevo)","(Выберите из списка или добавьте нового)"]
["Reporting periods","Reporting periods","Période de communication de l'information","Periodos de envío del informe","Отчетные периоды"]
["Period Covered: from","Period Covered: from","Période couverte : du","Periodo cubierto: desde","Охватываемый период: начало"]
["Period Covered: to","Period Covered: to","Période couverte : au","Periodo cubierto: hasta","Охватываемый период: конец"]
["Due date Progress Update","Due date Progress Update","Date de remise du rapport sur les résultats actuels","Fecha prevista de actualización de avances","Дата представления отчета о реализации программы"]
["Disbursement Request (Y,N)","Disbursement Request (Y,N)","Demande de décaissement (O, N)","Solicitud de desembolso (S, N)","Запрос на выплату средств (Да, Нет)"]
["Due date periodic review ","Due date periodic review ","Échéance de l'examen périodique","Fecha prevista de la revisión periódica","Конечный срок периодической оценки"]
["Audit report due dates","Audit report due dates","Date de remise du rapport d'audit","Fecha prevista del informe de auditoría","Дата представления аудиторского отчета"]
["Period ","Period ","Période","Periodo","Период"]
["Year 4","Year 4","Année 4","Año 4","Год 4"]
["Year 5","Year 5","Année 5","Año 5","Год 5"]
["B. Program goals and impact indicators","B. Program goals and impact indicators","B. Buts du programme et indicateurs d'impact","B. Metas del programa e indicadores de repercusión","B. Цели программы и показатели воздействия"]
["  Goals:","  Goals:","Buts :","Metas:","Цели:"]
["Linked to goal(s) #","Linked to goal(s) #","Lié au(x) but(s) n°","Vinculado a lo(s) objetivos(s) n.º","Связано с целью (целям) #"]
["Impact indicator","Impact indicator","Indicateur d'impact","Indicador de repercusión","Показатель воздействия"]
["Baseline","Baseline","Données de référence","Línea de base","Исходный показатель"]
["Targets","Targets","Cibles","Metas","Целевые показатели"]
["Value","Value","Valeur","Valor","Величина"]
["Year ","Year ","Année","Año","Год"]
["Source","Source","Source","Fuente","Источник"]
["Year ","Year ","Année","Año","Год"]
["Language:","Language:","Langue :","Idioma:","Язык:"]
["<= Make sure to update component selection if you change language","<= Make sure to update component selection if you change language","<= Assurez-vous de mettre à jour le choix de la composante si vous changez la langue","<= Asegúrese de actualizar la selección de componente si cambia de idioma","Не забудьте обновить выбор компонента, если вы измяете язык =>"]
["Product Category","Product Category","Catégorie de produit","Categoría de producto","Категория продукта"]
["Cost Input ID","Cost Input ID","Identifiant de l'élément de coût","ID de categoría de gasto","ID статьи расхода"]
["Product Name","Product Name","Nom du produit","Nombre del producto","Наименование"]
["Product ID","Product ID","Identifiant du produit","Identificación del producto","ID продукта"]
["Specification","Specification","Spécification","Especificación","Спецификация"]
["Recipient","Recipient","Récipiendaire","Receptor","Получатель"]
["Recipient ID","Recipient ID","Identifiant du récipiendaire","ID del receptor","ID реципиента"]
["Y1 Unit Cost (Payment Currency)","Y1 Unit Cost (Payment Currency)","Coût unitaire (monnaie du paiement) A1","Y1 Costo Unitario (moneda en que se realiza el pago)","Y1 Удельная стоимость (валюта платежа)"]
["Q1 Quantity","Q1 Quantity","Quantité T1","Q1 Cantidad","Q1 Количество"]
["Q1 Cash Outflow","Q1 Cash Outflow","Sorties de trésorerie T1","Q1 Salida de efectivo","Q1 Отток денежных средств"]
["Q2 Quantity","Q2 Quantity","Quantité T2","Q2 Cantidad","Q2 Количество"]
["Q2 Cash Outflow","Q2 Cash Outflow","Sorties de trésorerie T2","Q2 Salida de efectivo","Q2 Отток денежных средств"]
["Q3 Quantity","Q3 Quantity","Quantité T3","Q3 Cantidad","Q3 Количество"]
["Q3 Cash Outflow ","Q3 Cash Outflow ","Sorties de trésorerie T3","Q3 Salida de efectivo","Q3 Отток денежных средств"]
["Q4 Quantity","Q4 Quantity","Quantité T4","Q4 Cantidad","Q4 Количество"]
["Q4 Cash Outflow","Q4 Cash Outflow","Sorties de trésorerie T4","Q4 Salida de efectivo","Q4 Отток денежных средств"]
["Y1 Total Quantity","Y1 Total Quantity","Quantité totale A1","Y1 Cantidad total","Y1 Общее количество"]
["Y1 Total Cash Outflow","Y1 Total Cash Outflow","Sorties de trésorerie totales A1","Y1 Salida total de efectivo","Y1 Всего отток денежных средств"]
["Y2 Unit Cost (Payment Currency)","Y2 Unit Cost (Payment Currency)","Coût unitaire (monnaie du paiement) A2","Y2 Costo Unitario (moneda en que se realiza el pago)","Y2 Удельная стоимость (валюта платежа)"]
["Q5 Quantity","Q5 Quantity","Quantité T5","Q5 Cantidad","Количество Q5"]
["Q5 Cash Outflow","Q5 Cash Outflow","Sorties de trésorerie T5","Q5 Salida de efectivo","Q5 Отток денежных средств"]
["Q6 Quantity","Q6 Quantity","Quantité T6","Q6 Cantidad","Q6 Количество"]
["Q6 Cash Outflow","Q6 Cash Outflow","Sorties de trésorerie T6","Q6 Salida de efectivo","Q6 Отток денежных средств"]
["Q7 Quantity","Q7 Quantity","Quantité T7","Q7 Cantidad","Q7 Количество"]
["Q7 Cash Outflow","Q7 Cash Outflow","Sorties de trésorerie T7","Q7 Salida de efectivo","Q7 Отток денежных средств"]
["Q8 Quantity","Q8 Quantity","Quantité T8","Q8 Cantidad","Q8 Количество"]
["Q8 Cash Outflow","Q8 Cash Outflow","Sorties de trésorerie T8","Q8 Salida de efectivo","Q8 Отток денежных средств"]
["Y2 Total Quantity","Y2 Total Quantity","Quantité totale A2","Y2 Cantidad total","Y2 Общее количество"]
["Y2 Total Cash Outflow","Y2 Total Cash Outflow","Sorties de trésorerie totales A2","Y2 Salida total de efectivo","Y2 Всего отток денежных средств"]
["Y3 Unit Cost (Payment Currency)","Y3 Unit Cost (Payment Currency)","Coût unitaire (monnaie du paiement) A3","Y3 Costo Unitario (moneda en que se realiza el pago)","Y3 Удельная стоимость (валюта платежа)"]
["Q9 Quantity","Q9 Quantity","Quantité T9","Q9 Cantidad","Q9 Количество"]
[{"$f":"IF($C$1=1,C68,IF($C$1=2,D68,B68))","v":"Q9 Cash Outflow"},"Q9 Cash Outflow","Sorties de trésorerie T9","Q9 Salida de efectivo","Q9 Отток денежных средств"]
["Q10 Quantity","Q10 Quantity","Quantité T10","Q10 Cantidad","Q10 Количество"]
["Q10 Cash Outflow","Q10 Cash Outflow","Sorties de trésorerie T10","Q10 Salida de efectivo","Q10 Отток денежных средств"]
["Q11 Quantity","Q11 Quantity","Quantité T11","Q11 Cantidad","Q11 Количество"]
["Q11 Cash Outflow","Q11 Cash Outflow","Sorties de trésorerie T11","Q11 Salida de efectivo","Q11 Отток денежных средств"]
["Q12 Quantity","Q12 Quantity","Quantité T12","Q12 Cantidad","Q12 Количество"]
["Q12 Cash Outflow","Q12 Cash Outflow","Sorties de trésorerie T12","Q12 Salida de efectivo","Q12 Отток денежных средств"]
["Y3 Total Quantity","Y3 Total Quantity","Quantité totale A3","Y3 Cantidad total","Y3 Общее количество"]
["Y3 Total Cash Outflow","Y3 Total Cash Outflow","Sorties de trésorerie totales A3","Y3 Salida total de efectivo","Y3 Всего отток денежных средств"]
["Y4 Unit Cost (Payment Currency)","Y4 Unit Cost (Payment Currency)","Coût unitaire A4","Y4 Costo Unitario (moneda en que se realiza el pago)","Y4 Удельная стоимость (валюта платежа)"]
["Q13 Quantity","Q13 Quantity","Quantité T13","Q13 Cantidad","Q13 Количество"]
["Q13 Cash Outflow","Q13 Cash Outflow","Sorties de trésorerie T13","Q13 Salida de efectivo","Q13 Отток денежных средств"]
["Q14 Quantity","Q14 Quantity","Quantité T14","Q14 Cantidad","Q14 Количество"]
["Q14 Cash Outflow","Q14 Cash Outflow","Sorties de trésorerie T14","Q14 Salida de efectivo","Q14 Отток денежных средств"]
["Q15 Quantity","Q15 Quantity","Quantité T15","Q15 Cantidad","Q15 Количество"]
["Q15 Cash Outflow","Q15 Cash Outflow","Sorties de trésorerie T15","Q15 Salida de efectivo","Q15 Отток денежных средств"]
["Q16 Quantity","Q16 Quantity","Quantité T16","Q16 Cantidad","Q16 Количество"]
["Q16 Cash Outflow","Q16 Cash Outflow","Sorties de trésorerie T16","Q16 Salida de efectivo","Q16 Отток денежных средств"]
["Y4 Total Quantity","Y4 Total Quantity","Quantité totale A4","Y4 Cantidad total","Y4 Общее количество"]
["Y4 Total Cash Outflow","Y4 Total Cash Outflow","Sorties de trésorerie totales A4","Y4 Salida total de efectivo","Y4 Всего отток денежных средств"]
["Y1-4 Total Quantity","Y1-4 Total Quantity","Quantité totale A1-4","Y1-4 Cantidad total","Y1-4 Общее количество"]
["Y1-4 Total Cash Outflow","Y1-4 Total Cash Outflow","Sorties de trésoreries totales A1 à A4","Y1-4 Salidas totales de efectivo","Y1-4 Всего отток денежных средств"]
["Y1 Grant Currency","Y1 Grant Currency","Monnaie de la subvention A1","Y1 Moneda de la subvención","Y1 Валюта гранта"]
["Y2 Grant Currency","Y2 Grant Currency","Monnaie de la subvention A2","Y2 Moneda de la subvención","Y2 Валюта гранта"]
["Y3 Grant Currency","Y3 Grant Currency","Monnaie de la subvention A3","Y3 Moneda de la subvención","Y3 Валюта гранта"]
["Y4 Grant Currency","Y4 Grant Currency","Monnaie de la subvention A4","Y4 Moneda de la subvención","Y4 Валюта гранта"]
["Assumptions to Support Unit Cost","Assumptions to Support Unit Cost","Hypothèses à l'appui du coût unitaire","Supuestos para Apoyar el Costo Unitario","Предположения по поддержке удельной стоимости"]
["Justification/Comments","Justification/Comments","Justification / Commentaires","Justificación / Comentarios","Обоснование / Комментарии"]
["Cost Category","Cost Category","Catégorie de coût","Categoría de costo","Категория затрат"]
["Budget Line No.","Budget Line No.","N ° de la ligne budgétaire","Partida presupuestaria n.°","№ бюджетной строки"]
["Module","Module","Module","Módulo","Модуль"]
["Intervention","Intervention","Intervention","Intervención","Мероприятие"]
["Activity Description","Activity Description","Description de l'activité","Descripción de la actividad","Описание деятельности"]
["Unit of Measure","Unit of Measure","Unité de mesure","Unidad de medida","Единица измерения"]
["Payment Currency","Payment Currency","Monnaie de paiement","Moneda en que se realiza el pago","Валюта"]
["Item Description","Item Description","Description de l'élément","Descripción del artículo","Описание статьи расхода"]
["Y1 Yearly Net Salary","Y1 Yearly Net Salary","Salaire net annuel A1","Y1 Salario neto anual","Y1 Годовая заработная плата после уплаты налогов"]
["Y1 Social Security and Other Obligatory Charges","Y1 Social Security and Other Obligatory Charges","Sécurité sociale et autres frais obligatoires A1","Y1 Seguridad Social y otras cargas obligatorias","Y1 Социальное обеспечение и другие обязательные платежи"]
["Y1 Total Salary","Y1 Total Salary","Total des salaires A1","Y1 Salario total","Y1 Общие расхода на зарплату"]
["Y1 Level of Effort (%)","Y1 Level of Effort (%)","Niveau d'effort (%) A1","Y1 Nivel de Esfuerzo (%)","Y1 Уровень усилий (%)"]
["Y1 Number of persons","Y1 Number of persons","Nombre de personnes A1","Y1 Cantidad de personas","Y1 Количество человек"]
["Y1 Total Cost","Y1 Total Cost","Coût total A1","Y1 Costo total","Y1 Общая стоимость"]
["Y2 Yearly Net Salary","Y2 Yearly Net Salary","Salaire net annual A2","Y2 Salario neto anual","Y2 Годовая заработная плата после уплаты налогов"]
["Y2 Social Security and Other Obligatory Charges","Y2 Social Security and Other Obligatory Charges","Sécurité sociale et autres frais obligatoires A2","Y2 Seguridad Social y otras cargas obligatorias","Y2 Социального обеспечения и других обязательных платежей"]
["Y2 Total Salary","Y2 Total Salary","Total des salaires A2","Y2 Salario total","Y2 Общие расхода на зарплату"]
["Y2 Level of Effort (%)","Y2 Level of Effort (%)","Niveau d'effort (%) A2","Y2 Nivel de Esfuerzo (%)","Y2 Уровень усилий (%)"]
["Y2 Number of persons","Y2 Number of persons","Nombre de personnes A2","Y2 Cantidad de personas","Y2 Количество человек"]
["Y2 Total Cost","Y2 Total Cost","Coût total A2","Y2 Costo total","Y2 Общая стоимость"]
["Y3 Yearly Net Salary","Y3 Yearly Net Salary","Salaire net annual A3","Y3 Salario neto anual","Y3 Годовая заработная плата после уплаты налогов"]
["Y3 Social Security and Other Obligatory Charges","Y3 Social Security and Other Obligatory Charges","Sécurité sociale et autres frais obligatoires A3","Y3 Seguridad Social y otras cargas obligatorias","Y3 Социально обеспечение и другие обязательные платежи"]
["Y3 Total Salary","Y3 Total Salary","Total des salaires A3","Y3 Salario total","Y3 Общие расхода на зарплату"]
["Y3 Level of Effort (%)","Y3 Level of Effort (%)","Niveau d'effort (%) A3","Y3 Nivel de Esfuerzo (%)","Y3 Уровень усилий (%)"]
["Y3 Number of persons","Y3 Number of persons","Nombre de personnes A3","Y3 Cantidad de personas","Y3 Количество человек"]
["Y3 Total Cost","Y3 Total Cost","Coût total A3","Y3 Costo total","Y3 Общие расходы"]
["Y4 Yearly Net Salary","Y4 Yearly Net Salary","Salaire net annual A4","Y4 Salario neto annual","Y4 Годовая заработная плата после уплаты налогов"]
["Y4 Social Security and Other Obligatory Charges","Y4 Social Security and Other Obligatory Charges","Sécurité sociale et autres frais obligatoires A4","Y4 Seguridad Social y otras cargas obligatorias","Y4 Социальное обеспечение и другие обязательные платежи"]
["Y4 Total Salary","Y4 Total Salary","Total des salaires A4","Y4 Salario total","Y4 Общие расхода на зарплату"]
["Y4 Level of Effort (%)","Y4 Level of Effort (%)","Niveau d'effort (%) A4","Y4 Nivel de Esfuerzo (%)","Y4 Уровень усилий (%)"]
["Y4 Number of persons","Y4 Number of persons","Nombre de personnes A4","Y4 Cantidad de personas","Y4 Количество человек"]
["Y4 Total Cost","Y4 Total Cost","Coût total A4","Y4 Costo total","Y4 Общая стоимость"]
["Y1 Unit Cost","Y1 Unit Cost","Coût unitaire A1","Y1 Costo Unitario","Y1 Удельная стоимость"]
["Y1 Duration (days)","Y1 Duration (days)","Durée (jours) A1","Y1 Duración (días)","Y1 Продолжительность (дней)"]
["Y1 Quantity","Y1 Quantity","Quantité A1","Y1 Cantidad","Y1 Количество"]
["Y2 Unit Cost","Y2 Unit Cost","Coût unitaire A2","Y2 Costo Unitario","Y2 Удельная стоимость"]
[{"$f":"IF($C$1=1,C132,IF($C$1=2,D132,B132))","v":"Y2 Duration (days)"},"Y2 Duration (days)","Durée (jours) A2","Y2 Duración (días)","Y2 Продолжительность (дней)"]
["Y2 Quantity","Y2 Quantity","Quantité A3","Y2 Cantidad","Y2 Количество"]
["Y3 Unit Cost","Y3 Unit Cost","Coût unitaire A3","Y3 Costo Unitario","Y3 Удельная стоимость"]
["Y3 Duration (days)","Y3 Duration (days)","Durée (jours) A3","Y3 Duración (días)","Y3 Продолжительность (дней)"]
["Y3 Quantity","Y3 Quantity","Quantité A3","Y3 Cantidad","Y3 Количество"]
["Y4 Unit Cost","Y4 Unit Cost","Coût unitaire A4","Y4 Costo Unitario","Y4 Удельная стоимость"]
["Y4 Duration (days)","Y4 Duration (days)","Durée (jours) A4","Y4 Duración (días)","Y4 Продолжительность (дней)"]
["Y4 Quantity","Y4 Quantity","Quantité A4","Y4 Cantidad","Y4 Количество"]
["Budget Line Activity Name","Budget Line Activity Name","Nom d'activité de la ligne budgétaire","Nombre de la actividad en la partida presupuestaria","Название вида деятельности по бюджетной строке"]
["Cost Input","Cost Input","Élément de coût","Categoría de Gastos","Статья расхода"]
["To refresh the pivot table with latest amounts entered in the Detailed budgets,  click anywhere on the pivot table and then press Alt + F5.","To refresh the pivot table with latest amounts entered in the Detailed budgets,  click anywhere on the pivot table and then press Alt + F5.","Pour rafraîchir le tableau croisé dynamique avec les derniers montants encodés dans les budgets détaillés, cliquez n'importe où dans le tableau et appuyez sur Alt + F5.","Para refrescar la tabla dinámica con los últimos montos ingresados en los presupuestos detallados, haga clic en cualquier lugar de la tabla y luego presione las teclas Alt+F5.","Чтобы обновить сводную таблицу и внести в нее последние данные о суммах, указанные в модульных бюджетах, щелкните мышью на любом участке соответствующей сводной таблицы, затем нажмите на «Alt+F5»."]
["Budget Summary (in grant currency)","Budget Summary (in grant currency)","Résumé du budget (dans la monnaie de la subvention)","Resumen del Presupuesto (en la moneda de la subvención)","Сводный бюджет (валюта гранта)"]
["By Module","By Module","Par module","Por módulo","По модулям"]
["By Cost Grouping","By Cost Grouping","Par groupement des coûts","Por agrupación de costo","По группам затрат"]
["To refresh the pivot table with latest amounts entered in the Module budgets on the Concept Note sheet, click anywhere on the pivot table and then press Alt + F5 or go to the menu and select Data and then Refresh All.","To refresh the pivot table with latest amounts entered in the Module budgets on the Concept Note sheet, click anywhere on the pivot table and then press Alt + F5 or go to the menu and select Data and then Refresh All.","Pour actualiser le tableau croisé dynamique avec les derniers montants encodés dans le budget de chaque module sur la note conceptuelle, cliquez n'importe où dans le tableau et appuyez sur Alt + F5 ou allez dans le menu et sélectionner \"Données\", puis \"Actualiser tout\".","Para refrescar la tabla dinámica con los últimos montos ingresados en los presupuestos de los módulos en la hoja de la nota conceptual, haga clic en cualquier lugar de la tabla y luego presione las teclas Alt+F5, o en el menú Datos elija la opción \"Actualizar todo\".","Чтобы обновить сводную таблицу и внести в нее последние данные о суммах, указанных в бюджете каждого модуля на листе Концептуальной записки, щелкните мышью на любом участке соответствующей сводной таблицы, затем нажмите на «Alt+F5» или выберите в меню «Данные» и затем «Обновить все»."]
["Exchange rate\n(to grant currency)","Exchange rate\n(to grant currency)","Taux de change (pour la monnaie de la subvention)","Tipo de cambio (hacia la moneda de la subvención)","Обменный курс (для валюты гранта)"]
["Currency Code","Currency Code","Code de monnaie","Código de la moneda","Код валюты"]
["Grant","Grant","Subvention","Subvención","Валюта концептуальной записки"]
["Local","Local","Monnaie locale","Moneda local","Местная валюта"]
["Other","Other","Autre monnaie","Otra moneda","Другие валюты"]
["Y1 Unit Cost (Grant Currency)","Y1 Unit Cost (Grant Currency)","Coût unitaire (monnaie de la subvention) A1","Y1 Costo Unitario (moneda de la subvención)","Y1 Удельная стоимость (валюта гранта)"]
["Y2 Unit Cost (Grant Currency)","Y2 Unit Cost (Grant Currency)","Coût unitaire (monnaie de la subvention) A2","Y2 Costo Unitario (moneda de la subvención)","Y2 Удельная стоимость (валюта гранта)"]
["Y3 Unit Cost (Grant Currency)","Y3 Unit Cost (Grant Currency)","Coût unitaire (monnaie de la subvention) A3","Y3 Costo Unitario (moneda de la subvención)","Y3 Удельная стоимость (валюта гранта)"]
["Y4 Unit Cost (Grant Currency)","Y4 Unit Cost (Grant Currency)","Coût unitaire (monnaie de la subvention) A4","Y4 Costo Unitario (moneda de la subvención)","Y4 Удельная стоимость (валюта гранта)"]
["Y1 Average Quarterly Cost ","Y1 Average Quarterly Cost ","Coût moyen trimestriel A1","Y1 Costo promedio por trimestre","Y1 Средняя квартальная стоимость"]
["Y2 Average Quarterly Cost","Y2 Average Quarterly Cost","Coût moyen trimestriel A2","Y2 Costo promedio por trimestre","Y2 Средняя квартальная стоимость"]
["Y3 Average Quartely Cost","Y3 Average Quartely Cost","Coût moyen trimestriel A3","Y3 Costo promedio por trimestre","Y3 Средняя квартальная стоимость"]
["Y4 Average Quartely Cost","Y4 Average Quartely Cost","Coût moyen trimestriel A4","Y4 Costo promedio por trimestre","Y4 Средняя квартальная стоимость"]
["Year 1","Year 1","Année 1","Año 1","Год 1"]
["Year 2","Year 2","Année 2","Año 2","Год 2"]
["Year 3","Year 3","Année 3","Año 3","Год 3"]
["Year 4","Year 4","Année 4","Año 4","Год 4"]
["Y1 Sum of Total Cost by Budget Line","Y1 Sum of Total Cost by Budget Line","Somme du coût total par ligne budgetaire A1","Y1 Suma del Costo Total por partida presupuestaria","Y1 Сумма общей стоимости по бюджетной строке"]
["Y2 Sum of Total Cost by Budget Line","Y2 Sum of Total Cost by Budget Line","Somme du coût total par ligne budgetaire A2","Y2 Suma del Costo Total por partida presupuestaria","Y2 Сумма общей стоимости по бюджетной строке"]
["Y3 Sum of Total Cost by Budget Line","Y3 Sum of Total Cost by Budget Line","Somme du coût total par ligne budgetaire A3","Y3 Suma del Costo Total por partida presupuestaria","Y3 Сумма общей стоимости по бюджетной строке"]
["Y4 Sum of Total Cost by Budget Line","Y4 Sum of Total Cost by Budget Line","Somme du coût total par ligne budgetaire A4","Y4 Suma del Costo Total por partida presupuestaria","Y4 Сумма общей стоимости по бюджетной строке"]
["By Recipients","By Recipients","Par récipiendaire","Por Receptor","По получателям"]
["Y1 Net Salary (Grant Currency)","Y1 Net Salary (Grant Currency)","Salaire net (monnaie de la subvention) A1","Y1 Salario neto (moneda de la subvención)","Y1 Чистый оклад (валюта гранта)"]
["Y2 Net Salary (Grant Currency)","Y2 Net Salary (Grant Currency)","Salaire net (monnaie de la subvention) A2","Y2 Salario neto (moneda de la subvención)","Y2 Чистый оклад (валюта гранта)"]
["Y3 Net Salary (Grant Currency)","Y3 Net Salary (Grant Currency)","Salaire net (monnaie de la subvention) A3","Y3 Salario neto (moneda de la subvención)","Y3 Чистый оклад (валюта гранта)"]
["Y4 Net Salary (Grant Currency)","Y4 Net Salary (Grant Currency)","Salaire net (monnaie de la subvention) A4","Y4 Salario neto (moneda de la subvención)","Y4 Чистый оклад (валюта гранта)"]
["Concept Note Module Budget \n(in grant currency)","Concept Note Module Budget \n(in grant currency)","Budget du module de la note conceptuelle (dans la monnaie de la subvention)","Presupuesto para el Módulo de la nota conceptual (moneda de la subvención)","Бюджет модуля концептуальной записки (валюта гранта)"]
["Total","Total","Total","Total","Всего"]
["Purpose and overall process","Purpose and overall process","À propos de ce fichier de budget","Propósito y proceso general","Информация об этом бюджетном файле"]
["This is an offline Excel file intended to be used to either:","This is an offline Excel file intended to be used to either:","Il s'agit d'un fichier Excel destiné à être utilisé hors connexion pour établir un budget détaillé accompagné des hypothèses qui le sous-tendent.","Este es un documento Excel para su uso fuera de línea cuya finalidad es:","Настоящий офлайновый файл Excel предназначен для заполнения детального бюджета и соответствующих предположений в режиме онлайн"]
["a) Populate the online section Detailed Budget and underlying Assumptions during grant-making, or","a) Populate the online section Detailed Budget and underlying Assumptions during grant-making, or","a) Remplissez en ligne la section \"Budget détaillé\" et les hypothèses sous-jacentes durant l’établissement de la subvention, ou","a) introducir los datos necesarios en la sección en línea  “Presupuesto Detallado” y correspondientes “Supuestos” durante la preparación de la subvención, o"," "]
["b) Feed the output of this Detailed budgeting exercise into the online Concept Note Module Budget (and then continue making use of this Detailed Budget file during grant-making)","b) Feed the output of this Detailed budgeting exercise into the online Concept Note Module Budget (and then continue making use of this Detailed Budget file during grant-making)","b) Rentrez les résultats de cet exercice de « Budget détaillé\" dans module Budget de la note conceptuelle (concept note) en ligne (puis continuez à utiliser ce fichier de budget détaillé pendant l’établissement de la subvention)","b) introducir el resultado de este ejercicio de presupuestación detallada en el Presupuesto del Módulo de la Nota Conceptual en línea (y después seguir utilizando este documento de Presupuesto Detallado durante la preparación de la subvención)."," "]
["In the online grant-making scenario (a) you will fill the majority of budget lines in this offline Excel file in a concentrated effort","In the online grant-making scenario (a) you will fill the majority of budget lines in this offline Excel file in a concentrated effort","Le but est de remplir la plus grande partie des lignes budgétaires de cette manière.","En el escenario (a) de preparación de la subvención en línea, completará la mayoría de las partidas presupuestarias en este documento Excel fuera de línea en un esfuerzo concentrado. ","Цель состоит в том, чтобы с его помощью совместно заполнить большинство строк бюджета"]
["After filling in the file you upload it to the Global Fund online portal for grant-making (in case you cannot access online and have agreed with your Global Fund country team, send it in an email to them and they will make sure it gets uploaded online)","After filling in the file you upload it to the Global Fund online portal for grant-making (in case you cannot access online and have agreed with your Global Fund country team, send it in an email to them and they will make sure it gets uploaded online)","Vous pouvez ensuite envoyer le fichier rempli à l'équipe du Fonds mondial de votre pays, qui le téléchargera sur le serveur.","Después de cumplimentar el documento, debe cargarlo en el portal en línea del Fondo Mundial para la preparación de la subvención (en el caso de que no pueda acceder al portal en línea y lo haya acordado con su equipo de país del Fondo Mundial, puede enviárselo por correo electrónico y ellos se asegurarán de que se cargue en el portal en línea).","После заполнения файла его можно направить в вашу страновую команду Глобального фонда, которая обеспечит его загрузку на веб-сайт"]
["After it has been uploaded online you can consult it online and make further changes to it there","After it has been uploaded online you can consult it online and make further changes to it there","Vous pourrez alors consulter le fichier en ligne et lui apporter de nouvelles modifications.","Después de cargar el documento en el portal en línea, podrá consultarlo a través de Internet y hacer modificaciones desde allí.","После его загрузки на веб-сайт с ним можно знакомиться и внести необходимые изменения в режиме онлайн"]
["In scenario (a) no PSM related cost should be included in this budget file but entered in a dedicated PSM offline template that will be separately uploaded online","In scenario (a) no PSM related cost should be included in this budget file but entered in a dedicated PSM offline template that will be separately uploaded online","Les coûts liés à la gestion des achats et des stocks ne doivent pas figurer dans ce fichier de budget, mais dans un plan de GAS distinct, dont  il existe également une version hors connexion.","En el escenario (a), no se debe incluir ningún costo relacionado con la Gestión de Adquisiciones y Suministros (GAS) en este documento del presupuesto, sino que se deben introducir en una plantilla fuera de línea específica para esta información que se cargará en el portal en línea por separado. ","В этот бюджетный файл не следует включать расходы, связанных с УЗС; их следует указывать в специальный план по УЗС, также существующий в офлайновом варианте"]
["No further editing should happen in the offline template file which will be disregarded after transfer of its data to the online system","No further editing should happen in the offline template file which will be disregarded after transfer of its data to the online system"," ","No se deben realizar modificaciones posteriores en el documento de la plantilla fuera de línea, del que se prescindirá después de transferir sus datos al sistema en línea. "," "]
["In scenario (b) you will copy from the separate PSM offline template, sheet \"PSM Detailed Budget\" into this file \"Detailed Budget\" sheet to have the complete budget in this file and be able to use the output sheet Concept Note Module Budget for entry online","In scenario (b) you will copy from the separate PSM offline template, sheet \"PSM Detailed Budget\" into this file \"Detailed Budget\" sheet to have the complete budget in this file and be able to use the output sheet Concept Note Module Budget for entry online"," ","En el escenario (b), copiará la hoja “Presupuesto detallado de GAS” de la plantilla fuera de línea independiente sobre GAS  y la trasladará a la hoja “Presupuesto detallado” de este documento para contar con el presupuesto completo en este documento y poder utilizar la hoja de resultados del Presupuesto del Módulo de la Nota Conceptual para la introducción en línea.    "," "]
["How to enter the detailed budget and underlying assumptions for unit cost","How to enter the detailed budget and underlying assumptions for unit cost","Pour saisir le budget et les hypothèses sous-jacentes relatives aux coûts unitaires","Cómo introducir el presupuesto detallado y los correspondientes supuestos para los costos unitarios","Как вводить бюджет и соответствующие предположения с использованием удельной стоимости"]
["The exchange rate to local currency is set by default on the Setup sheet. You can adjust it if needed. ","The exchange rate to local currency is set by default on the Setup sheet. You can adjust it if needed. ","Le taux de change de la monnaie locale doit être fixé par le responsable financier du Fonds mondial avant de commencer la budgétisation.","La tasa de cambio a la moneda local está establecida por defecto en la hoja “Configuración”. Si fuese necesario, la puede ajustar. ","Обменный курс местной валюты должен быть установлен сотрудником Глобального фонда по финансам до начала  формирования бюджета"]
["Enter the Principal Recipients (if using the file for Concept Note) or Principal Implementer and individual or groupings of Sub-recipients on the Setup sheet (if using for grant-making). Their acronyms will be used in the subsequent data entry sheets","Enter the Principal Recipients (if using the file for Concept Note) or Principal Implementer and individual or groupings of Sub-recipients on the Setup sheet (if using for grant-making). Their acronyms will be used in the subsequent data entry sheets","Saisissez les informations concernant le récipiendaire principal et les sous-récipiendaires (ou groupements de sous-récipiendaires) dans la feuille Récipiendaires. Leurs acronymes seront utilisés dans le budget détaillé.","Introduzca los receptores principales (si utiliza el documento para la Nota Conceptual) o la entidad ejecutora principal y los subreceptores individuales o agrupados en la hoja “Configuración” (si lo utiliza para preparar la subvención). En las siguientes hojas de introducción de datos se utilizarán sus acrónimos. ","В рабочем листе \"Реципиенты\" укажите основного реципиента, субреципиентов или группы субреципиентов. В детальном бюджете используются их сокращенные названия"]
["Fill in the Detailed Budget sheet","Fill in the Detailed Budget sheet","Remplissez la feuille Budget détaillé.","Rellene la hoja “Presupuesto Detallado”.","Заполните лист \"Детальный бюджет\""]
["When there is a need to detail unit cost (to justify it or to avoid too high lump sum) make use of assumptions sheets:","When there is a need to detail unit cost (to justify it or to avoid too high lump sum) make use of assumptions sheets:","Lorsqu'il est nécessaire de détailler un coût unitaire (pour le justifier ou éviter un montant forfaitaire trop élevé), utilisez les feuilles des hypothèses.","Cuando sea necesario detallar el costo unitario (a fin de justificarlo o de evitar sumas globales demasiado elevadas), utilice las hojas de supuestos:","В случае необходимости подробного указания удельной стоимости (для ее обоснования или во избежание указания слишком большой суммы единовременной выплаты) используйте листы для предположений"]
["- There are dedicated Assumptions sheets for Human Resources, Travel Related Cost and Other, which have slightly different columns to fill","- There are dedicated Assumptions sheets for Human Resources, Travel Related Cost and Other, which have slightly different columns to fill","- Le classeur contient trois feuilles – Ressources humaines, Frais de déplacement et Autres – dont les colonnes sont légèrement différentes.","Se dispone de hojas de supuestos específicas para recursos humanos, costos relacionados con viajes y otros, que cuentan con columnas ligeramente diferentes para rellenar.","- Имеются специальные листы для предположений в отношении людских ресурсов, командировочных расходов и иных затрат; графы этих листов имеют несколько иное содержание"]
["- On each Assumption line, you reference the Detailed budget line that the assumption concerns. Several assumption lines can refer to the same budget line","- On each Assumption line, you reference the Detailed budget line that the assumption concerns. Several assumption lines can refer to the same budget line","- Pour chaque ligne d'hypothèse, faites référence à la ligne du budget détaillé concernée par l'hypothèse. Plusieurs lignes d'hypothèse peuvent faire référence à la même ligne budgétaire.","- En cada partida de supuestos, haga referencia a la partida del Presupuesto Detallado a la que afecta el supuesto. Diferentes partidas de supuestos se pueden referir a la misma partida presupuestaria.  ","- В каждой строке предположений следует указать ссылку на строку детального бюджета, касающуюся это предположения. Несколько строк предположений могут относиться к одной и той же строке бюджета"]
["- After having entered all assumption lines for a budget line, you can build your own formula in the budget line unit cost cell based on the data entered on the assumption lines, or just enter a resulting figure","- After having entered all assumption lines for a budget line, you can build your own formula in the budget line unit cost cell based on the data entered on the assumption lines, or just enter a resulting figure","- Après avoir rempli toutes les lignes d'hypothèses correspondant à une ligne budgétaire, vous pouvez soit établir votre propre formule dans la cellule coût unitaire de la ligne budgétaire, en fonction des données saisies dans les lignes d'hypothèses, soit saisir tout simplement le résultat obtenu.","- Después de introducir todas las partidas de supuestos para una partida presupuestaria, puede generar su propia fórmula en la casilla del costo unitario de la partida presupuestaria en función de los datos introducidos en las partidas de supuestos, o simplemente introducir una cifra resultante.","- После ввода всех строк предположений в отношении одной строки бюджета на основе данных, введенных в строки предположений, в ячейке удельной стоимости строки бюджета можно составить свою собственную формулу или просто ввести конечную цифру"]
["You can at any time consult the Budget Summary sheet to see a view of the rolled up budget by Module, by Cost Input and by Recipient","You can at any time consult the Budget Summary sheet to see a view of the rolled up budget by Module, by Cost Input and by Recipient","Vous pouvez à tout moment consulter la feuille Récapitulatif pour afficher le budget actualisé par module et par entrée de coût.","Puede consultar en todo momento la hoja “Resumen del Presupuesto” para visualizar el presupuesto acumulado por módulo, insumo de costos y receptor.","Чтобы получить общий вид сводного бюджета по модулю и по расходам, можно в любое время ознакомиться с листом \"Budget Summary\""]
["When upload of your offline budget lines and assumption lines occurs (scenario a), the budget lines having assumptions will get their unit cost re-calculated based on the data in the assumption lines","When upload of your offline budget lines and assumption lines occurs (scenario a), the budget lines having assumptions will get their unit cost re-calculated based on the data in the assumption lines","Lors du chargement sur le serveur des lignes budgétaires et des lignes d'hypothèse remplies hors connexion, les lignes budgétaires accompagnées d'hypothèses verront  leur coût unitaire recalculé sur la base des données figurant dans les lignes d'hypothèse.","Cuando cargue sus partidas presupuestarias y supuestos fuera de línea (escenario a), se recalcularán los costos unitarios de las partidas presupuestarias que cuenten con supuestos en función de los datos presentes en las partidas de supuestos. ","При загрузке строк офлайнового бюджета и строк с предположениями производится пересчет удельной стоимости строк бюджета, содержащих предположения, на основании данных, имеющихся в строках с предположениями"]
["Please note that this template is compatible with MS Excel 2010 or later versions only. Some drop-downs and formulae might not work \nin MS Excel 2007 or earlier versions. Hence, applicants with earlier \nMS versions are requested to upgrade to MS 2010 \nor later before starting to work on this file.","Please note that this template is compatible with MS Excel 2010 or later versions only. Some drop-downs and formulae might not work \nin MS Excel 2007 or earlier versions. Hence, applicants with earlier \nMS versions are requested to upgrade to MS 2010 \nor later before starting to work on this file.","Veuillez noter que ce formulaire est uniquement compatible avec MS Excel 2010 ou des versions ultérieures. Quelques menus déroulants et formules ne fonctionneront peut-être pas avec MS Excel 2007 ou des versions antérieures. De ce fait, les postulants possédant des versions antérieures de MS sont priés de passer à MS 2010 ou à une version ultérieure avant de commencer à travailler sur ce fichier.","Por favor tomar en cuenta que este documento es sólo compatible con MS Excel 2010 o versiones posteriores. Algunos menús desplegables y ciertas fórmulas pueden no funcionar en MS Excel 2007 o versiones anteriores. Por lo tanto, se les informa a los solicitantes que deben actualizar su  MS Excel a la versión de 2010 o posterior antes de empezar a trabajar en este archivo.","Просим учесть, что эта форма совместима только с версией MS Excel 2010 или более поздними версиями.  Некоторые раскрывающиеся меню и формулы могут не работать с  MS Excel 2007 или более ранними версиями. Поэтому кандидатам, которые используют ранние версии MS Excel, предлагается обновить программное обеспечение и установить  версию MS Excel 2010 или более позднюю версию до начала работы с этим файлом"]
[{"$f":"IF($C$1=1,C196,IF($C$1=2,D196,B196))","v":"Y1 Average cost per person by budget line"},"Y1 Average cost per person by budget line","Coût moyen par personne par ligne budgétaire  A1","Y1 Costo promedio por persona por linea presupuestaria","Y1 Средняя стоимость на человека по бюджетной линии"]
["Y2 Average cost per person by budget line","Y2 Average cost per person by budget line","Coût moyen par personne par ligne budgétaire  A2","Y2 Costo promedio por persona por linea presupuestaria","Y2 Средняя стоимость на человека по бюджетной линии"]
["Y3 Average cost per person by budget line","Y3 Average cost per person by budget line","Coût moyen par personne par ligne budgétaire  A3","Y3 Costo promedio por persona por linea presupuestaria","Y3 Средняя стоимость на человека по бюджетной линии"]
["Y4 Average cost per person by budget line","Y4 Average cost per person by budget line","Coût moyen par personne par ligne budgétaire  A4","Y4 Costo promedio por persona por linea presupuestaria","Y4  Средняя стоимость на человека по бюджетной линии"]
["Type of Recipient","Type of Recipient","Type de Récipiendaire","Tipo de Receptor","Тип Получательa "]
["Civil Society - Community Based Organization","Civil Society - Community Based Organization","Société Civile - Organisation Communitaire","Sociedad Civil – Organización basada en la comunidad","Гражданское общество –Общественная организация "]
["Civil Society - International Faith Based Organization","Civil Society - International Faith Based Organization","Société Civile - Organisation Confessionnelle Internationale","Sociedad Civil – Organización internacional basada en la fé","Гражданское общество – Международная Религиозная Организация"]
["Civil Society - International Non-Governmental Organization","Civil Society - International Non-Governmental Organization","Société Civile - Organisation Non-Gouvernementale Internationale","Sociedad Civil – ONG internacional","Гражданское общество –Международная неправительственная организация"]
["Civil Society - Local Faith Based Organization","Civil Society - Local Faith Based Organization","Société Civile - Organisation Confessionnelle Locale","Sociedad Civil – Organización  local basada en la fé","Гражданское общество –Местная Религиозная Организация"]
["Civil Society - Local Non-Governmental Organization","Civil Society - Local Non-Governmental Organization","Société Civile - Organisation Non-Gouvernementale Locale","Sociedad Civil – ONG local","Гражданское общество –Местная неправительственная организация"]
["Civil Society - Other","Civil Society - Other","Société Civile - Autre Organisation","Socieda Civil – Otras organizaciones","Гражданское общество - Другое"]
["Government - Ministry of Health","Government - Ministry of Health","Gouvernement - Ministère de la Santé","Gobierno – Ministerio de Salud","Государство – Министерство Здравоохранения"]
["Government - Ministry of Finance","Government - Ministry of Finance","Gouvernement - Ministère des Finances","Gobierno – Ministerio de Finanzas","Государство – Министерство Финансов"]
["Government - Other","Government - Other","Gouvernement - Autre","Gobierno – Otro","Государство – Другое"]
["Multilateral - UNDP","Multilateral - UNDP","Mutilatéral - PNUD","Multilateral – PNUD","Международные - ПРООН"]
["Multilateral - Other UN agency","Multilateral - Other UN agency","Multilatéral - Autre agence de l'ONU","Multilateral – Otro Naciones Unidas","Международные – ООН (другие)"]
["Multilateral - Other","Multilateral - Other","Multilatéral - Autre","Multilateral – Otras organizaciones","Международные – другие организации"]
["Private Sector","Private Sector","Secteur Privé","Sector Privado","Частный сектор"]
["Other","Other","Autre","Otro","Другое"]
["Application/Grant Name","Application/Grant Name","Nom/numéro de la subvention","Nombre o número de la subvención"]
["IP Start Date","IP Start Date","Date de début du programme","Fecha de inicio del programa"]
["IP End Date","IP End Date","Date de fin du programme","Fecha final del programa"]
["Fiscal Cycle Start Date","Fiscal Cycle Start Date","Début d'année fiscale","Ciclo fiscal fecha de inicio"]
["Fiscal Cycle End Date","Fiscal Cycle End Date","Fin d'année fiscale","Ciclo fiscal fecha final"]
["Starting Quarter","Starting Quarter","Starting Quarter","Starting Quarter"]
["Component Name","Component Name","Composante","Componente (enfermedad):"]
["Allocation Utilization Period Start Date","Allocation Utilization Period Start Date","Date de début du période d’utilisation de la somme allouée","Fecha de inicio del período de utilización de la asignación"]
["Allocation Utilization Period End Date","Allocation Utilization Period End Date","Date de fin du période d’utilisation de la somme allouée","Fecha final del período de utilización de la asignación"]
["Year","Year","Année","Año"]
["Start Date","Start Date","Date de début","Fecha de inicio"]
["End  Date","End  Date","Date de fin","Fecha final"]
["Q","Q","T","Q"]
["Comments","Comments","Commentaires","Comentarios"]
["Grant Currency","Grant Currency","Monnaie de la subvention","moneda de la subvención"]
[0]
[0]
{"$rows_empty":8}
["INDEX TAB"]
[{"$f":"IF($C$1=1,C241,IF($C$1=2,D241,B241))","v":"This template is compatible with MS Excel 2010 or later versions only.  Hence, users with earlier MS versions are requested to upgrade to MS Excel 2010 or later versions before working on this file."},"This template is compatible with MS Excel 2010 or later versions only.  Hence, users with earlier MS versions are requested to upgrade to MS Excel 2010 or later versions before working on this file.","Ce document-type est uniquement compatible avec les versions 2010 et ultérieures de MS Excel. Par conséquent, les utilisateurs de versions antérieures sont priés de passer à la version 2010 ou à une version suivante avant de commencer à travailler sur ce fichier.","Esta plantilla es compatible solo con MS Excel 2010 o versiones posteriores. Por lo tanto, se solicita a los usuarios que utilicen versiones MS anteriores que la actualicen a MS Excel 2010 o versiones posteriores antes de trabajar con este archivo."]
["Users are requested to use care in using the template, and not tamper with the formulae. Budgets that were subject to tampering will be rejected and users will be requested to resubmit the information in a new template. ","Users are requested to use care in using the template, and not tamper with the formulae. Budgets that were subject to tampering will be rejected and users will be requested to resubmit the information in a new template. ","Il est recommandé aux utilisateurs de manipuler le document-type avec précaution et de ne pas en altérer les formules. Les budgets dont les formules auront été modifiées seront rejetés et il sera demandé aux utilisateurs de soumettre de nouveau leurs données dans un autre document-type. ","Se pide a los usuarios que presten atención al utilizar la plantilla y que no alteren las fórmulas. Los presupuestos que hayan sufrido alteraciones serán rechazados y se pedirá a los usuarios que reenvíen la información en una nueva plantilla. "]
["When copying/pasting data, users should ensure they do not overwrite any of the formula fields. Applicants should not overwrite pick-list values, the only acceptable options are those provided in the dropdown lists.","When copying/pasting data, users should ensure they do not overwrite any of the formula fields. Applicants should not overwrite pick-list values, the only acceptable options are those provided in the dropdown lists.","En copiant/collant des données, les utilisateurs devront veiller à n’effacer aucun champ de formule. Les candidats devront s’assurer de ne pas modifier les valeurs proposées dans les listes déroulantes, qui sont les seules options acceptables.","Al copiar/pegar datos, los usuarios deberán asegurarse de no sobrescribir los datos de ninguno de los campos de fórmula. Los solicitantes no deben sobrescribir valores de las listas de selección, las únicas opciones aceptables son las que se ofrecen en las listas desplegables."]
["For detailed guidance on how to fill the template, please refer to the Instructions for Completing the Detailed Budget Template. (https://www.theglobalfund.org/en/funding-model/throughout-the-cycle/financial-management-strengthening/)","For detailed guidance on how to fill the template, please refer to the Instructions for Completing the Detailed Budget Template. (https://www.theglobalfund.org/en/funding-model/throughout-the-cycle/financial-management-strengthening/)","Pour savoir comment remplir le document-type, veuillez consulter les Instructions pour remplir le document-type du budget détaillé. (https://www.theglobalfund.org/en/funding-model/throughout-the-cycle/financial-management-strengthening/)","Para disponer de una orientación detallada sobre cómo completar la plantilla consultar las Instrucciones para cumplimentar la plantilla del presupuesto detallado (https://www.theglobalfund.org/en/funding-model/throughout-the-cycle/financial-management-strengthening/)"]
["For detailed guidance on the Global Fund’s budgeting principles, please refer to the Global Fund Guidelines for Grant Budgeting. (https://www.theglobalfund.org/en/funding-model/throughout-the-cycle/financial-management-strengthening/)","For detailed guidance on the Global Fund’s budgeting principles, please refer to the Global Fund Guidelines for Grant Budgeting. (https://www.theglobalfund.org/en/funding-model/throughout-the-cycle/financial-management-strengthening/)","Pour plus d’informations sur les principes du Fonds mondial en matière d’établissement des budgets, veuillez consulter les Directives du Fonds mondial pour l’établissement des budgets des subventions. (https://www.theglobalfund.org/en/funding-model/throughout-the-cycle/financial-management-strengthening/)","Para disponer de una orientación detallada sobre los principios presupuestarios del Fondo Mundial consultar las Directrices del Fondo Mundial sobre la presupuestación de subvenciones. (https://www.theglobalfund.org/en/funding-model/throughout-the-cycle/financial-management-strengthening/)"]
["Provides general information about the program, including implementation period start and end dates, quarterly set up of the budget,  implementers, third parties.","Provides general information about the program, including implementation period start and end dates, quarterly set up of the budget,  implementers, third parties.","Propose des informations générales sur le programme, notamment les dates de début et de fin de la période de mise en œuvre, l'établissement du budget par trimestre, les maîtres d'œuvre, les tiers.","Proporciona información general sobre el  programa, incluido las fechas de inicio y finalización del período de ejecución, configuración trimestral del presupuesto, entidades ejecutoras, terceras partes."]
["Follows the modular approach and costing dimension where the implementer is expected to provide information by module, intervention, cost input and implementer.","Follows the modular approach and costing dimension where the implementer is expected to provide information by module, intervention, cost input and implementer.","Respecte la démarche modulaire et le cadre d'évaluation des coûts qui attendent du maître d'œuvre qu'il fournisse des informations par module, intervention, entrée de coûts et maître d'œuvre.","Sigue el enfoque modular y la dimensión de cálculo de costos donde se espera que la entidad ejecutora proporcione información por módulo, intervención, insumo de costos y entidad ejecutora."]
["The summary ICR is automatically pre-populated using the rates provided on the Setup tab together with cost information provided in the detailed budget tab. Only applicable for grants with implementers eligible to claim Indirect Cost Recovery.","The summary ICR is automatically pre-populated using the rates provided on the Setup tab together with cost information provided in the detailed budget tab. Only applicable for grants with implementers eligible to claim Indirect Cost Recovery.","Le récapitulatif des taux de recouvrement des coûts indirects (RCI) est pré-rempli à partir des taux fournis dans l'onglet Configuration et des informations sur les coûts de l'onglet Budget détaillé. Applicable uniquement aux subventions dont les maîtres d’oeuvre  peuvent prétendre au recouvrement des coûts indirects.","El resumen RCI se completa automáticamente utilizando las tarifas facilitadas en la pestaña Configuración junto con la información de costos proporcionada en la pestaña Presupuesto Detallado. Solo se aplica a subvenciones con entidades ejecutoras elegibles para reclamar la recuperación de costos indirectos."]
["Pre-populated summary using the information inputted in the Detailed Budget tab. It provides a snapshot of the budget, grouped by 3 categories: modules, cost groupings, implementers. This tab is in the language selected by the applicant.","Pre-populated summary using the information inputted in the Detailed Budget tab. It provides a snapshot of the budget, grouped by 3 categories: modules, cost groupings, implementers. This tab is in the language selected by the applicant.","Récapitulatif pré-rempli à partir des informations saisies dans l'onglet Budget détaillé. Il fournit un aperçu rapide du budget regroupé en trois catégories : modules, groupes de coûts, maîtres d'œuvre. Cet onglet est dans la langue sélectionnée par l'utilisateur dans l'onglet de configuration.","Resumen completado previamente utilizando la información introducida en la pestaña Presupuesto Detallado. Proporciona una instantánea del presupuesto, agrupado en 3 categorías: módulos, agrupaciones de costos, entidades ejecutoras. Esta pestaña está en el idioma seleccionado por el usuario en la pestaña de configuración."]
["Pre-populated summary using the information inputted in the Detailed Budget tab. It provides a snapshot of the budget, grouped by 3 categories: modules, cost groupings, implementers. This tab is in English and is used for the Grant Agreement.","Pre-populated summary using the information inputted in the Detailed Budget tab. It provides a snapshot of the budget, grouped by 3 categories: modules, cost groupings, implementers. This tab is in English and is used for the Grant Agreement.","Récapitulatif pré-rempli à partir des informations saisies dans l'onglet Budget détaillé. Il fournit un aperçu rapide du budget regroupé en trois catégories : modules, groupes de coûts, maîtres d'œuvre. Libellé en anglais, cet onglet est utilisé pour l'accord de subvention.","Resumen completado previamente utilizando la información introducida en la pestaña Presupuesto Detallado. Proporciona una instantánea del presupuesto, agrupado en 3 categorías: módulos, agrupaciones de costos, entidades ejecutoras. Esta pestaña está en inglés y se utiliza para el Acuerdo de Subvención."]
["Pre-populated summary using the information inputted in the Detailed Budget tab. It provides a snapshot of the budget by intervention.","Pre-populated summary using the information inputted in the Detailed Budget tab. It provides a snapshot of the budget by intervention.","Récapitulatif pré-rempli à partir des informations saisies dans l'onglet Budget détaillé. Il fournit un aperçu rapide du budget par intervention.","Resumen completado previamente utilizando la información introducida en la pestaña Presupuesto Detallado. Proporciona una instantánea del presupuesto por intervención."]
["Pre-populated summary using the information inputted in the Detailed Budget tab. It provides a snapshot of the budget by cost input.","Pre-populated summary using the information inputted in the Detailed Budget tab. It provides a snapshot of the budget by cost input.","Récapitulatif pré-rempli à partir des informations saisies dans l'onglet Budget détaillé. Il fournit un aperçu rapide du budget par entrée de coûts.","Resumen completado previamente utilizando la información introducida en la pestaña Presupuesto Detallado. Proporciona una instantáneadel presupuesto por insumo de costos."]
["Free sheet to detail unit costs for Human Resources listed in the detailed budget tab.","Free sheet to detail unit costs for Human Resources listed in the detailed budget tab.","Feuille vierge permettant de détailler les coûts unitaires pour les ressources humaines répertoriées dans l'onglet Budget détaillé.","Hoja de texto libre para detallar costos por unidad para los recursos humanos incluidos en la pestaña Presupuesto Detallado."]
["Free sheet to detail unit costs for Travel Related Costs listed in the detailed budget tab.","Free sheet to detail unit costs for Travel Related Costs listed in the detailed budget tab.","Feuille vierge permettant de détailler les coûts unitaires pour les coûts de déplacement répertoriés dans l'onglet Budget détaillé.","Hoja de texto libre para detallar los costos por unidad de los gastos relacionados con los viajes incluidos en la pestaña Presupuesto Detallado. "]
["Free sheet to detail unit costs for other costs listed in the Detailed Budget tab.","Free sheet to detail unit costs for other costs listed in the Detailed Budget tab.","Feuille vierge permettant de détailler les coûts unitaires pour d'autres coûts répertoriés dans l'onglet Budget Détaillé.","Hoja de texto libre para detallar los costos por unidad relacionados con otros gastos incluidos en la pestaña Presupuesto Detallado."]
["This tab is meant to provide any additional and relevant information that did not fit in the standardized tabs. ","This tab is meant to provide any additional and relevant information that did not fit in the standardized tabs. ","Cet onglet affiche les informations supplémentaires et pertinentes qu'il n'a pas été possible de faire figurer dans les onglets standard. ","Esta pestaña tiene por objeto proporcionar cualquier información adicional y pertinente que no haya encajado en las pestañas estandarizadas. "]
["This tab enables the applicants and/or CT to perform some checks and analysis using built-in pivot tables which are based on the Detailed Budget tab.","This tab enables the applicants and/or CT to perform some checks and analysis using built-in pivot tables which are based on the Detailed Budget tab.","Cet onglet permet aux candidats ou à l'équipe de pays d'effectuer certaines vérifications et analyses à l'aide de tableaux croisés dynamiques basés sur l'onglet Budget détaillé.","Esta pestaña permite a los solicitantes y/o Equipo de País llevar a cabo algunos análisis y comprobaciones mediante tablas dinámicas incorporadas basadas en la pestaña Presupuesto Detallado."]
["Requirement for grants within countries categorized as Focused under the Global Fund differentiation framework. This tab is not required for grants within the Core or High Impact portfolio (unless otherwise requested by the Country Team)\n","Requirement for grants within countries categorized as Focused under the Global Fund differentiation framework. This tab is not required for grants within the Core or High Impact portfolio (unless otherwise requested by the Country Team)\n","Cet onglet doit être renseigné pour les subventions de pays classés dans la catégorie « Ciblés » d'après le cadre de différenciation du Fonds mondial. Il est inutile de le renseigner pour les subventions des portefeuilles « Essentiels » ou « À fort impact » (sauf si l'équipe de pays en décide autrement).","Requisito para subvenciones en los países categorizados como enfocados según el marco de diferenciación del Fondo Mundial. Esta pestaña no es necesaria para subvenciones en el portafolio central o de alto impacto (a menos que sea solicitado de otra manera por el Equipo de País).\n"]
["Detailed Budget Tabs","Detailed Budget Tabs","Onglets Budget détaillé","Pestañas Presupuesto Detallado "]
["Brief description","Brief description","Brève description","Breve descripción"]
["Manual entry?","Manual entry?","Saisie manuelle?","¿Introducción manual de información?"]
["Y","Y","O","Sí"]
["N","N","N","No"]
["Pre-populated summaries using the information inputted in the Detailed Budget tab. It provides a snapshot of the budget, grouped by Source of funding, geography and third parties. The user will have to navigate to the DATA tab (in the Excel menu on top of the page) and press REFRESH ALL to refresh the summary tables every time the detailed budget tab is updated.","Pre-populated summaries using the information inputted in the Detailed Budget tab. It provides a snapshot of the budget, grouped by Source of funding, geography and third parties. The user will have to navigate to the DATA tab (in the Excel menu on top of the page) and press REFRESH ALL to refresh the summary tables every time the detailed budget tab is updated.","Récapitulatif pré-rempli à partir des informations saisies dans l'onglet Budget détaillé. Il fournit un aperçu rapide du budget regroupé par source de financement, zone géographique et tiers. L'utilisateur devra accéder à l'onglet DONNÉES (dans le menu Excel en haut de la page) et appuyer sur RAFRAÎCHIR TOUT pour actualiser les tableaux récapitulatifs à chaque mise à jour de l'onglet budget détaillé.","Resúmenes completados previamente utilizando la información introducida en la pestaña Presupuesto Detallado. Proporciona una instantánea del presupuesto, agrupado por fuente de financiamiento, geografía y terceras partes. El usuario deberá acceder a la pestaña DATOS (en el menú de Excel en la parte superior de la página) y presionar ACTUALIZAR TODO para actualizar las tablas de resumen cada vez que se actualice la pestaña de presupuesto detallado."]
["Provide the breakdown of the budget by key populations. It is only applicable for the grant with an HIV component","Provide the breakdown of the budget by key populations. It is only applicable for the grant with an HIV component","Indique la ventilation du budget par population-clé. Ne concerne que les subventions incluant une composante VIH.","Proporciona el desglose del presupuesto por poblaciones clave. Solo es aplicable para la subvención con un componente VIH."]
["Provides an overview of the investment landscape.The user will have to navigate to the DATA tab (in the Excel menu on top of the page) and press REFRESH ALL  twice to refresh the summary tables every time the detailed budget tab is updated.","Provides an overview of the investment landscape.The user will have to navigate to the DATA tab (in the Excel menu on top of the page) and press REFRESH ALL  twice to refresh the summary tables every time the detailed budget tab is updated.","Donne une vue d'ensemble du paysage des investissements. L'utilisateur devra accéder à l'onglet DONNÉES (dans le menu Excel en haut de la page) et appuyer sur RAFRAÎCHIR TOUT pour actualiser les tableaux récapitulatifs à chaque mise à jour de l'onglet budget détaillé.","Proporciona una visión general del panorama de inversiones. El usuario deberá acceder a la pestaña DATOS (en el menú de Excel en la parte superior de la página) y presionar ACTUALIZAR TODO para actualizar las tablas de resumen cada vez que se actualice la pestaña de presupuesto detallado."]
["Highlights key priority activities. The user will have to navigate to the DATA tab (in the Excel menu on top of the page) and press REFRESH ALL  twice to refresh the summary tables every time the detailed budget tab is updated.","Highlights key priority activities. The user will have to navigate to the DATA tab (in the Excel menu on top of the page) and press REFRESH ALL  twice to refresh the summary tables every time the detailed budget tab is updated.","Met en évidence les principales activités prioritaires. L'utilisateur devra accéder à l'onglet DONNÉES (dans le menu Excel en haut de la page) et appuyer sur RAFRAÎCHIR TOUT pour actualiser les tableaux récapitulatifs à chaque mise à jour de l'onglet budget détaillé.","Destaca las actividades prioritarias clave. El usuario deberá acceder a la pestaña DATOS (en el menú de Excel en la parte superior de la página) y presionar ACTUALIZAR TODO para actualizar las tablas de resumen cada vez que se actualice la pestaña de presupuesto detallado."]
[]
["Financial Triggers - Budget"]
[{"$f":"IF($C$1=1,C270,IF($C$1=2,D270,B270))","v":"Budget Triggers Checklist"},"Budget Triggers Checklist"," Liste de vérification des déclencheurs d’alerte budgétaire"]
["1.        The Budget Triggers Checklist is a requirement for grants within countries categorized as Focused under the Global Fund differentiation framework. This tab is not required for grants within the Core or High Impact portfolio (unless otherwise requested by the Country Team). ","1.        The Budget Triggers Checklist is a requirement for grants within countries categorized as Focused under the Global Fund differentiation framework. This tab is not required for grants within the Core or High Impact portfolio (unless otherwise requested by the Country Team). ","1.         La liste de vérification des déclencheurs d’alerte budgétaire doit être complétée pour les subventions émanant de pays classés dans la catégorie « Ciblés » d’après le cadre de différenciation du Fonds mondial. Cet onglet n'est pas obligatoire pour les subventions figurant dans le portefeuille « Essentiel » ou « À fort impact » (sauf demande contraire de la part de l’équipe de pays). ","1.         La Lista de verificación de los activadores de presupuesto es un requisito para las subvenciones en países categorizados como enfocados en el marco de diferenciación del Fondo Mundial. Esta pestaña no es obligatoria para las subvenciones   pertencientes al portafolio central o de alto impacto (a menos que se solicite de otra manera por parte del Equipo de País.) "]
["2.        The Principal Recipient/LFA needs to assess whether any of the circumstances (i.e., triggers) listed below apply to their budget and respond with a YES or NO, depending on the existence of the trigger. For any YES answer, the Principal Recipient/LFA is required to provide comments with further details, including rationale for why existence of the trigger is justified and how the compliance with the Global Fund policies will be achieved.","2.        The Principal Recipient/LFA needs to assess whether any of the circumstances (i.e., triggers) listed below apply to their budget and respond with a YES or NO, depending on the existence of the trigger. For any YES answer, the Principal Recipient/LFA is required to provide comments with further details, including rationale for why existence of the trigger is justified and how the compliance with the Global Fund policies will be achieved.","2.        Le récipiendaire principal (RP) ou l'agent local du Fonds (ALF) doit évaluer si l’une quelconque des situations ci-dessous (c.-à-d. les éléments déclencheurs) s’applique à son budget, et doit répondre par « OUI » ou par « NON » au sujet de l’existence de l’élément déclencheur. Si la réponse est « OUI », le récipiendaire principal ou l'agent local du Fonds doit fournir de plus amples renseignements, y compris la raison pour laquelle l’existence de l’élément déclencheur est justifiée et comment il pourra garantir le respect des politiques du Fonds mondial.","2.        El Receptor Principal/ALF debe evaluar si cualquiera de las circunstancias (es decir, activadores) descritas más abajo se aplica a su presupuesto y responder SÍ o NO, dependiendo de la existencia del activador. Para cualquier respuesta SÍ, se requiere que el Receptor Pincipal/ALF aporte comentarios con mayores detalles, incluidos argumentos de por qué está justificada la existencia del activador y cómo se conseguirá la conformidad con las políticas del Fondo Mundial."]
["3.        When reviewing the budget, the LFA is expected to verify the responses provided by the Principal Recipient and include additional comments where needed.","3.        When reviewing the budget, the LFA is expected to verify the responses provided by the Principal Recipient and include additional comments where needed.","3.        Lors de l’examen du budget, l’agent local du Fonds est tenu de vérifier les réponses apportées par le récipiendaire principal et de fournir des observations supplémentaires, si nécessaire.","3.        Cuando se proceda a la revisión del presupuesto se espera que el ALF verifique las respuestas proporcionadas por el Receptor Principal e incluya comentarios adicionales cuando corresponda."]
["4.        Note for LFAs: The LFA PSM expert is required to review cost categories 4 -7  of the Principal Recipient grant budget and to complete, as required, triggers 9 - 13.","4.        Note for LFAs: The LFA PSM expert is required to review cost categories 4 -7  of the Principal Recipient grant budget and to complete, as required, triggers 9 - 13.","4.        Remarque pour les agents locaux du Fonds : Le spécialiste de la gestion des achats et des stocks (GAS) de l'agent local du Fonds est tenu de vérifier les catégories de coûts 4 à 7 du budget de la subvention du récipiendaire principal et de remplir, si nécessaire, les déclencheurs d’alerte budgétaire 9 à 13.","4.        Nota para los ALF: El experto en GAS del ALF debe revisar las categorías de costos 4 -7 del presupuesto de subvenciones del Receptor Principal y completar, según sea necesario, los activadores 9 - 13."]
["No.","No.","N°","No."]
["Budget Trigger","Budget Trigger","Déclencheur d’alerte budgétaire","Activador de presupuesto"]
["Principal Recipient","Principal Recipient","Récipiendaire principal","Receptor Principal "]
["For LFA Use Only","For LFA Use Only","Réservé à l’agent local du Fonds","Solo para uso del ALF"]
["Answer","Answer","Réponse","Respuesta"]
["Comments","Comments","Observations","Comentarios"]
["As verified by the LFA","As verified by the LFA","Vérifié par l’ALF","Verificado por el ALF "]
[0]
["Human Resources: Budget includes salary top-ups and/or performance or task based incentives.","Human Resources: Budget includes salary top-ups and/or performance or task based incentives.","Ressources humaines : le budget comprend des compléments de salaire et/ou des incitations en fonction des résultats ou des primes à la tâche.","Recursos humanos: el presupuesto incluye complementos salariales y/o incentivos basados en las tareas o en el desempeño."]
["Human Resources: The absence of a valid transition plan for top-ups/incentives.","Human Resources: The absence of a valid transition plan for top-ups/incentives.","Ressources humaines : absence d’un plan de transition valable pour les compléments de salaire/incitations.","Recursos humanos: la ausencia de un plan de transición válido para complementos salariales/incentivos."]
["Human Resources: Salaries budgeted in grant currency (vs. local/payment currency) for local staff.","Human Resources: Salaries budgeted in grant currency (vs. local/payment currency) for local staff.","Ressources humaines : salaires budgétisés dans la monnaie de la subvention (plutôt que dans la monnaie locale/de paiement) pour le personnel local.","Recursos humanos: salarios presupuestados en la moneda de la subvención (a diferencia de moneda local/de pago) para el personal local."]
["Human Resources: Material salary increases of more than 5% of average monthly salary in local currency or grant currency per person, per intervention or for the category (as compared to latest approved budget (grant agreement or IL) for the grant or as compared to the budget for the most recent grant managed by the same PR in the country).","Human Resources: Material salary increases of more than 5% of average monthly salary in local currency or grant currency per person, per intervention or for the category (as compared to latest approved budget (grant agreement or IL) for the grant or as compared to the budget for the most recent grant managed by the same PR in the country).","Ressources humaines : hausse importante des salaires, soit une augmentation de plus de 5 % du salaire mensuel moyen dans la monnaie locale ou de la subvention, par personne, par intervention ou pour la catégorie (par rapport au dernier budget approuvé (accord de subvention ou lettre de mise en œuvre) pour la subvention ou par rapport au budget de la dernière subvention administrée par le même RP dans le pays).","Recursos humanos: incrementos salariales sustanciales superiores al 5% en el salario medio mensual en la moneda local o en la moneda de la subvención por persona, por intervención o por la categoría en comparación al último presupuesto aprobado (acuerdo de subvención o carta de ejecución para la subvención o en comparación al presupuesto para la subvención más reciente gestionada por el mismo RP en el país)."]
["Human Resources: Salaries fall outside the range of existing national salary scale endorsed by the CCM (where applicable) or there is no CCM endorsed salary scale.","Human Resources: Salaries fall outside the range of existing national salary scale endorsed by the CCM (where applicable) or there is no CCM endorsed salary scale.","Ressources humaines : les salaires ne sont pas conformes à la grille salariale nationale existante approuvée par l’instance de coordination nationale (ICN) (le cas échéant) ou il n’y a pas de grille salariale validée par l’ICN.","Recursos humanos: los salarios se sitúan fuera del rango de la escala salarial nacional vigente aprobada por el MCP (cuando proceda) o no existe ninguna escala salarial aprobada por el MCP.  "]
["Human Resources: If the HR costs are over 25% of the budget, please provide the rationale, related risks and how they will be mitigated.","Human Resources: If the HR costs are over 25% of the budget, please provide the rationale, related risks and how they will be mitigated.","Ressources humaines : si les coûts de RH représentent plus de 25 % du budget, veuillez en indiquer les raisons, les risques associés et les mesures d’atténuation prévues.","Recursos humanos: si los costos relacionados con RH son superiores al 25% del presupuesto, proporcionar la justificación pertinente, los riesgos asociados y cómo serán mitigados."]
["External Professional Services: Consulting fees are above prevailing local rates for local consultants and above UN standard rates for international consultants.","External Professional Services: Consulting fees are above prevailing local rates for local consultants and above UN standard rates for international consultants.","Services professionnels externes : Les honoraires de conseil sont supérieurs aux tarifs locaux pour les consultants locaux et aux tarifs habituels de l’ONU pour les consultants internationaux.","Servicios profesionales externos: los honorarios de consultoría son superiores a las tarifas locales vigentes para los consultores locales y superiores a las tarifas estándares de la ONU para consultores internacionales."]
["External Professional Services: One budget line under this cost grouping","External Professional Services: One budget line under this cost grouping","Services professionnels externes : Un poste budgétaire sous ce groupe de coûts","Servicios profesionales externos: una partida presupuestaria según este grupo de costos."]
["Travel Related Costs: No per diem policy exists for the grants with material travel related costs (USD 0.5 million or 10% of the budget, whichever is smaller).","Travel Related Costs: No per diem policy exists for the grants with material travel related costs (USD 0.5 million or 10% of the budget, whichever is smaller).","Coûts de déplacement : il n'existe pas de politique régissant les indemnités journalières pour les subventions comportant des coûts de déplacement importants (0,5 million d’USD ou 10 % du budget, la plus petite des deux valeurs étant retenue).","Gastos de viaje: no existe una política de viáticos para las subvenciones con gastos materiales relacionados con el viaje (US$ 500.000 o el 10% del presupuesto, la cantidad que sea menor)."]
["Travel Related Costs: The per diem policy is not in accordance with the prevailing local rates for local travel or UN rates for international travel.","Travel Related Costs: The per diem policy is not in accordance with the prevailing local rates for local travel or UN rates for international travel.","Coûts de déplacement : la politique sur les indemnités journalières n’est pas conforme aux tarifs locaux pour les déplacements locaux ou aux tarifs de l’ONU pour les déplacements internationaux.","Gastos de viaje: la política de viáticos no se corresponde con las tarifas locales vigentes para los viajes locales o las tarifas de la ONU para viajes internacionales."]
["Travel Related Costs: If the travel costs are over 25% of the budget, please provide the rationale, related risks and how they will be mitigated.","Travel Related Costs: If the travel costs are over 25% of the budget, please provide the rationale, related risks and how they will be mitigated.","Coûts de déplacement : si les coûts de déplacement représentent plus de 25 % du budget, veuillez en indiquer les raisons, les risques associés et les mesures d’atténuation prévues.","Gastos de viaje: si los gastos de viaje son superiores al 25% del presupuesto, proporcionar la justificación pertinente, los riegos asociados y cómo serán mitigados."]
["Infrastructure: Existence of budget for large scale rehabilitation, renovation and enhancement for health infrastructure projects (USD 0.5 million or 10% of the budget, whichever is smaller) but the documented rationale/justification for the project is either absent or is not compliant with the requirements stipulated in the Guidelines for Grant Budgeting. ","Infrastructure: Existence of budget for large scale rehabilitation, renovation and enhancement for health infrastructure projects (USD 0.5 million or 10% of the budget, whichever is smaller) but the documented rationale/justification for the project is either absent or is not compliant with the requirements stipulated in the Guidelines for Grant Budgeting. ","Infrastructure : existence d’un budget de réhabilitation, rénovation et amélioration à grande échelle dans le cadre de projets d’infrastructure sanitaire (0,5 million d’USD ou 10 % du budget, la plus petite des deux valeurs étant retenue) mais les documents de justification pour le projet concerné sont absents ou ne sont pas conformes aux critères figurant dans les Directives relatives à l’établissement des budgets des subventions. ","Infraestructura: existen asignaciones presupuestarias para rehabilitación, renovación y mejora a gran escala para los proyectos de infraestructura sanitaria (US$ 500.000 o el 10% del presupuesto, la cantidad que sea menor) pero la justificación/los argumentos documentados para el proyecto están ausentes o bien no cumplen con los requisitos estipulados en las Directrices de Presupuestación de Subvenciones. "]
["Non-Health equipment: Existence of budget for significant investment in non-health equipment, including vehicles (USD 0.5 million or 10% of the budget, whichever is smaller), but absence of needs assessment, as required in the Guidelines for Grant Budgeting.","Non-Health equipment: Existence of budget for significant investment in non-health equipment, including vehicles (USD 0.5 million or 10% of the budget, whichever is smaller), but absence of needs assessment, as required in the Guidelines for Grant Budgeting.","Équipement non sanitaire : existence d'un budget en vue d’un investissement significatif dans des équipements non sanitaires, notamment pour l'achat de véhicules (0,5 million d’USD ou 10 % du budget, la plus petite des deux valeurs étant retenue), mais absence d’évaluation des besoins, tel que requis dans les Directives relatives à l’établissement des budgets des subventions.","Equipamiento no sanitario: existen asignaciones presupuestarias para una inversión significativa en equipamiento no sanitario, incluidos vehículos (US$ 500.000 o el 10% del presupuesto, la cantidad que sea menor), pero ausencia de evaluación de necesidades, como se estipula en las Directrices de Presupuestación de Subvenciones."]
["Communication materials and publications: Existence of budgetary provisions, but absence of communication strategy or demonstration of value for money for cases where the cumulative budget for communication materials and publications is material to the budget - USD 0.5 million or 10% of the budget, whichever is smaller.","Communication materials and publications: Existence of budgetary provisions, but absence of communication strategy or demonstration of value for money for cases where the cumulative budget for communication materials and publications is material to the budget - USD 0.5 million or 10% of the budget, whichever is smaller.","Supports de communication et publications : existence de dispositions budgétaires mais absence de stratégie de communication ou de démonstration du bon rapport coût-efficacité lorsque le budget cumulé pour les supports de communication et les publications représente une part importante du budget – 0,5 million de dollars US ou 10 % du budget, la plus petite des deux valeurs étant retenue.","Materiales de comunicación y publicaciones: existen  provisiones presupuestarias, pero no se cuenta con una estrategia de comunicación ni demostración de la rentabilidad económica para casos en los que el presupuesto acumulativo para materiales de comunicación y publicaciones afecta de manera sustancial al presupuesto (US$ 500.000 o el 10% del presupuesto, la cantidad que sea menor)."]
["Program Management Costs and Indirect and Overhead Costs: If program management costs (all cost categories) are in excess of 25% of the budget, please provide the rationale, related risks and how they will be mitigated.","Program Management Costs and Indirect and Overhead Costs: If program management costs (all cost categories) are in excess of 25% of the budget, please provide the rationale, related risks and how they will be mitigated.","Coûts de gestion des programmes et coûts indirects et frais généraux : si les coûts de gestion des programmes (toutes catégories de coût confondues) représentent plus de 25 % du budget, veuillez en indiquer les raisons, les risques associés et les mesures d’atténuation prévues.","Costos de gestión de programas y costos indirectos y generales: si los costos de gestión de programas (todas las categorías de costos) exceden el 25% del presupuesto, aportar la justificación pertinente, los riegos asociados y cómo serán mitigados."]
["Program Management Costs and Indirect and Overhead Costs: Absence of cost sharing arrangements for grants, where PR manages multiple Global Fund or other donor funded projects.","Program Management Costs and Indirect and Overhead Costs: Absence of cost sharing arrangements for grants, where PR manages multiple Global Fund or other donor funded projects.","Coûts de gestion des programmes et coûts indirects et frais généraux : absence de modalités de partage des coûts pour les subventions, lorsque le RP gère plusieurs projets financés par le Fonds mondial ou d’autres donateurs.","Costos de gestión de porogramas y costos indirectos y generales: ausencia de acuerdos para compartir costos para las subvenciones, donde el RP gestiona múltiples proyectos financiados por el Fondo Mundial o por otros donantes.   "]
["Program Management Costs and Indirect and Overhead Costs: Headquarters’ ICR budgeted are outside the agreed percentage and not in compliance with OPN on Support Costs and Indirect Cost Recovery (ICR) Policy for Non-Governmental Organizations.","Program Management Costs and Indirect and Overhead Costs: Headquarters’ ICR budgeted are outside the agreed percentage and not in compliance with OPN on Support Costs and Indirect Cost Recovery (ICR) Policy for Non-Governmental Organizations.","Coûts de gestion des programmes et coûts indirects et frais généraux : le taux de recouvrement des coûts indirects du siège  n’est pas conforme au pourcentage convenu ni à la note de politique opérationnelle en matière de soutien aux frais des sièges / de recouvrement indirect des coûts pour les ONG internationales chargées de la mise en œuvre.","Costos de gestión de programas y costos indirectos y generales: la recuperación de los costos indirectos de la sede central se ha presupuestado al margen del porcentaje acordado y no cumple con la NPO sobre costos de apoyo y la Política de recuperación de costos indirectos( RCI) para organizaciones no gubernamentales."]
["Program Management Costs and Indirect and Overhead Costs: Budget includes ICR for local NGOs (GAC approval is required).","Program Management Costs and Indirect and Overhead Costs: Budget includes ICR for local NGOs (GAC approval is required).","Coûts de gestion des programmes et coûts indirects et frais généraux : le budget prévoit le recouvrement de coûts indirects pour des ONG locales (approbation du Comité d'approbation des subventions requise).","Costos de gestión de programas y costos indirectos y generales: el presupuesto incluye RCI para las ONG locales (se requiere la aprobación del CAS)."]
["Program Management Costs and Indirect and Overhead Costs: SRs are not expected to be contracted by the grant start date.","Program Management Costs and Indirect and Overhead Costs: SRs are not expected to be contracted by the grant start date.","Coûts de gestion des programmes et coûts indirects et frais généraux : il n’est pas prévu de faire appel à des SR d’ici la date de début de la subvention.","Costos de gestión de programas y costos indirectos y generales: no se prevé que los RS sean contratados para la fecha de inicio de la subvención."]
["Living Support: Budget includes Living Support provisions, including Cash Incentive schemes, which are both (i) represent a new intervention for the grant; AND (ii) are material to the budget (USD 0.5 million or 10% of the budget, whichever is smaller).","Living Support: Budget includes Living Support provisions, including Cash Incentive schemes, which are both (i) represent a new intervention for the grant; AND (ii) are material to the budget (USD 0.5 million or 10% of the budget, whichever is smaller).","Aide à la subsistance : le budget prévoit des dispositions d’aide à la subsistance, notamment des incitations en espèces, i) qui constituent une nouvelle intervention pour la subvention ET ii) qui représentent une part importante du budget (0,5 million de dollars US ou 10 % du budget, la plus petite des deux valeurs étant retenue).","Apoyo económico: el presupuesto incluye provisiones de apoyo económico, incluidos sistemas de incentivo en metálico, que (i) representan una nueva intervención para la subvención; Y (ii) son sustanciales para el presupuesto (US$ 500.000  o el 10% del presupuesto, la cantidad que sea menor)."]
["Living Support: Budget includes Living Support provisions, including Cash Incentive schemes, which are both (i) having a history of fraud, and other findings by LFA or auditor; AND (ii) material to the budget (USD 0.5 million or 10% of the budget, whichever is smaller). ","Living Support: Budget includes Living Support provisions, including Cash Incentive schemes, which are both (i) having a history of fraud, and other findings by LFA or auditor; AND (ii) material to the budget (USD 0.5 million or 10% of the budget, whichever is smaller). ","Aide à la subsistance : le budget prévoit des dispositions d’aide à la subsistance, notamment des incitations en espèces, i) pour lesquelles il existe des antécédents de fraude et d’autres constatations de l’ALF ou d’un auditeur ET ii) qui représentent une part importante du budget (0,5 million de dollars US ou 10 % du budget, la plus petite des deux valeurs étant retenue). ","Apoyo económico: el presupuesto incluye provisiones de apoyo económico, incluidos sistemas de incentivo en metálico, que (i) cuentan con un historial de fraude, así como otro tipo de datos descubiertos por el ALF o el auditor; Y (ii) son sustanciales para el presupuesto (US$ 500.000 o el 10% del presupuesto, la cantidad que sea menor). "]
["Budget Assumptions: Exchange rate used in the budget differs from the rate communicated by the Treasury team for the respective TRP review window (or in case of budget revision, the exchange rate is different from the rate used in the latest approved budget via IL).","Budget Assumptions: Exchange rate used in the budget differs from the rate communicated by the Treasury team for the respective TRP review window (or in case of budget revision, the exchange rate is different from the rate used in the latest approved budget via IL).","Hypothèses budgétaires : le taux de change utilisé dans le budget diffère de celui communiqué par l’équipe chargée de la trésorerie pour la période d’examen par le CTEP concernée (ou, en cas de révision du budget, le taux de change est différent de celui utilisé dans le dernier budget approuvé dans la lettre de mise en œuvre).","Supuestos presupuestarios: el tipo de cambio utilizado en el presupuesto difiere del tipo comunicado por el equipo de Tesorería para el respectivo plazo de revisión del PRT (o en caso de una revisión presupuestaria, el tipo de cambio es diferente del tipo utilizado en el último presupuesto aprobado a través de una carta de ejecución)."]
["Budget Assumptions: Material lump sums for activity (over USD 250K or 5% of the budget, whichever is smaller) are included in the budget without sufficient assumptions.","Budget Assumptions: Material lump sums for activity (over USD 250K or 5% of the budget, whichever is smaller) are included in the budget without sufficient assumptions.","Hypothèses budgétaires : d’importantes sommes forfaitaires visant des activités (plus de 250 000 USD ou 5 % du budget, la plus petite des deux valeurs étant retenue) sont reprises dans le budget sans hypothèses suffisantes.","Supuestos presupuestarios: las sumas globales sustanciales por actividad superiores a US$ 250.000 (o el 5% del presupuesto, la cantidad que sea menor) se incluyen en el presupuesto sin supuestos suficientes."]
["Budget Assumptions: For budget revisions, the net savings from foreign exchange rate changes are used.","Budget Assumptions: For budget revisions, the net savings from foreign exchange rate changes are used.","Hypothèses budgétaires : pour les révisions budgétaires, les économies nettes découlant des fluctuations du taux de change sont utilisées.","Supuestos presupuestarios: para las revisiones presupuestarias se utilizan los ahorros netos de los cambios registrados en el tipo de cambio."]
["Budget Assumptions: Any other residual or emerging risks identified during the budget review.","Budget Assumptions: Any other residual or emerging risks identified during the budget review.","Hypothèses budgétaires : tout autre risque résiduel ou émergent recensé lors de l'examen du budget.","Supuestos presupuestarios: cualesquiera otros riesgos residuales o emergentes detectados durante la revisión presupuestaria."]
[0]
["PSM related triggers:","PSM related triggers:","Déclencheurs en lien avec la gestion des achats et des stocks :","Activadores relacionados con el GAS:"]
["No quantification/assumptions/calculations/needs assessment is submitted or submitted but does not reconcile with the amount presented in the budget (please report if the difference is > US$ 25,000 or 10% of the total PSM budget, whichever is higher) \nTotal PSM budget in this context means the sum of cost groupings 4.0, 5.0, 6.0 and 7.0","No quantification/assumptions/calculations/needs assessment is submitted or submitted but does not reconcile with the amount presented in the budget (please report if the difference is > US$ 25,000 or 10% of the total PSM budget, whichever is higher) \nTotal PSM budget in this context means the sum of cost groupings 4.0, 5.0, 6.0 and 7.0","Aucun(e) quantification/hypothèse/calcul/évaluation des besoins n'est soumis(e) ou est soumis(e) mais ne peut être rapproché(e) du montant inscrit au budget (veuillez renseigner cette information si la différence est supérieure à 25 000 USD ou 10 % du budget total de gestion des achats et des stocks selon la plus grande de ces deux valeurs)\nDans ce contexte, on entend par \"budget total de gestion des achats et des stocks\" la somme des groupes de coûts 4.0, 5.0, 6.0 et 7.0","No se presenta ninguna evaluación de necesidades/cuantificación/supuestos/cálculos o se presenta pero no coincide con la cantidad que consta en el presupuesto (debe informarse si la diferencia es superiot a US$ 25.000 o al 10% del total del presupuesto del GAS, la cantidad que sea mayor). \nEl presupuesto total del GAS en este contexto significa la suma de costos agrupados 4.0, 5.0, 6.0 y 7.0\n"]
["Over or under estimation of needs of health products:  assumptions underlying the quantification of health products are not based on/do not take into account: ","Over or under estimation of needs of health products:  assumptions underlying the quantification of health products are not based on/do not take into account: ","Surestimation ou sous-estimation des besoins en produits de santé :  Les hypothèses étayant la quantification des produits de santé ne reposent pas sur les éléments ci-après ou n’en tiennent pas compte : ","Sobrestimación o subestimación de las necesidades de productos sanitarios: los supuestos que fundamentan la cuantificación de los productos sanitarios no se basan en/no tienen en cuenta: "]
["i) grant targets set in the Performance Framework; ","i) grant targets set in the Performance Framework; ","i) cibles de la subvention fixées dans le cadre de performance ; ","i) los objetivos de la subvención establecidos en el Marco de Desempeño; "]
["ii) the latest available results and expected trends, where relevant; ","ii) the latest available results and expected trends, where relevant; ","ii) résultats les plus récents disponibles et tendances escomptées, le cas échéant ; ","ii) los últimos resultados disponibles y las tendencias previstas, cuando sea pertinente; "]
["iii) past performance, implementation capacity and other contextual factors, where relevant; ","iii) past performance, implementation capacity and other contextual factors, where relevant; ","iii) résultat passé, capacité de mise en œuvre et autres facteurs contextuels, le cas échéant ; ","iii) el desempeño pasado, la capacidad de ejecución y otros factores contextuales, cuando sea pertinente; "]
["iv) stock on hand held by the PR/SR or implementing partners; ","iv) stock on hand held by the PR/SR or implementing partners; ","iv) stock disponible détenu par le RP/SR ou les partenaires de mise en œuvre ;","iv) las existencias disponibles por parte del RP/SR o asociados ejecutores de programas; "]
["v) orders in pipeline; and/or","v) orders in pipeline; and/or","v) commandes en cours d'acheminement ; et/ou","v) los  pedidos en curso; y/o"]
["vi) contribution from other donors/sources.","vi) contribution from other donors/sources.","vi) contribution d'autres donateurs/sources.","vi) la contribución de otros donantes/fuentes.\n"]
["The health products included in the budget and to be procured under the grant are not aligned with the Global Fund Quality Assurance policies (clinical standards in particular) and requirements for health products. https://www.theglobalfund.org/en/sourcing-management/quality-assurance/","The health products included in the budget and to be procured under the grant are not aligned with the Global Fund Quality Assurance policies (clinical standards in particular) and requirements for health products. https://www.theglobalfund.org/en/sourcing-management/quality-assurance/","Les produits de santé inscrits au budget et devant être achetés dans le cadre de la subvention ne sont pas conformes aux politiques ou aux exigences d'assurance qualité du Fonds mondial (en particulier les normes cliniques) pour les produits de santé. https://www.theglobalfund.org/en/sourcing-management/quality-assurance/","Los productos sanitarios incluidos en el presupuesto y adquiridos en el marco de la subvención no están alineados con las políticas de Aseguramiento de la Calidad del Fondo Mundial (en particular los estándares clínicos) y los requisitos para los productos sanitarios. https://www.theglobalfund.org/en/sourcing-management/quality-assurance/"]
["Unit costs: The total budget for Health Products (cost categories 4-7) is\n > US$ 100,000 and products in the following cost inputs/product categories are presented in the budget with inflated unit costs (above the PPM or other internationally recognized price references*): ARVs, ACTs, anti-TB medicines, LLINs, Viral Load and EID reagents, TB diagnostic products, GenXpert related products, condoms and lubricants  ","Unit costs: The total budget for Health Products (cost categories 4-7) is\n > US$ 100,000 and products in the following cost inputs/product categories are presented in the budget with inflated unit costs (above the PPM or other internationally recognized price references*): ARVs, ACTs, anti-TB medicines, LLINs, Viral Load and EID reagents, TB diagnostic products, GenXpert related products, condoms and lubricants  ","Coûts unitaires : Le budget total alloué aux produits de santé (catégories de coûts 4 à 7) est \nsupérieur à 100 000 USD et les produits des entrées de coûts/catégories de produits ci-après sont présentés dans le budget avec des coûts unitaires excessifs (supérieurs à ceux du mécanisme d'achats groupés (PPM) et d'autres prix de référence reconnus sur le plan international*) : antirétroviraux, combinaisons thérapeutiques à base d'artémisinine, antituberculeux, moustiquaires imprégnées d'insecticides de longue durée, réactifs (charge virale et diagnostic précoce du nourrisson), produits de diagnostic de la tuberculose, produits liés aux machines GeneXpert, préservatifs et lubrifiants  "," \nCostos por unidad: el presupuesto total para los productos sanitarios (categorías de costos  4-7) es superior a\n US$ 100.000 y los productos en las siguientes categorías de insumos de costos/producto se presentan en el presupuesto con costos por unidad inflados superiores al PPM u otros precios de referencia internacionalmente reconocidos *): ARV, TCA,medicamentos antituberculosos, MILD, carga viral y reactivos para el diagnóstico infantil precoz, productos de diagnóstico de la tuberculosis, productos relacionados con GenXpert, condones y lubricantes  "]
["There are lump-sum costs  (without breakdown, as part of the assumptions) in the budget which are > US$ 25,000 or 10% of the total PSM budget, whichever is higher. ","There are lump-sum costs  (without breakdown, as part of the assumptions) in the budget which are > US$ 25,000 or 10% of the total PSM budget, whichever is higher. ","Le budget contient des coûts forfaitaires (non ventilés dans le cadre des hypothèses) qui sont supérieurs à 25 000 USD ou 10 % du budget total de gestion des achats et des stocks selon la plus grande de ces deux valeurs. ","Hay costes globales (sin desglose, como parte de los supuestos ) en el presupuesto que son superiores a US$ 25.000 o al 10% del presupuesto del GAS, la cantidad que sea mayor. "]
[0]
[0]
[0]
[0]
["others translations"]
["Total Budget to be broken down","Total Budget to be broken down","Budget total à ventiler","Presupuesto total que debe desglosarse"]
["Difference","Difference","Différence","Diferencia"]
["Implementer","Implementer","Maître d'œuvre","Entidad ejecutora"]
["Geography/Location","Geography/Location","Zone géographique/Lieu","Geografía/ubicación"]
["Payment Modality","Payment Modality","Modalités de paiement","Modalidad de pago"]
["Source of Funds","Source of Funds","Origine des fonds","Fuente de los fondos"]
["Currency","Currency","Devise","Moneda"]
["Grant Information","Grant Information","Informations sur la subvention","Información de la subvención"]
[{"$f":"IF($C$1=1,C334,IF($C$1=2,D334,B334))","v":"Is the country under ASP?"},"Is the country under ASP?","Le pays relève-t-il de la politique de sauvegarde supplémentaire ?","¿Está el país cubierto por la Política de Salvaguardias Adicionales?"]
["Reporting set-up","Reporting set-up","Configuration du rapport","Configuración de la presentación de informes"]
["Financial Reporting Period Cycle (for expenditure reporting)","Financial Reporting Period Cycle (for expenditure reporting)","Cycle de communication de l'information financière (pour les rapports sur les dépenses)","Ciclo del periodo de comunicación de la información financiera (para informes sobre gastos)"]
["Please ensure to align the end date of the Performance Framework reporting periods to the financial reporting period end date","Please ensure to align the end date of the Performance Framework reporting periods to the financial reporting period end date","Assurez-vous que la date de fin des périodes de communication de l'information du Cadre de résultats coïncident avec la date de fin des périodes de communication de l'information financière","Asegúrese de alinear la fecha de finalización de los periodos de presentación de informes del Marco de desempeño con la fecha de finalización del periodo de comunicación de la información financiera"]
["Financial reporting cycle","Financial reporting cycle","Cycle de communication de l’information financière","Ciclo de comunicación de la información financiera"]
["Financial Period Start Date","Financial Period Start Date","Date de début de l’exercice financier","Fecha de inicio del periodo financiero"]
["Financial Period End Date","Financial Period End Date","Date de fin de l’exercice financier","Fecha de finalización del periodo financiero"]
["External Audit Period","External Audit Period","Période de l’audit externe","Periodo de auditoría externa"]
["Budget Template set-up","Budget Template set-up","Configuration du document-type de budget","Configuración de la plantilla del presupuesto"]
["Starting Quarter","Starting Quarter","À compter du trimestre","Trimestre inicial"]
["Quarters for budgeting","Quarters for budgeting","Trimestres pour le budget","Trimestres para la presupuestación"]
["This column is to input geographical areas relevant to identified implementers. This can be countries or other geographical areas (such as states). This is not a mandatory field for all applications. Refer to the Detailed Budget Template guidelines for guidance on when to complete.","This column is to input geographical areas relevant to identified implementers. This can be countries or other geographical areas (such as states). This is not a mandatory field for all applications. Refer to the Detailed Budget Template guidelines for guidance on when to complete.","Cette colonne est à compléter avec les zones géographiques où interviendront les maîtres d’œuvre désignés. Il peut s’agir de pays ou d’autres zones géographiques (p. ex. des États). Ce champ n'est pas obligatoire pour tous les candidats. Reportez-vous aux instructions pour remplir le document-type du budget détaillé pour savoir si vous devez le remplir.","Esta columna debe utilizarse para introducir las áreas geográficas pertinentes para las entidades ejecutoras identificadas. Pueden ser tanto países como otras áreas geográficas (por ejemplo, estados). No es un campo obligatorio para todas las solicitudes. Consulte las directrices de la plantilla de presupuesto detallado para comprobar cuándo es necesario completarla."]
["You can overwrite the Local currency Exchange Rate here when needed, however the number should be limited to 6 digits after the decimal point. Otherwise, you will get an error message","You can overwrite the Local currency Exchange Rate here when needed, however the number should be limited to 6 digits after the decimal point. Otherwise, you will get an error message","Vous pouvez modifier le taux de change en monnaie locale ici lorsque cela est nécessaire. Veillez toutefois à ne pas saisir plus de 6 chiffres après la virgule, faute de quoi, un message d'erreur s’affichera.","Puede sobrescribir el tipo de cambio de la moneda local cuando sea necesario, si bien el número no podrá superar los seis dígitos tras el punto decimal. En caso contrario, recibirá un mensaje de error."]
["Principal Recipients","Principal Recipients","Récipiendaires principaux","Receptor principales"]
["Sub-Recipients","Sub-Recipients","Sous-récipiendaires","Subreceptores"]
["Existing Global Fund Implementer Name (Select Implementers that have previously had Grants with the Global Fund)","Existing Global Fund Implementer Name (Select Implementers that have previously had Grants with the Global Fund)","Noms des anciens maîtres d'œuvre (sélectionnez des entités qui ont déjà mis en œuvre des subventions du Fonds mondial par le passé)","Nombre de la entidad ejecutora del Fondo Mundial existente (Seleccione entidades ejecutoras que hayan recibido previamente subvenciones del Fondo Mundial)"]
["New Global Fund Implementer Name (manually enter the names of Implementers if not found as an Existing Implementer)","New Global Fund Implementer Name (manually enter the names of Implementers if not found as an Existing Implementer)","Noms des nouveaux maîtres d’œuvre (saisissez manuellement les noms des maîtres d'œuvre si ceux-ci ne figurent pas dans la liste des anciens maîtres d’œuvre)","Nombre de la nueva entidad ejecutora del Fondo Mundial (introduzca manualmente los nombres de entidades ejecutoras si no figuran como entidades ejecutoras existentes)"]
["Type of Implementer","Type of Implementer","Type de maître d’œuvre","Tipo de ejecutor"]
["Type of Implementing Entity","Type of Implementing Entity","Type d’entité chargée de la mise en œuvre","Tipo de entidad ejecutora"]
["Implementer eligible to ICR? (Y/N)","Implementer eligible to ICR? (Y/N)","Le maître d'œuvre peut-il prétendre au recouvrement des coûts indirects (RCI) ? (Oui/Non)","¿Puede optar la entidad ejecutora a la recuperación de costos indirectos (RCI)? (S/N)"]
["Will the procurement be done with a procurement agent","Will the procurement be done with a procurement agent","Les achats seront-ils effectués par un agent chargé des achats ?","¿Se llevarán a cabo las adquisiciones mediante un agente de adquisiciones?"]
["Do any agreed arrangement apply?","Do any agreed arrangement apply?","Des dispositions convenues s’appliquent-elles ?","¿Corresponde aplicar algún acuerdo?"]
["Health Products","Health Products","Produits de santé","Productos sanitarios"]
["All other Direct costs incurred by the PR","All other Direct costs incurred by the PR","Tout autre coût direct supporté par le RP","Resto de costos directos en los que ha incurrido el RP"]
["Funds managed by Sub Recipients (SR)","Funds managed by Sub Recipients (SR)","Fonds gérés par les sous-récipiendaires (SR)","Fondos administrados por subreceptores (SR)"]
["Third Party supplier information","Third Party supplier information","Renseignements sur le tiers fournisseur","Información de proveedores externos"]
["Type","Type","Type","Tipo"]
["Other Procurement Agent","Other Procurement Agent","Autre agent chargé des achats","Otro agente de adquisiciones"]
["Fiscal /Fiduciary Agent","Fiscal /Fiduciary Agent","Agents financiers/fiduciaires","agentes fiscales/ fiduciarios"]
["External Auditor","External Auditor","Auditeur externe","Auditor externo"]
["Comments","Comments","Commentaires","Comentarios"]
[" - PR"," - PR","(récipiendaire principal)"," - RP"]
["( LFA, FO...)","( LFA, FO...)","(agent local du Fonds, responsable financier…)","(ALF, director financiero...)"]
["ICR calculation (Grant currency)","ICR calculation (Grant currency)","Calcul du RCI (devise de la subvention)","Cálculo de RCI (moneda de la subvención)"]
["ICR calculation for Principal Recipient","ICR calculation for Principal Recipient","Calcul du RCI pour le récipiendaire principal","Cálculo de RCI para el Receptor Principal"]
["Recipient","Recipient","Destinataire","Receptor"]
["Type of Cost","Type of Cost","Type de coût","Tipo de costo"]
["Total Budget \n(Excluding 11.3)","Total Budget \n(Excluding 11.3)","Budget total\n(hors 11.3)","Presupuesto total \n(Excluyendo 11.3)"]
["Calculated ICR","Calculated ICR","RCI calculé","RCI calculada"]
["Total ICR charged (cost input 11.3)","Total ICR charged (cost input 11.3)","RCI total facturé (entrée de coûts 11.3)","RCI total imputada (insumo de costos 11.3)"]
["Difference (amount)","Difference (amount)","Écart (montant)","Diferencia (monto)"]
["Health Products","Health Products","Produit de santé","Producto sanitario"]
["All other Direct costs incurred by the SR (\"Other\")","All other Direct costs incurred by the SR (\"Other\")","Tout autre coût direct supporté par le SR (« Autre »)","Resto de costos directos en los que ha incurrido el SR («Otros»)"]
["Funds managed by Sub Recipients (SR)","Funds managed by Sub Recipients (SR)","Fonds gérés par les sous-récipiendaires (SR)","Fondos administrados por subreceptores (SR)"]
["ICR calculation for Sub-recipient by implementing entity type","ICR calculation for Sub-recipient by implementing entity type","Calcul du RCI pour le sous-récipiendaire par type d’entité chargée de la mise en œuvre","Cálculo de RCI para subreceptor por tipo de entidad ejecutora"]
["Community Sector","Community Sector","Secteur communautaire","Sector comunitario"]
["Total DC SR","Total DC SR","Total des coûts directs pour le SR","Costos directos totales SR"]
["Governmental","Governmental","Gouvernemental","Gubernamental"]
["Multilateral","Multilateral","Multilatéral","Multilateral"]
["Private Sector","Private Sector","Secteur privé","Sector privado"]
["Other vulnerable populations","Other vulnerable populations","Autres populations vulnérables","Otras poblaciones vulnerables"]
["Grant Currency","Grant Currency","Devise de la subvention","Moneda de la subvención"]
["ERROR: Summary by Module not matching Total of Detailed Budget","ERROR: Summary by Module not matching Total of Detailed Budget","ERREUR : Le récapitulatif par module ne correspond pas au total du budget détaillé.","ERROR: El resumen por módulo no coincide con el total del presupuesto detallado"]
["ERROR: Summary by Cost Grouping not matching Total of Detailed Budget","ERROR: Summary by Cost Grouping not matching Total of Detailed Budget","ERREUR : Le récapitulatif par regroupement des coûts ne correspond pas au total du budget détaillé.","ERROR: El resumen agrupación de costos no coincide con el total del presupuesto detallado"]
["ERROR: Summary by Implementer not matching Total of Detailed Budget","ERROR: Summary by Implementer not matching Total of Detailed Budget","ERREUR : Le récapitulatif par maître d'œuvre ne correspond pas au total du budget détaillé.","ERROR: El resumen por entidad ejecutora no coincide con el total del presupuesto detallado"]
["ERROR: Summary by Intervention not matching Total of Detailed Budget","ERROR: Summary by Intervention not matching Total of Detailed Budget","ERREUR : Le récapitulatif par intervention ne correspond pas au total du budget détaillé.","ERROR: El resumen por intervención no coincide con el total del presupuesto detallado"]
["ERROR: Summary by Cost Input not matching Total of Detailed Budget","ERROR: Summary by Cost Input not matching Total of Detailed Budget","ERREUR : Le récapitulatif par entrées de coûts ne correspond pas au total du budget détaillé.","ERROR: El resumen por insumo de costos no coincide con el total del presupuesto detallado"]
["Please note, the Implementation Period End Date is longer than the Allocation Utilization Period End Date","Please note, the Implementation Period End Date is longer than the Allocation Utilization Period End Date","La date de fin de la période de mise en œuvre est supérieure à la date de fin de la période d’utilisation de l’allocation.","La fecha de finalización del periodo de ejecución es posterior a la fecha de finalización del periodo de utilización de la asignación"]
["End date is not present.","End date is not present.","La date de fin est manquante.","No se incluye la fecha de finalización."]
["The selected module does not exist.","The selected module does not exist.","Le module sélectionné n’existe pas.","El módulo seleccionado no existe."]
["The selected intervention does not exist.","The selected intervention does not exist.","L’intervention sélectionnée n’existe pas.","La intervención seleccionada no existe."]
["Please review the selected cost input.","Please review the selected cost input.","Merci de vérifier l’entrée de coûts sélectionnée.","Revise el insumo de costos seleccionado"]
["The intervention does not match the selected module.","The intervention does not match the selected module.","L’intervention ne correspond pas au module sélectionné.","La intervención no coincide con el módulo seleccionado."]
["ERROR: Sum by quarter not matching Sum by year","ERROR: Sum by quarter not matching Sum by year","ERREUR : La somme par trimestre ne correspond pas à la somme par année.","ERROR: La suma por trimestre no coincide con la suma por año"]
[{"$f":"IF($C$1=1,C398,IF($C$1=2,D398,B398))","v":"Note: Before printing, you can click the drop down list under cell G16 \"By Module- Intervention\" and Unselect \"(Blanks)\" to hide all the blank rows."},"Note: Before printing, you can click the drop down list under cell G16 \"By Module- Intervention\" and Unselect \"(Blanks)\" to hide all the blank rows.","Remarque : avant d'imprimer, vous pouvez cliquer sur la liste déroulante de la cellule G16 « Par module-intervention » et sélectionner « (Vides) » pour masquer toutes les lignes vides.","Nota: Antes de imprimir, puede hacer clic en la lista desplegable bajo la celda G16 «Por módulo-intervención» y deseleccionar «(Vacías)» para ocultar todas las filas vacías."]
["By Cost Input","By Cost Input","Par entrée de coûts","Por insumo de costos"]
["Summary by source of funds","Summary by source of funds","Récapitulatif par origine des fonds","Resumen por fuente de fondos"]
["Summary by Geography","Summary by Geography","Récapitulatif par zone géographique","Resumen por geografía"]
["Summary by PR, SR, and third party","Summary by PR, SR, and third party","Récapitulatif par RP, SR et fournisseur tiers","Resumen por RP, SR y terceros"]
["Country","Country","Pays","País"]
["Disease","Disease","Maladie","Enfermedad"]
["Currency","Currency","Devise","Moneda"]
["Grant Name","Grant Name","Intitulé de la subvention","Nombre de la subvención"]
["Total Grant Budget","Total Grant Budget","Budget total de la subvention","Presupuesto total de la subvención"]
["Lines","Lines","Lignes","Partidas"]
["Number","Number","Nombre","Número"]
["Budget Amount","Budget Amount","Montant du budget","Monto del presupuesto"]
["Health Commodities Equipment and Supply Chain Costs","Health Commodities Equipment and Supply Chain Costs","Coûts des produits/équipements de santé et de gestion de la chaîne d'approvisionnement","Costos de equipamiento de productos sanitarios y de la cadena de suministro"]
["Program Management Related Costs","Program Management Related Costs","Coûts liés à la gestion du programme","Costos relacionados con la gestión de programas"]
["Program Related Activity Costs","Program Related Activity Costs","Coûts des activités en rapport avec le programme","Costos de actividades relacionadas con los programas"]
["Budget Analysis","Budget Analysis","Analyse budgétaire","Análisis de presupuesto"]
["Minimum Recommended Lines","Minimum Recommended Lines","Lignes recommandées (minimum)","Partidas mínimas recomendadas"]
["Investment Landscape Overview","Investment Landscape Overview","Vue d’ensemble du paysage de l’investissement","Resumen del panorama de inversión"]
["Investment Landscape - Health Commodities/Equipment vs PSM Costs","Investment Landscape - Health Commodities/Equipment vs PSM Costs","Paysage de l’investissement – Coûts des produits/équipements de santé par rapport aux coûts de gestion des achats et de la chaîne d’approvisionnement","Panorama de inversión - costos de productos sanitarios/equipamiento frente a costos de GAS"]
["Investment Landscape - Program Management related costs vs Program Specific activities","Investment Landscape - Program Management related costs vs Program Specific activities","Paysage de l’investissement – Coûts liés à la gestion du programme par rapport aux coûts des activités en rapport avec le programme","Panorama de inversión - Costos relacionados con la gestión de programas frente a costos de actividades específicas de programas"]
["Investment Landscape - Level 2","Investment Landscape - Level 2","Paysage de l’investissement – Niveau 2","Panorama de inversión - Nivel 2"]
["Action Plan 80/20 - Key Activities","Action Plan 80/20 - Key Activities","Plan d'action 80/20 – Activités principales ","Plan de acción 80/20 - Actividades clave"]
["Priority Level","Priority Level","Niveau de priorité","Nivel prioritario"]
["Activity Description","Activity Description","Description de l’activité","Descripción de la actividad"]
["Budget Line","Budget Line","Ligne budgétaire","Partida presupuestaria"]
["Sum of Sum of Y1-4 Total Cash Outflow","Sum of Sum of Y1-4 Total Cash Outflow","Somme des décaissements totaux pour les années 1 à 4","Suma de la suma de la salida total de efectivo años 1-4"]
["Sum of %Value of Activity","Sum of %Value of Activity","Somme des %Valeur de l'activité","Suma del %valor de la actividad"]
["Note: Refresh data by clicking on Data>Refresh All","Note: Refresh data by clicking on Data>Refresh All","Remarque : vous pouvez actualiser les données en cliquant sur Données>Actualiser tout","Nota: Actualice los datos haciendo clic en Datos>Actualizar todo"]
["Error Messages (if relevant)","Error Messages (if relevant)","Messages d’erreur (le cas échéant)","Mensajes de error (si corresponde)"]
["Subtotals","Subtotals","Sous-totaux","Subtotales"]
[" has been identified under the principal recipient heading for Global Fund systems purposes only. For the purposes of this Grant Agreement, "," has been identified under the principal recipient heading for Global Fund systems purposes only. For the purposes of this Grant Agreement, "," a été précisé dans la rubrique du récipiendaire principal pour les besoins des systèmes du Fonds mondial uniquement. Aux fins du présent accord de subvention, "," dentro del encabezamiento del Receptor Principal únicamente a efectos de los sistemas del Fondo Mundial. A efectos del presente Acuerdo de subvención, "]
[" is the Principal Recipient of the Grant and all terms and conditions applying to the Principal Recipient shall continue to have full force and effect."," is the Principal Recipient of the Grant and all terms and conditions applying to the Principal Recipient shall continue to have full force and effect."," est le récipiendaire principal de la subvention et toutes les dispositions applicables au récipiendaire principal restent pleinement en vigueur."," es el Receptor Principal de la subvención y todos los términos y condiciones que se le aplican seguirán teniendo plena vigencia y efecto."]
[" "," "," ","Se ha identificado a "]
["The Lead implementer type is being used for Global Fund systems purposes only. For the purposes of this Grant Agreement, ","The Lead implementer type is being used for Global Fund systems purposes only. For the purposes of this Grant Agreement, ","Le type de maître d'œuvre n’est utilisé que pour les besoins des systèmes du Fonds mondial. Aux fins du présent accord de subvention, ","La entidad ejecutora principal se utiliza únicamente a efectos de los sistemas del Fondo Mundial. A efectos del presente Acuerdo de subvención, "]
[" is the Principal Recipient of the Grant and all terms and conditions applying to the Principal Recipient shall continue to have full force and effect."," is the Principal Recipient of the Grant and all terms and conditions applying to the Principal Recipient shall continue to have full force and effect."," est le récipiendaire principal de la subvention et toutes les dispositions applicables au récipiendaire principal restent pleinement en vigueur."," es el Receptor Principal de la subvención y todos los términos y condiciones que se le aplican seguirán teniendo plena vigencia y efecto."]
["Total Direct Costs SR","Total Direct Costs SR","Total des coûts directs pour le SR","Costos directos totales SR"]
["All other Direct costs incurred by the PR (\"Other\")","All other Direct costs incurred by the PR (\"Other\")","Tout autre coût direct supporté par le RP (« Autre »)","Resto de costos directos en los que ha incurrido el RP («Otros»)"]
["All other Direct costs incurred by the SR","All other Direct costs incurred by the SR","Tout autre coût direct supporté par le SR","Resto de costos directos en los que ha incurrido el SR («Otros»)"]
["Note: Before printing, you can click the drop down list under cell D16 \"By Module- Intervention\" and Unselect \"(Blanks)\" to hide all the blank rows.","Note: Before printing, you can click the drop down list under cell D16 \"By Module- Intervention\" and Unselect \"(Blanks)\" to hide all the blank rows.","Remarque : avant d'imprimer, vous pouvez cliquer sur la liste déroulante de la cellule D16 « Par module-intervention » et sélectionner « (Vides) » pour masquer toutes les lignes vides.","Nota: Antes de imprimir, puede hacer clic en la lista desplegable bajo la celda D16 «Por módulo-intervención» y deseleccionar «(Vacías)» para ocultar todas las filas vacías."]
["Third Party Supplier","Third Party Supplier","Prestataire tiers","Proveedor de la tercera parte "]
["To be included in detailed budget?","To be included in detailed budget?","À inclure dans le budget détaillé ?","¿Debe incluirse en el presupuesto detallado?"]
["Indirect Cost Recovery Calculation (ICR) in Grant Currency","Indirect Cost Recovery Calculation (ICR) in Grant Currency","Calcul de recouvrement des coûts indirects dans la monnaie de la subvention","Cálculo de la recuperación de costos indirectos (RCI) en la moneda de la subvención"]
["ERROR: Sum by quarter not matching Sum by year","ERROR: Sum by quarter not matching Sum by year","ERREUR: la somme par trimestre ne correspond pas à la somme par année","ERROR: la suma por trimestre no coincide con la suma por año "]
["Note: Please navigate to the DATA tab (in the Excel menu on top of the page) and press REFRESH ALL to see the data.","Note: Please navigate to the DATA tab (in the Excel menu on top of the page) and press REFRESH ALL to see the data.","Note: Veuillez aller sur l'onglet DONNÉES (dans le menu Excel en haut de la page) et appuyer sur TOUT RAFRAÎCHIR pour voir toutes les données ","NOTA: navegar a la pestaña de DATOS (en el menú de Excel situada en la parte superior de la página) y pulse ACTUALIZAR TODO para ver los datos "]
["Health Products","Health Products","Produits de santé","Productos sanitarios"]
["Note: Refresh data by clicking on Data->Refresh All","Note: Refresh data by clicking on Data->Refresh All","Note: Rafraîchir les données en cliquant sur Données->Tout rafraîchir","Nota: actualizar los datos haciendo clic en Datos>Actualizar Todo"]
["Data will appear when you refresh ALL twice","Data will appear when you refresh ALL twice","Les données apparaîtront quand vous aurez TOUT rafraîchit deux fois","Los datos aparecerán cuando actualice TODO dos veces"]
[]
["populations"]
[{"$f":"IF($C$1=1,C448,IF($C$1=2,D448,B448))","v":"Men in high prevalence settings"},"Men in high prevalence settings","Groupes de population non spécifiés","Grupos de población no específicos"]
["Adolescent girls and young women in high prevalence settings","Adolescent girls and young women in high prevalence settings","Adolescentes et jeunes femmes dans des contextes à forte prévalence","Niñas adolescentes y mujeres jóvenes en entornos de alta prevalencia"]
["Men who have sex with men","Men who have sex with men","Hommes ayant des rapports sexuels avec des hommes","HSH"]
["People in prisons and other closed settings","People in prisons and other closed settings","Personnes en détention ou se trouvant dans d’autres lieux fermés","Personas privadas de libertad en centros penitenciarios y otros lugares de reclusión"]
["People who inject drugs and their partners","People who inject drugs and their partners","Personnes qui s’injectent des drogues et leurs partenaires","Consumidores de drogas inyectables y sus parejas"]
["Sex workers and their clients","Sex workers and their clients","Professionnels du sexe et leurs clients","Trabajadores sexuales y sus clientes"]
["Transgender people","Transgender people","Personnes transgenres","Personas transgénero"]
["Non-specified population groups","Non-specified population groups","Groupes de population non spécifiés","Grupos de población no específicos"]
["Other vulnerable populations","Other vulnerable populations","Autres populations vulnérables","Otras poblaciones vulnerables"]
["All people living with HIV","All people living with HIV","Toutes les personnes vivant avec le VIH","Todas las personas que viven con el VIH"]
["Adults living with HIV (15 and above)","Adults living with HIV (15 and above)","Adultes vivant avec le VIH (15 ans et plus)","Personas adultas que viven con el VIH (15 años o más)"]
["Children living with HIV (under 15)","Children living with HIV (under 15)","Enfants vivant avec le VIH (moins de 15 ans)","Niños y niñas que viven con el VIH (menores de 15 años)"]
["Partners of people living with HIV","Partners of people living with HIV","Partenaires de personnes vivant avec le VIH","Parejas de personas que viven con el VIH"]
[]
[]
[]
[]
[]
[{"$f":"IF($C$1=1,C466,IF($C$1=2,D466,B466))","v":"Start Date of Quarter"},"Start Date of Quarter","Date du début de trimestre","Fecha de inicio del trimestre"]
["End Date of Quarter","End Date of Quarter","Date de fin du trimestre","Fecha final del trimestre"]
["The selected intervention does not exist","The selected intervention does not exist","L’intervention sélectionnée n’existe pas","La intervencion seleccionada no existe"]
["The selected cost input does not exist","The selected cost input does not exist","L’entrée de cout sélectionnée n’existe pas","El insumo de costos seleccionado no existe"]
["The selected Implementer does not exist","The selected Implementer does not exist","Le maître d’œuvre sélectionné n’existe pas","El receptor principal seleccionado no existe"]
["Date of comments","Date of comments","Date des commentaires","Fecha de comentarios"]
["Module","Module","Module","Módulo"]
["Intervention","Intervention","Intervention","Intervención"]
["Investment Landscape - Overview","Investment Landscape - Overview","Aperçu du paysage des investissements","Descripción del panorama de inversiones"]
["Budget Triggers Checklist","Budget Triggers Checklist"," Liste de vérification des déclencheurs d’alerte budgétaire"," Lista de verificación de los activadores de presupuesto "]
["1.        The Budget Triggers Checklist is a requirement for grants within countries categorized as Focused under the Global Fund differentiation framework. This tab is not required for grants within the Core or High Impact portfolio (unless otherwise requested by the Country Team). ","1.        The Budget Triggers Checklist is a requirement for grants within countries categorized as Focused under the Global Fund differentiation framework. This tab is not required for grants within the Core or High Impact portfolio (unless otherwise requested by the Country Team). ","1.         La liste de vérification des déclencheurs d’alerte budgétaire doit être complétée pour les subventions émanant de pays classés dans la catégorie « Ciblés » d’après le cadre de différenciation du Fonds mondial. Cet onglet n'est pas obligatoire pour les subventions figurant dans le portefeuille « Essentiel » ou « À fort impact » (sauf demande contraire de la part de l’équipe de pays). ","1.         La Lista de verificación de los activadores de presupuesto es un requisito para las subvenciones en países categorizados como enfocados en el marco de diferenciación del Fondo Mundial. Esta pestaña no es obligatoria para las subvenciones   pertencientes al portafolio central o de alto impacto (a menos que se solicite de otra manera por parte del Equipo de País.) "]
["2.        The Principal Recipient/LFA needs to assess whether any of the circumstances (i.e., triggers) listed below apply to their budget and respond with a YES or NO, depending on the existence of the trigger. For any YES answer, the Principal Recipient/LFA is required to provide comments with further details, including rationale for why existence of the trigger is justified and how the compliance with the Global Fund policies will be achieved.","2.        The Principal Recipient/LFA needs to assess whether any of the circumstances (i.e., triggers) listed below apply to their budget and respond with a YES or NO, depending on the existence of the trigger. For any YES answer, the Principal Recipient/LFA is required to provide comments with further details, including rationale for why existence of the trigger is justified and how the compliance with the Global Fund policies will be achieved.","2.        Le récipiendaire principal (RP) ou l'agent local du Fonds (ALF) doit évaluer si l’une quelconque des situations ci-dessous (c.-à-d. les éléments déclencheurs) s’applique à son budget, et doit répondre par « OUI » ou par « NON » au sujet de l’existence de l’élément déclencheur. Si la réponse est « OUI », le récipiendaire principal ou l'agent local du Fonds doit fournir de plus amples renseignements, y compris la raison pour laquelle l’existence de l’élément déclencheur est justifiée et comment il pourra garantir le respect des politiques du Fonds mondial.","2.        El Receptor Principal/ALF debe evaluar si cualquiera de las circunstancias (es decir, activadores) descritas más abajo se aplica a su presupuesto y responder SÍ o NO, dependiendo de la existencia del activador. Para cualquier respuesta SÍ, se requiere que el Receptor Pincipal/ALF aporte comentarios con mayores detalles, incluidos argumentos de por qué está justificada la existencia del activador y cómo se conseguirá la conformidad con las políticas del Fondo Mundial."]
["3.        When reviewing the budget, the LFA is expected to verify the responses provided by the Principal Recipient and include additional comments where needed.","3.        When reviewing the budget, the LFA is expected to verify the responses provided by the Principal Recipient and include additional comments where needed.","3.        Lors de l’examen du budget, l’agent local du Fonds est tenu de vérifier les réponses apportées par le récipiendaire principal et de fournir des observations supplémentaires, si nécessaire.","3.        Cuando se proceda a la revisión del presupuesto se espera que el ALF verifique las respuestas proporcionadas por el Receptor Principal e incluya comentarios adicionales cuando corresponda."]
["4.        Note for LFAs: The LFA PSM expert is required to review cost categories 4 -7  of the Principal Recipient grant budget and to complete, as required, triggers 9 - 13.","4.        Note for LFAs: The LFA PSM expert is required to review cost categories 4 -7  of the Principal Recipient grant budget and to complete, as required, triggers 9 - 13.","4.        Remarque pour les agents locaux du Fonds : Le spécialiste de la gestion des achats et des stocks (GAS) de l'agent local du Fonds est tenu de vérifier les catégories de coûts 4 à 7 du budget de la subvention du récipiendaire principal et de remplir, si nécessaire, les déclencheurs d’alerte budgétaire 9 à 13.","4.        Nota para los ALF: El experto en GAS del ALF debe revisar las categorías de costos 4 -7 del presupuesto de subvenciones del Receptor Principal y completar, según sea necesario, los activadores 9 - 13."]
["No.","No.","N°","No."]
["Budget Trigger","Budget Trigger","Déclencheur d’alerte budgétaire","Activador de presupuesto"]
["Principal Recipient","Principal Recipient","Récipiendaire principal","Receptor Principal "]
["For LFA Use Only","For LFA Use Only","Réservé à l’agent local du Fonds","Solo para uso del ALF"]
["Answer","Answer","Réponse","Respuesta"]
["Comments","Comments","Commentaires","Comentarios"]
["As verified by the LFA","As verified by the LFA","Vérifié par l’ALF","Verificado por el ALF "]
["Human Resources: Budget includes salary top-ups and/or performance or task based incentives.","Human Resources: Budget includes salary top-ups and/or performance or task based incentives.","Ressources humaines : le budget comprend des compléments de salaire et/ou des incitations en fonction des résultats ou des primes à la tâche.","Recursos humanos: el presupuesto incluye complementos salariales y/o incentivos basados en las tareas o en el desempeño."]
["Human Resources: The absence of a valid transition plan for top-ups/incentives.","Human Resources: The absence of a valid transition plan for top-ups/incentives.","Ressources humaines : absence d’un plan de transition valable pour les compléments de salaire/incitations.","Recursos humanos: la ausencia de un plan de transición válido para complementos salariales/incentivos."]
["Human Resources: Salaries budgeted in grant currency (vs. local/payment currency) for local staff.","Human Resources: Salaries budgeted in grant currency (vs. local/payment currency) for local staff.","Ressources humaines : salaires budgétisés dans la monnaie de la subvention (plutôt que dans la monnaie locale/de paiement) pour le personnel local.","Recursos humanos: salarios presupuestados en la moneda de la subvención (a diferencia de moneda local/de pago) para el personal local."]
["Human Resources: Material salary increases of more than 5% of average monthly salary in local currency or grant currency per person, per intervention or for the category (as compared to latest approved budget (grant agreement or IL) for the grant or as compared to the budget for the most recent grant managed by the same PR in the country).","Human Resources: Material salary increases of more than 5% of average monthly salary in local currency or grant currency per person, per intervention or for the category (as compared to latest approved budget (grant agreement or IL) for the grant or as compared to the budget for the most recent grant managed by the same PR in the country).","Ressources humaines : hausse importante des salaires, soit une augmentation de plus de 5 % du salaire mensuel moyen dans la monnaie locale ou de la subvention, par personne, par intervention ou pour la catégorie (par rapport au dernier budget approuvé (accord de subvention ou lettre de mise en œuvre) pour la subvention ou par rapport au budget de la dernière subvention administrée par le même RP dans le pays).","Recursos humanos: incrementos salariales sustanciales superiores al 5% en el salario medio mensual en la moneda local o en la moneda de la subvención por persona, por intervención o por la categoría en comparación al último presupuesto aprobado (acuerdo de subvención o carta de ejecución para la subvención o en comparación al presupuesto para la subvención más reciente gestionada por el mismo RP en el país)."]
["Human Resources: Salaries fall outside the range of existing national salary scale endorsed by the CCM (where applicable) or there is no CCM endorsed salary scale.","Human Resources: Salaries fall outside the range of existing national salary scale endorsed by the CCM (where applicable) or there is no CCM endorsed salary scale.","Ressources humaines : les salaires ne sont pas conformes à la grille salariale nationale existante approuvée par l’instance de coordination nationale (ICN) (le cas échéant) ou il n’y a pas de grille salariale validée par l’ICN.","Recursos humanos: los salarios se sitúan fuera del rango de la escala salarial nacional vigente aprobada por el MCP (cuando proceda) o no existe ninguna escala salarial aprobada por el MCP.  "]
["Human Resources: If the HR costs are over 25% of the budget, please provide the rationale, related risks and how they will be mitigated.","Human Resources: If the HR costs are over 25% of the budget, please provide the rationale, related risks and how they will be mitigated.","Ressources humaines : si les coûts de RH représentent plus de 25 % du budget, veuillez en indiquer les raisons, les risques associés et les mesures d’atténuation prévues.","Recursos humanos: si los costos relacionados con RH son superiores al 25% del presupuesto, proporcionar la justificación pertinente, los riesgos asociados y cómo serán mitigados."]
["External Professional Services: Consulting fees are above prevailing local rates for local consultants and above UN standard rates for international consultants.","External Professional Services: Consulting fees are above prevailing local rates for local consultants and above UN standard rates for international consultants.","Services professionnels externes : Les honoraires de conseil sont supérieurs aux tarifs locaux pour les consultants locaux et aux tarifs habituels de l’ONU pour les consultants internationaux.","Servicios profesionales externos: los honorarios de consultoría son superiores a las tarifas locales vigentes para los consultores locales y superiores a las tarifas estándares de la ONU para consultores internacionales."]
["External Professional Services: One budget line under this cost grouping","External Professional Services: One budget line under this cost grouping","Services professionnels externes : Un poste budgétaire sous ce groupe de coûts","Servicios profesionales externos: una partida presupuestaria según este grupo de costos."]
["Travel Related Costs: No per diem policy exists for the grants with material travel related costs (USD 0.5 million or 10% of the budget, whichever is smaller).","Travel Related Costs: No per diem policy exists for the grants with material travel related costs (USD 0.5 million or 10% of the budget, whichever is smaller).","Coûts de déplacement : il n'existe pas de politique régissant les indemnités journalières pour les subventions comportant des coûts de déplacement importants (0,5 million d’USD ou 10 % du budget, la plus petite des deux valeurs étant retenue).","Gastos de viaje: no existe una política de viáticos para las subvenciones con gastos materiales relacionados con el viaje (US$ 500.000 o el 10% del presupuesto, la cantidad que sea menor)."]
["Travel Related Costs: The per diem policy is not in accordance with the prevailing local rates for local travel or UN rates for international travel.","Travel Related Costs: The per diem policy is not in accordance with the prevailing local rates for local travel or UN rates for international travel.","Coûts de déplacement : la politique sur les indemnités journalières n’est pas conforme aux tarifs locaux pour les déplacements locaux ou aux tarifs de l’ONU pour les déplacements internationaux.","Gastos de viaje: la política de viáticos no se corresponde con las tarifas locales vigentes para los viajes locales o las tarifas de la ONU para viajes internacionales."]
["Travel Related Costs: If the travel costs are over 25% of the budget, please provide the rationale, related risks and how they will be mitigated.","Travel Related Costs: If the travel costs are over 25% of the budget, please provide the rationale, related risks and how they will be mitigated.","Coûts de déplacement : si les coûts de déplacement représentent plus de 25 % du budget, veuillez en indiquer les raisons, les risques associés et les mesures d’atténuation prévues.","Gastos de viaje: si los gastos de viaje son superiores al 25% del presupuesto, proporcionar la justificación pertinente, los riegos asociados y cómo serán mitigados."]
["Infrastructure: Existence of budget for large scale rehabilitation, renovation and enhancement for health infrastructure projects (USD 0.5 million or 10% of the budget, whichever is smaller) but the documented rationale/justification for the project is either absent or is not compliant with the requirements stipulated in the Guidelines for Grant Budgeting. ","Infrastructure: Existence of budget for large scale rehabilitation, renovation and enhancement for health infrastructure projects (USD 0.5 million or 10% of the budget, whichever is smaller) but the documented rationale/justification for the project is either absent or is not compliant with the requirements stipulated in the Guidelines for Grant Budgeting. ","Infrastructure : existence d’un budget de réhabilitation, rénovation et amélioration à grande échelle dans le cadre de projets d’infrastructure sanitaire (0,5 million d’USD ou 10 % du budget, la plus petite des deux valeurs étant retenue) mais les documents de justification pour le projet concerné sont absents ou ne sont pas conformes aux critères figurant dans les Directives relatives à l’établissement des budgets des subventions. ","Infraestructura: existen asignaciones presupuestarias para rehabilitación, renovación y mejora a gran escala para los proyectos de infraestructura sanitaria (US$ 500.000 o el 10% del presupuesto, la cantidad que sea menor) pero la justificación/los argumentos documentados para el proyecto están ausentes o bien no cumplen con los requisitos estipulados en las Directrices de Presupuestación de Subvenciones. "]
["Non-Health equipment: Existence of budget for significant investment in non-health equipment, including vehicles (USD 0.5 million or 10% of the budget, whichever is smaller), but absence of needs assessment, as required in the Guidelines for Grant Budgeting.","Non-Health equipment: Existence of budget for significant investment in non-health equipment, including vehicles (USD 0.5 million or 10% of the budget, whichever is smaller), but absence of needs assessment, as required in the Guidelines for Grant Budgeting.","Équipement non sanitaire : existence d'un budget en vue d’un investissement significatif dans des équipements non sanitaires, notamment pour l'achat de véhicules (0,5 million d’USD ou 10 % du budget, la plus petite des deux valeurs étant retenue), mais absence d’évaluation des besoins, tel que requis dans les Directives relatives à l’établissement des budgets des subventions.","Equipamiento no sanitario: existen asignaciones presupuestarias para una inversión significativa en equipamiento no sanitario, incluidos vehículos (US$ 500.000 o el 10% del presupuesto, la cantidad que sea menor), pero ausencia de evaluación de necesidades, como se estipula en las Directrices de Presupuestación de Subvenciones."]
["Communication materials and publications: Existence of budgetary provisions, but absence of communication strategy or demonstration of value for money for cases where the cumulative budget for communication materials and publications is material to the budget - USD 0.5 million or 10% of the budget, whichever is smaller.","Communication materials and publications: Existence of budgetary provisions, but absence of communication strategy or demonstration of value for money for cases where the cumulative budget for communication materials and publications is material to the budget - USD 0.5 million or 10% of the budget, whichever is smaller.","Supports de communication et publications : existence de dispositions budgétaires mais absence de stratégie de communication ou de démonstration du bon rapport coût-efficacité lorsque le budget cumulé pour les supports de communication et les publications représente une part importante du budget – 0,5 million de dollars US ou 10 % du budget, la plus petite des deux valeurs étant retenue.","Materiales de comunicación y publicaciones: existen  provisiones presupuestarias, pero no se cuenta con una estrategia de comunicación ni demostración de la rentabilidad económica para casos en los que el presupuesto acumulativo para materiales de comunicación y publicaciones afecta de manera sustancial al presupuesto (US$ 500.000 o el 10% del presupuesto, la cantidad que sea menor)."]
["Program Management Costs and Indirect and Overhead Costs: If program management costs (all cost categories) are in excess of 25% of the budget, please provide the rationale, related risks and how they will be mitigated.","Program Management Costs and Indirect and Overhead Costs: If program management costs (all cost categories) are in excess of 25% of the budget, please provide the rationale, related risks and how they will be mitigated.","Coûts de gestion des programmes et coûts indirects et frais généraux : si les coûts de gestion des programmes (toutes catégories de coût confondues) représentent plus de 25 % du budget, veuillez en indiquer les raisons, les risques associés et les mesures d’atténuation prévues.","Costos de gestión de programas y costos indirectos y generales: si los costos de gestión de programas (todas las categorías de costos) exceden el 25% del presupuesto, aportar la justificación pertinente, los riegos asociados y cómo serán mitigados."]
["Program Management Costs and Indirect and Overhead Costs: Absence of cost sharing arrangements for grants, where PR manages multiple Global Fund or other donor funded projects.","Program Management Costs and Indirect and Overhead Costs: Absence of cost sharing arrangements for grants, where PR manages multiple Global Fund or other donor funded projects.","Coûts de gestion des programmes et coûts indirects et frais généraux : absence de modalités de partage des coûts pour les subventions, lorsque le RP gère plusieurs projets financés par le Fonds mondial ou d’autres donateurs.","Costos de gestión de porogramas y costos indirectos y generales: ausencia de acuerdos para compartir costos para las subvenciones, donde el RP gestiona múltiples proyectos financiados por el Fondo Mundial o por otros donantes.   "]
["Program Management Costs and Indirect and Overhead Costs: Headquarters’ ICR budgeted are outside the agreed percentage and not in compliance with OPN on Support Costs and Indirect Cost Recovery (ICR) Policy for Non-Governmental Organizations.","Program Management Costs and Indirect and Overhead Costs: Headquarters’ ICR budgeted are outside the agreed percentage and not in compliance with OPN on Support Costs and Indirect Cost Recovery (ICR) Policy for Non-Governmental Organizations.","Coûts de gestion des programmes et coûts indirects et frais généraux : le taux de recouvrement des coûts indirects du siège  n’est pas conforme au pourcentage convenu ni à la note de politique opérationnelle en matière de soutien aux frais des sièges / de recouvrement indirect des coûts pour les ONG internationales chargées de la mise en œuvre.","Costos de gestión de programas y costos indirectos y generales: la recuperación de los costos indirectos de la sede central se ha presupuestado al margen del porcentaje acordado y no cumple con la NPO sobre costos de apoyo y la Política de recuperación de costos indirectos( RCI) para organizaciones no gubernamentales."]
["Program Management Costs and Indirect and Overhead Costs: Budget includes ICR for local NGOs (GAC approval is required).","Program Management Costs and Indirect and Overhead Costs: Budget includes ICR for local NGOs (GAC approval is required).","Coûts de gestion des programmes et coûts indirects et frais généraux : le budget prévoit le recouvrement de coûts indirects pour des ONG locales (approbation du Comité d'approbation des subventions requise).","Costos de gestión de programas y costos indirectos y generales: el presupuesto incluye RCI para las ONG locales (se requiere la aprobación del CAS)."]
["Program Management Costs and Indirect and Overhead Costs: SRs are not expected to be contracted by the grant start date.","Program Management Costs and Indirect and Overhead Costs: SRs are not expected to be contracted by the grant start date.","Coûts de gestion des programmes et coûts indirects et frais généraux : il n’est pas prévu de faire appel à des SR d’ici la date de début de la subvention.","Costos de gestión de programas y costos indirectos y generales: no se prevé que los RS sean contratados para la fecha de inicio de la subvención."]
["Living Support: Budget includes Living Support provisions, including Cash Incentive schemes, which are both (i) represent a new intervention for the grant; AND (ii) are material to the budget (USD 0.5 million or 10% of the budget, whichever is smaller).","Living Support: Budget includes Living Support provisions, including Cash Incentive schemes, which are both (i) represent a new intervention for the grant; AND (ii) are material to the budget (USD 0.5 million or 10% of the budget, whichever is smaller).","Aide à la subsistance : le budget prévoit des dispositions d’aide à la subsistance, notamment des incitations en espèces, i) qui constituent une nouvelle intervention pour la subvention ET ii) qui représentent une part importante du budget (0,5 million de dollars US ou 10 % du budget, la plus petite des deux valeurs étant retenue).","Apoyo económico: el presupuesto incluye provisiones de apoyo económico, incluidos sistemas de incentivo en metálico, que (i) representan una nueva intervención para la subvención; Y (ii) son sustanciales para el presupuesto (US$ 500.000  o el 10% del presupuesto, la cantidad que sea menor)."]
["Living Support: Budget includes Living Support provisions, including Cash Incentive schemes, which are both (i) having a history of fraud, and other findings by LFA or auditor; AND (ii) material to the budget (USD 0.5 million or 10% of the budget, whichever is smaller). ","Living Support: Budget includes Living Support provisions, including Cash Incentive schemes, which are both (i) having a history of fraud, and other findings by LFA or auditor; AND (ii) material to the budget (USD 0.5 million or 10% of the budget, whichever is smaller). ","Aide à la subsistance : le budget prévoit des dispositions d’aide à la subsistance, notamment des incitations en espèces, i) pour lesquelles il existe des antécédents de fraude et d’autres constatations de l’ALF ou d’un auditeur ET ii) qui représentent une part importante du budget (0,5 million de dollars US ou 10 % du budget, la plus petite des deux valeurs étant retenue). ","Apoyo económico: el presupuesto incluye provisiones de apoyo económico, incluidos sistemas de incentivo en metálico, que (i) cuentan con un historial de fraude, así como otro tipo de datos descubiertos por el ALF o el auditor; Y (ii) son sustanciales para el presupuesto (US$ 500.000 o el 10% del presupuesto, la cantidad que sea menor). "]
["Budget Assumptions: Exchange rate used in the budget differs from the rate communicated by the Treasury team for the respective TRP review window (or in case of budget revision, the exchange rate is different from the rate used in the latest approved budget via IL).","Budget Assumptions: Exchange rate used in the budget differs from the rate communicated by the Treasury team for the respective TRP review window (or in case of budget revision, the exchange rate is different from the rate used in the latest approved budget via IL).","Hypothèses budgétaires : le taux de change utilisé dans le budget diffère de celui communiqué par l’équipe chargée de la trésorerie pour la période d’examen par le CTEP concernée (ou, en cas de révision du budget, le taux de change est différent de celui utilisé dans le dernier budget approuvé dans la lettre de mise en œuvre).","Supuestos presupuestarios: el tipo de cambio utilizado en el presupuesto difiere del tipo comunicado por el equipo de Tesorería para el respectivo plazo de revisión del PRT (o en caso de una revisión presupuestaria, el tipo de cambio es diferente del tipo utilizado en el último presupuesto aprobado a través de una carta de ejecución)."]
["Budget Assumptions: Material lump sums for activity (over USD 250K or 5% of the budget, whichever is smaller) are included in the budget without sufficient assumptions.","Budget Assumptions: Material lump sums for activity (over USD 250K or 5% of the budget, whichever is smaller) are included in the budget without sufficient assumptions.","Hypothèses budgétaires : d’importantes sommes forfaitaires visant des activités (plus de 250 000 USD ou 5 % du budget, la plus petite des deux valeurs étant retenue) sont reprises dans le budget sans hypothèses suffisantes.","Supuestos presupuestarios: las sumas globales sustanciales por actividad superiores a US$ 250.000 (o el 5% del presupuesto, la cantidad que sea menor) se incluyen en el presupuesto sin supuestos suficientes."]
["Budget Assumptions: For budget revisions, the net savings from foreign exchange rate changes are used.","Budget Assumptions: For budget revisions, the net savings from foreign exchange rate changes are used.","Hypothèses budgétaires : pour les révisions budgétaires, les économies nettes découlant des fluctuations du taux de change sont utilisées.","Supuestos presupuestarios: para las revisiones presupuestarias se utilizan los ahorros netos de los cambios registrados en el tipo de cambio."]
["Budget Assumptions: Any other residual or emerging risks identified during the budget review.","Budget Assumptions: Any other residual or emerging risks identified during the budget review.","Hypothèses budgétaires : tout autre risque résiduel ou émergent recensé lors de l'examen du budget.","Supuestos presupuestarios: cualesquiera otros riesgos residuales o emergentes detectados durante la revisión presupuestaria."]
["PSM related triggers:","PSM related triggers:","Déclencheurs en lien avec la gestion des achats et des stocks :","Activadores relacionados con el GAS:"]
["No quantification/assumptions/calculations/needs assessment is submitted or submitted but does not reconcile with the amount presented in the budget (please report if the difference is > US$ 25,000 or 10% of the total PSM budget, whichever is higher) \nTotal PSM budget in this context means the sum of cost groupings 4.0, 5.0, 6.0 and 7.0","No quantification/assumptions/calculations/needs assessment is submitted or submitted but does not reconcile with the amount presented in the budget (please report if the difference is > US$ 25,000 or 10% of the total PSM budget, whichever is higher) \nTotal PSM budget in this context means the sum of cost groupings 4.0, 5.0, 6.0 and 7.0","Aucun(e) quantification/hypothèse/calcul/évaluation des besoins n'est soumis(e) ou est soumis(e) mais ne peut être rapproché(e) du montant inscrit au budget (veuillez renseigner cette information si la différence est supérieure à 25 000 USD ou 10 % du budget total de gestion des achats et des stocks selon la plus grande de ces deux valeurs)\nDans ce contexte, on entend par \"budget total de gestion des achats et des stocks\" la somme des groupes de coûts 4.0, 5.0, 6.0 et 7.0","No se presenta ninguna evaluación de necesidades/cuantificación/supuestos/cálculos o se presenta pero no coincide con la cantidad que consta en el presupuesto (debe informarse si la diferencia es superiot a US$ 25.000 o al 10% del total del presupuesto del GAS, la cantidad que sea mayor). \nEl presupuesto total del GAS en este contexto significa la suma de costos agrupados 4.0, 5.0, 6.0 y 7.0\n"]
["Over or under estimation of needs of health products:  assumptions underlying the quantification of health products are not based on/do not take into account: ","Over or under estimation of needs of health products:  assumptions underlying the quantification of health products are not based on/do not take into account: ","Surestimation ou sous-estimation des besoins en produits de santé :  Les hypothèses étayant la quantification des produits de santé ne reposent pas sur les éléments ci-après ou n’en tiennent pas compte : ","Sobrestimación o subestimación de las necesidades de productos sanitarios: los supuestos que fundamentan la cuantificación de los productos sanitarios no se basan en/no tienen en cuenta: "]
["i) grant targets set in the Performance Framework; ","i) grant targets set in the Performance Framework; ","i) cibles de la subvention fixées dans le cadre de performance ; ","i) los objetivos de la subvención establecidos en el Marco de Desempeño; "]
["ii) the latest available results and expected trends, where relevant; ","ii) the latest available results and expected trends, where relevant; ","ii) résultats les plus récents disponibles et tendances escomptées, le cas échéant ; ","ii) los últimos resultados disponibles y las tendencias previstas, cuando sea pertinente; "]
["iii) past performance, implementation capacity and other contextual factors, where relevant; ","iii) past performance, implementation capacity and other contextual factors, where relevant; ","iii) résultat passé, capacité de mise en œuvre et autres facteurs contextuels, le cas échéant ; ","iii) el desempeño pasado, la capacidad de ejecución y otros factores contextuales, cuando sea pertinente; "]
["iv) stock on hand held by the PR/SR or implementing partners; ","iv) stock on hand held by the PR/SR or implementing partners; ","iv) stock disponible détenu par le RP/SR ou les partenaires de mise en œuvre ;","iv) las existencias disponibles por parte del RP/SR o asociados ejecutores de programas; "]
["v) orders in pipeline; and/or","v) orders in pipeline; and/or","v) commandes en cours d'acheminement ; et/ou","v) los  pedidos en curso; y/o"]
["vi) contribution from other donors/sources.","vi) contribution from other donors/sources.","vi) contribution d'autres donateurs/sources.","vi) la contribución de otros donantes/fuentes.\n"]
["The health products included in the budget and to be procured under the grant are not aligned with the Global Fund Quality Assurance policies (clinical standards in particular) and requirements for health products. https://www.theglobalfund.org/en/sourcing-management/quality-assurance/","The health products included in the budget and to be procured under the grant are not aligned with the Global Fund Quality Assurance policies (clinical standards in particular) and requirements for health products. https://www.theglobalfund.org/en/sourcing-management/quality-assurance/","Les produits de santé inscrits au budget et devant être achetés dans le cadre de la subvention ne sont pas conformes aux politiques ou aux exigences d'assurance qualité du Fonds mondial (en particulier les normes cliniques) pour les produits de santé. https://www.theglobalfund.org/en/sourcing-management/quality-assurance/","Los productos sanitarios incluidos en el presupuesto y adquiridos en el marco de la subvención no están alineados con las políticas de Aseguramiento de la Calidad del Fondo Mundial (en particular los estándares clínicos) y los requisitos para los productos sanitarios. https://www.theglobalfund.org/en/sourcing-management/quality-assurance/"]
["Unit costs: The total budget for Health Products (cost categories 4-7) is\n > US$ 100,000 and products in the following cost inputs/product categories are presented in the budget with inflated unit costs (above the PPM or other internationally recognized price references*): ARVs, ACTs, anti-TB medicines, LLINs, Viral Load and EID reagents, TB diagnostic products, GenXpert related products, condoms and lubricants  ","Unit costs: The total budget for Health Products (cost categories 4-7) is\n > US$ 100,000 and products in the following cost inputs/product categories are presented in the budget with inflated unit costs (above the PPM or other internationally recognized price references*): ARVs, ACTs, anti-TB medicines, LLINs, Viral Load and EID reagents, TB diagnostic products, GenXpert related products, condoms and lubricants  ","Coûts unitaires : Le budget total alloué aux produits de santé (catégories de coûts 4 à 7) est \nsupérieur à 100 000 USD et les produits des entrées de coûts/catégories de produits ci-après sont présentés dans le budget avec des coûts unitaires excessifs (supérieurs à ceux du mécanisme d'achats groupés (PPM) et d'autres prix de référence reconnus sur le plan international*) : antirétroviraux, combinaisons thérapeutiques à base d'artémisinine, antituberculeux, moustiquaires imprégnées d'insecticides de longue durée, réactifs (charge virale et diagnostic précoce du nourrisson), produits de diagnostic de la tuberculose, produits liés aux machines GeneXpert, préservatifs et lubrifiants  "," \nCostos por unidad: el presupuesto total para los productos sanitarios (categorías de costos  4-7) es superior a\n US$ 100.000 y los productos en las siguientes categorías de insumos de costos/producto se presentan en el presupuesto con costos por unidad inflados superiores al PPM u otros precios de referencia internacionalmente reconocidos *): ARV, TCA,medicamentos antituberculosos, MILD, carga viral y reactivos para el diagnóstico infantil precoz, productos de diagnóstico de la tuberculosis, productos relacionados con GenXpert, condones y lubricantes  "]
["There are lump-sum costs  (without breakdown, as part of the assumptions) in the budget which are > US$ 25,000 or 10% of the total PSM budget, whichever is higher. ","There are lump-sum costs  (without breakdown, as part of the assumptions) in the budget which are > US$ 25,000 or 10% of the total PSM budget, whichever is higher. ","Le budget contient des coûts forfaitaires (non ventilés dans le cadre des hypothèses) qui sont supérieurs à 25 000 USD ou 10 % du budget total de gestion des achats et des stocks selon la plus grande de ces deux valeurs. ","Hay costes globales (sin desglose, como parte de los supuestos ) en el presupuesto que son superiores a US$ 25.000 o al 10% del presupuesto del GAS, la cantidad que sea mayor. "]
[0]
[0]
["Audit Period 1","Audit Period 1","Période d’audit 1","Periodo de auditoria 1"]
["Audit Period 2","Audit Period 2","Période d’audit 2","Periodo de auditoria 2"]
["Audit Period 3","Audit Period 3","Période d’audit 3","Periodo de auditoria 3"]
["Audit Period 4","Audit Period 4","Période d’audit 4","Periodo de auditoria 4"]

{"sheet":"Action Plan - Pivot","index":27,"n_rows":8,"n_cols":10,"rows_kept":8,"cut":false,"hidden":true,"merged":[]}
[]
["Source of Funds","(Multiple Items)"]
["Total Budget"]
["Sum of Y1-4 Total Cash Outflow"]
[]
[]
["Activity Description","Activity Description","Module","Intervention","Investment Landscape - Level 1","Investment Landscape - Level 2","Cost Input","Cost Input No","Implementer","Sum of Y1-4 Total Cash Outflow"]
["(blank)","(blank)","(blank)","(blank)","","","(blank)","","(blank)",0]

{"sheet":"Action Plan - Reference Data","index":28,"n_rows":1518,"n_cols":14,"rows_kept":1518,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
["Referenced to Action Plan Pivot",{"$nulls":8},"Calculation","Calculation","Calculation","Calculation"]
["Activity Description","Budget Line","Module","Intervention","Investment Landscape - Level 1","Investment Landscape - Level 2","Cost Input","Cost Input No","Implementer","Sum of Y1-4 Total Cash Outflow","%Value of Activity","Running Total (High to Low)","Running%","Priority Level"]
[{"$f":"+'Action Plan - Pivot'!B8","v":"(blank)"},{"$f":"+'Action Plan - Pivot'!A8","v":"(blank)"},{"$f":"+'Action Plan - Pivot'!C8","v":"(blank)"},{"$f":"+'Action Plan - Pivot'!D8","v":"(blank)"},{"$f":"+'Action Plan - Pivot'!E8","v":""},{"$f":"+'Action Plan - Pivot'!F8","v":""},{"$f":"+'Action Plan - Pivot'!G8","v":"(blank)"},{"$f":"+'Action Plan - Pivot'!H8","v":""},{"$f":"+'Action Plan - Pivot'!I8","v":"(blank)"},{"$f":"+'Action Plan - Pivot'!J8","v":0},{"$f":"+J9/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J9","v":0},{"$f":"+L9/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M9>90%,\"Low\",IF(M9>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B9","v":0},{"$f":"+'Action Plan - Pivot'!A9","v":0},{"$f":"+'Action Plan - Pivot'!C9","v":0},{"$f":"+'Action Plan - Pivot'!D9","v":0},{"$f":"+'Action Plan - Pivot'!E9","v":0},{"$f":"+'Action Plan - Pivot'!F9","v":0},{"$f":"+'Action Plan - Pivot'!G9","v":0},{"$f":"+'Action Plan - Pivot'!H9","v":0},{"$f":"+'Action Plan - Pivot'!I9","v":0},{"$f":"+'Action Plan - Pivot'!J9","v":0},{"$f":"+J10/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J10+L9","v":0},{"$f":"+L10/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B10","v":0},{"$f":"+'Action Plan - Pivot'!A10","v":0},{"$f":"+'Action Plan - Pivot'!C10","v":0},{"$f":"+'Action Plan - Pivot'!D10","v":0},{"$f":"+'Action Plan - Pivot'!E10","v":0},{"$f":"+'Action Plan - Pivot'!F10","v":0},{"$f":"+'Action Plan - Pivot'!G10","v":0},{"$f":"+'Action Plan - Pivot'!H10","v":0},{"$f":"+'Action Plan - Pivot'!I10","v":0},{"$f":"+'Action Plan - Pivot'!J10","v":0},{"$f":"+J11/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J11+L10","v":0},{"$f":"+L11/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B11","v":0},{"$f":"+'Action Plan - Pivot'!A11","v":0},{"$f":"+'Action Plan - Pivot'!C11","v":0},{"$f":"+'Action Plan - Pivot'!D11","v":0},{"$f":"+'Action Plan - Pivot'!E11","v":0},{"$f":"+'Action Plan - Pivot'!F11","v":0},{"$f":"+'Action Plan - Pivot'!G11","v":0},{"$f":"+'Action Plan - Pivot'!H11","v":0},{"$f":"+'Action Plan - Pivot'!I11","v":0},{"$f":"+'Action Plan - Pivot'!J11","v":0},{"$f":"+J12/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L12/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B12","v":0},{"$f":"+'Action Plan - Pivot'!A12","v":0},{"$f":"+'Action Plan - Pivot'!C12","v":0},{"$f":"+'Action Plan - Pivot'!D12","v":0},{"$f":"+'Action Plan - Pivot'!E12","v":0},{"$f":"+'Action Plan - Pivot'!F12","v":0},{"$f":"+'Action Plan - Pivot'!G12","v":0},{"$f":"+'Action Plan - Pivot'!H12","v":0},{"$f":"+'Action Plan - Pivot'!I12","v":0},{"$f":"+'Action Plan - Pivot'!J12","v":0},{"$f":"+J13/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L13/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B13","v":0},{"$f":"+'Action Plan - Pivot'!A13","v":0},{"$f":"+'Action Plan - Pivot'!C13","v":0},{"$f":"+'Action Plan - Pivot'!D13","v":0},{"$f":"+'Action Plan - Pivot'!E13","v":0},{"$f":"+'Action Plan - Pivot'!F13","v":0},{"$f":"+'Action Plan - Pivot'!G13","v":0},{"$f":"+'Action Plan - Pivot'!H13","v":0},{"$f":"+'Action Plan - Pivot'!I13","v":0},{"$f":"+'Action Plan - Pivot'!J13","v":0},{"$f":"+J14/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L14/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B14","v":0},{"$f":"+'Action Plan - Pivot'!A14","v":0},{"$f":"+'Action Plan - Pivot'!C14","v":0},{"$f":"+'Action Plan - Pivot'!D14","v":0},{"$f":"+'Action Plan - Pivot'!E14","v":0},{"$f":"+'Action Plan - Pivot'!F14","v":0},{"$f":"+'Action Plan - Pivot'!G14","v":0},{"$f":"+'Action Plan - Pivot'!H14","v":0},{"$f":"+'Action Plan - Pivot'!I14","v":0},{"$f":"+'Action Plan - Pivot'!J14","v":0},{"$f":"+J15/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L15/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B15","v":0},{"$f":"+'Action Plan - Pivot'!A15","v":0},{"$f":"+'Action Plan - Pivot'!C15","v":0},{"$f":"+'Action Plan - Pivot'!D15","v":0},{"$f":"+'Action Plan - Pivot'!E15","v":0},{"$f":"+'Action Plan - Pivot'!F15","v":0},{"$f":"+'Action Plan - Pivot'!G15","v":0},{"$f":"+'Action Plan - Pivot'!H15","v":0},{"$f":"+'Action Plan - Pivot'!I15","v":0},{"$f":"+'Action Plan - Pivot'!J15","v":0},{"$f":"+J16/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L16/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B16","v":0},{"$f":"+'Action Plan - Pivot'!A16","v":0},{"$f":"+'Action Plan - Pivot'!C16","v":0},{"$f":"+'Action Plan - Pivot'!D16","v":0},{"$f":"+'Action Plan - Pivot'!E16","v":0},{"$f":"+'Action Plan - Pivot'!F16","v":0},{"$f":"+'Action Plan - Pivot'!G16","v":0},{"$f":"+'Action Plan - Pivot'!H16","v":0},{"$f":"+'Action Plan - Pivot'!I16","v":0},{"$f":"+'Action Plan - Pivot'!J16","v":0},{"$f":"+J17/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L17/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B17","v":0},{"$f":"+'Action Plan - Pivot'!A17","v":0},{"$f":"+'Action Plan - Pivot'!C17","v":0},{"$f":"+'Action Plan - Pivot'!D17","v":0},{"$f":"+'Action Plan - Pivot'!E17","v":0},{"$f":"+'Action Plan - Pivot'!F17","v":0},{"$f":"+'Action Plan - Pivot'!G17","v":0},{"$f":"+'Action Plan - Pivot'!H17","v":0},{"$f":"+'Action Plan - Pivot'!I17","v":0},{"$f":"+'Action Plan - Pivot'!J17","v":0},{"$f":"+J18/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L18/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B18","v":0},{"$f":"+'Action Plan - Pivot'!A18","v":0},{"$f":"+'Action Plan - Pivot'!C18","v":0},{"$f":"+'Action Plan - Pivot'!D18","v":0},{"$f":"+'Action Plan - Pivot'!E18","v":0},{"$f":"+'Action Plan - Pivot'!F18","v":0},{"$f":"+'Action Plan - Pivot'!G18","v":0},{"$f":"+'Action Plan - Pivot'!H18","v":0},{"$f":"+'Action Plan - Pivot'!I18","v":0},{"$f":"+'Action Plan - Pivot'!J18","v":0},{"$f":"+J19/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L19/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B19","v":0},{"$f":"+'Action Plan - Pivot'!A19","v":0},{"$f":"+'Action Plan - Pivot'!C19","v":0},{"$f":"+'Action Plan - Pivot'!D19","v":0},{"$f":"+'Action Plan - Pivot'!E19","v":0},{"$f":"+'Action Plan - Pivot'!F19","v":0},{"$f":"+'Action Plan - Pivot'!G19","v":0},{"$f":"+'Action Plan - Pivot'!H19","v":0},{"$f":"+'Action Plan - Pivot'!I19","v":0},{"$f":"+'Action Plan - Pivot'!J19","v":0},{"$f":"+J20/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L20/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B20","v":0},{"$f":"+'Action Plan - Pivot'!A20","v":0},{"$f":"+'Action Plan - Pivot'!C20","v":0},{"$f":"+'Action Plan - Pivot'!D20","v":0},{"$f":"+'Action Plan - Pivot'!E20","v":0},{"$f":"+'Action Plan - Pivot'!F20","v":0},{"$f":"+'Action Plan - Pivot'!G20","v":0},{"$f":"+'Action Plan - Pivot'!H20","v":0},{"$f":"+'Action Plan - Pivot'!I20","v":0},{"$f":"+'Action Plan - Pivot'!J20","v":0},{"$f":"+J21/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L21/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B21","v":0},{"$f":"+'Action Plan - Pivot'!A21","v":0},{"$f":"+'Action Plan - Pivot'!C21","v":0},{"$f":"+'Action Plan - Pivot'!D21","v":0},{"$f":"+'Action Plan - Pivot'!E21","v":0},{"$f":"+'Action Plan - Pivot'!F21","v":0},{"$f":"+'Action Plan - Pivot'!G21","v":0},{"$f":"+'Action Plan - Pivot'!H21","v":0},{"$f":"+'Action Plan - Pivot'!I21","v":0},{"$f":"+'Action Plan - Pivot'!J21","v":0},{"$f":"+J22/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L22/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B22","v":0},{"$f":"+'Action Plan - Pivot'!A22","v":0},{"$f":"+'Action Plan - Pivot'!C22","v":0},{"$f":"+'Action Plan - Pivot'!D22","v":0},{"$f":"+'Action Plan - Pivot'!E22","v":0},{"$f":"+'Action Plan - Pivot'!F22","v":0},{"$f":"+'Action Plan - Pivot'!G22","v":0},{"$f":"+'Action Plan - Pivot'!H22","v":0},{"$f":"+'Action Plan - Pivot'!I22","v":0},{"$f":"+'Action Plan - Pivot'!J22","v":0},{"$f":"+J23/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L23/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B23","v":0},{"$f":"+'Action Plan - Pivot'!A23","v":0},{"$f":"+'Action Plan - Pivot'!C23","v":0},{"$f":"+'Action Plan - Pivot'!D23","v":0},{"$f":"+'Action Plan - Pivot'!E23","v":0},{"$f":"+'Action Plan - Pivot'!F23","v":0},{"$f":"+'Action Plan - Pivot'!G23","v":0},{"$f":"+'Action Plan - Pivot'!H23","v":0},{"$f":"+'Action Plan - Pivot'!I23","v":0},{"$f":"+'Action Plan - Pivot'!J23","v":0},{"$f":"+J24/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L24/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B24","v":0},{"$f":"+'Action Plan - Pivot'!A24","v":0},{"$f":"+'Action Plan - Pivot'!C24","v":0},{"$f":"+'Action Plan - Pivot'!D24","v":0},{"$f":"+'Action Plan - Pivot'!E24","v":0},{"$f":"+'Action Plan - Pivot'!F24","v":0},{"$f":"+'Action Plan - Pivot'!G24","v":0},{"$f":"+'Action Plan - Pivot'!H24","v":0},{"$f":"+'Action Plan - Pivot'!I24","v":0},{"$f":"+'Action Plan - Pivot'!J24","v":0},{"$f":"+J25/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L25/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B25","v":0},{"$f":"+'Action Plan - Pivot'!A25","v":0},{"$f":"+'Action Plan - Pivot'!C25","v":0},{"$f":"+'Action Plan - Pivot'!D25","v":0},{"$f":"+'Action Plan - Pivot'!E25","v":0},{"$f":"+'Action Plan - Pivot'!F25","v":0},{"$f":"+'Action Plan - Pivot'!G25","v":0},{"$f":"+'Action Plan - Pivot'!H25","v":0},{"$f":"+'Action Plan - Pivot'!I25","v":0},{"$f":"+'Action Plan - Pivot'!J25","v":0},{"$f":"+J26/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L26/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B26","v":0},{"$f":"+'Action Plan - Pivot'!A26","v":0},{"$f":"+'Action Plan - Pivot'!C26","v":0},{"$f":"+'Action Plan - Pivot'!D26","v":0},{"$f":"+'Action Plan - Pivot'!E26","v":0},{"$f":"+'Action Plan - Pivot'!F26","v":0},{"$f":"+'Action Plan - Pivot'!G26","v":0},{"$f":"+'Action Plan - Pivot'!H26","v":0},{"$f":"+'Action Plan - Pivot'!I26","v":0},{"$f":"+'Action Plan - Pivot'!J26","v":0},{"$f":"+J27/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L27/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B27","v":0},{"$f":"+'Action Plan - Pivot'!A27","v":0},{"$f":"+'Action Plan - Pivot'!C27","v":0},{"$f":"+'Action Plan - Pivot'!D27","v":0},{"$f":"+'Action Plan - Pivot'!E27","v":0},{"$f":"+'Action Plan - Pivot'!F27","v":0},{"$f":"+'Action Plan - Pivot'!G27","v":0},{"$f":"+'Action Plan - Pivot'!H27","v":0},{"$f":"+'Action Plan - Pivot'!I27","v":0},{"$f":"+'Action Plan - Pivot'!J27","v":0},{"$f":"+J28/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L28/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B28","v":0},{"$f":"+'Action Plan - Pivot'!A28","v":0},{"$f":"+'Action Plan - Pivot'!C28","v":0},{"$f":"+'Action Plan - Pivot'!D28","v":0},{"$f":"+'Action Plan - Pivot'!E28","v":0},{"$f":"+'Action Plan - Pivot'!F28","v":0},{"$f":"+'Action Plan - Pivot'!G28","v":0},{"$f":"+'Action Plan - Pivot'!H28","v":0},{"$f":"+'Action Plan - Pivot'!I28","v":0},{"$f":"+'Action Plan - Pivot'!J28","v":0},{"$f":"+J29/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L29/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B29","v":0},{"$f":"+'Action Plan - Pivot'!A29","v":0},{"$f":"+'Action Plan - Pivot'!C29","v":0},{"$f":"+'Action Plan - Pivot'!D29","v":0},{"$f":"+'Action Plan - Pivot'!E29","v":0},{"$f":"+'Action Plan - Pivot'!F29","v":0},{"$f":"+'Action Plan - Pivot'!G29","v":0},{"$f":"+'Action Plan - Pivot'!H29","v":0},{"$f":"+'Action Plan - Pivot'!I29","v":0},{"$f":"+'Action Plan - Pivot'!J29","v":0},{"$f":"+J30/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L30/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B30","v":0},{"$f":"+'Action Plan - Pivot'!A30","v":0},{"$f":"+'Action Plan - Pivot'!C30","v":0},{"$f":"+'Action Plan - Pivot'!D30","v":0},{"$f":"+'Action Plan - Pivot'!E30","v":0},{"$f":"+'Action Plan - Pivot'!F30","v":0},{"$f":"+'Action Plan - Pivot'!G30","v":0},{"$f":"+'Action Plan - Pivot'!H30","v":0},{"$f":"+'Action Plan - Pivot'!I30","v":0},{"$f":"+'Action Plan - Pivot'!J30","v":0},{"$f":"+J31/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L31/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B31","v":0},{"$f":"+'Action Plan - Pivot'!A31","v":0},{"$f":"+'Action Plan - Pivot'!C31","v":0},{"$f":"+'Action Plan - Pivot'!D31","v":0},{"$f":"+'Action Plan - Pivot'!E31","v":0},{"$f":"+'Action Plan - Pivot'!F31","v":0},{"$f":"+'Action Plan - Pivot'!G31","v":0},{"$f":"+'Action Plan - Pivot'!H31","v":0},{"$f":"+'Action Plan - Pivot'!I31","v":0},{"$f":"+'Action Plan - Pivot'!J31","v":0},{"$f":"+J32/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L32/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B32","v":0},{"$f":"+'Action Plan - Pivot'!A32","v":0},{"$f":"+'Action Plan - Pivot'!C32","v":0},{"$f":"+'Action Plan - Pivot'!D32","v":0},{"$f":"+'Action Plan - Pivot'!E32","v":0},{"$f":"+'Action Plan - Pivot'!F32","v":0},{"$f":"+'Action Plan - Pivot'!G32","v":0},{"$f":"+'Action Plan - Pivot'!H32","v":0},{"$f":"+'Action Plan - Pivot'!I32","v":0},{"$f":"+'Action Plan - Pivot'!J32","v":0},{"$f":"+J33/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L33/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B33","v":0},{"$f":"+'Action Plan - Pivot'!A33","v":0},{"$f":"+'Action Plan - Pivot'!C33","v":0},{"$f":"+'Action Plan - Pivot'!D33","v":0},{"$f":"+'Action Plan - Pivot'!E33","v":0},{"$f":"+'Action Plan - Pivot'!F33","v":0},{"$f":"+'Action Plan - Pivot'!G33","v":0},{"$f":"+'Action Plan - Pivot'!H33","v":0},{"$f":"+'Action Plan - Pivot'!I33","v":0},{"$f":"+'Action Plan - Pivot'!J33","v":0},{"$f":"+J34/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L34/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B34","v":0},{"$f":"+'Action Plan - Pivot'!A34","v":0},{"$f":"+'Action Plan - Pivot'!C34","v":0},{"$f":"+'Action Plan - Pivot'!D34","v":0},{"$f":"+'Action Plan - Pivot'!E34","v":0},{"$f":"+'Action Plan - Pivot'!F34","v":0},{"$f":"+'Action Plan - Pivot'!G34","v":0},{"$f":"+'Action Plan - Pivot'!H34","v":0},{"$f":"+'Action Plan - Pivot'!I34","v":0},{"$f":"+'Action Plan - Pivot'!J34","v":0},{"$f":"+J35/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L35/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B35","v":0},{"$f":"+'Action Plan - Pivot'!A35","v":0},{"$f":"+'Action Plan - Pivot'!C35","v":0},{"$f":"+'Action Plan - Pivot'!D35","v":0},{"$f":"+'Action Plan - Pivot'!E35","v":0},{"$f":"+'Action Plan - Pivot'!F35","v":0},{"$f":"+'Action Plan - Pivot'!G35","v":0},{"$f":"+'Action Plan - Pivot'!H35","v":0},{"$f":"+'Action Plan - Pivot'!I35","v":0},{"$f":"+'Action Plan - Pivot'!J35","v":0},{"$f":"+J36/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L36/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B36","v":0},{"$f":"+'Action Plan - Pivot'!A36","v":0},{"$f":"+'Action Plan - Pivot'!C36","v":0},{"$f":"+'Action Plan - Pivot'!D36","v":0},{"$f":"+'Action Plan - Pivot'!E36","v":0},{"$f":"+'Action Plan - Pivot'!F36","v":0},{"$f":"+'Action Plan - Pivot'!G36","v":0},{"$f":"+'Action Plan - Pivot'!H36","v":0},{"$f":"+'Action Plan - Pivot'!I36","v":0},{"$f":"+'Action Plan - Pivot'!J36","v":0},{"$f":"+J37/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L37/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B37","v":0},{"$f":"+'Action Plan - Pivot'!A37","v":0},{"$f":"+'Action Plan - Pivot'!C37","v":0},{"$f":"+'Action Plan - Pivot'!D37","v":0},{"$f":"+'Action Plan - Pivot'!E37","v":0},{"$f":"+'Action Plan - Pivot'!F37","v":0},{"$f":"+'Action Plan - Pivot'!G37","v":0},{"$f":"+'Action Plan - Pivot'!H37","v":0},{"$f":"+'Action Plan - Pivot'!I37","v":0},{"$f":"+'Action Plan - Pivot'!J37","v":0},{"$f":"+J38/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L38/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B38","v":0},{"$f":"+'Action Plan - Pivot'!A38","v":0},{"$f":"+'Action Plan - Pivot'!C38","v":0},{"$f":"+'Action Plan - Pivot'!D38","v":0},{"$f":"+'Action Plan - Pivot'!E38","v":0},{"$f":"+'Action Plan - Pivot'!F38","v":0},{"$f":"+'Action Plan - Pivot'!G38","v":0},{"$f":"+'Action Plan - Pivot'!H38","v":0},{"$f":"+'Action Plan - Pivot'!I38","v":0},{"$f":"+'Action Plan - Pivot'!J38","v":0},{"$f":"+J39/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L39/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B39","v":0},{"$f":"+'Action Plan - Pivot'!A39","v":0},{"$f":"+'Action Plan - Pivot'!C39","v":0},{"$f":"+'Action Plan - Pivot'!D39","v":0},{"$f":"+'Action Plan - Pivot'!E39","v":0},{"$f":"+'Action Plan - Pivot'!F39","v":0},{"$f":"+'Action Plan - Pivot'!G39","v":0},{"$f":"+'Action Plan - Pivot'!H39","v":0},{"$f":"+'Action Plan - Pivot'!I39","v":0},{"$f":"+'Action Plan - Pivot'!J39","v":0},{"$f":"+J40/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L40/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B40","v":0},{"$f":"+'Action Plan - Pivot'!A40","v":0},{"$f":"+'Action Plan - Pivot'!C40","v":0},{"$f":"+'Action Plan - Pivot'!D40","v":0},{"$f":"+'Action Plan - Pivot'!E40","v":0},{"$f":"+'Action Plan - Pivot'!F40","v":0},{"$f":"+'Action Plan - Pivot'!G40","v":0},{"$f":"+'Action Plan - Pivot'!H40","v":0},{"$f":"+'Action Plan - Pivot'!I40","v":0},{"$f":"+'Action Plan - Pivot'!J40","v":0},{"$f":"+J41/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L41/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B41","v":0},{"$f":"+'Action Plan - Pivot'!A41","v":0},{"$f":"+'Action Plan - Pivot'!C41","v":0},{"$f":"+'Action Plan - Pivot'!D41","v":0},{"$f":"+'Action Plan - Pivot'!E41","v":0},{"$f":"+'Action Plan - Pivot'!F41","v":0},{"$f":"+'Action Plan - Pivot'!G41","v":0},{"$f":"+'Action Plan - Pivot'!H41","v":0},{"$f":"+'Action Plan - Pivot'!I41","v":0},{"$f":"+'Action Plan - Pivot'!J41","v":0},{"$f":"+J42/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L42/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B42","v":0},{"$f":"+'Action Plan - Pivot'!A42","v":0},{"$f":"+'Action Plan - Pivot'!C42","v":0},{"$f":"+'Action Plan - Pivot'!D42","v":0},{"$f":"+'Action Plan - Pivot'!E42","v":0},{"$f":"+'Action Plan - Pivot'!F42","v":0},{"$f":"+'Action Plan - Pivot'!G42","v":0},{"$f":"+'Action Plan - Pivot'!H42","v":0},{"$f":"+'Action Plan - Pivot'!I42","v":0},{"$f":"+'Action Plan - Pivot'!J42","v":0},{"$f":"+J43/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L43/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B43","v":0},{"$f":"+'Action Plan - Pivot'!A43","v":0},{"$f":"+'Action Plan - Pivot'!C43","v":0},{"$f":"+'Action Plan - Pivot'!D43","v":0},{"$f":"+'Action Plan - Pivot'!E43","v":0},{"$f":"+'Action Plan - Pivot'!F43","v":0},{"$f":"+'Action Plan - Pivot'!G43","v":0},{"$f":"+'Action Plan - Pivot'!H43","v":0},{"$f":"+'Action Plan - Pivot'!I43","v":0},{"$f":"+'Action Plan - Pivot'!J43","v":0},{"$f":"+J44/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L44/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B44","v":0},{"$f":"+'Action Plan - Pivot'!A44","v":0},{"$f":"+'Action Plan - Pivot'!C44","v":0},{"$f":"+'Action Plan - Pivot'!D44","v":0},{"$f":"+'Action Plan - Pivot'!E44","v":0},{"$f":"+'Action Plan - Pivot'!F44","v":0},{"$f":"+'Action Plan - Pivot'!G44","v":0},{"$f":"+'Action Plan - Pivot'!H44","v":0},{"$f":"+'Action Plan - Pivot'!I44","v":0},{"$f":"+'Action Plan - Pivot'!J44","v":0},{"$f":"+J45/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L45/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B45","v":0},{"$f":"+'Action Plan - Pivot'!A45","v":0},{"$f":"+'Action Plan - Pivot'!C45","v":0},{"$f":"+'Action Plan - Pivot'!D45","v":0},{"$f":"+'Action Plan - Pivot'!E45","v":0},{"$f":"+'Action Plan - Pivot'!F45","v":0},{"$f":"+'Action Plan - Pivot'!G45","v":0},{"$f":"+'Action Plan - Pivot'!H45","v":0},{"$f":"+'Action Plan - Pivot'!I45","v":0},{"$f":"+'Action Plan - Pivot'!J45","v":0},{"$f":"+J46/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L46/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B46","v":0},{"$f":"+'Action Plan - Pivot'!A46","v":0},{"$f":"+'Action Plan - Pivot'!C46","v":0},{"$f":"+'Action Plan - Pivot'!D46","v":0},{"$f":"+'Action Plan - Pivot'!E46","v":0},{"$f":"+'Action Plan - Pivot'!F46","v":0},{"$f":"+'Action Plan - Pivot'!G46","v":0},{"$f":"+'Action Plan - Pivot'!H46","v":0},{"$f":"+'Action Plan - Pivot'!I46","v":0},{"$f":"+'Action Plan - Pivot'!J46","v":0},{"$f":"+J47/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L47/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B47","v":0},{"$f":"+'Action Plan - Pivot'!A47","v":0},{"$f":"+'Action Plan - Pivot'!C47","v":0},{"$f":"+'Action Plan - Pivot'!D47","v":0},{"$f":"+'Action Plan - Pivot'!E47","v":0},{"$f":"+'Action Plan - Pivot'!F47","v":0},{"$f":"+'Action Plan - Pivot'!G47","v":0},{"$f":"+'Action Plan - Pivot'!H47","v":0},{"$f":"+'Action Plan - Pivot'!I47","v":0},{"$f":"+'Action Plan - Pivot'!J47","v":0},{"$f":"+J48/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L48/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B48","v":0},{"$f":"+'Action Plan - Pivot'!A48","v":0},{"$f":"+'Action Plan - Pivot'!C48","v":0},{"$f":"+'Action Plan - Pivot'!D48","v":0},{"$f":"+'Action Plan - Pivot'!E48","v":0},{"$f":"+'Action Plan - Pivot'!F48","v":0},{"$f":"+'Action Plan - Pivot'!G48","v":0},{"$f":"+'Action Plan - Pivot'!H48","v":0},{"$f":"+'Action Plan - Pivot'!I48","v":0},{"$f":"+'Action Plan - Pivot'!J48","v":0},{"$f":"+J49/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L49/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B49","v":0},{"$f":"+'Action Plan - Pivot'!A49","v":0},{"$f":"+'Action Plan - Pivot'!C49","v":0},{"$f":"+'Action Plan - Pivot'!D49","v":0},{"$f":"+'Action Plan - Pivot'!E49","v":0},{"$f":"+'Action Plan - Pivot'!F49","v":0},{"$f":"+'Action Plan - Pivot'!G49","v":0},{"$f":"+'Action Plan - Pivot'!H49","v":0},{"$f":"+'Action Plan - Pivot'!I49","v":0},{"$f":"+'Action Plan - Pivot'!J49","v":0},{"$f":"+J50/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L50/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B50","v":0},{"$f":"+'Action Plan - Pivot'!A50","v":0},{"$f":"+'Action Plan - Pivot'!C50","v":0},{"$f":"+'Action Plan - Pivot'!D50","v":0},{"$f":"+'Action Plan - Pivot'!E50","v":0},{"$f":"+'Action Plan - Pivot'!F50","v":0},{"$f":"+'Action Plan - Pivot'!G50","v":0},{"$f":"+'Action Plan - Pivot'!H50","v":0},{"$f":"+'Action Plan - Pivot'!I50","v":0},{"$f":"+'Action Plan - Pivot'!J50","v":0},{"$f":"+J51/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L51/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B51","v":0},{"$f":"+'Action Plan - Pivot'!A51","v":0},{"$f":"+'Action Plan - Pivot'!C51","v":0},{"$f":"+'Action Plan - Pivot'!D51","v":0},{"$f":"+'Action Plan - Pivot'!E51","v":0},{"$f":"+'Action Plan - Pivot'!F51","v":0},{"$f":"+'Action Plan - Pivot'!G51","v":0},{"$f":"+'Action Plan - Pivot'!H51","v":0},{"$f":"+'Action Plan - Pivot'!I51","v":0},{"$f":"+'Action Plan - Pivot'!J51","v":0},{"$f":"+J52/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L52/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B52","v":0},{"$f":"+'Action Plan - Pivot'!A52","v":0},{"$f":"+'Action Plan - Pivot'!C52","v":0},{"$f":"+'Action Plan - Pivot'!D52","v":0},{"$f":"+'Action Plan - Pivot'!E52","v":0},{"$f":"+'Action Plan - Pivot'!F52","v":0},{"$f":"+'Action Plan - Pivot'!G52","v":0},{"$f":"+'Action Plan - Pivot'!H52","v":0},{"$f":"+'Action Plan - Pivot'!I52","v":0},{"$f":"+'Action Plan - Pivot'!J52","v":0},{"$f":"+J53/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L53/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B53","v":0},{"$f":"+'Action Plan - Pivot'!A53","v":0},{"$f":"+'Action Plan - Pivot'!C53","v":0},{"$f":"+'Action Plan - Pivot'!D53","v":0},{"$f":"+'Action Plan - Pivot'!E53","v":0},{"$f":"+'Action Plan - Pivot'!F53","v":0},{"$f":"+'Action Plan - Pivot'!G53","v":0},{"$f":"+'Action Plan - Pivot'!H53","v":0},{"$f":"+'Action Plan - Pivot'!I53","v":0},{"$f":"+'Action Plan - Pivot'!J53","v":0},{"$f":"+J54/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L54/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B54","v":0},{"$f":"+'Action Plan - Pivot'!A54","v":0},{"$f":"+'Action Plan - Pivot'!C54","v":0},{"$f":"+'Action Plan - Pivot'!D54","v":0},{"$f":"+'Action Plan - Pivot'!E54","v":0},{"$f":"+'Action Plan - Pivot'!F54","v":0},{"$f":"+'Action Plan - Pivot'!G54","v":0},{"$f":"+'Action Plan - Pivot'!H54","v":0},{"$f":"+'Action Plan - Pivot'!I54","v":0},{"$f":"+'Action Plan - Pivot'!J54","v":0},{"$f":"+J55/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L55/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B55","v":0},{"$f":"+'Action Plan - Pivot'!A55","v":0},{"$f":"+'Action Plan - Pivot'!C55","v":0},{"$f":"+'Action Plan - Pivot'!D55","v":0},{"$f":"+'Action Plan - Pivot'!E55","v":0},{"$f":"+'Action Plan - Pivot'!F55","v":0},{"$f":"+'Action Plan - Pivot'!G55","v":0},{"$f":"+'Action Plan - Pivot'!H55","v":0},{"$f":"+'Action Plan - Pivot'!I55","v":0},{"$f":"+'Action Plan - Pivot'!J55","v":0},{"$f":"+J56/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L56/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B56","v":0},{"$f":"+'Action Plan - Pivot'!A56","v":0},{"$f":"+'Action Plan - Pivot'!C56","v":0},{"$f":"+'Action Plan - Pivot'!D56","v":0},{"$f":"+'Action Plan - Pivot'!E56","v":0},{"$f":"+'Action Plan - Pivot'!F56","v":0},{"$f":"+'Action Plan - Pivot'!G56","v":0},{"$f":"+'Action Plan - Pivot'!H56","v":0},{"$f":"+'Action Plan - Pivot'!I56","v":0},{"$f":"+'Action Plan - Pivot'!J56","v":0},{"$f":"+J57/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L57/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B57","v":0},{"$f":"+'Action Plan - Pivot'!A57","v":0},{"$f":"+'Action Plan - Pivot'!C57","v":0},{"$f":"+'Action Plan - Pivot'!D57","v":0},{"$f":"+'Action Plan - Pivot'!E57","v":0},{"$f":"+'Action Plan - Pivot'!F57","v":0},{"$f":"+'Action Plan - Pivot'!G57","v":0},{"$f":"+'Action Plan - Pivot'!H57","v":0},{"$f":"+'Action Plan - Pivot'!I57","v":0},{"$f":"+'Action Plan - Pivot'!J57","v":0},{"$f":"+J58/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L58/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B58","v":0},{"$f":"+'Action Plan - Pivot'!A58","v":0},{"$f":"+'Action Plan - Pivot'!C58","v":0},{"$f":"+'Action Plan - Pivot'!D58","v":0},{"$f":"+'Action Plan - Pivot'!E58","v":0},{"$f":"+'Action Plan - Pivot'!F58","v":0},{"$f":"+'Action Plan - Pivot'!G58","v":0},{"$f":"+'Action Plan - Pivot'!H58","v":0},{"$f":"+'Action Plan - Pivot'!I58","v":0},{"$f":"+'Action Plan - Pivot'!J58","v":0},{"$f":"+J59/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L59/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B59","v":0},{"$f":"+'Action Plan - Pivot'!A59","v":0},{"$f":"+'Action Plan - Pivot'!C59","v":0},{"$f":"+'Action Plan - Pivot'!D59","v":0},{"$f":"+'Action Plan - Pivot'!E59","v":0},{"$f":"+'Action Plan - Pivot'!F59","v":0},{"$f":"+'Action Plan - Pivot'!G59","v":0},{"$f":"+'Action Plan - Pivot'!H59","v":0},{"$f":"+'Action Plan - Pivot'!I59","v":0},{"$f":"+'Action Plan - Pivot'!J59","v":0},{"$f":"+J60/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L60/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B60","v":0},{"$f":"+'Action Plan - Pivot'!A60","v":0},{"$f":"+'Action Plan - Pivot'!C60","v":0},{"$f":"+'Action Plan - Pivot'!D60","v":0},{"$f":"+'Action Plan - Pivot'!E60","v":0},{"$f":"+'Action Plan - Pivot'!F60","v":0},{"$f":"+'Action Plan - Pivot'!G60","v":0},{"$f":"+'Action Plan - Pivot'!H60","v":0},{"$f":"+'Action Plan - Pivot'!I60","v":0},{"$f":"+'Action Plan - Pivot'!J60","v":0},{"$f":"+J61/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L61/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B61","v":0},{"$f":"+'Action Plan - Pivot'!A61","v":0},{"$f":"+'Action Plan - Pivot'!C61","v":0},{"$f":"+'Action Plan - Pivot'!D61","v":0},{"$f":"+'Action Plan - Pivot'!E61","v":0},{"$f":"+'Action Plan - Pivot'!F61","v":0},{"$f":"+'Action Plan - Pivot'!G61","v":0},{"$f":"+'Action Plan - Pivot'!H61","v":0},{"$f":"+'Action Plan - Pivot'!I61","v":0},{"$f":"+'Action Plan - Pivot'!J61","v":0},{"$f":"+J62/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L62/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B62","v":0},{"$f":"+'Action Plan - Pivot'!A62","v":0},{"$f":"+'Action Plan - Pivot'!C62","v":0},{"$f":"+'Action Plan - Pivot'!D62","v":0},{"$f":"+'Action Plan - Pivot'!E62","v":0},{"$f":"+'Action Plan - Pivot'!F62","v":0},{"$f":"+'Action Plan - Pivot'!G62","v":0},{"$f":"+'Action Plan - Pivot'!H62","v":0},{"$f":"+'Action Plan - Pivot'!I62","v":0},{"$f":"+'Action Plan - Pivot'!J62","v":0},{"$f":"+J63/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L63/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B63","v":0},{"$f":"+'Action Plan - Pivot'!A63","v":0},{"$f":"+'Action Plan - Pivot'!C63","v":0},{"$f":"+'Action Plan - Pivot'!D63","v":0},{"$f":"+'Action Plan - Pivot'!E63","v":0},{"$f":"+'Action Plan - Pivot'!F63","v":0},{"$f":"+'Action Plan - Pivot'!G63","v":0},{"$f":"+'Action Plan - Pivot'!H63","v":0},{"$f":"+'Action Plan - Pivot'!I63","v":0},{"$f":"+'Action Plan - Pivot'!J63","v":0},{"$f":"+J64/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L64/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B64","v":0},{"$f":"+'Action Plan - Pivot'!A64","v":0},{"$f":"+'Action Plan - Pivot'!C64","v":0},{"$f":"+'Action Plan - Pivot'!D64","v":0},{"$f":"+'Action Plan - Pivot'!E64","v":0},{"$f":"+'Action Plan - Pivot'!F64","v":0},{"$f":"+'Action Plan - Pivot'!G64","v":0},{"$f":"+'Action Plan - Pivot'!H64","v":0},{"$f":"+'Action Plan - Pivot'!I64","v":0},{"$f":"+'Action Plan - Pivot'!J64","v":0},{"$f":"+J65/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L65/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B65","v":0},{"$f":"+'Action Plan - Pivot'!A65","v":0},{"$f":"+'Action Plan - Pivot'!C65","v":0},{"$f":"+'Action Plan - Pivot'!D65","v":0},{"$f":"+'Action Plan - Pivot'!E65","v":0},{"$f":"+'Action Plan - Pivot'!F65","v":0},{"$f":"+'Action Plan - Pivot'!G65","v":0},{"$f":"+'Action Plan - Pivot'!H65","v":0},{"$f":"+'Action Plan - Pivot'!I65","v":0},{"$f":"+'Action Plan - Pivot'!J65","v":0},{"$f":"+J66/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L66/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B66","v":0},{"$f":"+'Action Plan - Pivot'!A66","v":0},{"$f":"+'Action Plan - Pivot'!C66","v":0},{"$f":"+'Action Plan - Pivot'!D66","v":0},{"$f":"+'Action Plan - Pivot'!E66","v":0},{"$f":"+'Action Plan - Pivot'!F66","v":0},{"$f":"+'Action Plan - Pivot'!G66","v":0},{"$f":"+'Action Plan - Pivot'!H66","v":0},{"$f":"+'Action Plan - Pivot'!I66","v":0},{"$f":"+'Action Plan - Pivot'!J66","v":0},{"$f":"+J67/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L67/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B67","v":0},{"$f":"+'Action Plan - Pivot'!A67","v":0},{"$f":"+'Action Plan - Pivot'!C67","v":0},{"$f":"+'Action Plan - Pivot'!D67","v":0},{"$f":"+'Action Plan - Pivot'!E67","v":0},{"$f":"+'Action Plan - Pivot'!F67","v":0},{"$f":"+'Action Plan - Pivot'!G67","v":0},{"$f":"+'Action Plan - Pivot'!H67","v":0},{"$f":"+'Action Plan - Pivot'!I67","v":0},{"$f":"+'Action Plan - Pivot'!J67","v":0},{"$f":"+J68/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L68/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B68","v":0},{"$f":"+'Action Plan - Pivot'!A68","v":0},{"$f":"+'Action Plan - Pivot'!C68","v":0},{"$f":"+'Action Plan - Pivot'!D68","v":0},{"$f":"+'Action Plan - Pivot'!E68","v":0},{"$f":"+'Action Plan - Pivot'!F68","v":0},{"$f":"+'Action Plan - Pivot'!G68","v":0},{"$f":"+'Action Plan - Pivot'!H68","v":0},{"$f":"+'Action Plan - Pivot'!I68","v":0},{"$f":"+'Action Plan - Pivot'!J68","v":0},{"$f":"+J69/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L69/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B69","v":0},{"$f":"+'Action Plan - Pivot'!A69","v":0},{"$f":"+'Action Plan - Pivot'!C69","v":0},{"$f":"+'Action Plan - Pivot'!D69","v":0},{"$f":"+'Action Plan - Pivot'!E69","v":0},{"$f":"+'Action Plan - Pivot'!F69","v":0},{"$f":"+'Action Plan - Pivot'!G69","v":0},{"$f":"+'Action Plan - Pivot'!H69","v":0},{"$f":"+'Action Plan - Pivot'!I69","v":0},{"$f":"+'Action Plan - Pivot'!J69","v":0},{"$f":"+J70/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L70/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B70","v":0},{"$f":"+'Action Plan - Pivot'!A70","v":0},{"$f":"+'Action Plan - Pivot'!C70","v":0},{"$f":"+'Action Plan - Pivot'!D70","v":0},{"$f":"+'Action Plan - Pivot'!E70","v":0},{"$f":"+'Action Plan - Pivot'!F70","v":0},{"$f":"+'Action Plan - Pivot'!G70","v":0},{"$f":"+'Action Plan - Pivot'!H70","v":0},{"$f":"+'Action Plan - Pivot'!I70","v":0},{"$f":"+'Action Plan - Pivot'!J70","v":0},{"$f":"+J71/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L71/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B71","v":0},{"$f":"+'Action Plan - Pivot'!A71","v":0},{"$f":"+'Action Plan - Pivot'!C71","v":0},{"$f":"+'Action Plan - Pivot'!D71","v":0},{"$f":"+'Action Plan - Pivot'!E71","v":0},{"$f":"+'Action Plan - Pivot'!F71","v":0},{"$f":"+'Action Plan - Pivot'!G71","v":0},{"$f":"+'Action Plan - Pivot'!H71","v":0},{"$f":"+'Action Plan - Pivot'!I71","v":0},{"$f":"+'Action Plan - Pivot'!J71","v":0},{"$f":"+J72/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L72/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B72","v":0},{"$f":"+'Action Plan - Pivot'!A72","v":0},{"$f":"+'Action Plan - Pivot'!C72","v":0},{"$f":"+'Action Plan - Pivot'!D72","v":0},{"$f":"+'Action Plan - Pivot'!E72","v":0},{"$f":"+'Action Plan - Pivot'!F72","v":0},{"$f":"+'Action Plan - Pivot'!G72","v":0},{"$f":"+'Action Plan - Pivot'!H72","v":0},{"$f":"+'Action Plan - Pivot'!I72","v":0},{"$f":"+'Action Plan - Pivot'!J72","v":0},{"$f":"+J73/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L73/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M73>90%,\"Low\",IF(M73>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B73","v":0},{"$f":"+'Action Plan - Pivot'!A73","v":0},{"$f":"+'Action Plan - Pivot'!C73","v":0},{"$f":"+'Action Plan - Pivot'!D73","v":0},{"$f":"+'Action Plan - Pivot'!E73","v":0},{"$f":"+'Action Plan - Pivot'!F73","v":0},{"$f":"+'Action Plan - Pivot'!G73","v":0},{"$f":"+'Action Plan - Pivot'!H73","v":0},{"$f":"+'Action Plan - Pivot'!I73","v":0},{"$f":"+'Action Plan - Pivot'!J73","v":0},{"$f":"+J74/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L74/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B74","v":0},{"$f":"+'Action Plan - Pivot'!A74","v":0},{"$f":"+'Action Plan - Pivot'!C74","v":0},{"$f":"+'Action Plan - Pivot'!D74","v":0},{"$f":"+'Action Plan - Pivot'!E74","v":0},{"$f":"+'Action Plan - Pivot'!F74","v":0},{"$f":"+'Action Plan - Pivot'!G74","v":0},{"$f":"+'Action Plan - Pivot'!H74","v":0},{"$f":"+'Action Plan - Pivot'!I74","v":0},{"$f":"+'Action Plan - Pivot'!J74","v":0},{"$f":"+J75/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J75+L74","v":0},{"$f":"+L75/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B75","v":0},{"$f":"+'Action Plan - Pivot'!A75","v":0},{"$f":"+'Action Plan - Pivot'!C75","v":0},{"$f":"+'Action Plan - Pivot'!D75","v":0},{"$f":"+'Action Plan - Pivot'!E75","v":0},{"$f":"+'Action Plan - Pivot'!F75","v":0},{"$f":"+'Action Plan - Pivot'!G75","v":0},{"$f":"+'Action Plan - Pivot'!H75","v":0},{"$f":"+'Action Plan - Pivot'!I75","v":0},{"$f":"+'Action Plan - Pivot'!J75","v":0},{"$f":"+J76/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L76/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B76","v":0},{"$f":"+'Action Plan - Pivot'!A76","v":0},{"$f":"+'Action Plan - Pivot'!C76","v":0},{"$f":"+'Action Plan - Pivot'!D76","v":0},{"$f":"+'Action Plan - Pivot'!E76","v":0},{"$f":"+'Action Plan - Pivot'!F76","v":0},{"$f":"+'Action Plan - Pivot'!G76","v":0},{"$f":"+'Action Plan - Pivot'!H76","v":0},{"$f":"+'Action Plan - Pivot'!I76","v":0},{"$f":"+'Action Plan - Pivot'!J76","v":0},{"$f":"+J77/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L77/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B77","v":0},{"$f":"+'Action Plan - Pivot'!A77","v":0},{"$f":"+'Action Plan - Pivot'!C77","v":0},{"$f":"+'Action Plan - Pivot'!D77","v":0},{"$f":"+'Action Plan - Pivot'!E77","v":0},{"$f":"+'Action Plan - Pivot'!F77","v":0},{"$f":"+'Action Plan - Pivot'!G77","v":0},{"$f":"+'Action Plan - Pivot'!H77","v":0},{"$f":"+'Action Plan - Pivot'!I77","v":0},{"$f":"+'Action Plan - Pivot'!J77","v":0},{"$f":"+J78/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L78/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B78","v":0},{"$f":"+'Action Plan - Pivot'!A78","v":0},{"$f":"+'Action Plan - Pivot'!C78","v":0},{"$f":"+'Action Plan - Pivot'!D78","v":0},{"$f":"+'Action Plan - Pivot'!E78","v":0},{"$f":"+'Action Plan - Pivot'!F78","v":0},{"$f":"+'Action Plan - Pivot'!G78","v":0},{"$f":"+'Action Plan - Pivot'!H78","v":0},{"$f":"+'Action Plan - Pivot'!I78","v":0},{"$f":"+'Action Plan - Pivot'!J78","v":0},{"$f":"+J79/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L79/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B79","v":0},{"$f":"+'Action Plan - Pivot'!A79","v":0},{"$f":"+'Action Plan - Pivot'!C79","v":0},{"$f":"+'Action Plan - Pivot'!D79","v":0},{"$f":"+'Action Plan - Pivot'!E79","v":0},{"$f":"+'Action Plan - Pivot'!F79","v":0},{"$f":"+'Action Plan - Pivot'!G79","v":0},{"$f":"+'Action Plan - Pivot'!H79","v":0},{"$f":"+'Action Plan - Pivot'!I79","v":0},{"$f":"+'Action Plan - Pivot'!J79","v":0},{"$f":"+J80/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L80/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B80","v":0},{"$f":"+'Action Plan - Pivot'!A80","v":0},{"$f":"+'Action Plan - Pivot'!C80","v":0},{"$f":"+'Action Plan - Pivot'!D80","v":0},{"$f":"+'Action Plan - Pivot'!E80","v":0},{"$f":"+'Action Plan - Pivot'!F80","v":0},{"$f":"+'Action Plan - Pivot'!G80","v":0},{"$f":"+'Action Plan - Pivot'!H80","v":0},{"$f":"+'Action Plan - Pivot'!I80","v":0},{"$f":"+'Action Plan - Pivot'!J80","v":0},{"$f":"+J81/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L81/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B81","v":0},{"$f":"+'Action Plan - Pivot'!A81","v":0},{"$f":"+'Action Plan - Pivot'!C81","v":0},{"$f":"+'Action Plan - Pivot'!D81","v":0},{"$f":"+'Action Plan - Pivot'!E81","v":0},{"$f":"+'Action Plan - Pivot'!F81","v":0},{"$f":"+'Action Plan - Pivot'!G81","v":0},{"$f":"+'Action Plan - Pivot'!H81","v":0},{"$f":"+'Action Plan - Pivot'!I81","v":0},{"$f":"+'Action Plan - Pivot'!J81","v":0},{"$f":"+J82/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L82/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B82","v":0},{"$f":"+'Action Plan - Pivot'!A82","v":0},{"$f":"+'Action Plan - Pivot'!C82","v":0},{"$f":"+'Action Plan - Pivot'!D82","v":0},{"$f":"+'Action Plan - Pivot'!E82","v":0},{"$f":"+'Action Plan - Pivot'!F82","v":0},{"$f":"+'Action Plan - Pivot'!G82","v":0},{"$f":"+'Action Plan - Pivot'!H82","v":0},{"$f":"+'Action Plan - Pivot'!I82","v":0},{"$f":"+'Action Plan - Pivot'!J82","v":0},{"$f":"+J83/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L83/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B83","v":0},{"$f":"+'Action Plan - Pivot'!A83","v":0},{"$f":"+'Action Plan - Pivot'!C83","v":0},{"$f":"+'Action Plan - Pivot'!D83","v":0},{"$f":"+'Action Plan - Pivot'!E83","v":0},{"$f":"+'Action Plan - Pivot'!F83","v":0},{"$f":"+'Action Plan - Pivot'!G83","v":0},{"$f":"+'Action Plan - Pivot'!H83","v":0},{"$f":"+'Action Plan - Pivot'!I83","v":0},{"$f":"+'Action Plan - Pivot'!J83","v":0},{"$f":"+J84/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L84/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B84","v":0},{"$f":"+'Action Plan - Pivot'!A84","v":0},{"$f":"+'Action Plan - Pivot'!C84","v":0},{"$f":"+'Action Plan - Pivot'!D84","v":0},{"$f":"+'Action Plan - Pivot'!E84","v":0},{"$f":"+'Action Plan - Pivot'!F84","v":0},{"$f":"+'Action Plan - Pivot'!G84","v":0},{"$f":"+'Action Plan - Pivot'!H84","v":0},{"$f":"+'Action Plan - Pivot'!I84","v":0},{"$f":"+'Action Plan - Pivot'!J84","v":0},{"$f":"+J85/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L85/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B85","v":0},{"$f":"+'Action Plan - Pivot'!A85","v":0},{"$f":"+'Action Plan - Pivot'!C85","v":0},{"$f":"+'Action Plan - Pivot'!D85","v":0},{"$f":"+'Action Plan - Pivot'!E85","v":0},{"$f":"+'Action Plan - Pivot'!F85","v":0},{"$f":"+'Action Plan - Pivot'!G85","v":0},{"$f":"+'Action Plan - Pivot'!H85","v":0},{"$f":"+'Action Plan - Pivot'!I85","v":0},{"$f":"+'Action Plan - Pivot'!J85","v":0},{"$f":"+J86/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L86/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B86","v":0},{"$f":"+'Action Plan - Pivot'!A86","v":0},{"$f":"+'Action Plan - Pivot'!C86","v":0},{"$f":"+'Action Plan - Pivot'!D86","v":0},{"$f":"+'Action Plan - Pivot'!E86","v":0},{"$f":"+'Action Plan - Pivot'!F86","v":0},{"$f":"+'Action Plan - Pivot'!G86","v":0},{"$f":"+'Action Plan - Pivot'!H86","v":0},{"$f":"+'Action Plan - Pivot'!I86","v":0},{"$f":"+'Action Plan - Pivot'!J86","v":0},{"$f":"+J87/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L87/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B87","v":0},{"$f":"+'Action Plan - Pivot'!A87","v":0},{"$f":"+'Action Plan - Pivot'!C87","v":0},{"$f":"+'Action Plan - Pivot'!D87","v":0},{"$f":"+'Action Plan - Pivot'!E87","v":0},{"$f":"+'Action Plan - Pivot'!F87","v":0},{"$f":"+'Action Plan - Pivot'!G87","v":0},{"$f":"+'Action Plan - Pivot'!H87","v":0},{"$f":"+'Action Plan - Pivot'!I87","v":0},{"$f":"+'Action Plan - Pivot'!J87","v":0},{"$f":"+J88/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L88/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B88","v":0},{"$f":"+'Action Plan - Pivot'!A88","v":0},{"$f":"+'Action Plan - Pivot'!C88","v":0},{"$f":"+'Action Plan - Pivot'!D88","v":0},{"$f":"+'Action Plan - Pivot'!E88","v":0},{"$f":"+'Action Plan - Pivot'!F88","v":0},{"$f":"+'Action Plan - Pivot'!G88","v":0},{"$f":"+'Action Plan - Pivot'!H88","v":0},{"$f":"+'Action Plan - Pivot'!I88","v":0},{"$f":"+'Action Plan - Pivot'!J88","v":0},{"$f":"+J89/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L89/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B89","v":0},{"$f":"+'Action Plan - Pivot'!A89","v":0},{"$f":"+'Action Plan - Pivot'!C89","v":0},{"$f":"+'Action Plan - Pivot'!D89","v":0},{"$f":"+'Action Plan - Pivot'!E89","v":0},{"$f":"+'Action Plan - Pivot'!F89","v":0},{"$f":"+'Action Plan - Pivot'!G89","v":0},{"$f":"+'Action Plan - Pivot'!H89","v":0},{"$f":"+'Action Plan - Pivot'!I89","v":0},{"$f":"+'Action Plan - Pivot'!J89","v":0},{"$f":"+J90/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L90/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B90","v":0},{"$f":"+'Action Plan - Pivot'!A90","v":0},{"$f":"+'Action Plan - Pivot'!C90","v":0},{"$f":"+'Action Plan - Pivot'!D90","v":0},{"$f":"+'Action Plan - Pivot'!E90","v":0},{"$f":"+'Action Plan - Pivot'!F90","v":0},{"$f":"+'Action Plan - Pivot'!G90","v":0},{"$f":"+'Action Plan - Pivot'!H90","v":0},{"$f":"+'Action Plan - Pivot'!I90","v":0},{"$f":"+'Action Plan - Pivot'!J90","v":0},{"$f":"+J91/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L91/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B91","v":0},{"$f":"+'Action Plan - Pivot'!A91","v":0},{"$f":"+'Action Plan - Pivot'!C91","v":0},{"$f":"+'Action Plan - Pivot'!D91","v":0},{"$f":"+'Action Plan - Pivot'!E91","v":0},{"$f":"+'Action Plan - Pivot'!F91","v":0},{"$f":"+'Action Plan - Pivot'!G91","v":0},{"$f":"+'Action Plan - Pivot'!H91","v":0},{"$f":"+'Action Plan - Pivot'!I91","v":0},{"$f":"+'Action Plan - Pivot'!J91","v":0},{"$f":"+J92/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L92/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B92","v":0},{"$f":"+'Action Plan - Pivot'!A92","v":0},{"$f":"+'Action Plan - Pivot'!C92","v":0},{"$f":"+'Action Plan - Pivot'!D92","v":0},{"$f":"+'Action Plan - Pivot'!E92","v":0},{"$f":"+'Action Plan - Pivot'!F92","v":0},{"$f":"+'Action Plan - Pivot'!G92","v":0},{"$f":"+'Action Plan - Pivot'!H92","v":0},{"$f":"+'Action Plan - Pivot'!I92","v":0},{"$f":"+'Action Plan - Pivot'!J92","v":0},{"$f":"+J93/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L93/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B93","v":0},{"$f":"+'Action Plan - Pivot'!A93","v":0},{"$f":"+'Action Plan - Pivot'!C93","v":0},{"$f":"+'Action Plan - Pivot'!D93","v":0},{"$f":"+'Action Plan - Pivot'!E93","v":0},{"$f":"+'Action Plan - Pivot'!F93","v":0},{"$f":"+'Action Plan - Pivot'!G93","v":0},{"$f":"+'Action Plan - Pivot'!H93","v":0},{"$f":"+'Action Plan - Pivot'!I93","v":0},{"$f":"+'Action Plan - Pivot'!J93","v":0},{"$f":"+J94/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L94/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B94","v":0},{"$f":"+'Action Plan - Pivot'!A94","v":0},{"$f":"+'Action Plan - Pivot'!C94","v":0},{"$f":"+'Action Plan - Pivot'!D94","v":0},{"$f":"+'Action Plan - Pivot'!E94","v":0},{"$f":"+'Action Plan - Pivot'!F94","v":0},{"$f":"+'Action Plan - Pivot'!G94","v":0},{"$f":"+'Action Plan - Pivot'!H94","v":0},{"$f":"+'Action Plan - Pivot'!I94","v":0},{"$f":"+'Action Plan - Pivot'!J94","v":0},{"$f":"+J95/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L95/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B95","v":0},{"$f":"+'Action Plan - Pivot'!A95","v":0},{"$f":"+'Action Plan - Pivot'!C95","v":0},{"$f":"+'Action Plan - Pivot'!D95","v":0},{"$f":"+'Action Plan - Pivot'!E95","v":0},{"$f":"+'Action Plan - Pivot'!F95","v":0},{"$f":"+'Action Plan - Pivot'!G95","v":0},{"$f":"+'Action Plan - Pivot'!H95","v":0},{"$f":"+'Action Plan - Pivot'!I95","v":0},{"$f":"+'Action Plan - Pivot'!J95","v":0},{"$f":"+J96/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L96/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B96","v":0},{"$f":"+'Action Plan - Pivot'!A96","v":0},{"$f":"+'Action Plan - Pivot'!C96","v":0},{"$f":"+'Action Plan - Pivot'!D96","v":0},{"$f":"+'Action Plan - Pivot'!E96","v":0},{"$f":"+'Action Plan - Pivot'!F96","v":0},{"$f":"+'Action Plan - Pivot'!G96","v":0},{"$f":"+'Action Plan - Pivot'!H96","v":0},{"$f":"+'Action Plan - Pivot'!I96","v":0},{"$f":"+'Action Plan - Pivot'!J96","v":0},{"$f":"+J97/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L97/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B97","v":0},{"$f":"+'Action Plan - Pivot'!A97","v":0},{"$f":"+'Action Plan - Pivot'!C97","v":0},{"$f":"+'Action Plan - Pivot'!D97","v":0},{"$f":"+'Action Plan - Pivot'!E97","v":0},{"$f":"+'Action Plan - Pivot'!F97","v":0},{"$f":"+'Action Plan - Pivot'!G97","v":0},{"$f":"+'Action Plan - Pivot'!H97","v":0},{"$f":"+'Action Plan - Pivot'!I97","v":0},{"$f":"+'Action Plan - Pivot'!J97","v":0},{"$f":"+J98/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L98/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B98","v":0},{"$f":"+'Action Plan - Pivot'!A98","v":0},{"$f":"+'Action Plan - Pivot'!C98","v":0},{"$f":"+'Action Plan - Pivot'!D98","v":0},{"$f":"+'Action Plan - Pivot'!E98","v":0},{"$f":"+'Action Plan - Pivot'!F98","v":0},{"$f":"+'Action Plan - Pivot'!G98","v":0},{"$f":"+'Action Plan - Pivot'!H98","v":0},{"$f":"+'Action Plan - Pivot'!I98","v":0},{"$f":"+'Action Plan - Pivot'!J98","v":0},{"$f":"+J99/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L99/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B99","v":0},{"$f":"+'Action Plan - Pivot'!A99","v":0},{"$f":"+'Action Plan - Pivot'!C99","v":0},{"$f":"+'Action Plan - Pivot'!D99","v":0},{"$f":"+'Action Plan - Pivot'!E99","v":0},{"$f":"+'Action Plan - Pivot'!F99","v":0},{"$f":"+'Action Plan - Pivot'!G99","v":0},{"$f":"+'Action Plan - Pivot'!H99","v":0},{"$f":"+'Action Plan - Pivot'!I99","v":0},{"$f":"+'Action Plan - Pivot'!J99","v":0},{"$f":"+J100/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L100/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B100","v":0},{"$f":"+'Action Plan - Pivot'!A100","v":0},{"$f":"+'Action Plan - Pivot'!C100","v":0},{"$f":"+'Action Plan - Pivot'!D100","v":0},{"$f":"+'Action Plan - Pivot'!E100","v":0},{"$f":"+'Action Plan - Pivot'!F100","v":0},{"$f":"+'Action Plan - Pivot'!G100","v":0},{"$f":"+'Action Plan - Pivot'!H100","v":0},{"$f":"+'Action Plan - Pivot'!I100","v":0},{"$f":"+'Action Plan - Pivot'!J100","v":0},{"$f":"+J101/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L101/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B101","v":0},{"$f":"+'Action Plan - Pivot'!A101","v":0},{"$f":"+'Action Plan - Pivot'!C101","v":0},{"$f":"+'Action Plan - Pivot'!D101","v":0},{"$f":"+'Action Plan - Pivot'!E101","v":0},{"$f":"+'Action Plan - Pivot'!F101","v":0},{"$f":"+'Action Plan - Pivot'!G101","v":0},{"$f":"+'Action Plan - Pivot'!H101","v":0},{"$f":"+'Action Plan - Pivot'!I101","v":0},{"$f":"+'Action Plan - Pivot'!J101","v":0},{"$f":"+J102/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L102/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B102","v":0},{"$f":"+'Action Plan - Pivot'!A102","v":0},{"$f":"+'Action Plan - Pivot'!C102","v":0},{"$f":"+'Action Plan - Pivot'!D102","v":0},{"$f":"+'Action Plan - Pivot'!E102","v":0},{"$f":"+'Action Plan - Pivot'!F102","v":0},{"$f":"+'Action Plan - Pivot'!G102","v":0},{"$f":"+'Action Plan - Pivot'!H102","v":0},{"$f":"+'Action Plan - Pivot'!I102","v":0},{"$f":"+'Action Plan - Pivot'!J102","v":0},{"$f":"+J103/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L103/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B103","v":0},{"$f":"+'Action Plan - Pivot'!A103","v":0},{"$f":"+'Action Plan - Pivot'!C103","v":0},{"$f":"+'Action Plan - Pivot'!D103","v":0},{"$f":"+'Action Plan - Pivot'!E103","v":0},{"$f":"+'Action Plan - Pivot'!F103","v":0},{"$f":"+'Action Plan - Pivot'!G103","v":0},{"$f":"+'Action Plan - Pivot'!H103","v":0},{"$f":"+'Action Plan - Pivot'!I103","v":0},{"$f":"+'Action Plan - Pivot'!J103","v":0},{"$f":"+J104/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L104/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B104","v":0},{"$f":"+'Action Plan - Pivot'!A104","v":0},{"$f":"+'Action Plan - Pivot'!C104","v":0},{"$f":"+'Action Plan - Pivot'!D104","v":0},{"$f":"+'Action Plan - Pivot'!E104","v":0},{"$f":"+'Action Plan - Pivot'!F104","v":0},{"$f":"+'Action Plan - Pivot'!G104","v":0},{"$f":"+'Action Plan - Pivot'!H104","v":0},{"$f":"+'Action Plan - Pivot'!I104","v":0},{"$f":"+'Action Plan - Pivot'!J104","v":0},{"$f":"+J105/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L105/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B105","v":0},{"$f":"+'Action Plan - Pivot'!A105","v":0},{"$f":"+'Action Plan - Pivot'!C105","v":0},{"$f":"+'Action Plan - Pivot'!D105","v":0},{"$f":"+'Action Plan - Pivot'!E105","v":0},{"$f":"+'Action Plan - Pivot'!F105","v":0},{"$f":"+'Action Plan - Pivot'!G105","v":0},{"$f":"+'Action Plan - Pivot'!H105","v":0},{"$f":"+'Action Plan - Pivot'!I105","v":0},{"$f":"+'Action Plan - Pivot'!J105","v":0},{"$f":"+J106/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L106/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B106","v":0},{"$f":"+'Action Plan - Pivot'!A106","v":0},{"$f":"+'Action Plan - Pivot'!C106","v":0},{"$f":"+'Action Plan - Pivot'!D106","v":0},{"$f":"+'Action Plan - Pivot'!E106","v":0},{"$f":"+'Action Plan - Pivot'!F106","v":0},{"$f":"+'Action Plan - Pivot'!G106","v":0},{"$f":"+'Action Plan - Pivot'!H106","v":0},{"$f":"+'Action Plan - Pivot'!I106","v":0},{"$f":"+'Action Plan - Pivot'!J106","v":0},{"$f":"+J107/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L107/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B107","v":0},{"$f":"+'Action Plan - Pivot'!A107","v":0},{"$f":"+'Action Plan - Pivot'!C107","v":0},{"$f":"+'Action Plan - Pivot'!D107","v":0},{"$f":"+'Action Plan - Pivot'!E107","v":0},{"$f":"+'Action Plan - Pivot'!F107","v":0},{"$f":"+'Action Plan - Pivot'!G107","v":0},{"$f":"+'Action Plan - Pivot'!H107","v":0},{"$f":"+'Action Plan - Pivot'!I107","v":0},{"$f":"+'Action Plan - Pivot'!J107","v":0},{"$f":"+J108/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L108/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B108","v":0},{"$f":"+'Action Plan - Pivot'!A108","v":0},{"$f":"+'Action Plan - Pivot'!C108","v":0},{"$f":"+'Action Plan - Pivot'!D108","v":0},{"$f":"+'Action Plan - Pivot'!E108","v":0},{"$f":"+'Action Plan - Pivot'!F108","v":0},{"$f":"+'Action Plan - Pivot'!G108","v":0},{"$f":"+'Action Plan - Pivot'!H108","v":0},{"$f":"+'Action Plan - Pivot'!I108","v":0},{"$f":"+'Action Plan - Pivot'!J108","v":0},{"$f":"+J109/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L109/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B109","v":0},{"$f":"+'Action Plan - Pivot'!A109","v":0},{"$f":"+'Action Plan - Pivot'!C109","v":0},{"$f":"+'Action Plan - Pivot'!D109","v":0},{"$f":"+'Action Plan - Pivot'!E109","v":0},{"$f":"+'Action Plan - Pivot'!F109","v":0},{"$f":"+'Action Plan - Pivot'!G109","v":0},{"$f":"+'Action Plan - Pivot'!H109","v":0},{"$f":"+'Action Plan - Pivot'!I109","v":0},{"$f":"+'Action Plan - Pivot'!J109","v":0},{"$f":"+J110/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L110/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B110","v":0},{"$f":"+'Action Plan - Pivot'!A110","v":0},{"$f":"+'Action Plan - Pivot'!C110","v":0},{"$f":"+'Action Plan - Pivot'!D110","v":0},{"$f":"+'Action Plan - Pivot'!E110","v":0},{"$f":"+'Action Plan - Pivot'!F110","v":0},{"$f":"+'Action Plan - Pivot'!G110","v":0},{"$f":"+'Action Plan - Pivot'!H110","v":0},{"$f":"+'Action Plan - Pivot'!I110","v":0},{"$f":"+'Action Plan - Pivot'!J110","v":0},{"$f":"+J111/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L111/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B111","v":0},{"$f":"+'Action Plan - Pivot'!A111","v":0},{"$f":"+'Action Plan - Pivot'!C111","v":0},{"$f":"+'Action Plan - Pivot'!D111","v":0},{"$f":"+'Action Plan - Pivot'!E111","v":0},{"$f":"+'Action Plan - Pivot'!F111","v":0},{"$f":"+'Action Plan - Pivot'!G111","v":0},{"$f":"+'Action Plan - Pivot'!H111","v":0},{"$f":"+'Action Plan - Pivot'!I111","v":0},{"$f":"+'Action Plan - Pivot'!J111","v":0},{"$f":"+J112/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L112/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B112","v":0},{"$f":"+'Action Plan - Pivot'!A112","v":0},{"$f":"+'Action Plan - Pivot'!C112","v":0},{"$f":"+'Action Plan - Pivot'!D112","v":0},{"$f":"+'Action Plan - Pivot'!E112","v":0},{"$f":"+'Action Plan - Pivot'!F112","v":0},{"$f":"+'Action Plan - Pivot'!G112","v":0},{"$f":"+'Action Plan - Pivot'!H112","v":0},{"$f":"+'Action Plan - Pivot'!I112","v":0},{"$f":"+'Action Plan - Pivot'!J112","v":0},{"$f":"+J113/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L113/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B113","v":0},{"$f":"+'Action Plan - Pivot'!A113","v":0},{"$f":"+'Action Plan - Pivot'!C113","v":0},{"$f":"+'Action Plan - Pivot'!D113","v":0},{"$f":"+'Action Plan - Pivot'!E113","v":0},{"$f":"+'Action Plan - Pivot'!F113","v":0},{"$f":"+'Action Plan - Pivot'!G113","v":0},{"$f":"+'Action Plan - Pivot'!H113","v":0},{"$f":"+'Action Plan - Pivot'!I113","v":0},{"$f":"+'Action Plan - Pivot'!J113","v":0},{"$f":"+J114/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L114/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B114","v":0},{"$f":"+'Action Plan - Pivot'!A114","v":0},{"$f":"+'Action Plan - Pivot'!C114","v":0},{"$f":"+'Action Plan - Pivot'!D114","v":0},{"$f":"+'Action Plan - Pivot'!E114","v":0},{"$f":"+'Action Plan - Pivot'!F114","v":0},{"$f":"+'Action Plan - Pivot'!G114","v":0},{"$f":"+'Action Plan - Pivot'!H114","v":0},{"$f":"+'Action Plan - Pivot'!I114","v":0},{"$f":"+'Action Plan - Pivot'!J114","v":0},{"$f":"+J115/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L115/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B115","v":0},{"$f":"+'Action Plan - Pivot'!A115","v":0},{"$f":"+'Action Plan - Pivot'!C115","v":0},{"$f":"+'Action Plan - Pivot'!D115","v":0},{"$f":"+'Action Plan - Pivot'!E115","v":0},{"$f":"+'Action Plan - Pivot'!F115","v":0},{"$f":"+'Action Plan - Pivot'!G115","v":0},{"$f":"+'Action Plan - Pivot'!H115","v":0},{"$f":"+'Action Plan - Pivot'!I115","v":0},{"$f":"+'Action Plan - Pivot'!J115","v":0},{"$f":"+J116/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L116/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B116","v":0},{"$f":"+'Action Plan - Pivot'!A116","v":0},{"$f":"+'Action Plan - Pivot'!C116","v":0},{"$f":"+'Action Plan - Pivot'!D116","v":0},{"$f":"+'Action Plan - Pivot'!E116","v":0},{"$f":"+'Action Plan - Pivot'!F116","v":0},{"$f":"+'Action Plan - Pivot'!G116","v":0},{"$f":"+'Action Plan - Pivot'!H116","v":0},{"$f":"+'Action Plan - Pivot'!I116","v":0},{"$f":"+'Action Plan - Pivot'!J116","v":0},{"$f":"+J117/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L117/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B117","v":0},{"$f":"+'Action Plan - Pivot'!A117","v":0},{"$f":"+'Action Plan - Pivot'!C117","v":0},{"$f":"+'Action Plan - Pivot'!D117","v":0},{"$f":"+'Action Plan - Pivot'!E117","v":0},{"$f":"+'Action Plan - Pivot'!F117","v":0},{"$f":"+'Action Plan - Pivot'!G117","v":0},{"$f":"+'Action Plan - Pivot'!H117","v":0},{"$f":"+'Action Plan - Pivot'!I117","v":0},{"$f":"+'Action Plan - Pivot'!J117","v":0},{"$f":"+J118/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L118/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B118","v":0},{"$f":"+'Action Plan - Pivot'!A118","v":0},{"$f":"+'Action Plan - Pivot'!C118","v":0},{"$f":"+'Action Plan - Pivot'!D118","v":0},{"$f":"+'Action Plan - Pivot'!E118","v":0},{"$f":"+'Action Plan - Pivot'!F118","v":0},{"$f":"+'Action Plan - Pivot'!G118","v":0},{"$f":"+'Action Plan - Pivot'!H118","v":0},{"$f":"+'Action Plan - Pivot'!I118","v":0},{"$f":"+'Action Plan - Pivot'!J118","v":0},{"$f":"+J119/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L119/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B119","v":0},{"$f":"+'Action Plan - Pivot'!A119","v":0},{"$f":"+'Action Plan - Pivot'!C119","v":0},{"$f":"+'Action Plan - Pivot'!D119","v":0},{"$f":"+'Action Plan - Pivot'!E119","v":0},{"$f":"+'Action Plan - Pivot'!F119","v":0},{"$f":"+'Action Plan - Pivot'!G119","v":0},{"$f":"+'Action Plan - Pivot'!H119","v":0},{"$f":"+'Action Plan - Pivot'!I119","v":0},{"$f":"+'Action Plan - Pivot'!J119","v":0},{"$f":"+J120/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L120/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B120","v":0},{"$f":"+'Action Plan - Pivot'!A120","v":0},{"$f":"+'Action Plan - Pivot'!C120","v":0},{"$f":"+'Action Plan - Pivot'!D120","v":0},{"$f":"+'Action Plan - Pivot'!E120","v":0},{"$f":"+'Action Plan - Pivot'!F120","v":0},{"$f":"+'Action Plan - Pivot'!G120","v":0},{"$f":"+'Action Plan - Pivot'!H120","v":0},{"$f":"+'Action Plan - Pivot'!I120","v":0},{"$f":"+'Action Plan - Pivot'!J120","v":0},{"$f":"+J121/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L121/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B121","v":0},{"$f":"+'Action Plan - Pivot'!A121","v":0},{"$f":"+'Action Plan - Pivot'!C121","v":0},{"$f":"+'Action Plan - Pivot'!D121","v":0},{"$f":"+'Action Plan - Pivot'!E121","v":0},{"$f":"+'Action Plan - Pivot'!F121","v":0},{"$f":"+'Action Plan - Pivot'!G121","v":0},{"$f":"+'Action Plan - Pivot'!H121","v":0},{"$f":"+'Action Plan - Pivot'!I121","v":0},{"$f":"+'Action Plan - Pivot'!J121","v":0},{"$f":"+J122/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L122/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B122","v":0},{"$f":"+'Action Plan - Pivot'!A122","v":0},{"$f":"+'Action Plan - Pivot'!C122","v":0},{"$f":"+'Action Plan - Pivot'!D122","v":0},{"$f":"+'Action Plan - Pivot'!E122","v":0},{"$f":"+'Action Plan - Pivot'!F122","v":0},{"$f":"+'Action Plan - Pivot'!G122","v":0},{"$f":"+'Action Plan - Pivot'!H122","v":0},{"$f":"+'Action Plan - Pivot'!I122","v":0},{"$f":"+'Action Plan - Pivot'!J122","v":0},{"$f":"+J123/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L123/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B123","v":0},{"$f":"+'Action Plan - Pivot'!A123","v":0},{"$f":"+'Action Plan - Pivot'!C123","v":0},{"$f":"+'Action Plan - Pivot'!D123","v":0},{"$f":"+'Action Plan - Pivot'!E123","v":0},{"$f":"+'Action Plan - Pivot'!F123","v":0},{"$f":"+'Action Plan - Pivot'!G123","v":0},{"$f":"+'Action Plan - Pivot'!H123","v":0},{"$f":"+'Action Plan - Pivot'!I123","v":0},{"$f":"+'Action Plan - Pivot'!J123","v":0},{"$f":"+J124/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L124/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B124","v":0},{"$f":"+'Action Plan - Pivot'!A124","v":0},{"$f":"+'Action Plan - Pivot'!C124","v":0},{"$f":"+'Action Plan - Pivot'!D124","v":0},{"$f":"+'Action Plan - Pivot'!E124","v":0},{"$f":"+'Action Plan - Pivot'!F124","v":0},{"$f":"+'Action Plan - Pivot'!G124","v":0},{"$f":"+'Action Plan - Pivot'!H124","v":0},{"$f":"+'Action Plan - Pivot'!I124","v":0},{"$f":"+'Action Plan - Pivot'!J124","v":0},{"$f":"+J125/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L125/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B125","v":0},{"$f":"+'Action Plan - Pivot'!A125","v":0},{"$f":"+'Action Plan - Pivot'!C125","v":0},{"$f":"+'Action Plan - Pivot'!D125","v":0},{"$f":"+'Action Plan - Pivot'!E125","v":0},{"$f":"+'Action Plan - Pivot'!F125","v":0},{"$f":"+'Action Plan - Pivot'!G125","v":0},{"$f":"+'Action Plan - Pivot'!H125","v":0},{"$f":"+'Action Plan - Pivot'!I125","v":0},{"$f":"+'Action Plan - Pivot'!J125","v":0},{"$f":"+J126/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L126/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B126","v":0},{"$f":"+'Action Plan - Pivot'!A126","v":0},{"$f":"+'Action Plan - Pivot'!C126","v":0},{"$f":"+'Action Plan - Pivot'!D126","v":0},{"$f":"+'Action Plan - Pivot'!E126","v":0},{"$f":"+'Action Plan - Pivot'!F126","v":0},{"$f":"+'Action Plan - Pivot'!G126","v":0},{"$f":"+'Action Plan - Pivot'!H126","v":0},{"$f":"+'Action Plan - Pivot'!I126","v":0},{"$f":"+'Action Plan - Pivot'!J126","v":0},{"$f":"+J127/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L127/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B127","v":0},{"$f":"+'Action Plan - Pivot'!A127","v":0},{"$f":"+'Action Plan - Pivot'!C127","v":0},{"$f":"+'Action Plan - Pivot'!D127","v":0},{"$f":"+'Action Plan - Pivot'!E127","v":0},{"$f":"+'Action Plan - Pivot'!F127","v":0},{"$f":"+'Action Plan - Pivot'!G127","v":0},{"$f":"+'Action Plan - Pivot'!H127","v":0},{"$f":"+'Action Plan - Pivot'!I127","v":0},{"$f":"+'Action Plan - Pivot'!J127","v":0},{"$f":"+J128/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L128/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B128","v":0},{"$f":"+'Action Plan - Pivot'!A128","v":0},{"$f":"+'Action Plan - Pivot'!C128","v":0},{"$f":"+'Action Plan - Pivot'!D128","v":0},{"$f":"+'Action Plan - Pivot'!E128","v":0},{"$f":"+'Action Plan - Pivot'!F128","v":0},{"$f":"+'Action Plan - Pivot'!G128","v":0},{"$f":"+'Action Plan - Pivot'!H128","v":0},{"$f":"+'Action Plan - Pivot'!I128","v":0},{"$f":"+'Action Plan - Pivot'!J128","v":0},{"$f":"+J129/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L129/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B129","v":0},{"$f":"+'Action Plan - Pivot'!A129","v":0},{"$f":"+'Action Plan - Pivot'!C129","v":0},{"$f":"+'Action Plan - Pivot'!D129","v":0},{"$f":"+'Action Plan - Pivot'!E129","v":0},{"$f":"+'Action Plan - Pivot'!F129","v":0},{"$f":"+'Action Plan - Pivot'!G129","v":0},{"$f":"+'Action Plan - Pivot'!H129","v":0},{"$f":"+'Action Plan - Pivot'!I129","v":0},{"$f":"+'Action Plan - Pivot'!J129","v":0},{"$f":"+J130/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L130/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B130","v":0},{"$f":"+'Action Plan - Pivot'!A130","v":0},{"$f":"+'Action Plan - Pivot'!C130","v":0},{"$f":"+'Action Plan - Pivot'!D130","v":0},{"$f":"+'Action Plan - Pivot'!E130","v":0},{"$f":"+'Action Plan - Pivot'!F130","v":0},{"$f":"+'Action Plan - Pivot'!G130","v":0},{"$f":"+'Action Plan - Pivot'!H130","v":0},{"$f":"+'Action Plan - Pivot'!I130","v":0},{"$f":"+'Action Plan - Pivot'!J130","v":0},{"$f":"+J131/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L131/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B131","v":0},{"$f":"+'Action Plan - Pivot'!A131","v":0},{"$f":"+'Action Plan - Pivot'!C131","v":0},{"$f":"+'Action Plan - Pivot'!D131","v":0},{"$f":"+'Action Plan - Pivot'!E131","v":0},{"$f":"+'Action Plan - Pivot'!F131","v":0},{"$f":"+'Action Plan - Pivot'!G131","v":0},{"$f":"+'Action Plan - Pivot'!H131","v":0},{"$f":"+'Action Plan - Pivot'!I131","v":0},{"$f":"+'Action Plan - Pivot'!J131","v":0},{"$f":"+J132/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L132/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B132","v":0},{"$f":"+'Action Plan - Pivot'!A132","v":0},{"$f":"+'Action Plan - Pivot'!C132","v":0},{"$f":"+'Action Plan - Pivot'!D132","v":0},{"$f":"+'Action Plan - Pivot'!E132","v":0},{"$f":"+'Action Plan - Pivot'!F132","v":0},{"$f":"+'Action Plan - Pivot'!G132","v":0},{"$f":"+'Action Plan - Pivot'!H132","v":0},{"$f":"+'Action Plan - Pivot'!I132","v":0},{"$f":"+'Action Plan - Pivot'!J132","v":0},{"$f":"+J133/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L133/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B133","v":0},{"$f":"+'Action Plan - Pivot'!A133","v":0},{"$f":"+'Action Plan - Pivot'!C133","v":0},{"$f":"+'Action Plan - Pivot'!D133","v":0},{"$f":"+'Action Plan - Pivot'!E133","v":0},{"$f":"+'Action Plan - Pivot'!F133","v":0},{"$f":"+'Action Plan - Pivot'!G133","v":0},{"$f":"+'Action Plan - Pivot'!H133","v":0},{"$f":"+'Action Plan - Pivot'!I133","v":0},{"$f":"+'Action Plan - Pivot'!J133","v":0},{"$f":"+J134/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L134/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B134","v":0},{"$f":"+'Action Plan - Pivot'!A134","v":0},{"$f":"+'Action Plan - Pivot'!C134","v":0},{"$f":"+'Action Plan - Pivot'!D134","v":0},{"$f":"+'Action Plan - Pivot'!E134","v":0},{"$f":"+'Action Plan - Pivot'!F134","v":0},{"$f":"+'Action Plan - Pivot'!G134","v":0},{"$f":"+'Action Plan - Pivot'!H134","v":0},{"$f":"+'Action Plan - Pivot'!I134","v":0},{"$f":"+'Action Plan - Pivot'!J134","v":0},{"$f":"+J135/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L135/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B135","v":0},{"$f":"+'Action Plan - Pivot'!A135","v":0},{"$f":"+'Action Plan - Pivot'!C135","v":0},{"$f":"+'Action Plan - Pivot'!D135","v":0},{"$f":"+'Action Plan - Pivot'!E135","v":0},{"$f":"+'Action Plan - Pivot'!F135","v":0},{"$f":"+'Action Plan - Pivot'!G135","v":0},{"$f":"+'Action Plan - Pivot'!H135","v":0},{"$f":"+'Action Plan - Pivot'!I135","v":0},{"$f":"+'Action Plan - Pivot'!J135","v":0},{"$f":"+J136/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L136/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B136","v":0},{"$f":"+'Action Plan - Pivot'!A136","v":0},{"$f":"+'Action Plan - Pivot'!C136","v":0},{"$f":"+'Action Plan - Pivot'!D136","v":0},{"$f":"+'Action Plan - Pivot'!E136","v":0},{"$f":"+'Action Plan - Pivot'!F136","v":0},{"$f":"+'Action Plan - Pivot'!G136","v":0},{"$f":"+'Action Plan - Pivot'!H136","v":0},{"$f":"+'Action Plan - Pivot'!I136","v":0},{"$f":"+'Action Plan - Pivot'!J136","v":0},{"$f":"+J137/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L137/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M137>90%,\"Low\",IF(M137>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B137","v":0},{"$f":"+'Action Plan - Pivot'!A137","v":0},{"$f":"+'Action Plan - Pivot'!C137","v":0},{"$f":"+'Action Plan - Pivot'!D137","v":0},{"$f":"+'Action Plan - Pivot'!E137","v":0},{"$f":"+'Action Plan - Pivot'!F137","v":0},{"$f":"+'Action Plan - Pivot'!G137","v":0},{"$f":"+'Action Plan - Pivot'!H137","v":0},{"$f":"+'Action Plan - Pivot'!I137","v":0},{"$f":"+'Action Plan - Pivot'!J137","v":0},{"$f":"+J138/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L138/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B138","v":0},{"$f":"+'Action Plan - Pivot'!A138","v":0},{"$f":"+'Action Plan - Pivot'!C138","v":0},{"$f":"+'Action Plan - Pivot'!D138","v":0},{"$f":"+'Action Plan - Pivot'!E138","v":0},{"$f":"+'Action Plan - Pivot'!F138","v":0},{"$f":"+'Action Plan - Pivot'!G138","v":0},{"$f":"+'Action Plan - Pivot'!H138","v":0},{"$f":"+'Action Plan - Pivot'!I138","v":0},{"$f":"+'Action Plan - Pivot'!J138","v":0},{"$f":"+J139/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J139+L138","v":0},{"$f":"+L139/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B139","v":0},{"$f":"+'Action Plan - Pivot'!A139","v":0},{"$f":"+'Action Plan - Pivot'!C139","v":0},{"$f":"+'Action Plan - Pivot'!D139","v":0},{"$f":"+'Action Plan - Pivot'!E139","v":0},{"$f":"+'Action Plan - Pivot'!F139","v":0},{"$f":"+'Action Plan - Pivot'!G139","v":0},{"$f":"+'Action Plan - Pivot'!H139","v":0},{"$f":"+'Action Plan - Pivot'!I139","v":0},{"$f":"+'Action Plan - Pivot'!J139","v":0},{"$f":"+J140/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L140/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B140","v":0},{"$f":"+'Action Plan - Pivot'!A140","v":0},{"$f":"+'Action Plan - Pivot'!C140","v":0},{"$f":"+'Action Plan - Pivot'!D140","v":0},{"$f":"+'Action Plan - Pivot'!E140","v":0},{"$f":"+'Action Plan - Pivot'!F140","v":0},{"$f":"+'Action Plan - Pivot'!G140","v":0},{"$f":"+'Action Plan - Pivot'!H140","v":0},{"$f":"+'Action Plan - Pivot'!I140","v":0},{"$f":"+'Action Plan - Pivot'!J140","v":0},{"$f":"+J141/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L141/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B141","v":0},{"$f":"+'Action Plan - Pivot'!A141","v":0},{"$f":"+'Action Plan - Pivot'!C141","v":0},{"$f":"+'Action Plan - Pivot'!D141","v":0},{"$f":"+'Action Plan - Pivot'!E141","v":0},{"$f":"+'Action Plan - Pivot'!F141","v":0},{"$f":"+'Action Plan - Pivot'!G141","v":0},{"$f":"+'Action Plan - Pivot'!H141","v":0},{"$f":"+'Action Plan - Pivot'!I141","v":0},{"$f":"+'Action Plan - Pivot'!J141","v":0},{"$f":"+J142/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L142/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B142","v":0},{"$f":"+'Action Plan - Pivot'!A142","v":0},{"$f":"+'Action Plan - Pivot'!C142","v":0},{"$f":"+'Action Plan - Pivot'!D142","v":0},{"$f":"+'Action Plan - Pivot'!E142","v":0},{"$f":"+'Action Plan - Pivot'!F142","v":0},{"$f":"+'Action Plan - Pivot'!G142","v":0},{"$f":"+'Action Plan - Pivot'!H142","v":0},{"$f":"+'Action Plan - Pivot'!I142","v":0},{"$f":"+'Action Plan - Pivot'!J142","v":0},{"$f":"+J143/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L143/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B143","v":0},{"$f":"+'Action Plan - Pivot'!A143","v":0},{"$f":"+'Action Plan - Pivot'!C143","v":0},{"$f":"+'Action Plan - Pivot'!D143","v":0},{"$f":"+'Action Plan - Pivot'!E143","v":0},{"$f":"+'Action Plan - Pivot'!F143","v":0},{"$f":"+'Action Plan - Pivot'!G143","v":0},{"$f":"+'Action Plan - Pivot'!H143","v":0},{"$f":"+'Action Plan - Pivot'!I143","v":0},{"$f":"+'Action Plan - Pivot'!J143","v":0},{"$f":"+J144/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L144/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B144","v":0},{"$f":"+'Action Plan - Pivot'!A144","v":0},{"$f":"+'Action Plan - Pivot'!C144","v":0},{"$f":"+'Action Plan - Pivot'!D144","v":0},{"$f":"+'Action Plan - Pivot'!E144","v":0},{"$f":"+'Action Plan - Pivot'!F144","v":0},{"$f":"+'Action Plan - Pivot'!G144","v":0},{"$f":"+'Action Plan - Pivot'!H144","v":0},{"$f":"+'Action Plan - Pivot'!I144","v":0},{"$f":"+'Action Plan - Pivot'!J144","v":0},{"$f":"+J145/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L145/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B145","v":0},{"$f":"+'Action Plan - Pivot'!A145","v":0},{"$f":"+'Action Plan - Pivot'!C145","v":0},{"$f":"+'Action Plan - Pivot'!D145","v":0},{"$f":"+'Action Plan - Pivot'!E145","v":0},{"$f":"+'Action Plan - Pivot'!F145","v":0},{"$f":"+'Action Plan - Pivot'!G145","v":0},{"$f":"+'Action Plan - Pivot'!H145","v":0},{"$f":"+'Action Plan - Pivot'!I145","v":0},{"$f":"+'Action Plan - Pivot'!J145","v":0},{"$f":"+J146/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L146/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B146","v":0},{"$f":"+'Action Plan - Pivot'!A146","v":0},{"$f":"+'Action Plan - Pivot'!C146","v":0},{"$f":"+'Action Plan - Pivot'!D146","v":0},{"$f":"+'Action Plan - Pivot'!E146","v":0},{"$f":"+'Action Plan - Pivot'!F146","v":0},{"$f":"+'Action Plan - Pivot'!G146","v":0},{"$f":"+'Action Plan - Pivot'!H146","v":0},{"$f":"+'Action Plan - Pivot'!I146","v":0},{"$f":"+'Action Plan - Pivot'!J146","v":0},{"$f":"+J147/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L147/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B147","v":0},{"$f":"+'Action Plan - Pivot'!A147","v":0},{"$f":"+'Action Plan - Pivot'!C147","v":0},{"$f":"+'Action Plan - Pivot'!D147","v":0},{"$f":"+'Action Plan - Pivot'!E147","v":0},{"$f":"+'Action Plan - Pivot'!F147","v":0},{"$f":"+'Action Plan - Pivot'!G147","v":0},{"$f":"+'Action Plan - Pivot'!H147","v":0},{"$f":"+'Action Plan - Pivot'!I147","v":0},{"$f":"+'Action Plan - Pivot'!J147","v":0},{"$f":"+J148/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L148/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B148","v":0},{"$f":"+'Action Plan - Pivot'!A148","v":0},{"$f":"+'Action Plan - Pivot'!C148","v":0},{"$f":"+'Action Plan - Pivot'!D148","v":0},{"$f":"+'Action Plan - Pivot'!E148","v":0},{"$f":"+'Action Plan - Pivot'!F148","v":0},{"$f":"+'Action Plan - Pivot'!G148","v":0},{"$f":"+'Action Plan - Pivot'!H148","v":0},{"$f":"+'Action Plan - Pivot'!I148","v":0},{"$f":"+'Action Plan - Pivot'!J148","v":0},{"$f":"+J149/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L149/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B149","v":0},{"$f":"+'Action Plan - Pivot'!A149","v":0},{"$f":"+'Action Plan - Pivot'!C149","v":0},{"$f":"+'Action Plan - Pivot'!D149","v":0},{"$f":"+'Action Plan - Pivot'!E149","v":0},{"$f":"+'Action Plan - Pivot'!F149","v":0},{"$f":"+'Action Plan - Pivot'!G149","v":0},{"$f":"+'Action Plan - Pivot'!H149","v":0},{"$f":"+'Action Plan - Pivot'!I149","v":0},{"$f":"+'Action Plan - Pivot'!J149","v":0},{"$f":"+J150/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L150/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B150","v":0},{"$f":"+'Action Plan - Pivot'!A150","v":0},{"$f":"+'Action Plan - Pivot'!C150","v":0},{"$f":"+'Action Plan - Pivot'!D150","v":0},{"$f":"+'Action Plan - Pivot'!E150","v":0},{"$f":"+'Action Plan - Pivot'!F150","v":0},{"$f":"+'Action Plan - Pivot'!G150","v":0},{"$f":"+'Action Plan - Pivot'!H150","v":0},{"$f":"+'Action Plan - Pivot'!I150","v":0},{"$f":"+'Action Plan - Pivot'!J150","v":0},{"$f":"+J151/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L151/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B151","v":0},{"$f":"+'Action Plan - Pivot'!A151","v":0},{"$f":"+'Action Plan - Pivot'!C151","v":0},{"$f":"+'Action Plan - Pivot'!D151","v":0},{"$f":"+'Action Plan - Pivot'!E151","v":0},{"$f":"+'Action Plan - Pivot'!F151","v":0},{"$f":"+'Action Plan - Pivot'!G151","v":0},{"$f":"+'Action Plan - Pivot'!H151","v":0},{"$f":"+'Action Plan - Pivot'!I151","v":0},{"$f":"+'Action Plan - Pivot'!J151","v":0},{"$f":"+J152/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L152/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B152","v":0},{"$f":"+'Action Plan - Pivot'!A152","v":0},{"$f":"+'Action Plan - Pivot'!C152","v":0},{"$f":"+'Action Plan - Pivot'!D152","v":0},{"$f":"+'Action Plan - Pivot'!E152","v":0},{"$f":"+'Action Plan - Pivot'!F152","v":0},{"$f":"+'Action Plan - Pivot'!G152","v":0},{"$f":"+'Action Plan - Pivot'!H152","v":0},{"$f":"+'Action Plan - Pivot'!I152","v":0},{"$f":"+'Action Plan - Pivot'!J152","v":0},{"$f":"+J153/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L153/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B153","v":0},{"$f":"+'Action Plan - Pivot'!A153","v":0},{"$f":"+'Action Plan - Pivot'!C153","v":0},{"$f":"+'Action Plan - Pivot'!D153","v":0},{"$f":"+'Action Plan - Pivot'!E153","v":0},{"$f":"+'Action Plan - Pivot'!F153","v":0},{"$f":"+'Action Plan - Pivot'!G153","v":0},{"$f":"+'Action Plan - Pivot'!H153","v":0},{"$f":"+'Action Plan - Pivot'!I153","v":0},{"$f":"+'Action Plan - Pivot'!J153","v":0},{"$f":"+J154/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L154/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B154","v":0},{"$f":"+'Action Plan - Pivot'!A154","v":0},{"$f":"+'Action Plan - Pivot'!C154","v":0},{"$f":"+'Action Plan - Pivot'!D154","v":0},{"$f":"+'Action Plan - Pivot'!E154","v":0},{"$f":"+'Action Plan - Pivot'!F154","v":0},{"$f":"+'Action Plan - Pivot'!G154","v":0},{"$f":"+'Action Plan - Pivot'!H154","v":0},{"$f":"+'Action Plan - Pivot'!I154","v":0},{"$f":"+'Action Plan - Pivot'!J154","v":0},{"$f":"+J155/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L155/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B155","v":0},{"$f":"+'Action Plan - Pivot'!A155","v":0},{"$f":"+'Action Plan - Pivot'!C155","v":0},{"$f":"+'Action Plan - Pivot'!D155","v":0},{"$f":"+'Action Plan - Pivot'!E155","v":0},{"$f":"+'Action Plan - Pivot'!F155","v":0},{"$f":"+'Action Plan - Pivot'!G155","v":0},{"$f":"+'Action Plan - Pivot'!H155","v":0},{"$f":"+'Action Plan - Pivot'!I155","v":0},{"$f":"+'Action Plan - Pivot'!J155","v":0},{"$f":"+J156/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L156/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B156","v":0},{"$f":"+'Action Plan - Pivot'!A156","v":0},{"$f":"+'Action Plan - Pivot'!C156","v":0},{"$f":"+'Action Plan - Pivot'!D156","v":0},{"$f":"+'Action Plan - Pivot'!E156","v":0},{"$f":"+'Action Plan - Pivot'!F156","v":0},{"$f":"+'Action Plan - Pivot'!G156","v":0},{"$f":"+'Action Plan - Pivot'!H156","v":0},{"$f":"+'Action Plan - Pivot'!I156","v":0},{"$f":"+'Action Plan - Pivot'!J156","v":0},{"$f":"+J157/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L157/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B157","v":0},{"$f":"+'Action Plan - Pivot'!A157","v":0},{"$f":"+'Action Plan - Pivot'!C157","v":0},{"$f":"+'Action Plan - Pivot'!D157","v":0},{"$f":"+'Action Plan - Pivot'!E157","v":0},{"$f":"+'Action Plan - Pivot'!F157","v":0},{"$f":"+'Action Plan - Pivot'!G157","v":0},{"$f":"+'Action Plan - Pivot'!H157","v":0},{"$f":"+'Action Plan - Pivot'!I157","v":0},{"$f":"+'Action Plan - Pivot'!J157","v":0},{"$f":"+J158/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L158/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B158","v":0},{"$f":"+'Action Plan - Pivot'!A158","v":0},{"$f":"+'Action Plan - Pivot'!C158","v":0},{"$f":"+'Action Plan - Pivot'!D158","v":0},{"$f":"+'Action Plan - Pivot'!E158","v":0},{"$f":"+'Action Plan - Pivot'!F158","v":0},{"$f":"+'Action Plan - Pivot'!G158","v":0},{"$f":"+'Action Plan - Pivot'!H158","v":0},{"$f":"+'Action Plan - Pivot'!I158","v":0},{"$f":"+'Action Plan - Pivot'!J158","v":0},{"$f":"+J159/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L159/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B159","v":0},{"$f":"+'Action Plan - Pivot'!A159","v":0},{"$f":"+'Action Plan - Pivot'!C159","v":0},{"$f":"+'Action Plan - Pivot'!D159","v":0},{"$f":"+'Action Plan - Pivot'!E159","v":0},{"$f":"+'Action Plan - Pivot'!F159","v":0},{"$f":"+'Action Plan - Pivot'!G159","v":0},{"$f":"+'Action Plan - Pivot'!H159","v":0},{"$f":"+'Action Plan - Pivot'!I159","v":0},{"$f":"+'Action Plan - Pivot'!J159","v":0},{"$f":"+J160/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L160/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B160","v":0},{"$f":"+'Action Plan - Pivot'!A160","v":0},{"$f":"+'Action Plan - Pivot'!C160","v":0},{"$f":"+'Action Plan - Pivot'!D160","v":0},{"$f":"+'Action Plan - Pivot'!E160","v":0},{"$f":"+'Action Plan - Pivot'!F160","v":0},{"$f":"+'Action Plan - Pivot'!G160","v":0},{"$f":"+'Action Plan - Pivot'!H160","v":0},{"$f":"+'Action Plan - Pivot'!I160","v":0},{"$f":"+'Action Plan - Pivot'!J160","v":0},{"$f":"+J161/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L161/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B161","v":0},{"$f":"+'Action Plan - Pivot'!A161","v":0},{"$f":"+'Action Plan - Pivot'!C161","v":0},{"$f":"+'Action Plan - Pivot'!D161","v":0},{"$f":"+'Action Plan - Pivot'!E161","v":0},{"$f":"+'Action Plan - Pivot'!F161","v":0},{"$f":"+'Action Plan - Pivot'!G161","v":0},{"$f":"+'Action Plan - Pivot'!H161","v":0},{"$f":"+'Action Plan - Pivot'!I161","v":0},{"$f":"+'Action Plan - Pivot'!J161","v":0},{"$f":"+J162/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L162/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B162","v":0},{"$f":"+'Action Plan - Pivot'!A162","v":0},{"$f":"+'Action Plan - Pivot'!C162","v":0},{"$f":"+'Action Plan - Pivot'!D162","v":0},{"$f":"+'Action Plan - Pivot'!E162","v":0},{"$f":"+'Action Plan - Pivot'!F162","v":0},{"$f":"+'Action Plan - Pivot'!G162","v":0},{"$f":"+'Action Plan - Pivot'!H162","v":0},{"$f":"+'Action Plan - Pivot'!I162","v":0},{"$f":"+'Action Plan - Pivot'!J162","v":0},{"$f":"+J163/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L163/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B163","v":0},{"$f":"+'Action Plan - Pivot'!A163","v":0},{"$f":"+'Action Plan - Pivot'!C163","v":0},{"$f":"+'Action Plan - Pivot'!D163","v":0},{"$f":"+'Action Plan - Pivot'!E163","v":0},{"$f":"+'Action Plan - Pivot'!F163","v":0},{"$f":"+'Action Plan - Pivot'!G163","v":0},{"$f":"+'Action Plan - Pivot'!H163","v":0},{"$f":"+'Action Plan - Pivot'!I163","v":0},{"$f":"+'Action Plan - Pivot'!J163","v":0},{"$f":"+J164/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L164/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B164","v":0},{"$f":"+'Action Plan - Pivot'!A164","v":0},{"$f":"+'Action Plan - Pivot'!C164","v":0},{"$f":"+'Action Plan - Pivot'!D164","v":0},{"$f":"+'Action Plan - Pivot'!E164","v":0},{"$f":"+'Action Plan - Pivot'!F164","v":0},{"$f":"+'Action Plan - Pivot'!G164","v":0},{"$f":"+'Action Plan - Pivot'!H164","v":0},{"$f":"+'Action Plan - Pivot'!I164","v":0},{"$f":"+'Action Plan - Pivot'!J164","v":0},{"$f":"+J165/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L165/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B165","v":0},{"$f":"+'Action Plan - Pivot'!A165","v":0},{"$f":"+'Action Plan - Pivot'!C165","v":0},{"$f":"+'Action Plan - Pivot'!D165","v":0},{"$f":"+'Action Plan - Pivot'!E165","v":0},{"$f":"+'Action Plan - Pivot'!F165","v":0},{"$f":"+'Action Plan - Pivot'!G165","v":0},{"$f":"+'Action Plan - Pivot'!H165","v":0},{"$f":"+'Action Plan - Pivot'!I165","v":0},{"$f":"+'Action Plan - Pivot'!J165","v":0},{"$f":"+J166/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L166/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B166","v":0},{"$f":"+'Action Plan - Pivot'!A166","v":0},{"$f":"+'Action Plan - Pivot'!C166","v":0},{"$f":"+'Action Plan - Pivot'!D166","v":0},{"$f":"+'Action Plan - Pivot'!E166","v":0},{"$f":"+'Action Plan - Pivot'!F166","v":0},{"$f":"+'Action Plan - Pivot'!G166","v":0},{"$f":"+'Action Plan - Pivot'!H166","v":0},{"$f":"+'Action Plan - Pivot'!I166","v":0},{"$f":"+'Action Plan - Pivot'!J166","v":0},{"$f":"+J167/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L167/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B167","v":0},{"$f":"+'Action Plan - Pivot'!A167","v":0},{"$f":"+'Action Plan - Pivot'!C167","v":0},{"$f":"+'Action Plan - Pivot'!D167","v":0},{"$f":"+'Action Plan - Pivot'!E167","v":0},{"$f":"+'Action Plan - Pivot'!F167","v":0},{"$f":"+'Action Plan - Pivot'!G167","v":0},{"$f":"+'Action Plan - Pivot'!H167","v":0},{"$f":"+'Action Plan - Pivot'!I167","v":0},{"$f":"+'Action Plan - Pivot'!J167","v":0},{"$f":"+J168/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L168/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B168","v":0},{"$f":"+'Action Plan - Pivot'!A168","v":0},{"$f":"+'Action Plan - Pivot'!C168","v":0},{"$f":"+'Action Plan - Pivot'!D168","v":0},{"$f":"+'Action Plan - Pivot'!E168","v":0},{"$f":"+'Action Plan - Pivot'!F168","v":0},{"$f":"+'Action Plan - Pivot'!G168","v":0},{"$f":"+'Action Plan - Pivot'!H168","v":0},{"$f":"+'Action Plan - Pivot'!I168","v":0},{"$f":"+'Action Plan - Pivot'!J168","v":0},{"$f":"+J169/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L169/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B169","v":0},{"$f":"+'Action Plan - Pivot'!A169","v":0},{"$f":"+'Action Plan - Pivot'!C169","v":0},{"$f":"+'Action Plan - Pivot'!D169","v":0},{"$f":"+'Action Plan - Pivot'!E169","v":0},{"$f":"+'Action Plan - Pivot'!F169","v":0},{"$f":"+'Action Plan - Pivot'!G169","v":0},{"$f":"+'Action Plan - Pivot'!H169","v":0},{"$f":"+'Action Plan - Pivot'!I169","v":0},{"$f":"+'Action Plan - Pivot'!J169","v":0},{"$f":"+J170/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L170/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B170","v":0},{"$f":"+'Action Plan - Pivot'!A170","v":0},{"$f":"+'Action Plan - Pivot'!C170","v":0},{"$f":"+'Action Plan - Pivot'!D170","v":0},{"$f":"+'Action Plan - Pivot'!E170","v":0},{"$f":"+'Action Plan - Pivot'!F170","v":0},{"$f":"+'Action Plan - Pivot'!G170","v":0},{"$f":"+'Action Plan - Pivot'!H170","v":0},{"$f":"+'Action Plan - Pivot'!I170","v":0},{"$f":"+'Action Plan - Pivot'!J170","v":0},{"$f":"+J171/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L171/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B171","v":0},{"$f":"+'Action Plan - Pivot'!A171","v":0},{"$f":"+'Action Plan - Pivot'!C171","v":0},{"$f":"+'Action Plan - Pivot'!D171","v":0},{"$f":"+'Action Plan - Pivot'!E171","v":0},{"$f":"+'Action Plan - Pivot'!F171","v":0},{"$f":"+'Action Plan - Pivot'!G171","v":0},{"$f":"+'Action Plan - Pivot'!H171","v":0},{"$f":"+'Action Plan - Pivot'!I171","v":0},{"$f":"+'Action Plan - Pivot'!J171","v":0},{"$f":"+J172/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L172/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B172","v":0},{"$f":"+'Action Plan - Pivot'!A172","v":0},{"$f":"+'Action Plan - Pivot'!C172","v":0},{"$f":"+'Action Plan - Pivot'!D172","v":0},{"$f":"+'Action Plan - Pivot'!E172","v":0},{"$f":"+'Action Plan - Pivot'!F172","v":0},{"$f":"+'Action Plan - Pivot'!G172","v":0},{"$f":"+'Action Plan - Pivot'!H172","v":0},{"$f":"+'Action Plan - Pivot'!I172","v":0},{"$f":"+'Action Plan - Pivot'!J172","v":0},{"$f":"+J173/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L173/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B173","v":0},{"$f":"+'Action Plan - Pivot'!A173","v":0},{"$f":"+'Action Plan - Pivot'!C173","v":0},{"$f":"+'Action Plan - Pivot'!D173","v":0},{"$f":"+'Action Plan - Pivot'!E173","v":0},{"$f":"+'Action Plan - Pivot'!F173","v":0},{"$f":"+'Action Plan - Pivot'!G173","v":0},{"$f":"+'Action Plan - Pivot'!H173","v":0},{"$f":"+'Action Plan - Pivot'!I173","v":0},{"$f":"+'Action Plan - Pivot'!J173","v":0},{"$f":"+J174/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L174/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B174","v":0},{"$f":"+'Action Plan - Pivot'!A174","v":0},{"$f":"+'Action Plan - Pivot'!C174","v":0},{"$f":"+'Action Plan - Pivot'!D174","v":0},{"$f":"+'Action Plan - Pivot'!E174","v":0},{"$f":"+'Action Plan - Pivot'!F174","v":0},{"$f":"+'Action Plan - Pivot'!G174","v":0},{"$f":"+'Action Plan - Pivot'!H174","v":0},{"$f":"+'Action Plan - Pivot'!I174","v":0},{"$f":"+'Action Plan - Pivot'!J174","v":0},{"$f":"+J175/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L175/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B175","v":0},{"$f":"+'Action Plan - Pivot'!A175","v":0},{"$f":"+'Action Plan - Pivot'!C175","v":0},{"$f":"+'Action Plan - Pivot'!D175","v":0},{"$f":"+'Action Plan - Pivot'!E175","v":0},{"$f":"+'Action Plan - Pivot'!F175","v":0},{"$f":"+'Action Plan - Pivot'!G175","v":0},{"$f":"+'Action Plan - Pivot'!H175","v":0},{"$f":"+'Action Plan - Pivot'!I175","v":0},{"$f":"+'Action Plan - Pivot'!J175","v":0},{"$f":"+J176/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L176/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B176","v":0},{"$f":"+'Action Plan - Pivot'!A176","v":0},{"$f":"+'Action Plan - Pivot'!C176","v":0},{"$f":"+'Action Plan - Pivot'!D176","v":0},{"$f":"+'Action Plan - Pivot'!E176","v":0},{"$f":"+'Action Plan - Pivot'!F176","v":0},{"$f":"+'Action Plan - Pivot'!G176","v":0},{"$f":"+'Action Plan - Pivot'!H176","v":0},{"$f":"+'Action Plan - Pivot'!I176","v":0},{"$f":"+'Action Plan - Pivot'!J176","v":0},{"$f":"+J177/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L177/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B177","v":0},{"$f":"+'Action Plan - Pivot'!A177","v":0},{"$f":"+'Action Plan - Pivot'!C177","v":0},{"$f":"+'Action Plan - Pivot'!D177","v":0},{"$f":"+'Action Plan - Pivot'!E177","v":0},{"$f":"+'Action Plan - Pivot'!F177","v":0},{"$f":"+'Action Plan - Pivot'!G177","v":0},{"$f":"+'Action Plan - Pivot'!H177","v":0},{"$f":"+'Action Plan - Pivot'!I177","v":0},{"$f":"+'Action Plan - Pivot'!J177","v":0},{"$f":"+J178/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L178/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B178","v":0},{"$f":"+'Action Plan - Pivot'!A178","v":0},{"$f":"+'Action Plan - Pivot'!C178","v":0},{"$f":"+'Action Plan - Pivot'!D178","v":0},{"$f":"+'Action Plan - Pivot'!E178","v":0},{"$f":"+'Action Plan - Pivot'!F178","v":0},{"$f":"+'Action Plan - Pivot'!G178","v":0},{"$f":"+'Action Plan - Pivot'!H178","v":0},{"$f":"+'Action Plan - Pivot'!I178","v":0},{"$f":"+'Action Plan - Pivot'!J178","v":0},{"$f":"+J179/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L179/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B179","v":0},{"$f":"+'Action Plan - Pivot'!A179","v":0},{"$f":"+'Action Plan - Pivot'!C179","v":0},{"$f":"+'Action Plan - Pivot'!D179","v":0},{"$f":"+'Action Plan - Pivot'!E179","v":0},{"$f":"+'Action Plan - Pivot'!F179","v":0},{"$f":"+'Action Plan - Pivot'!G179","v":0},{"$f":"+'Action Plan - Pivot'!H179","v":0},{"$f":"+'Action Plan - Pivot'!I179","v":0},{"$f":"+'Action Plan - Pivot'!J179","v":0},{"$f":"+J180/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L180/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B180","v":0},{"$f":"+'Action Plan - Pivot'!A180","v":0},{"$f":"+'Action Plan - Pivot'!C180","v":0},{"$f":"+'Action Plan - Pivot'!D180","v":0},{"$f":"+'Action Plan - Pivot'!E180","v":0},{"$f":"+'Action Plan - Pivot'!F180","v":0},{"$f":"+'Action Plan - Pivot'!G180","v":0},{"$f":"+'Action Plan - Pivot'!H180","v":0},{"$f":"+'Action Plan - Pivot'!I180","v":0},{"$f":"+'Action Plan - Pivot'!J180","v":0},{"$f":"+J181/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L181/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B181","v":0},{"$f":"+'Action Plan - Pivot'!A181","v":0},{"$f":"+'Action Plan - Pivot'!C181","v":0},{"$f":"+'Action Plan - Pivot'!D181","v":0},{"$f":"+'Action Plan - Pivot'!E181","v":0},{"$f":"+'Action Plan - Pivot'!F181","v":0},{"$f":"+'Action Plan - Pivot'!G181","v":0},{"$f":"+'Action Plan - Pivot'!H181","v":0},{"$f":"+'Action Plan - Pivot'!I181","v":0},{"$f":"+'Action Plan - Pivot'!J181","v":0},{"$f":"+J182/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L182/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B182","v":0},{"$f":"+'Action Plan - Pivot'!A182","v":0},{"$f":"+'Action Plan - Pivot'!C182","v":0},{"$f":"+'Action Plan - Pivot'!D182","v":0},{"$f":"+'Action Plan - Pivot'!E182","v":0},{"$f":"+'Action Plan - Pivot'!F182","v":0},{"$f":"+'Action Plan - Pivot'!G182","v":0},{"$f":"+'Action Plan - Pivot'!H182","v":0},{"$f":"+'Action Plan - Pivot'!I182","v":0},{"$f":"+'Action Plan - Pivot'!J182","v":0},{"$f":"+J183/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L183/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B183","v":0},{"$f":"+'Action Plan - Pivot'!A183","v":0},{"$f":"+'Action Plan - Pivot'!C183","v":0},{"$f":"+'Action Plan - Pivot'!D183","v":0},{"$f":"+'Action Plan - Pivot'!E183","v":0},{"$f":"+'Action Plan - Pivot'!F183","v":0},{"$f":"+'Action Plan - Pivot'!G183","v":0},{"$f":"+'Action Plan - Pivot'!H183","v":0},{"$f":"+'Action Plan - Pivot'!I183","v":0},{"$f":"+'Action Plan - Pivot'!J183","v":0},{"$f":"+J184/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L184/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B184","v":0},{"$f":"+'Action Plan - Pivot'!A184","v":0},{"$f":"+'Action Plan - Pivot'!C184","v":0},{"$f":"+'Action Plan - Pivot'!D184","v":0},{"$f":"+'Action Plan - Pivot'!E184","v":0},{"$f":"+'Action Plan - Pivot'!F184","v":0},{"$f":"+'Action Plan - Pivot'!G184","v":0},{"$f":"+'Action Plan - Pivot'!H184","v":0},{"$f":"+'Action Plan - Pivot'!I184","v":0},{"$f":"+'Action Plan - Pivot'!J184","v":0},{"$f":"+J185/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L185/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B185","v":0},{"$f":"+'Action Plan - Pivot'!A185","v":0},{"$f":"+'Action Plan - Pivot'!C185","v":0},{"$f":"+'Action Plan - Pivot'!D185","v":0},{"$f":"+'Action Plan - Pivot'!E185","v":0},{"$f":"+'Action Plan - Pivot'!F185","v":0},{"$f":"+'Action Plan - Pivot'!G185","v":0},{"$f":"+'Action Plan - Pivot'!H185","v":0},{"$f":"+'Action Plan - Pivot'!I185","v":0},{"$f":"+'Action Plan - Pivot'!J185","v":0},{"$f":"+J186/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L186/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B186","v":0},{"$f":"+'Action Plan - Pivot'!A186","v":0},{"$f":"+'Action Plan - Pivot'!C186","v":0},{"$f":"+'Action Plan - Pivot'!D186","v":0},{"$f":"+'Action Plan - Pivot'!E186","v":0},{"$f":"+'Action Plan - Pivot'!F186","v":0},{"$f":"+'Action Plan - Pivot'!G186","v":0},{"$f":"+'Action Plan - Pivot'!H186","v":0},{"$f":"+'Action Plan - Pivot'!I186","v":0},{"$f":"+'Action Plan - Pivot'!J186","v":0},{"$f":"+J187/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L187/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B187","v":0},{"$f":"+'Action Plan - Pivot'!A187","v":0},{"$f":"+'Action Plan - Pivot'!C187","v":0},{"$f":"+'Action Plan - Pivot'!D187","v":0},{"$f":"+'Action Plan - Pivot'!E187","v":0},{"$f":"+'Action Plan - Pivot'!F187","v":0},{"$f":"+'Action Plan - Pivot'!G187","v":0},{"$f":"+'Action Plan - Pivot'!H187","v":0},{"$f":"+'Action Plan - Pivot'!I187","v":0},{"$f":"+'Action Plan - Pivot'!J187","v":0},{"$f":"+J188/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L188/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B188","v":0},{"$f":"+'Action Plan - Pivot'!A188","v":0},{"$f":"+'Action Plan - Pivot'!C188","v":0},{"$f":"+'Action Plan - Pivot'!D188","v":0},{"$f":"+'Action Plan - Pivot'!E188","v":0},{"$f":"+'Action Plan - Pivot'!F188","v":0},{"$f":"+'Action Plan - Pivot'!G188","v":0},{"$f":"+'Action Plan - Pivot'!H188","v":0},{"$f":"+'Action Plan - Pivot'!I188","v":0},{"$f":"+'Action Plan - Pivot'!J188","v":0},{"$f":"+J189/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L189/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B189","v":0},{"$f":"+'Action Plan - Pivot'!A189","v":0},{"$f":"+'Action Plan - Pivot'!C189","v":0},{"$f":"+'Action Plan - Pivot'!D189","v":0},{"$f":"+'Action Plan - Pivot'!E189","v":0},{"$f":"+'Action Plan - Pivot'!F189","v":0},{"$f":"+'Action Plan - Pivot'!G189","v":0},{"$f":"+'Action Plan - Pivot'!H189","v":0},{"$f":"+'Action Plan - Pivot'!I189","v":0},{"$f":"+'Action Plan - Pivot'!J189","v":0},{"$f":"+J190/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L190/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B190","v":0},{"$f":"+'Action Plan - Pivot'!A190","v":0},{"$f":"+'Action Plan - Pivot'!C190","v":0},{"$f":"+'Action Plan - Pivot'!D190","v":0},{"$f":"+'Action Plan - Pivot'!E190","v":0},{"$f":"+'Action Plan - Pivot'!F190","v":0},{"$f":"+'Action Plan - Pivot'!G190","v":0},{"$f":"+'Action Plan - Pivot'!H190","v":0},{"$f":"+'Action Plan - Pivot'!I190","v":0},{"$f":"+'Action Plan - Pivot'!J190","v":0},{"$f":"+J191/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L191/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B191","v":0},{"$f":"+'Action Plan - Pivot'!A191","v":0},{"$f":"+'Action Plan - Pivot'!C191","v":0},{"$f":"+'Action Plan - Pivot'!D191","v":0},{"$f":"+'Action Plan - Pivot'!E191","v":0},{"$f":"+'Action Plan - Pivot'!F191","v":0},{"$f":"+'Action Plan - Pivot'!G191","v":0},{"$f":"+'Action Plan - Pivot'!H191","v":0},{"$f":"+'Action Plan - Pivot'!I191","v":0},{"$f":"+'Action Plan - Pivot'!J191","v":0},{"$f":"+J192/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L192/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B192","v":0},{"$f":"+'Action Plan - Pivot'!A192","v":0},{"$f":"+'Action Plan - Pivot'!C192","v":0},{"$f":"+'Action Plan - Pivot'!D192","v":0},{"$f":"+'Action Plan - Pivot'!E192","v":0},{"$f":"+'Action Plan - Pivot'!F192","v":0},{"$f":"+'Action Plan - Pivot'!G192","v":0},{"$f":"+'Action Plan - Pivot'!H192","v":0},{"$f":"+'Action Plan - Pivot'!I192","v":0},{"$f":"+'Action Plan - Pivot'!J192","v":0},{"$f":"+J193/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L193/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B193","v":0},{"$f":"+'Action Plan - Pivot'!A193","v":0},{"$f":"+'Action Plan - Pivot'!C193","v":0},{"$f":"+'Action Plan - Pivot'!D193","v":0},{"$f":"+'Action Plan - Pivot'!E193","v":0},{"$f":"+'Action Plan - Pivot'!F193","v":0},{"$f":"+'Action Plan - Pivot'!G193","v":0},{"$f":"+'Action Plan - Pivot'!H193","v":0},{"$f":"+'Action Plan - Pivot'!I193","v":0},{"$f":"+'Action Plan - Pivot'!J193","v":0},{"$f":"+J194/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L194/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B194","v":0},{"$f":"+'Action Plan - Pivot'!A194","v":0},{"$f":"+'Action Plan - Pivot'!C194","v":0},{"$f":"+'Action Plan - Pivot'!D194","v":0},{"$f":"+'Action Plan - Pivot'!E194","v":0},{"$f":"+'Action Plan - Pivot'!F194","v":0},{"$f":"+'Action Plan - Pivot'!G194","v":0},{"$f":"+'Action Plan - Pivot'!H194","v":0},{"$f":"+'Action Plan - Pivot'!I194","v":0},{"$f":"+'Action Plan - Pivot'!J194","v":0},{"$f":"+J195/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L195/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B195","v":0},{"$f":"+'Action Plan - Pivot'!A195","v":0},{"$f":"+'Action Plan - Pivot'!C195","v":0},{"$f":"+'Action Plan - Pivot'!D195","v":0},{"$f":"+'Action Plan - Pivot'!E195","v":0},{"$f":"+'Action Plan - Pivot'!F195","v":0},{"$f":"+'Action Plan - Pivot'!G195","v":0},{"$f":"+'Action Plan - Pivot'!H195","v":0},{"$f":"+'Action Plan - Pivot'!I195","v":0},{"$f":"+'Action Plan - Pivot'!J195","v":0},{"$f":"+J196/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L196/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B196","v":0},{"$f":"+'Action Plan - Pivot'!A196","v":0},{"$f":"+'Action Plan - Pivot'!C196","v":0},{"$f":"+'Action Plan - Pivot'!D196","v":0},{"$f":"+'Action Plan - Pivot'!E196","v":0},{"$f":"+'Action Plan - Pivot'!F196","v":0},{"$f":"+'Action Plan - Pivot'!G196","v":0},{"$f":"+'Action Plan - Pivot'!H196","v":0},{"$f":"+'Action Plan - Pivot'!I196","v":0},{"$f":"+'Action Plan - Pivot'!J196","v":0},{"$f":"+J197/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L197/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B197","v":0},{"$f":"+'Action Plan - Pivot'!A197","v":0},{"$f":"+'Action Plan - Pivot'!C197","v":0},{"$f":"+'Action Plan - Pivot'!D197","v":0},{"$f":"+'Action Plan - Pivot'!E197","v":0},{"$f":"+'Action Plan - Pivot'!F197","v":0},{"$f":"+'Action Plan - Pivot'!G197","v":0},{"$f":"+'Action Plan - Pivot'!H197","v":0},{"$f":"+'Action Plan - Pivot'!I197","v":0},{"$f":"+'Action Plan - Pivot'!J197","v":0},{"$f":"+J198/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L198/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B198","v":0},{"$f":"+'Action Plan - Pivot'!A198","v":0},{"$f":"+'Action Plan - Pivot'!C198","v":0},{"$f":"+'Action Plan - Pivot'!D198","v":0},{"$f":"+'Action Plan - Pivot'!E198","v":0},{"$f":"+'Action Plan - Pivot'!F198","v":0},{"$f":"+'Action Plan - Pivot'!G198","v":0},{"$f":"+'Action Plan - Pivot'!H198","v":0},{"$f":"+'Action Plan - Pivot'!I198","v":0},{"$f":"+'Action Plan - Pivot'!J198","v":0},{"$f":"+J199/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L199/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B199","v":0},{"$f":"+'Action Plan - Pivot'!A199","v":0},{"$f":"+'Action Plan - Pivot'!C199","v":0},{"$f":"+'Action Plan - Pivot'!D199","v":0},{"$f":"+'Action Plan - Pivot'!E199","v":0},{"$f":"+'Action Plan - Pivot'!F199","v":0},{"$f":"+'Action Plan - Pivot'!G199","v":0},{"$f":"+'Action Plan - Pivot'!H199","v":0},{"$f":"+'Action Plan - Pivot'!I199","v":0},{"$f":"+'Action Plan - Pivot'!J199","v":0},{"$f":"+J200/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L200/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B200","v":0},{"$f":"+'Action Plan - Pivot'!A200","v":0},{"$f":"+'Action Plan - Pivot'!C200","v":0},{"$f":"+'Action Plan - Pivot'!D200","v":0},{"$f":"+'Action Plan - Pivot'!E200","v":0},{"$f":"+'Action Plan - Pivot'!F200","v":0},{"$f":"+'Action Plan - Pivot'!G200","v":0},{"$f":"+'Action Plan - Pivot'!H200","v":0},{"$f":"+'Action Plan - Pivot'!I200","v":0},{"$f":"+'Action Plan - Pivot'!J200","v":0},{"$f":"+J201/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L201/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M201>90%,\"Low\",IF(M201>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B201","v":0},{"$f":"+'Action Plan - Pivot'!A201","v":0},{"$f":"+'Action Plan - Pivot'!C201","v":0},{"$f":"+'Action Plan - Pivot'!D201","v":0},{"$f":"+'Action Plan - Pivot'!E201","v":0},{"$f":"+'Action Plan - Pivot'!F201","v":0},{"$f":"+'Action Plan - Pivot'!G201","v":0},{"$f":"+'Action Plan - Pivot'!H201","v":0},{"$f":"+'Action Plan - Pivot'!I201","v":0},{"$f":"+'Action Plan - Pivot'!J201","v":0},{"$f":"+J202/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L202/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B202","v":0},{"$f":"+'Action Plan - Pivot'!A202","v":0},{"$f":"+'Action Plan - Pivot'!C202","v":0},{"$f":"+'Action Plan - Pivot'!D202","v":0},{"$f":"+'Action Plan - Pivot'!E202","v":0},{"$f":"+'Action Plan - Pivot'!F202","v":0},{"$f":"+'Action Plan - Pivot'!G202","v":0},{"$f":"+'Action Plan - Pivot'!H202","v":0},{"$f":"+'Action Plan - Pivot'!I202","v":0},{"$f":"+'Action Plan - Pivot'!J202","v":0},{"$f":"+J203/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J203+L202","v":0},{"$f":"+L203/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B203","v":0},{"$f":"+'Action Plan - Pivot'!A203","v":0},{"$f":"+'Action Plan - Pivot'!C203","v":0},{"$f":"+'Action Plan - Pivot'!D203","v":0},{"$f":"+'Action Plan - Pivot'!E203","v":0},{"$f":"+'Action Plan - Pivot'!F203","v":0},{"$f":"+'Action Plan - Pivot'!G203","v":0},{"$f":"+'Action Plan - Pivot'!H203","v":0},{"$f":"+'Action Plan - Pivot'!I203","v":0},{"$f":"+'Action Plan - Pivot'!J203","v":0},{"$f":"+J204/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L204/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B204","v":0},{"$f":"+'Action Plan - Pivot'!A204","v":0},{"$f":"+'Action Plan - Pivot'!C204","v":0},{"$f":"+'Action Plan - Pivot'!D204","v":0},{"$f":"+'Action Plan - Pivot'!E204","v":0},{"$f":"+'Action Plan - Pivot'!F204","v":0},{"$f":"+'Action Plan - Pivot'!G204","v":0},{"$f":"+'Action Plan - Pivot'!H204","v":0},{"$f":"+'Action Plan - Pivot'!I204","v":0},{"$f":"+'Action Plan - Pivot'!J204","v":0},{"$f":"+J205/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L205/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B205","v":0},{"$f":"+'Action Plan - Pivot'!A205","v":0},{"$f":"+'Action Plan - Pivot'!C205","v":0},{"$f":"+'Action Plan - Pivot'!D205","v":0},{"$f":"+'Action Plan - Pivot'!E205","v":0},{"$f":"+'Action Plan - Pivot'!F205","v":0},{"$f":"+'Action Plan - Pivot'!G205","v":0},{"$f":"+'Action Plan - Pivot'!H205","v":0},{"$f":"+'Action Plan - Pivot'!I205","v":0},{"$f":"+'Action Plan - Pivot'!J205","v":0},{"$f":"+J206/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L206/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B206","v":0},{"$f":"+'Action Plan - Pivot'!A206","v":0},{"$f":"+'Action Plan - Pivot'!C206","v":0},{"$f":"+'Action Plan - Pivot'!D206","v":0},{"$f":"+'Action Plan - Pivot'!E206","v":0},{"$f":"+'Action Plan - Pivot'!F206","v":0},{"$f":"+'Action Plan - Pivot'!G206","v":0},{"$f":"+'Action Plan - Pivot'!H206","v":0},{"$f":"+'Action Plan - Pivot'!I206","v":0},{"$f":"+'Action Plan - Pivot'!J206","v":0},{"$f":"+J207/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L207/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B207","v":0},{"$f":"+'Action Plan - Pivot'!A207","v":0},{"$f":"+'Action Plan - Pivot'!C207","v":0},{"$f":"+'Action Plan - Pivot'!D207","v":0},{"$f":"+'Action Plan - Pivot'!E207","v":0},{"$f":"+'Action Plan - Pivot'!F207","v":0},{"$f":"+'Action Plan - Pivot'!G207","v":0},{"$f":"+'Action Plan - Pivot'!H207","v":0},{"$f":"+'Action Plan - Pivot'!I207","v":0},{"$f":"+'Action Plan - Pivot'!J207","v":0},{"$f":"+J208/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L208/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B208","v":0},{"$f":"+'Action Plan - Pivot'!A208","v":0},{"$f":"+'Action Plan - Pivot'!C208","v":0},{"$f":"+'Action Plan - Pivot'!D208","v":0},{"$f":"+'Action Plan - Pivot'!E208","v":0},{"$f":"+'Action Plan - Pivot'!F208","v":0},{"$f":"+'Action Plan - Pivot'!G208","v":0},{"$f":"+'Action Plan - Pivot'!H208","v":0},{"$f":"+'Action Plan - Pivot'!I208","v":0},{"$f":"+'Action Plan - Pivot'!J208","v":0},{"$f":"+J209/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L209/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B209","v":0},{"$f":"+'Action Plan - Pivot'!A209","v":0},{"$f":"+'Action Plan - Pivot'!C209","v":0},{"$f":"+'Action Plan - Pivot'!D209","v":0},{"$f":"+'Action Plan - Pivot'!E209","v":0},{"$f":"+'Action Plan - Pivot'!F209","v":0},{"$f":"+'Action Plan - Pivot'!G209","v":0},{"$f":"+'Action Plan - Pivot'!H209","v":0},{"$f":"+'Action Plan - Pivot'!I209","v":0},{"$f":"+'Action Plan - Pivot'!J209","v":0},{"$f":"+J210/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L210/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B210","v":0},{"$f":"+'Action Plan - Pivot'!A210","v":0},{"$f":"+'Action Plan - Pivot'!C210","v":0},{"$f":"+'Action Plan - Pivot'!D210","v":0},{"$f":"+'Action Plan - Pivot'!E210","v":0},{"$f":"+'Action Plan - Pivot'!F210","v":0},{"$f":"+'Action Plan - Pivot'!G210","v":0},{"$f":"+'Action Plan - Pivot'!H210","v":0},{"$f":"+'Action Plan - Pivot'!I210","v":0},{"$f":"+'Action Plan - Pivot'!J210","v":0},{"$f":"+J211/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L211/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B211","v":0},{"$f":"+'Action Plan - Pivot'!A211","v":0},{"$f":"+'Action Plan - Pivot'!C211","v":0},{"$f":"+'Action Plan - Pivot'!D211","v":0},{"$f":"+'Action Plan - Pivot'!E211","v":0},{"$f":"+'Action Plan - Pivot'!F211","v":0},{"$f":"+'Action Plan - Pivot'!G211","v":0},{"$f":"+'Action Plan - Pivot'!H211","v":0},{"$f":"+'Action Plan - Pivot'!I211","v":0},{"$f":"+'Action Plan - Pivot'!J211","v":0},{"$f":"+J212/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L212/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B212","v":0},{"$f":"+'Action Plan - Pivot'!A212","v":0},{"$f":"+'Action Plan - Pivot'!C212","v":0},{"$f":"+'Action Plan - Pivot'!D212","v":0},{"$f":"+'Action Plan - Pivot'!E212","v":0},{"$f":"+'Action Plan - Pivot'!F212","v":0},{"$f":"+'Action Plan - Pivot'!G212","v":0},{"$f":"+'Action Plan - Pivot'!H212","v":0},{"$f":"+'Action Plan - Pivot'!I212","v":0},{"$f":"+'Action Plan - Pivot'!J212","v":0},{"$f":"+J213/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L213/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B213","v":0},{"$f":"+'Action Plan - Pivot'!A213","v":0},{"$f":"+'Action Plan - Pivot'!C213","v":0},{"$f":"+'Action Plan - Pivot'!D213","v":0},{"$f":"+'Action Plan - Pivot'!E213","v":0},{"$f":"+'Action Plan - Pivot'!F213","v":0},{"$f":"+'Action Plan - Pivot'!G213","v":0},{"$f":"+'Action Plan - Pivot'!H213","v":0},{"$f":"+'Action Plan - Pivot'!I213","v":0},{"$f":"+'Action Plan - Pivot'!J213","v":0},{"$f":"+J214/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L214/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B214","v":0},{"$f":"+'Action Plan - Pivot'!A214","v":0},{"$f":"+'Action Plan - Pivot'!C214","v":0},{"$f":"+'Action Plan - Pivot'!D214","v":0},{"$f":"+'Action Plan - Pivot'!E214","v":0},{"$f":"+'Action Plan - Pivot'!F214","v":0},{"$f":"+'Action Plan - Pivot'!G214","v":0},{"$f":"+'Action Plan - Pivot'!H214","v":0},{"$f":"+'Action Plan - Pivot'!I214","v":0},{"$f":"+'Action Plan - Pivot'!J214","v":0},{"$f":"+J215/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L215/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B215","v":0},{"$f":"+'Action Plan - Pivot'!A215","v":0},{"$f":"+'Action Plan - Pivot'!C215","v":0},{"$f":"+'Action Plan - Pivot'!D215","v":0},{"$f":"+'Action Plan - Pivot'!E215","v":0},{"$f":"+'Action Plan - Pivot'!F215","v":0},{"$f":"+'Action Plan - Pivot'!G215","v":0},{"$f":"+'Action Plan - Pivot'!H215","v":0},{"$f":"+'Action Plan - Pivot'!I215","v":0},{"$f":"+'Action Plan - Pivot'!J215","v":0},{"$f":"+J216/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L216/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B216","v":0},{"$f":"+'Action Plan - Pivot'!A216","v":0},{"$f":"+'Action Plan - Pivot'!C216","v":0},{"$f":"+'Action Plan - Pivot'!D216","v":0},{"$f":"+'Action Plan - Pivot'!E216","v":0},{"$f":"+'Action Plan - Pivot'!F216","v":0},{"$f":"+'Action Plan - Pivot'!G216","v":0},{"$f":"+'Action Plan - Pivot'!H216","v":0},{"$f":"+'Action Plan - Pivot'!I216","v":0},{"$f":"+'Action Plan - Pivot'!J216","v":0},{"$f":"+J217/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L217/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B217","v":0},{"$f":"+'Action Plan - Pivot'!A217","v":0},{"$f":"+'Action Plan - Pivot'!C217","v":0},{"$f":"+'Action Plan - Pivot'!D217","v":0},{"$f":"+'Action Plan - Pivot'!E217","v":0},{"$f":"+'Action Plan - Pivot'!F217","v":0},{"$f":"+'Action Plan - Pivot'!G217","v":0},{"$f":"+'Action Plan - Pivot'!H217","v":0},{"$f":"+'Action Plan - Pivot'!I217","v":0},{"$f":"+'Action Plan - Pivot'!J217","v":0},{"$f":"+J218/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L218/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B218","v":0},{"$f":"+'Action Plan - Pivot'!A218","v":0},{"$f":"+'Action Plan - Pivot'!C218","v":0},{"$f":"+'Action Plan - Pivot'!D218","v":0},{"$f":"+'Action Plan - Pivot'!E218","v":0},{"$f":"+'Action Plan - Pivot'!F218","v":0},{"$f":"+'Action Plan - Pivot'!G218","v":0},{"$f":"+'Action Plan - Pivot'!H218","v":0},{"$f":"+'Action Plan - Pivot'!I218","v":0},{"$f":"+'Action Plan - Pivot'!J218","v":0},{"$f":"+J219/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L219/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B219","v":0},{"$f":"+'Action Plan - Pivot'!A219","v":0},{"$f":"+'Action Plan - Pivot'!C219","v":0},{"$f":"+'Action Plan - Pivot'!D219","v":0},{"$f":"+'Action Plan - Pivot'!E219","v":0},{"$f":"+'Action Plan - Pivot'!F219","v":0},{"$f":"+'Action Plan - Pivot'!G219","v":0},{"$f":"+'Action Plan - Pivot'!H219","v":0},{"$f":"+'Action Plan - Pivot'!I219","v":0},{"$f":"+'Action Plan - Pivot'!J219","v":0},{"$f":"+J220/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L220/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B220","v":0},{"$f":"+'Action Plan - Pivot'!A220","v":0},{"$f":"+'Action Plan - Pivot'!C220","v":0},{"$f":"+'Action Plan - Pivot'!D220","v":0},{"$f":"+'Action Plan - Pivot'!E220","v":0},{"$f":"+'Action Plan - Pivot'!F220","v":0},{"$f":"+'Action Plan - Pivot'!G220","v":0},{"$f":"+'Action Plan - Pivot'!H220","v":0},{"$f":"+'Action Plan - Pivot'!I220","v":0},{"$f":"+'Action Plan - Pivot'!J220","v":0},{"$f":"+J221/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L221/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B221","v":0},{"$f":"+'Action Plan - Pivot'!A221","v":0},{"$f":"+'Action Plan - Pivot'!C221","v":0},{"$f":"+'Action Plan - Pivot'!D221","v":0},{"$f":"+'Action Plan - Pivot'!E221","v":0},{"$f":"+'Action Plan - Pivot'!F221","v":0},{"$f":"+'Action Plan - Pivot'!G221","v":0},{"$f":"+'Action Plan - Pivot'!H221","v":0},{"$f":"+'Action Plan - Pivot'!I221","v":0},{"$f":"+'Action Plan - Pivot'!J221","v":0},{"$f":"+J222/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L222/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B222","v":0},{"$f":"+'Action Plan - Pivot'!A222","v":0},{"$f":"+'Action Plan - Pivot'!C222","v":0},{"$f":"+'Action Plan - Pivot'!D222","v":0},{"$f":"+'Action Plan - Pivot'!E222","v":0},{"$f":"+'Action Plan - Pivot'!F222","v":0},{"$f":"+'Action Plan - Pivot'!G222","v":0},{"$f":"+'Action Plan - Pivot'!H222","v":0},{"$f":"+'Action Plan - Pivot'!I222","v":0},{"$f":"+'Action Plan - Pivot'!J222","v":0},{"$f":"+J223/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L223/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B223","v":0},{"$f":"+'Action Plan - Pivot'!A223","v":0},{"$f":"+'Action Plan - Pivot'!C223","v":0},{"$f":"+'Action Plan - Pivot'!D223","v":0},{"$f":"+'Action Plan - Pivot'!E223","v":0},{"$f":"+'Action Plan - Pivot'!F223","v":0},{"$f":"+'Action Plan - Pivot'!G223","v":0},{"$f":"+'Action Plan - Pivot'!H223","v":0},{"$f":"+'Action Plan - Pivot'!I223","v":0},{"$f":"+'Action Plan - Pivot'!J223","v":0},{"$f":"+J224/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L224/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B224","v":0},{"$f":"+'Action Plan - Pivot'!A224","v":0},{"$f":"+'Action Plan - Pivot'!C224","v":0},{"$f":"+'Action Plan - Pivot'!D224","v":0},{"$f":"+'Action Plan - Pivot'!E224","v":0},{"$f":"+'Action Plan - Pivot'!F224","v":0},{"$f":"+'Action Plan - Pivot'!G224","v":0},{"$f":"+'Action Plan - Pivot'!H224","v":0},{"$f":"+'Action Plan - Pivot'!I224","v":0},{"$f":"+'Action Plan - Pivot'!J224","v":0},{"$f":"+J225/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L225/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B225","v":0},{"$f":"+'Action Plan - Pivot'!A225","v":0},{"$f":"+'Action Plan - Pivot'!C225","v":0},{"$f":"+'Action Plan - Pivot'!D225","v":0},{"$f":"+'Action Plan - Pivot'!E225","v":0},{"$f":"+'Action Plan - Pivot'!F225","v":0},{"$f":"+'Action Plan - Pivot'!G225","v":0},{"$f":"+'Action Plan - Pivot'!H225","v":0},{"$f":"+'Action Plan - Pivot'!I225","v":0},{"$f":"+'Action Plan - Pivot'!J225","v":0},{"$f":"+J226/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L226/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B226","v":0},{"$f":"+'Action Plan - Pivot'!A226","v":0},{"$f":"+'Action Plan - Pivot'!C226","v":0},{"$f":"+'Action Plan - Pivot'!D226","v":0},{"$f":"+'Action Plan - Pivot'!E226","v":0},{"$f":"+'Action Plan - Pivot'!F226","v":0},{"$f":"+'Action Plan - Pivot'!G226","v":0},{"$f":"+'Action Plan - Pivot'!H226","v":0},{"$f":"+'Action Plan - Pivot'!I226","v":0},{"$f":"+'Action Plan - Pivot'!J226","v":0},{"$f":"+J227/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L227/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B227","v":0},{"$f":"+'Action Plan - Pivot'!A227","v":0},{"$f":"+'Action Plan - Pivot'!C227","v":0},{"$f":"+'Action Plan - Pivot'!D227","v":0},{"$f":"+'Action Plan - Pivot'!E227","v":0},{"$f":"+'Action Plan - Pivot'!F227","v":0},{"$f":"+'Action Plan - Pivot'!G227","v":0},{"$f":"+'Action Plan - Pivot'!H227","v":0},{"$f":"+'Action Plan - Pivot'!I227","v":0},{"$f":"+'Action Plan - Pivot'!J227","v":0},{"$f":"+J228/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L228/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B228","v":0},{"$f":"+'Action Plan - Pivot'!A228","v":0},{"$f":"+'Action Plan - Pivot'!C228","v":0},{"$f":"+'Action Plan - Pivot'!D228","v":0},{"$f":"+'Action Plan - Pivot'!E228","v":0},{"$f":"+'Action Plan - Pivot'!F228","v":0},{"$f":"+'Action Plan - Pivot'!G228","v":0},{"$f":"+'Action Plan - Pivot'!H228","v":0},{"$f":"+'Action Plan - Pivot'!I228","v":0},{"$f":"+'Action Plan - Pivot'!J228","v":0},{"$f":"+J229/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L229/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B229","v":0},{"$f":"+'Action Plan - Pivot'!A229","v":0},{"$f":"+'Action Plan - Pivot'!C229","v":0},{"$f":"+'Action Plan - Pivot'!D229","v":0},{"$f":"+'Action Plan - Pivot'!E229","v":0},{"$f":"+'Action Plan - Pivot'!F229","v":0},{"$f":"+'Action Plan - Pivot'!G229","v":0},{"$f":"+'Action Plan - Pivot'!H229","v":0},{"$f":"+'Action Plan - Pivot'!I229","v":0},{"$f":"+'Action Plan - Pivot'!J229","v":0},{"$f":"+J230/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L230/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B230","v":0},{"$f":"+'Action Plan - Pivot'!A230","v":0},{"$f":"+'Action Plan - Pivot'!C230","v":0},{"$f":"+'Action Plan - Pivot'!D230","v":0},{"$f":"+'Action Plan - Pivot'!E230","v":0},{"$f":"+'Action Plan - Pivot'!F230","v":0},{"$f":"+'Action Plan - Pivot'!G230","v":0},{"$f":"+'Action Plan - Pivot'!H230","v":0},{"$f":"+'Action Plan - Pivot'!I230","v":0},{"$f":"+'Action Plan - Pivot'!J230","v":0},{"$f":"+J231/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L231/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B231","v":0},{"$f":"+'Action Plan - Pivot'!A231","v":0},{"$f":"+'Action Plan - Pivot'!C231","v":0},{"$f":"+'Action Plan - Pivot'!D231","v":0},{"$f":"+'Action Plan - Pivot'!E231","v":0},{"$f":"+'Action Plan - Pivot'!F231","v":0},{"$f":"+'Action Plan - Pivot'!G231","v":0},{"$f":"+'Action Plan - Pivot'!H231","v":0},{"$f":"+'Action Plan - Pivot'!I231","v":0},{"$f":"+'Action Plan - Pivot'!J231","v":0},{"$f":"+J232/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L232/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B232","v":0},{"$f":"+'Action Plan - Pivot'!A232","v":0},{"$f":"+'Action Plan - Pivot'!C232","v":0},{"$f":"+'Action Plan - Pivot'!D232","v":0},{"$f":"+'Action Plan - Pivot'!E232","v":0},{"$f":"+'Action Plan - Pivot'!F232","v":0},{"$f":"+'Action Plan - Pivot'!G232","v":0},{"$f":"+'Action Plan - Pivot'!H232","v":0},{"$f":"+'Action Plan - Pivot'!I232","v":0},{"$f":"+'Action Plan - Pivot'!J232","v":0},{"$f":"+J233/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L233/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B233","v":0},{"$f":"+'Action Plan - Pivot'!A233","v":0},{"$f":"+'Action Plan - Pivot'!C233","v":0},{"$f":"+'Action Plan - Pivot'!D233","v":0},{"$f":"+'Action Plan - Pivot'!E233","v":0},{"$f":"+'Action Plan - Pivot'!F233","v":0},{"$f":"+'Action Plan - Pivot'!G233","v":0},{"$f":"+'Action Plan - Pivot'!H233","v":0},{"$f":"+'Action Plan - Pivot'!I233","v":0},{"$f":"+'Action Plan - Pivot'!J233","v":0},{"$f":"+J234/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L234/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B234","v":0},{"$f":"+'Action Plan - Pivot'!A234","v":0},{"$f":"+'Action Plan - Pivot'!C234","v":0},{"$f":"+'Action Plan - Pivot'!D234","v":0},{"$f":"+'Action Plan - Pivot'!E234","v":0},{"$f":"+'Action Plan - Pivot'!F234","v":0},{"$f":"+'Action Plan - Pivot'!G234","v":0},{"$f":"+'Action Plan - Pivot'!H234","v":0},{"$f":"+'Action Plan - Pivot'!I234","v":0},{"$f":"+'Action Plan - Pivot'!J234","v":0},{"$f":"+J235/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L235/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B235","v":0},{"$f":"+'Action Plan - Pivot'!A235","v":0},{"$f":"+'Action Plan - Pivot'!C235","v":0},{"$f":"+'Action Plan - Pivot'!D235","v":0},{"$f":"+'Action Plan - Pivot'!E235","v":0},{"$f":"+'Action Plan - Pivot'!F235","v":0},{"$f":"+'Action Plan - Pivot'!G235","v":0},{"$f":"+'Action Plan - Pivot'!H235","v":0},{"$f":"+'Action Plan - Pivot'!I235","v":0},{"$f":"+'Action Plan - Pivot'!J235","v":0},{"$f":"+J236/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L236/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B236","v":0},{"$f":"+'Action Plan - Pivot'!A236","v":0},{"$f":"+'Action Plan - Pivot'!C236","v":0},{"$f":"+'Action Plan - Pivot'!D236","v":0},{"$f":"+'Action Plan - Pivot'!E236","v":0},{"$f":"+'Action Plan - Pivot'!F236","v":0},{"$f":"+'Action Plan - Pivot'!G236","v":0},{"$f":"+'Action Plan - Pivot'!H236","v":0},{"$f":"+'Action Plan - Pivot'!I236","v":0},{"$f":"+'Action Plan - Pivot'!J236","v":0},{"$f":"+J237/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L237/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B237","v":0},{"$f":"+'Action Plan - Pivot'!A237","v":0},{"$f":"+'Action Plan - Pivot'!C237","v":0},{"$f":"+'Action Plan - Pivot'!D237","v":0},{"$f":"+'Action Plan - Pivot'!E237","v":0},{"$f":"+'Action Plan - Pivot'!F237","v":0},{"$f":"+'Action Plan - Pivot'!G237","v":0},{"$f":"+'Action Plan - Pivot'!H237","v":0},{"$f":"+'Action Plan - Pivot'!I237","v":0},{"$f":"+'Action Plan - Pivot'!J237","v":0},{"$f":"+J238/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L238/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B238","v":0},{"$f":"+'Action Plan - Pivot'!A238","v":0},{"$f":"+'Action Plan - Pivot'!C238","v":0},{"$f":"+'Action Plan - Pivot'!D238","v":0},{"$f":"+'Action Plan - Pivot'!E238","v":0},{"$f":"+'Action Plan - Pivot'!F238","v":0},{"$f":"+'Action Plan - Pivot'!G238","v":0},{"$f":"+'Action Plan - Pivot'!H238","v":0},{"$f":"+'Action Plan - Pivot'!I238","v":0},{"$f":"+'Action Plan - Pivot'!J238","v":0},{"$f":"+J239/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L239/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B239","v":0},{"$f":"+'Action Plan - Pivot'!A239","v":0},{"$f":"+'Action Plan - Pivot'!C239","v":0},{"$f":"+'Action Plan - Pivot'!D239","v":0},{"$f":"+'Action Plan - Pivot'!E239","v":0},{"$f":"+'Action Plan - Pivot'!F239","v":0},{"$f":"+'Action Plan - Pivot'!G239","v":0},{"$f":"+'Action Plan - Pivot'!H239","v":0},{"$f":"+'Action Plan - Pivot'!I239","v":0},{"$f":"+'Action Plan - Pivot'!J239","v":0},{"$f":"+J240/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L240/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B240","v":0},{"$f":"+'Action Plan - Pivot'!A240","v":0},{"$f":"+'Action Plan - Pivot'!C240","v":0},{"$f":"+'Action Plan - Pivot'!D240","v":0},{"$f":"+'Action Plan - Pivot'!E240","v":0},{"$f":"+'Action Plan - Pivot'!F240","v":0},{"$f":"+'Action Plan - Pivot'!G240","v":0},{"$f":"+'Action Plan - Pivot'!H240","v":0},{"$f":"+'Action Plan - Pivot'!I240","v":0},{"$f":"+'Action Plan - Pivot'!J240","v":0},{"$f":"+J241/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L241/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B241","v":0},{"$f":"+'Action Plan - Pivot'!A241","v":0},{"$f":"+'Action Plan - Pivot'!C241","v":0},{"$f":"+'Action Plan - Pivot'!D241","v":0},{"$f":"+'Action Plan - Pivot'!E241","v":0},{"$f":"+'Action Plan - Pivot'!F241","v":0},{"$f":"+'Action Plan - Pivot'!G241","v":0},{"$f":"+'Action Plan - Pivot'!H241","v":0},{"$f":"+'Action Plan - Pivot'!I241","v":0},{"$f":"+'Action Plan - Pivot'!J241","v":0},{"$f":"+J242/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L242/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B242","v":0},{"$f":"+'Action Plan - Pivot'!A242","v":0},{"$f":"+'Action Plan - Pivot'!C242","v":0},{"$f":"+'Action Plan - Pivot'!D242","v":0},{"$f":"+'Action Plan - Pivot'!E242","v":0},{"$f":"+'Action Plan - Pivot'!F242","v":0},{"$f":"+'Action Plan - Pivot'!G242","v":0},{"$f":"+'Action Plan - Pivot'!H242","v":0},{"$f":"+'Action Plan - Pivot'!I242","v":0},{"$f":"+'Action Plan - Pivot'!J242","v":0},{"$f":"+J243/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L243/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B243","v":0},{"$f":"+'Action Plan - Pivot'!A243","v":0},{"$f":"+'Action Plan - Pivot'!C243","v":0},{"$f":"+'Action Plan - Pivot'!D243","v":0},{"$f":"+'Action Plan - Pivot'!E243","v":0},{"$f":"+'Action Plan - Pivot'!F243","v":0},{"$f":"+'Action Plan - Pivot'!G243","v":0},{"$f":"+'Action Plan - Pivot'!H243","v":0},{"$f":"+'Action Plan - Pivot'!I243","v":0},{"$f":"+'Action Plan - Pivot'!J243","v":0},{"$f":"+J244/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L244/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B244","v":0},{"$f":"+'Action Plan - Pivot'!A244","v":0},{"$f":"+'Action Plan - Pivot'!C244","v":0},{"$f":"+'Action Plan - Pivot'!D244","v":0},{"$f":"+'Action Plan - Pivot'!E244","v":0},{"$f":"+'Action Plan - Pivot'!F244","v":0},{"$f":"+'Action Plan - Pivot'!G244","v":0},{"$f":"+'Action Plan - Pivot'!H244","v":0},{"$f":"+'Action Plan - Pivot'!I244","v":0},{"$f":"+'Action Plan - Pivot'!J244","v":0},{"$f":"+J245/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L245/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B245","v":0},{"$f":"+'Action Plan - Pivot'!A245","v":0},{"$f":"+'Action Plan - Pivot'!C245","v":0},{"$f":"+'Action Plan - Pivot'!D245","v":0},{"$f":"+'Action Plan - Pivot'!E245","v":0},{"$f":"+'Action Plan - Pivot'!F245","v":0},{"$f":"+'Action Plan - Pivot'!G245","v":0},{"$f":"+'Action Plan - Pivot'!H245","v":0},{"$f":"+'Action Plan - Pivot'!I245","v":0},{"$f":"+'Action Plan - Pivot'!J245","v":0},{"$f":"+J246/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L246/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B246","v":0},{"$f":"+'Action Plan - Pivot'!A246","v":0},{"$f":"+'Action Plan - Pivot'!C246","v":0},{"$f":"+'Action Plan - Pivot'!D246","v":0},{"$f":"+'Action Plan - Pivot'!E246","v":0},{"$f":"+'Action Plan - Pivot'!F246","v":0},{"$f":"+'Action Plan - Pivot'!G246","v":0},{"$f":"+'Action Plan - Pivot'!H246","v":0},{"$f":"+'Action Plan - Pivot'!I246","v":0},{"$f":"+'Action Plan - Pivot'!J246","v":0},{"$f":"+J247/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L247/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B247","v":0},{"$f":"+'Action Plan - Pivot'!A247","v":0},{"$f":"+'Action Plan - Pivot'!C247","v":0},{"$f":"+'Action Plan - Pivot'!D247","v":0},{"$f":"+'Action Plan - Pivot'!E247","v":0},{"$f":"+'Action Plan - Pivot'!F247","v":0},{"$f":"+'Action Plan - Pivot'!G247","v":0},{"$f":"+'Action Plan - Pivot'!H247","v":0},{"$f":"+'Action Plan - Pivot'!I247","v":0},{"$f":"+'Action Plan - Pivot'!J247","v":0},{"$f":"+J248/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L248/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B248","v":0},{"$f":"+'Action Plan - Pivot'!A248","v":0},{"$f":"+'Action Plan - Pivot'!C248","v":0},{"$f":"+'Action Plan - Pivot'!D248","v":0},{"$f":"+'Action Plan - Pivot'!E248","v":0},{"$f":"+'Action Plan - Pivot'!F248","v":0},{"$f":"+'Action Plan - Pivot'!G248","v":0},{"$f":"+'Action Plan - Pivot'!H248","v":0},{"$f":"+'Action Plan - Pivot'!I248","v":0},{"$f":"+'Action Plan - Pivot'!J248","v":0},{"$f":"+J249/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L249/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B249","v":0},{"$f":"+'Action Plan - Pivot'!A249","v":0},{"$f":"+'Action Plan - Pivot'!C249","v":0},{"$f":"+'Action Plan - Pivot'!D249","v":0},{"$f":"+'Action Plan - Pivot'!E249","v":0},{"$f":"+'Action Plan - Pivot'!F249","v":0},{"$f":"+'Action Plan - Pivot'!G249","v":0},{"$f":"+'Action Plan - Pivot'!H249","v":0},{"$f":"+'Action Plan - Pivot'!I249","v":0},{"$f":"+'Action Plan - Pivot'!J249","v":0},{"$f":"+J250/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L250/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B250","v":0},{"$f":"+'Action Plan - Pivot'!A250","v":0},{"$f":"+'Action Plan - Pivot'!C250","v":0},{"$f":"+'Action Plan - Pivot'!D250","v":0},{"$f":"+'Action Plan - Pivot'!E250","v":0},{"$f":"+'Action Plan - Pivot'!F250","v":0},{"$f":"+'Action Plan - Pivot'!G250","v":0},{"$f":"+'Action Plan - Pivot'!H250","v":0},{"$f":"+'Action Plan - Pivot'!I250","v":0},{"$f":"+'Action Plan - Pivot'!J250","v":0},{"$f":"+J251/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L251/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B251","v":0},{"$f":"+'Action Plan - Pivot'!A251","v":0},{"$f":"+'Action Plan - Pivot'!C251","v":0},{"$f":"+'Action Plan - Pivot'!D251","v":0},{"$f":"+'Action Plan - Pivot'!E251","v":0},{"$f":"+'Action Plan - Pivot'!F251","v":0},{"$f":"+'Action Plan - Pivot'!G251","v":0},{"$f":"+'Action Plan - Pivot'!H251","v":0},{"$f":"+'Action Plan - Pivot'!I251","v":0},{"$f":"+'Action Plan - Pivot'!J251","v":0},{"$f":"+J252/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L252/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B252","v":0},{"$f":"+'Action Plan - Pivot'!A252","v":0},{"$f":"+'Action Plan - Pivot'!C252","v":0},{"$f":"+'Action Plan - Pivot'!D252","v":0},{"$f":"+'Action Plan - Pivot'!E252","v":0},{"$f":"+'Action Plan - Pivot'!F252","v":0},{"$f":"+'Action Plan - Pivot'!G252","v":0},{"$f":"+'Action Plan - Pivot'!H252","v":0},{"$f":"+'Action Plan - Pivot'!I252","v":0},{"$f":"+'Action Plan - Pivot'!J252","v":0},{"$f":"+J253/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L253/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B253","v":0},{"$f":"+'Action Plan - Pivot'!A253","v":0},{"$f":"+'Action Plan - Pivot'!C253","v":0},{"$f":"+'Action Plan - Pivot'!D253","v":0},{"$f":"+'Action Plan - Pivot'!E253","v":0},{"$f":"+'Action Plan - Pivot'!F253","v":0},{"$f":"+'Action Plan - Pivot'!G253","v":0},{"$f":"+'Action Plan - Pivot'!H253","v":0},{"$f":"+'Action Plan - Pivot'!I253","v":0},{"$f":"+'Action Plan - Pivot'!J253","v":0},{"$f":"+J254/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L254/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B254","v":0},{"$f":"+'Action Plan - Pivot'!A254","v":0},{"$f":"+'Action Plan - Pivot'!C254","v":0},{"$f":"+'Action Plan - Pivot'!D254","v":0},{"$f":"+'Action Plan - Pivot'!E254","v":0},{"$f":"+'Action Plan - Pivot'!F254","v":0},{"$f":"+'Action Plan - Pivot'!G254","v":0},{"$f":"+'Action Plan - Pivot'!H254","v":0},{"$f":"+'Action Plan - Pivot'!I254","v":0},{"$f":"+'Action Plan - Pivot'!J254","v":0},{"$f":"+J255/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L255/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B255","v":0},{"$f":"+'Action Plan - Pivot'!A255","v":0},{"$f":"+'Action Plan - Pivot'!C255","v":0},{"$f":"+'Action Plan - Pivot'!D255","v":0},{"$f":"+'Action Plan - Pivot'!E255","v":0},{"$f":"+'Action Plan - Pivot'!F255","v":0},{"$f":"+'Action Plan - Pivot'!G255","v":0},{"$f":"+'Action Plan - Pivot'!H255","v":0},{"$f":"+'Action Plan - Pivot'!I255","v":0},{"$f":"+'Action Plan - Pivot'!J255","v":0},{"$f":"+J256/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L256/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B256","v":0},{"$f":"+'Action Plan - Pivot'!A256","v":0},{"$f":"+'Action Plan - Pivot'!C256","v":0},{"$f":"+'Action Plan - Pivot'!D256","v":0},{"$f":"+'Action Plan - Pivot'!E256","v":0},{"$f":"+'Action Plan - Pivot'!F256","v":0},{"$f":"+'Action Plan - Pivot'!G256","v":0},{"$f":"+'Action Plan - Pivot'!H256","v":0},{"$f":"+'Action Plan - Pivot'!I256","v":0},{"$f":"+'Action Plan - Pivot'!J256","v":0},{"$f":"+J257/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L257/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B257","v":0},{"$f":"+'Action Plan - Pivot'!A257","v":0},{"$f":"+'Action Plan - Pivot'!C257","v":0},{"$f":"+'Action Plan - Pivot'!D257","v":0},{"$f":"+'Action Plan - Pivot'!E257","v":0},{"$f":"+'Action Plan - Pivot'!F257","v":0},{"$f":"+'Action Plan - Pivot'!G257","v":0},{"$f":"+'Action Plan - Pivot'!H257","v":0},{"$f":"+'Action Plan - Pivot'!I257","v":0},{"$f":"+'Action Plan - Pivot'!J257","v":0},{"$f":"+J258/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L258/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B258","v":0},{"$f":"+'Action Plan - Pivot'!A258","v":0},{"$f":"+'Action Plan - Pivot'!C258","v":0},{"$f":"+'Action Plan - Pivot'!D258","v":0},{"$f":"+'Action Plan - Pivot'!E258","v":0},{"$f":"+'Action Plan - Pivot'!F258","v":0},{"$f":"+'Action Plan - Pivot'!G258","v":0},{"$f":"+'Action Plan - Pivot'!H258","v":0},{"$f":"+'Action Plan - Pivot'!I258","v":0},{"$f":"+'Action Plan - Pivot'!J258","v":0},{"$f":"+J259/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L259/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B259","v":0},{"$f":"+'Action Plan - Pivot'!A259","v":0},{"$f":"+'Action Plan - Pivot'!C259","v":0},{"$f":"+'Action Plan - Pivot'!D259","v":0},{"$f":"+'Action Plan - Pivot'!E259","v":0},{"$f":"+'Action Plan - Pivot'!F259","v":0},{"$f":"+'Action Plan - Pivot'!G259","v":0},{"$f":"+'Action Plan - Pivot'!H259","v":0},{"$f":"+'Action Plan - Pivot'!I259","v":0},{"$f":"+'Action Plan - Pivot'!J259","v":0},{"$f":"+J260/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L260/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B260","v":0},{"$f":"+'Action Plan - Pivot'!A260","v":0},{"$f":"+'Action Plan - Pivot'!C260","v":0},{"$f":"+'Action Plan - Pivot'!D260","v":0},{"$f":"+'Action Plan - Pivot'!E260","v":0},{"$f":"+'Action Plan - Pivot'!F260","v":0},{"$f":"+'Action Plan - Pivot'!G260","v":0},{"$f":"+'Action Plan - Pivot'!H260","v":0},{"$f":"+'Action Plan - Pivot'!I260","v":0},{"$f":"+'Action Plan - Pivot'!J260","v":0},{"$f":"+J261/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L261/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B261","v":0},{"$f":"+'Action Plan - Pivot'!A261","v":0},{"$f":"+'Action Plan - Pivot'!C261","v":0},{"$f":"+'Action Plan - Pivot'!D261","v":0},{"$f":"+'Action Plan - Pivot'!E261","v":0},{"$f":"+'Action Plan - Pivot'!F261","v":0},{"$f":"+'Action Plan - Pivot'!G261","v":0},{"$f":"+'Action Plan - Pivot'!H261","v":0},{"$f":"+'Action Plan - Pivot'!I261","v":0},{"$f":"+'Action Plan - Pivot'!J261","v":0},{"$f":"+J262/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L262/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B262","v":0},{"$f":"+'Action Plan - Pivot'!A262","v":0},{"$f":"+'Action Plan - Pivot'!C262","v":0},{"$f":"+'Action Plan - Pivot'!D262","v":0},{"$f":"+'Action Plan - Pivot'!E262","v":0},{"$f":"+'Action Plan - Pivot'!F262","v":0},{"$f":"+'Action Plan - Pivot'!G262","v":0},{"$f":"+'Action Plan - Pivot'!H262","v":0},{"$f":"+'Action Plan - Pivot'!I262","v":0},{"$f":"+'Action Plan - Pivot'!J262","v":0},{"$f":"+J263/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L263/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B263","v":0},{"$f":"+'Action Plan - Pivot'!A263","v":0},{"$f":"+'Action Plan - Pivot'!C263","v":0},{"$f":"+'Action Plan - Pivot'!D263","v":0},{"$f":"+'Action Plan - Pivot'!E263","v":0},{"$f":"+'Action Plan - Pivot'!F263","v":0},{"$f":"+'Action Plan - Pivot'!G263","v":0},{"$f":"+'Action Plan - Pivot'!H263","v":0},{"$f":"+'Action Plan - Pivot'!I263","v":0},{"$f":"+'Action Plan - Pivot'!J263","v":0},{"$f":"+J264/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L264/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B264","v":0},{"$f":"+'Action Plan - Pivot'!A264","v":0},{"$f":"+'Action Plan - Pivot'!C264","v":0},{"$f":"+'Action Plan - Pivot'!D264","v":0},{"$f":"+'Action Plan - Pivot'!E264","v":0},{"$f":"+'Action Plan - Pivot'!F264","v":0},{"$f":"+'Action Plan - Pivot'!G264","v":0},{"$f":"+'Action Plan - Pivot'!H264","v":0},{"$f":"+'Action Plan - Pivot'!I264","v":0},{"$f":"+'Action Plan - Pivot'!J264","v":0},{"$f":"+J265/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L265/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M265>90%,\"Low\",IF(M265>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B265","v":0},{"$f":"+'Action Plan - Pivot'!A265","v":0},{"$f":"+'Action Plan - Pivot'!C265","v":0},{"$f":"+'Action Plan - Pivot'!D265","v":0},{"$f":"+'Action Plan - Pivot'!E265","v":0},{"$f":"+'Action Plan - Pivot'!F265","v":0},{"$f":"+'Action Plan - Pivot'!G265","v":0},{"$f":"+'Action Plan - Pivot'!H265","v":0},{"$f":"+'Action Plan - Pivot'!I265","v":0},{"$f":"+'Action Plan - Pivot'!J265","v":0},{"$f":"+J266/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L266/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B266","v":0},{"$f":"+'Action Plan - Pivot'!A266","v":0},{"$f":"+'Action Plan - Pivot'!C266","v":0},{"$f":"+'Action Plan - Pivot'!D266","v":0},{"$f":"+'Action Plan - Pivot'!E266","v":0},{"$f":"+'Action Plan - Pivot'!F266","v":0},{"$f":"+'Action Plan - Pivot'!G266","v":0},{"$f":"+'Action Plan - Pivot'!H266","v":0},{"$f":"+'Action Plan - Pivot'!I266","v":0},{"$f":"+'Action Plan - Pivot'!J266","v":0},{"$f":"+J267/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J267+L266","v":0},{"$f":"+L267/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B267","v":0},{"$f":"+'Action Plan - Pivot'!A267","v":0},{"$f":"+'Action Plan - Pivot'!C267","v":0},{"$f":"+'Action Plan - Pivot'!D267","v":0},{"$f":"+'Action Plan - Pivot'!E267","v":0},{"$f":"+'Action Plan - Pivot'!F267","v":0},{"$f":"+'Action Plan - Pivot'!G267","v":0},{"$f":"+'Action Plan - Pivot'!H267","v":0},{"$f":"+'Action Plan - Pivot'!I267","v":0},{"$f":"+'Action Plan - Pivot'!J267","v":0},{"$f":"+J268/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L268/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B268","v":0},{"$f":"+'Action Plan - Pivot'!A268","v":0},{"$f":"+'Action Plan - Pivot'!C268","v":0},{"$f":"+'Action Plan - Pivot'!D268","v":0},{"$f":"+'Action Plan - Pivot'!E268","v":0},{"$f":"+'Action Plan - Pivot'!F268","v":0},{"$f":"+'Action Plan - Pivot'!G268","v":0},{"$f":"+'Action Plan - Pivot'!H268","v":0},{"$f":"+'Action Plan - Pivot'!I268","v":0},{"$f":"+'Action Plan - Pivot'!J268","v":0},{"$f":"+J269/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L269/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B269","v":0},{"$f":"+'Action Plan - Pivot'!A269","v":0},{"$f":"+'Action Plan - Pivot'!C269","v":0},{"$f":"+'Action Plan - Pivot'!D269","v":0},{"$f":"+'Action Plan - Pivot'!E269","v":0},{"$f":"+'Action Plan - Pivot'!F269","v":0},{"$f":"+'Action Plan - Pivot'!G269","v":0},{"$f":"+'Action Plan - Pivot'!H269","v":0},{"$f":"+'Action Plan - Pivot'!I269","v":0},{"$f":"+'Action Plan - Pivot'!J269","v":0},{"$f":"+J270/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L270/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B270","v":0},{"$f":"+'Action Plan - Pivot'!A270","v":0},{"$f":"+'Action Plan - Pivot'!C270","v":0},{"$f":"+'Action Plan - Pivot'!D270","v":0},{"$f":"+'Action Plan - Pivot'!E270","v":0},{"$f":"+'Action Plan - Pivot'!F270","v":0},{"$f":"+'Action Plan - Pivot'!G270","v":0},{"$f":"+'Action Plan - Pivot'!H270","v":0},{"$f":"+'Action Plan - Pivot'!I270","v":0},{"$f":"+'Action Plan - Pivot'!J270","v":0},{"$f":"+J271/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L271/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B271","v":0},{"$f":"+'Action Plan - Pivot'!A271","v":0},{"$f":"+'Action Plan - Pivot'!C271","v":0},{"$f":"+'Action Plan - Pivot'!D271","v":0},{"$f":"+'Action Plan - Pivot'!E271","v":0},{"$f":"+'Action Plan - Pivot'!F271","v":0},{"$f":"+'Action Plan - Pivot'!G271","v":0},{"$f":"+'Action Plan - Pivot'!H271","v":0},{"$f":"+'Action Plan - Pivot'!I271","v":0},{"$f":"+'Action Plan - Pivot'!J271","v":0},{"$f":"+J272/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L272/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B272","v":0},{"$f":"+'Action Plan - Pivot'!A272","v":0},{"$f":"+'Action Plan - Pivot'!C272","v":0},{"$f":"+'Action Plan - Pivot'!D272","v":0},{"$f":"+'Action Plan - Pivot'!E272","v":0},{"$f":"+'Action Plan - Pivot'!F272","v":0},{"$f":"+'Action Plan - Pivot'!G272","v":0},{"$f":"+'Action Plan - Pivot'!H272","v":0},{"$f":"+'Action Plan - Pivot'!I272","v":0},{"$f":"+'Action Plan - Pivot'!J272","v":0},{"$f":"+J273/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L273/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B273","v":0},{"$f":"+'Action Plan - Pivot'!A273","v":0},{"$f":"+'Action Plan - Pivot'!C273","v":0},{"$f":"+'Action Plan - Pivot'!D273","v":0},{"$f":"+'Action Plan - Pivot'!E273","v":0},{"$f":"+'Action Plan - Pivot'!F273","v":0},{"$f":"+'Action Plan - Pivot'!G273","v":0},{"$f":"+'Action Plan - Pivot'!H273","v":0},{"$f":"+'Action Plan - Pivot'!I273","v":0},{"$f":"+'Action Plan - Pivot'!J273","v":0},{"$f":"+J274/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L274/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B274","v":0},{"$f":"+'Action Plan - Pivot'!A274","v":0},{"$f":"+'Action Plan - Pivot'!C274","v":0},{"$f":"+'Action Plan - Pivot'!D274","v":0},{"$f":"+'Action Plan - Pivot'!E274","v":0},{"$f":"+'Action Plan - Pivot'!F274","v":0},{"$f":"+'Action Plan - Pivot'!G274","v":0},{"$f":"+'Action Plan - Pivot'!H274","v":0},{"$f":"+'Action Plan - Pivot'!I274","v":0},{"$f":"+'Action Plan - Pivot'!J274","v":0},{"$f":"+J275/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L275/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B275","v":0},{"$f":"+'Action Plan - Pivot'!A275","v":0},{"$f":"+'Action Plan - Pivot'!C275","v":0},{"$f":"+'Action Plan - Pivot'!D275","v":0},{"$f":"+'Action Plan - Pivot'!E275","v":0},{"$f":"+'Action Plan - Pivot'!F275","v":0},{"$f":"+'Action Plan - Pivot'!G275","v":0},{"$f":"+'Action Plan - Pivot'!H275","v":0},{"$f":"+'Action Plan - Pivot'!I275","v":0},{"$f":"+'Action Plan - Pivot'!J275","v":0},{"$f":"+J276/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L276/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B276","v":0},{"$f":"+'Action Plan - Pivot'!A276","v":0},{"$f":"+'Action Plan - Pivot'!C276","v":0},{"$f":"+'Action Plan - Pivot'!D276","v":0},{"$f":"+'Action Plan - Pivot'!E276","v":0},{"$f":"+'Action Plan - Pivot'!F276","v":0},{"$f":"+'Action Plan - Pivot'!G276","v":0},{"$f":"+'Action Plan - Pivot'!H276","v":0},{"$f":"+'Action Plan - Pivot'!I276","v":0},{"$f":"+'Action Plan - Pivot'!J276","v":0},{"$f":"+J277/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L277/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B277","v":0},{"$f":"+'Action Plan - Pivot'!A277","v":0},{"$f":"+'Action Plan - Pivot'!C277","v":0},{"$f":"+'Action Plan - Pivot'!D277","v":0},{"$f":"+'Action Plan - Pivot'!E277","v":0},{"$f":"+'Action Plan - Pivot'!F277","v":0},{"$f":"+'Action Plan - Pivot'!G277","v":0},{"$f":"+'Action Plan - Pivot'!H277","v":0},{"$f":"+'Action Plan - Pivot'!I277","v":0},{"$f":"+'Action Plan - Pivot'!J277","v":0},{"$f":"+J278/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L278/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B278","v":0},{"$f":"+'Action Plan - Pivot'!A278","v":0},{"$f":"+'Action Plan - Pivot'!C278","v":0},{"$f":"+'Action Plan - Pivot'!D278","v":0},{"$f":"+'Action Plan - Pivot'!E278","v":0},{"$f":"+'Action Plan - Pivot'!F278","v":0},{"$f":"+'Action Plan - Pivot'!G278","v":0},{"$f":"+'Action Plan - Pivot'!H278","v":0},{"$f":"+'Action Plan - Pivot'!I278","v":0},{"$f":"+'Action Plan - Pivot'!J278","v":0},{"$f":"+J279/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L279/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B279","v":0},{"$f":"+'Action Plan - Pivot'!A279","v":0},{"$f":"+'Action Plan - Pivot'!C279","v":0},{"$f":"+'Action Plan - Pivot'!D279","v":0},{"$f":"+'Action Plan - Pivot'!E279","v":0},{"$f":"+'Action Plan - Pivot'!F279","v":0},{"$f":"+'Action Plan - Pivot'!G279","v":0},{"$f":"+'Action Plan - Pivot'!H279","v":0},{"$f":"+'Action Plan - Pivot'!I279","v":0},{"$f":"+'Action Plan - Pivot'!J279","v":0},{"$f":"+J280/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L280/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B280","v":0},{"$f":"+'Action Plan - Pivot'!A280","v":0},{"$f":"+'Action Plan - Pivot'!C280","v":0},{"$f":"+'Action Plan - Pivot'!D280","v":0},{"$f":"+'Action Plan - Pivot'!E280","v":0},{"$f":"+'Action Plan - Pivot'!F280","v":0},{"$f":"+'Action Plan - Pivot'!G280","v":0},{"$f":"+'Action Plan - Pivot'!H280","v":0},{"$f":"+'Action Plan - Pivot'!I280","v":0},{"$f":"+'Action Plan - Pivot'!J280","v":0},{"$f":"+J281/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L281/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B281","v":0},{"$f":"+'Action Plan - Pivot'!A281","v":0},{"$f":"+'Action Plan - Pivot'!C281","v":0},{"$f":"+'Action Plan - Pivot'!D281","v":0},{"$f":"+'Action Plan - Pivot'!E281","v":0},{"$f":"+'Action Plan - Pivot'!F281","v":0},{"$f":"+'Action Plan - Pivot'!G281","v":0},{"$f":"+'Action Plan - Pivot'!H281","v":0},{"$f":"+'Action Plan - Pivot'!I281","v":0},{"$f":"+'Action Plan - Pivot'!J281","v":0},{"$f":"+J282/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L282/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B282","v":0},{"$f":"+'Action Plan - Pivot'!A282","v":0},{"$f":"+'Action Plan - Pivot'!C282","v":0},{"$f":"+'Action Plan - Pivot'!D282","v":0},{"$f":"+'Action Plan - Pivot'!E282","v":0},{"$f":"+'Action Plan - Pivot'!F282","v":0},{"$f":"+'Action Plan - Pivot'!G282","v":0},{"$f":"+'Action Plan - Pivot'!H282","v":0},{"$f":"+'Action Plan - Pivot'!I282","v":0},{"$f":"+'Action Plan - Pivot'!J282","v":0},{"$f":"+J283/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L283/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B283","v":0},{"$f":"+'Action Plan - Pivot'!A283","v":0},{"$f":"+'Action Plan - Pivot'!C283","v":0},{"$f":"+'Action Plan - Pivot'!D283","v":0},{"$f":"+'Action Plan - Pivot'!E283","v":0},{"$f":"+'Action Plan - Pivot'!F283","v":0},{"$f":"+'Action Plan - Pivot'!G283","v":0},{"$f":"+'Action Plan - Pivot'!H283","v":0},{"$f":"+'Action Plan - Pivot'!I283","v":0},{"$f":"+'Action Plan - Pivot'!J283","v":0},{"$f":"+J284/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L284/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B284","v":0},{"$f":"+'Action Plan - Pivot'!A284","v":0},{"$f":"+'Action Plan - Pivot'!C284","v":0},{"$f":"+'Action Plan - Pivot'!D284","v":0},{"$f":"+'Action Plan - Pivot'!E284","v":0},{"$f":"+'Action Plan - Pivot'!F284","v":0},{"$f":"+'Action Plan - Pivot'!G284","v":0},{"$f":"+'Action Plan - Pivot'!H284","v":0},{"$f":"+'Action Plan - Pivot'!I284","v":0},{"$f":"+'Action Plan - Pivot'!J284","v":0},{"$f":"+J285/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L285/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B285","v":0},{"$f":"+'Action Plan - Pivot'!A285","v":0},{"$f":"+'Action Plan - Pivot'!C285","v":0},{"$f":"+'Action Plan - Pivot'!D285","v":0},{"$f":"+'Action Plan - Pivot'!E285","v":0},{"$f":"+'Action Plan - Pivot'!F285","v":0},{"$f":"+'Action Plan - Pivot'!G285","v":0},{"$f":"+'Action Plan - Pivot'!H285","v":0},{"$f":"+'Action Plan - Pivot'!I285","v":0},{"$f":"+'Action Plan - Pivot'!J285","v":0},{"$f":"+J286/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L286/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B286","v":0},{"$f":"+'Action Plan - Pivot'!A286","v":0},{"$f":"+'Action Plan - Pivot'!C286","v":0},{"$f":"+'Action Plan - Pivot'!D286","v":0},{"$f":"+'Action Plan - Pivot'!E286","v":0},{"$f":"+'Action Plan - Pivot'!F286","v":0},{"$f":"+'Action Plan - Pivot'!G286","v":0},{"$f":"+'Action Plan - Pivot'!H286","v":0},{"$f":"+'Action Plan - Pivot'!I286","v":0},{"$f":"+'Action Plan - Pivot'!J286","v":0},{"$f":"+J287/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L287/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B287","v":0},{"$f":"+'Action Plan - Pivot'!A287","v":0},{"$f":"+'Action Plan - Pivot'!C287","v":0},{"$f":"+'Action Plan - Pivot'!D287","v":0},{"$f":"+'Action Plan - Pivot'!E287","v":0},{"$f":"+'Action Plan - Pivot'!F287","v":0},{"$f":"+'Action Plan - Pivot'!G287","v":0},{"$f":"+'Action Plan - Pivot'!H287","v":0},{"$f":"+'Action Plan - Pivot'!I287","v":0},{"$f":"+'Action Plan - Pivot'!J287","v":0},{"$f":"+J288/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L288/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B288","v":0},{"$f":"+'Action Plan - Pivot'!A288","v":0},{"$f":"+'Action Plan - Pivot'!C288","v":0},{"$f":"+'Action Plan - Pivot'!D288","v":0},{"$f":"+'Action Plan - Pivot'!E288","v":0},{"$f":"+'Action Plan - Pivot'!F288","v":0},{"$f":"+'Action Plan - Pivot'!G288","v":0},{"$f":"+'Action Plan - Pivot'!H288","v":0},{"$f":"+'Action Plan - Pivot'!I288","v":0},{"$f":"+'Action Plan - Pivot'!J288","v":0},{"$f":"+J289/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L289/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B289","v":0},{"$f":"+'Action Plan - Pivot'!A289","v":0},{"$f":"+'Action Plan - Pivot'!C289","v":0},{"$f":"+'Action Plan - Pivot'!D289","v":0},{"$f":"+'Action Plan - Pivot'!E289","v":0},{"$f":"+'Action Plan - Pivot'!F289","v":0},{"$f":"+'Action Plan - Pivot'!G289","v":0},{"$f":"+'Action Plan - Pivot'!H289","v":0},{"$f":"+'Action Plan - Pivot'!I289","v":0},{"$f":"+'Action Plan - Pivot'!J289","v":0},{"$f":"+J290/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L290/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B290","v":0},{"$f":"+'Action Plan - Pivot'!A290","v":0},{"$f":"+'Action Plan - Pivot'!C290","v":0},{"$f":"+'Action Plan - Pivot'!D290","v":0},{"$f":"+'Action Plan - Pivot'!E290","v":0},{"$f":"+'Action Plan - Pivot'!F290","v":0},{"$f":"+'Action Plan - Pivot'!G290","v":0},{"$f":"+'Action Plan - Pivot'!H290","v":0},{"$f":"+'Action Plan - Pivot'!I290","v":0},{"$f":"+'Action Plan - Pivot'!J290","v":0},{"$f":"+J291/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L291/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B291","v":0},{"$f":"+'Action Plan - Pivot'!A291","v":0},{"$f":"+'Action Plan - Pivot'!C291","v":0},{"$f":"+'Action Plan - Pivot'!D291","v":0},{"$f":"+'Action Plan - Pivot'!E291","v":0},{"$f":"+'Action Plan - Pivot'!F291","v":0},{"$f":"+'Action Plan - Pivot'!G291","v":0},{"$f":"+'Action Plan - Pivot'!H291","v":0},{"$f":"+'Action Plan - Pivot'!I291","v":0},{"$f":"+'Action Plan - Pivot'!J291","v":0},{"$f":"+J292/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L292/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B292","v":0},{"$f":"+'Action Plan - Pivot'!A292","v":0},{"$f":"+'Action Plan - Pivot'!C292","v":0},{"$f":"+'Action Plan - Pivot'!D292","v":0},{"$f":"+'Action Plan - Pivot'!E292","v":0},{"$f":"+'Action Plan - Pivot'!F292","v":0},{"$f":"+'Action Plan - Pivot'!G292","v":0},{"$f":"+'Action Plan - Pivot'!H292","v":0},{"$f":"+'Action Plan - Pivot'!I292","v":0},{"$f":"+'Action Plan - Pivot'!J292","v":0},{"$f":"+J293/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L293/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B293","v":0},{"$f":"+'Action Plan - Pivot'!A293","v":0},{"$f":"+'Action Plan - Pivot'!C293","v":0},{"$f":"+'Action Plan - Pivot'!D293","v":0},{"$f":"+'Action Plan - Pivot'!E293","v":0},{"$f":"+'Action Plan - Pivot'!F293","v":0},{"$f":"+'Action Plan - Pivot'!G293","v":0},{"$f":"+'Action Plan - Pivot'!H293","v":0},{"$f":"+'Action Plan - Pivot'!I293","v":0},{"$f":"+'Action Plan - Pivot'!J293","v":0},{"$f":"+J294/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L294/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B294","v":0},{"$f":"+'Action Plan - Pivot'!A294","v":0},{"$f":"+'Action Plan - Pivot'!C294","v":0},{"$f":"+'Action Plan - Pivot'!D294","v":0},{"$f":"+'Action Plan - Pivot'!E294","v":0},{"$f":"+'Action Plan - Pivot'!F294","v":0},{"$f":"+'Action Plan - Pivot'!G294","v":0},{"$f":"+'Action Plan - Pivot'!H294","v":0},{"$f":"+'Action Plan - Pivot'!I294","v":0},{"$f":"+'Action Plan - Pivot'!J294","v":0},{"$f":"+J295/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L295/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B295","v":0},{"$f":"+'Action Plan - Pivot'!A295","v":0},{"$f":"+'Action Plan - Pivot'!C295","v":0},{"$f":"+'Action Plan - Pivot'!D295","v":0},{"$f":"+'Action Plan - Pivot'!E295","v":0},{"$f":"+'Action Plan - Pivot'!F295","v":0},{"$f":"+'Action Plan - Pivot'!G295","v":0},{"$f":"+'Action Plan - Pivot'!H295","v":0},{"$f":"+'Action Plan - Pivot'!I295","v":0},{"$f":"+'Action Plan - Pivot'!J295","v":0},{"$f":"+J296/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L296/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B296","v":0},{"$f":"+'Action Plan - Pivot'!A296","v":0},{"$f":"+'Action Plan - Pivot'!C296","v":0},{"$f":"+'Action Plan - Pivot'!D296","v":0},{"$f":"+'Action Plan - Pivot'!E296","v":0},{"$f":"+'Action Plan - Pivot'!F296","v":0},{"$f":"+'Action Plan - Pivot'!G296","v":0},{"$f":"+'Action Plan - Pivot'!H296","v":0},{"$f":"+'Action Plan - Pivot'!I296","v":0},{"$f":"+'Action Plan - Pivot'!J296","v":0},{"$f":"+J297/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L297/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B297","v":0},{"$f":"+'Action Plan - Pivot'!A297","v":0},{"$f":"+'Action Plan - Pivot'!C297","v":0},{"$f":"+'Action Plan - Pivot'!D297","v":0},{"$f":"+'Action Plan - Pivot'!E297","v":0},{"$f":"+'Action Plan - Pivot'!F297","v":0},{"$f":"+'Action Plan - Pivot'!G297","v":0},{"$f":"+'Action Plan - Pivot'!H297","v":0},{"$f":"+'Action Plan - Pivot'!I297","v":0},{"$f":"+'Action Plan - Pivot'!J297","v":0},{"$f":"+J298/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L298/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B298","v":0},{"$f":"+'Action Plan - Pivot'!A298","v":0},{"$f":"+'Action Plan - Pivot'!C298","v":0},{"$f":"+'Action Plan - Pivot'!D298","v":0},{"$f":"+'Action Plan - Pivot'!E298","v":0},{"$f":"+'Action Plan - Pivot'!F298","v":0},{"$f":"+'Action Plan - Pivot'!G298","v":0},{"$f":"+'Action Plan - Pivot'!H298","v":0},{"$f":"+'Action Plan - Pivot'!I298","v":0},{"$f":"+'Action Plan - Pivot'!J298","v":0},{"$f":"+J299/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L299/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B299","v":0},{"$f":"+'Action Plan - Pivot'!A299","v":0},{"$f":"+'Action Plan - Pivot'!C299","v":0},{"$f":"+'Action Plan - Pivot'!D299","v":0},{"$f":"+'Action Plan - Pivot'!E299","v":0},{"$f":"+'Action Plan - Pivot'!F299","v":0},{"$f":"+'Action Plan - Pivot'!G299","v":0},{"$f":"+'Action Plan - Pivot'!H299","v":0},{"$f":"+'Action Plan - Pivot'!I299","v":0},{"$f":"+'Action Plan - Pivot'!J299","v":0},{"$f":"+J300/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L300/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B300","v":0},{"$f":"+'Action Plan - Pivot'!A300","v":0},{"$f":"+'Action Plan - Pivot'!C300","v":0},{"$f":"+'Action Plan - Pivot'!D300","v":0},{"$f":"+'Action Plan - Pivot'!E300","v":0},{"$f":"+'Action Plan - Pivot'!F300","v":0},{"$f":"+'Action Plan - Pivot'!G300","v":0},{"$f":"+'Action Plan - Pivot'!H300","v":0},{"$f":"+'Action Plan - Pivot'!I300","v":0},{"$f":"+'Action Plan - Pivot'!J300","v":0},{"$f":"+J301/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L301/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B301","v":0},{"$f":"+'Action Plan - Pivot'!A301","v":0},{"$f":"+'Action Plan - Pivot'!C301","v":0},{"$f":"+'Action Plan - Pivot'!D301","v":0},{"$f":"+'Action Plan - Pivot'!E301","v":0},{"$f":"+'Action Plan - Pivot'!F301","v":0},{"$f":"+'Action Plan - Pivot'!G301","v":0},{"$f":"+'Action Plan - Pivot'!H301","v":0},{"$f":"+'Action Plan - Pivot'!I301","v":0},{"$f":"+'Action Plan - Pivot'!J301","v":0},{"$f":"+J302/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L302/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B302","v":0},{"$f":"+'Action Plan - Pivot'!A302","v":0},{"$f":"+'Action Plan - Pivot'!C302","v":0},{"$f":"+'Action Plan - Pivot'!D302","v":0},{"$f":"+'Action Plan - Pivot'!E302","v":0},{"$f":"+'Action Plan - Pivot'!F302","v":0},{"$f":"+'Action Plan - Pivot'!G302","v":0},{"$f":"+'Action Plan - Pivot'!H302","v":0},{"$f":"+'Action Plan - Pivot'!I302","v":0},{"$f":"+'Action Plan - Pivot'!J302","v":0},{"$f":"+J303/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L303/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B303","v":0},{"$f":"+'Action Plan - Pivot'!A303","v":0},{"$f":"+'Action Plan - Pivot'!C303","v":0},{"$f":"+'Action Plan - Pivot'!D303","v":0},{"$f":"+'Action Plan - Pivot'!E303","v":0},{"$f":"+'Action Plan - Pivot'!F303","v":0},{"$f":"+'Action Plan - Pivot'!G303","v":0},{"$f":"+'Action Plan - Pivot'!H303","v":0},{"$f":"+'Action Plan - Pivot'!I303","v":0},{"$f":"+'Action Plan - Pivot'!J303","v":0},{"$f":"+J304/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L304/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B304","v":0},{"$f":"+'Action Plan - Pivot'!A304","v":0},{"$f":"+'Action Plan - Pivot'!C304","v":0},{"$f":"+'Action Plan - Pivot'!D304","v":0},{"$f":"+'Action Plan - Pivot'!E304","v":0},{"$f":"+'Action Plan - Pivot'!F304","v":0},{"$f":"+'Action Plan - Pivot'!G304","v":0},{"$f":"+'Action Plan - Pivot'!H304","v":0},{"$f":"+'Action Plan - Pivot'!I304","v":0},{"$f":"+'Action Plan - Pivot'!J304","v":0},{"$f":"+J305/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L305/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B305","v":0},{"$f":"+'Action Plan - Pivot'!A305","v":0},{"$f":"+'Action Plan - Pivot'!C305","v":0},{"$f":"+'Action Plan - Pivot'!D305","v":0},{"$f":"+'Action Plan - Pivot'!E305","v":0},{"$f":"+'Action Plan - Pivot'!F305","v":0},{"$f":"+'Action Plan - Pivot'!G305","v":0},{"$f":"+'Action Plan - Pivot'!H305","v":0},{"$f":"+'Action Plan - Pivot'!I305","v":0},{"$f":"+'Action Plan - Pivot'!J305","v":0},{"$f":"+J306/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L306/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B306","v":0},{"$f":"+'Action Plan - Pivot'!A306","v":0},{"$f":"+'Action Plan - Pivot'!C306","v":0},{"$f":"+'Action Plan - Pivot'!D306","v":0},{"$f":"+'Action Plan - Pivot'!E306","v":0},{"$f":"+'Action Plan - Pivot'!F306","v":0},{"$f":"+'Action Plan - Pivot'!G306","v":0},{"$f":"+'Action Plan - Pivot'!H306","v":0},{"$f":"+'Action Plan - Pivot'!I306","v":0},{"$f":"+'Action Plan - Pivot'!J306","v":0},{"$f":"+J307/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L307/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B307","v":0},{"$f":"+'Action Plan - Pivot'!A307","v":0},{"$f":"+'Action Plan - Pivot'!C307","v":0},{"$f":"+'Action Plan - Pivot'!D307","v":0},{"$f":"+'Action Plan - Pivot'!E307","v":0},{"$f":"+'Action Plan - Pivot'!F307","v":0},{"$f":"+'Action Plan - Pivot'!G307","v":0},{"$f":"+'Action Plan - Pivot'!H307","v":0},{"$f":"+'Action Plan - Pivot'!I307","v":0},{"$f":"+'Action Plan - Pivot'!J307","v":0},{"$f":"+J308/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L308/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B308","v":0},{"$f":"+'Action Plan - Pivot'!A308","v":0},{"$f":"+'Action Plan - Pivot'!C308","v":0},{"$f":"+'Action Plan - Pivot'!D308","v":0},{"$f":"+'Action Plan - Pivot'!E308","v":0},{"$f":"+'Action Plan - Pivot'!F308","v":0},{"$f":"+'Action Plan - Pivot'!G308","v":0},{"$f":"+'Action Plan - Pivot'!H308","v":0},{"$f":"+'Action Plan - Pivot'!I308","v":0},{"$f":"+'Action Plan - Pivot'!J308","v":0},{"$f":"+J309/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L309/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B309","v":0},{"$f":"+'Action Plan - Pivot'!A309","v":0},{"$f":"+'Action Plan - Pivot'!C309","v":0},{"$f":"+'Action Plan - Pivot'!D309","v":0},{"$f":"+'Action Plan - Pivot'!E309","v":0},{"$f":"+'Action Plan - Pivot'!F309","v":0},{"$f":"+'Action Plan - Pivot'!G309","v":0},{"$f":"+'Action Plan - Pivot'!H309","v":0},{"$f":"+'Action Plan - Pivot'!I309","v":0},{"$f":"+'Action Plan - Pivot'!J309","v":0},{"$f":"+J310/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L310/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B310","v":0},{"$f":"+'Action Plan - Pivot'!A310","v":0},{"$f":"+'Action Plan - Pivot'!C310","v":0},{"$f":"+'Action Plan - Pivot'!D310","v":0},{"$f":"+'Action Plan - Pivot'!E310","v":0},{"$f":"+'Action Plan - Pivot'!F310","v":0},{"$f":"+'Action Plan - Pivot'!G310","v":0},{"$f":"+'Action Plan - Pivot'!H310","v":0},{"$f":"+'Action Plan - Pivot'!I310","v":0},{"$f":"+'Action Plan - Pivot'!J310","v":0},{"$f":"+J311/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L311/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B311","v":0},{"$f":"+'Action Plan - Pivot'!A311","v":0},{"$f":"+'Action Plan - Pivot'!C311","v":0},{"$f":"+'Action Plan - Pivot'!D311","v":0},{"$f":"+'Action Plan - Pivot'!E311","v":0},{"$f":"+'Action Plan - Pivot'!F311","v":0},{"$f":"+'Action Plan - Pivot'!G311","v":0},{"$f":"+'Action Plan - Pivot'!H311","v":0},{"$f":"+'Action Plan - Pivot'!I311","v":0},{"$f":"+'Action Plan - Pivot'!J311","v":0},{"$f":"+J312/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L312/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B312","v":0},{"$f":"+'Action Plan - Pivot'!A312","v":0},{"$f":"+'Action Plan - Pivot'!C312","v":0},{"$f":"+'Action Plan - Pivot'!D312","v":0},{"$f":"+'Action Plan - Pivot'!E312","v":0},{"$f":"+'Action Plan - Pivot'!F312","v":0},{"$f":"+'Action Plan - Pivot'!G312","v":0},{"$f":"+'Action Plan - Pivot'!H312","v":0},{"$f":"+'Action Plan - Pivot'!I312","v":0},{"$f":"+'Action Plan - Pivot'!J312","v":0},{"$f":"+J313/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L313/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B313","v":0},{"$f":"+'Action Plan - Pivot'!A313","v":0},{"$f":"+'Action Plan - Pivot'!C313","v":0},{"$f":"+'Action Plan - Pivot'!D313","v":0},{"$f":"+'Action Plan - Pivot'!E313","v":0},{"$f":"+'Action Plan - Pivot'!F313","v":0},{"$f":"+'Action Plan - Pivot'!G313","v":0},{"$f":"+'Action Plan - Pivot'!H313","v":0},{"$f":"+'Action Plan - Pivot'!I313","v":0},{"$f":"+'Action Plan - Pivot'!J313","v":0},{"$f":"+J314/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L314/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B314","v":0},{"$f":"+'Action Plan - Pivot'!A314","v":0},{"$f":"+'Action Plan - Pivot'!C314","v":0},{"$f":"+'Action Plan - Pivot'!D314","v":0},{"$f":"+'Action Plan - Pivot'!E314","v":0},{"$f":"+'Action Plan - Pivot'!F314","v":0},{"$f":"+'Action Plan - Pivot'!G314","v":0},{"$f":"+'Action Plan - Pivot'!H314","v":0},{"$f":"+'Action Plan - Pivot'!I314","v":0},{"$f":"+'Action Plan - Pivot'!J314","v":0},{"$f":"+J315/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L315/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B315","v":0},{"$f":"+'Action Plan - Pivot'!A315","v":0},{"$f":"+'Action Plan - Pivot'!C315","v":0},{"$f":"+'Action Plan - Pivot'!D315","v":0},{"$f":"+'Action Plan - Pivot'!E315","v":0},{"$f":"+'Action Plan - Pivot'!F315","v":0},{"$f":"+'Action Plan - Pivot'!G315","v":0},{"$f":"+'Action Plan - Pivot'!H315","v":0},{"$f":"+'Action Plan - Pivot'!I315","v":0},{"$f":"+'Action Plan - Pivot'!J315","v":0},{"$f":"+J316/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L316/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B316","v":0},{"$f":"+'Action Plan - Pivot'!A316","v":0},{"$f":"+'Action Plan - Pivot'!C316","v":0},{"$f":"+'Action Plan - Pivot'!D316","v":0},{"$f":"+'Action Plan - Pivot'!E316","v":0},{"$f":"+'Action Plan - Pivot'!F316","v":0},{"$f":"+'Action Plan - Pivot'!G316","v":0},{"$f":"+'Action Plan - Pivot'!H316","v":0},{"$f":"+'Action Plan - Pivot'!I316","v":0},{"$f":"+'Action Plan - Pivot'!J316","v":0},{"$f":"+J317/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L317/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B317","v":0},{"$f":"+'Action Plan - Pivot'!A317","v":0},{"$f":"+'Action Plan - Pivot'!C317","v":0},{"$f":"+'Action Plan - Pivot'!D317","v":0},{"$f":"+'Action Plan - Pivot'!E317","v":0},{"$f":"+'Action Plan - Pivot'!F317","v":0},{"$f":"+'Action Plan - Pivot'!G317","v":0},{"$f":"+'Action Plan - Pivot'!H317","v":0},{"$f":"+'Action Plan - Pivot'!I317","v":0},{"$f":"+'Action Plan - Pivot'!J317","v":0},{"$f":"+J318/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L318/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B318","v":0},{"$f":"+'Action Plan - Pivot'!A318","v":0},{"$f":"+'Action Plan - Pivot'!C318","v":0},{"$f":"+'Action Plan - Pivot'!D318","v":0},{"$f":"+'Action Plan - Pivot'!E318","v":0},{"$f":"+'Action Plan - Pivot'!F318","v":0},{"$f":"+'Action Plan - Pivot'!G318","v":0},{"$f":"+'Action Plan - Pivot'!H318","v":0},{"$f":"+'Action Plan - Pivot'!I318","v":0},{"$f":"+'Action Plan - Pivot'!J318","v":0},{"$f":"+J319/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L319/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B319","v":0},{"$f":"+'Action Plan - Pivot'!A319","v":0},{"$f":"+'Action Plan - Pivot'!C319","v":0},{"$f":"+'Action Plan - Pivot'!D319","v":0},{"$f":"+'Action Plan - Pivot'!E319","v":0},{"$f":"+'Action Plan - Pivot'!F319","v":0},{"$f":"+'Action Plan - Pivot'!G319","v":0},{"$f":"+'Action Plan - Pivot'!H319","v":0},{"$f":"+'Action Plan - Pivot'!I319","v":0},{"$f":"+'Action Plan - Pivot'!J319","v":0},{"$f":"+J320/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L320/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B320","v":0},{"$f":"+'Action Plan - Pivot'!A320","v":0},{"$f":"+'Action Plan - Pivot'!C320","v":0},{"$f":"+'Action Plan - Pivot'!D320","v":0},{"$f":"+'Action Plan - Pivot'!E320","v":0},{"$f":"+'Action Plan - Pivot'!F320","v":0},{"$f":"+'Action Plan - Pivot'!G320","v":0},{"$f":"+'Action Plan - Pivot'!H320","v":0},{"$f":"+'Action Plan - Pivot'!I320","v":0},{"$f":"+'Action Plan - Pivot'!J320","v":0},{"$f":"+J321/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L321/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B321","v":0},{"$f":"+'Action Plan - Pivot'!A321","v":0},{"$f":"+'Action Plan - Pivot'!C321","v":0},{"$f":"+'Action Plan - Pivot'!D321","v":0},{"$f":"+'Action Plan - Pivot'!E321","v":0},{"$f":"+'Action Plan - Pivot'!F321","v":0},{"$f":"+'Action Plan - Pivot'!G321","v":0},{"$f":"+'Action Plan - Pivot'!H321","v":0},{"$f":"+'Action Plan - Pivot'!I321","v":0},{"$f":"+'Action Plan - Pivot'!J321","v":0},{"$f":"+J322/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L322/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B322","v":0},{"$f":"+'Action Plan - Pivot'!A322","v":0},{"$f":"+'Action Plan - Pivot'!C322","v":0},{"$f":"+'Action Plan - Pivot'!D322","v":0},{"$f":"+'Action Plan - Pivot'!E322","v":0},{"$f":"+'Action Plan - Pivot'!F322","v":0},{"$f":"+'Action Plan - Pivot'!G322","v":0},{"$f":"+'Action Plan - Pivot'!H322","v":0},{"$f":"+'Action Plan - Pivot'!I322","v":0},{"$f":"+'Action Plan - Pivot'!J322","v":0},{"$f":"+J323/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L323/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B323","v":0},{"$f":"+'Action Plan - Pivot'!A323","v":0},{"$f":"+'Action Plan - Pivot'!C323","v":0},{"$f":"+'Action Plan - Pivot'!D323","v":0},{"$f":"+'Action Plan - Pivot'!E323","v":0},{"$f":"+'Action Plan - Pivot'!F323","v":0},{"$f":"+'Action Plan - Pivot'!G323","v":0},{"$f":"+'Action Plan - Pivot'!H323","v":0},{"$f":"+'Action Plan - Pivot'!I323","v":0},{"$f":"+'Action Plan - Pivot'!J323","v":0},{"$f":"+J324/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L324/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B324","v":0},{"$f":"+'Action Plan - Pivot'!A324","v":0},{"$f":"+'Action Plan - Pivot'!C324","v":0},{"$f":"+'Action Plan - Pivot'!D324","v":0},{"$f":"+'Action Plan - Pivot'!E324","v":0},{"$f":"+'Action Plan - Pivot'!F324","v":0},{"$f":"+'Action Plan - Pivot'!G324","v":0},{"$f":"+'Action Plan - Pivot'!H324","v":0},{"$f":"+'Action Plan - Pivot'!I324","v":0},{"$f":"+'Action Plan - Pivot'!J324","v":0},{"$f":"+J325/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L325/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B325","v":0},{"$f":"+'Action Plan - Pivot'!A325","v":0},{"$f":"+'Action Plan - Pivot'!C325","v":0},{"$f":"+'Action Plan - Pivot'!D325","v":0},{"$f":"+'Action Plan - Pivot'!E325","v":0},{"$f":"+'Action Plan - Pivot'!F325","v":0},{"$f":"+'Action Plan - Pivot'!G325","v":0},{"$f":"+'Action Plan - Pivot'!H325","v":0},{"$f":"+'Action Plan - Pivot'!I325","v":0},{"$f":"+'Action Plan - Pivot'!J325","v":0},{"$f":"+J326/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L326/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B326","v":0},{"$f":"+'Action Plan - Pivot'!A326","v":0},{"$f":"+'Action Plan - Pivot'!C326","v":0},{"$f":"+'Action Plan - Pivot'!D326","v":0},{"$f":"+'Action Plan - Pivot'!E326","v":0},{"$f":"+'Action Plan - Pivot'!F326","v":0},{"$f":"+'Action Plan - Pivot'!G326","v":0},{"$f":"+'Action Plan - Pivot'!H326","v":0},{"$f":"+'Action Plan - Pivot'!I326","v":0},{"$f":"+'Action Plan - Pivot'!J326","v":0},{"$f":"+J327/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L327/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B327","v":0},{"$f":"+'Action Plan - Pivot'!A327","v":0},{"$f":"+'Action Plan - Pivot'!C327","v":0},{"$f":"+'Action Plan - Pivot'!D327","v":0},{"$f":"+'Action Plan - Pivot'!E327","v":0},{"$f":"+'Action Plan - Pivot'!F327","v":0},{"$f":"+'Action Plan - Pivot'!G327","v":0},{"$f":"+'Action Plan - Pivot'!H327","v":0},{"$f":"+'Action Plan - Pivot'!I327","v":0},{"$f":"+'Action Plan - Pivot'!J327","v":0},{"$f":"+J328/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L328/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B328","v":0},{"$f":"+'Action Plan - Pivot'!A328","v":0},{"$f":"+'Action Plan - Pivot'!C328","v":0},{"$f":"+'Action Plan - Pivot'!D328","v":0},{"$f":"+'Action Plan - Pivot'!E328","v":0},{"$f":"+'Action Plan - Pivot'!F328","v":0},{"$f":"+'Action Plan - Pivot'!G328","v":0},{"$f":"+'Action Plan - Pivot'!H328","v":0},{"$f":"+'Action Plan - Pivot'!I328","v":0},{"$f":"+'Action Plan - Pivot'!J328","v":0},{"$f":"+J329/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L329/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M329>90%,\"Low\",IF(M329>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B329","v":0},{"$f":"+'Action Plan - Pivot'!A329","v":0},{"$f":"+'Action Plan - Pivot'!C329","v":0},{"$f":"+'Action Plan - Pivot'!D329","v":0},{"$f":"+'Action Plan - Pivot'!E329","v":0},{"$f":"+'Action Plan - Pivot'!F329","v":0},{"$f":"+'Action Plan - Pivot'!G329","v":0},{"$f":"+'Action Plan - Pivot'!H329","v":0},{"$f":"+'Action Plan - Pivot'!I329","v":0},{"$f":"+'Action Plan - Pivot'!J329","v":0},{"$f":"+J330/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L330/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B330","v":0},{"$f":"+'Action Plan - Pivot'!A330","v":0},{"$f":"+'Action Plan - Pivot'!C330","v":0},{"$f":"+'Action Plan - Pivot'!D330","v":0},{"$f":"+'Action Plan - Pivot'!E330","v":0},{"$f":"+'Action Plan - Pivot'!F330","v":0},{"$f":"+'Action Plan - Pivot'!G330","v":0},{"$f":"+'Action Plan - Pivot'!H330","v":0},{"$f":"+'Action Plan - Pivot'!I330","v":0},{"$f":"+'Action Plan - Pivot'!J330","v":0},{"$f":"+J331/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J331+L330","v":0},{"$f":"+L331/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B331","v":0},{"$f":"+'Action Plan - Pivot'!A331","v":0},{"$f":"+'Action Plan - Pivot'!C331","v":0},{"$f":"+'Action Plan - Pivot'!D331","v":0},{"$f":"+'Action Plan - Pivot'!E331","v":0},{"$f":"+'Action Plan - Pivot'!F331","v":0},{"$f":"+'Action Plan - Pivot'!G331","v":0},{"$f":"+'Action Plan - Pivot'!H331","v":0},{"$f":"+'Action Plan - Pivot'!I331","v":0},{"$f":"+'Action Plan - Pivot'!J331","v":0},{"$f":"+J332/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L332/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B332","v":0},{"$f":"+'Action Plan - Pivot'!A332","v":0},{"$f":"+'Action Plan - Pivot'!C332","v":0},{"$f":"+'Action Plan - Pivot'!D332","v":0},{"$f":"+'Action Plan - Pivot'!E332","v":0},{"$f":"+'Action Plan - Pivot'!F332","v":0},{"$f":"+'Action Plan - Pivot'!G332","v":0},{"$f":"+'Action Plan - Pivot'!H332","v":0},{"$f":"+'Action Plan - Pivot'!I332","v":0},{"$f":"+'Action Plan - Pivot'!J332","v":0},{"$f":"+J333/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L333/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B333","v":0},{"$f":"+'Action Plan - Pivot'!A333","v":0},{"$f":"+'Action Plan - Pivot'!C333","v":0},{"$f":"+'Action Plan - Pivot'!D333","v":0},{"$f":"+'Action Plan - Pivot'!E333","v":0},{"$f":"+'Action Plan - Pivot'!F333","v":0},{"$f":"+'Action Plan - Pivot'!G333","v":0},{"$f":"+'Action Plan - Pivot'!H333","v":0},{"$f":"+'Action Plan - Pivot'!I333","v":0},{"$f":"+'Action Plan - Pivot'!J333","v":0},{"$f":"+J334/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L334/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B334","v":0},{"$f":"+'Action Plan - Pivot'!A334","v":0},{"$f":"+'Action Plan - Pivot'!C334","v":0},{"$f":"+'Action Plan - Pivot'!D334","v":0},{"$f":"+'Action Plan - Pivot'!E334","v":0},{"$f":"+'Action Plan - Pivot'!F334","v":0},{"$f":"+'Action Plan - Pivot'!G334","v":0},{"$f":"+'Action Plan - Pivot'!H334","v":0},{"$f":"+'Action Plan - Pivot'!I334","v":0},{"$f":"+'Action Plan - Pivot'!J334","v":0},{"$f":"+J335/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L335/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B335","v":0},{"$f":"+'Action Plan - Pivot'!A335","v":0},{"$f":"+'Action Plan - Pivot'!C335","v":0},{"$f":"+'Action Plan - Pivot'!D335","v":0},{"$f":"+'Action Plan - Pivot'!E335","v":0},{"$f":"+'Action Plan - Pivot'!F335","v":0},{"$f":"+'Action Plan - Pivot'!G335","v":0},{"$f":"+'Action Plan - Pivot'!H335","v":0},{"$f":"+'Action Plan - Pivot'!I335","v":0},{"$f":"+'Action Plan - Pivot'!J335","v":0},{"$f":"+J336/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L336/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B336","v":0},{"$f":"+'Action Plan - Pivot'!A336","v":0},{"$f":"+'Action Plan - Pivot'!C336","v":0},{"$f":"+'Action Plan - Pivot'!D336","v":0},{"$f":"+'Action Plan - Pivot'!E336","v":0},{"$f":"+'Action Plan - Pivot'!F336","v":0},{"$f":"+'Action Plan - Pivot'!G336","v":0},{"$f":"+'Action Plan - Pivot'!H336","v":0},{"$f":"+'Action Plan - Pivot'!I336","v":0},{"$f":"+'Action Plan - Pivot'!J336","v":0},{"$f":"+J337/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L337/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B337","v":0},{"$f":"+'Action Plan - Pivot'!A337","v":0},{"$f":"+'Action Plan - Pivot'!C337","v":0},{"$f":"+'Action Plan - Pivot'!D337","v":0},{"$f":"+'Action Plan - Pivot'!E337","v":0},{"$f":"+'Action Plan - Pivot'!F337","v":0},{"$f":"+'Action Plan - Pivot'!G337","v":0},{"$f":"+'Action Plan - Pivot'!H337","v":0},{"$f":"+'Action Plan - Pivot'!I337","v":0},{"$f":"+'Action Plan - Pivot'!J337","v":0},{"$f":"+J338/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L338/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B338","v":0},{"$f":"+'Action Plan - Pivot'!A338","v":0},{"$f":"+'Action Plan - Pivot'!C338","v":0},{"$f":"+'Action Plan - Pivot'!D338","v":0},{"$f":"+'Action Plan - Pivot'!E338","v":0},{"$f":"+'Action Plan - Pivot'!F338","v":0},{"$f":"+'Action Plan - Pivot'!G338","v":0},{"$f":"+'Action Plan - Pivot'!H338","v":0},{"$f":"+'Action Plan - Pivot'!I338","v":0},{"$f":"+'Action Plan - Pivot'!J338","v":0},{"$f":"+J339/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L339/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B339","v":0},{"$f":"+'Action Plan - Pivot'!A339","v":0},{"$f":"+'Action Plan - Pivot'!C339","v":0},{"$f":"+'Action Plan - Pivot'!D339","v":0},{"$f":"+'Action Plan - Pivot'!E339","v":0},{"$f":"+'Action Plan - Pivot'!F339","v":0},{"$f":"+'Action Plan - Pivot'!G339","v":0},{"$f":"+'Action Plan - Pivot'!H339","v":0},{"$f":"+'Action Plan - Pivot'!I339","v":0},{"$f":"+'Action Plan - Pivot'!J339","v":0},{"$f":"+J340/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L340/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B340","v":0},{"$f":"+'Action Plan - Pivot'!A340","v":0},{"$f":"+'Action Plan - Pivot'!C340","v":0},{"$f":"+'Action Plan - Pivot'!D340","v":0},{"$f":"+'Action Plan - Pivot'!E340","v":0},{"$f":"+'Action Plan - Pivot'!F340","v":0},{"$f":"+'Action Plan - Pivot'!G340","v":0},{"$f":"+'Action Plan - Pivot'!H340","v":0},{"$f":"+'Action Plan - Pivot'!I340","v":0},{"$f":"+'Action Plan - Pivot'!J340","v":0},{"$f":"+J341/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L341/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B341","v":0},{"$f":"+'Action Plan - Pivot'!A341","v":0},{"$f":"+'Action Plan - Pivot'!C341","v":0},{"$f":"+'Action Plan - Pivot'!D341","v":0},{"$f":"+'Action Plan - Pivot'!E341","v":0},{"$f":"+'Action Plan - Pivot'!F341","v":0},{"$f":"+'Action Plan - Pivot'!G341","v":0},{"$f":"+'Action Plan - Pivot'!H341","v":0},{"$f":"+'Action Plan - Pivot'!I341","v":0},{"$f":"+'Action Plan - Pivot'!J341","v":0},{"$f":"+J342/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L342/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B342","v":0},{"$f":"+'Action Plan - Pivot'!A342","v":0},{"$f":"+'Action Plan - Pivot'!C342","v":0},{"$f":"+'Action Plan - Pivot'!D342","v":0},{"$f":"+'Action Plan - Pivot'!E342","v":0},{"$f":"+'Action Plan - Pivot'!F342","v":0},{"$f":"+'Action Plan - Pivot'!G342","v":0},{"$f":"+'Action Plan - Pivot'!H342","v":0},{"$f":"+'Action Plan - Pivot'!I342","v":0},{"$f":"+'Action Plan - Pivot'!J342","v":0},{"$f":"+J343/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L343/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B343","v":0},{"$f":"+'Action Plan - Pivot'!A343","v":0},{"$f":"+'Action Plan - Pivot'!C343","v":0},{"$f":"+'Action Plan - Pivot'!D343","v":0},{"$f":"+'Action Plan - Pivot'!E343","v":0},{"$f":"+'Action Plan - Pivot'!F343","v":0},{"$f":"+'Action Plan - Pivot'!G343","v":0},{"$f":"+'Action Plan - Pivot'!H343","v":0},{"$f":"+'Action Plan - Pivot'!I343","v":0},{"$f":"+'Action Plan - Pivot'!J343","v":0},{"$f":"+J344/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L344/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B344","v":0},{"$f":"+'Action Plan - Pivot'!A344","v":0},{"$f":"+'Action Plan - Pivot'!C344","v":0},{"$f":"+'Action Plan - Pivot'!D344","v":0},{"$f":"+'Action Plan - Pivot'!E344","v":0},{"$f":"+'Action Plan - Pivot'!F344","v":0},{"$f":"+'Action Plan - Pivot'!G344","v":0},{"$f":"+'Action Plan - Pivot'!H344","v":0},{"$f":"+'Action Plan - Pivot'!I344","v":0},{"$f":"+'Action Plan - Pivot'!J344","v":0},{"$f":"+J345/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L345/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B345","v":0},{"$f":"+'Action Plan - Pivot'!A345","v":0},{"$f":"+'Action Plan - Pivot'!C345","v":0},{"$f":"+'Action Plan - Pivot'!D345","v":0},{"$f":"+'Action Plan - Pivot'!E345","v":0},{"$f":"+'Action Plan - Pivot'!F345","v":0},{"$f":"+'Action Plan - Pivot'!G345","v":0},{"$f":"+'Action Plan - Pivot'!H345","v":0},{"$f":"+'Action Plan - Pivot'!I345","v":0},{"$f":"+'Action Plan - Pivot'!J345","v":0},{"$f":"+J346/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L346/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B346","v":0},{"$f":"+'Action Plan - Pivot'!A346","v":0},{"$f":"+'Action Plan - Pivot'!C346","v":0},{"$f":"+'Action Plan - Pivot'!D346","v":0},{"$f":"+'Action Plan - Pivot'!E346","v":0},{"$f":"+'Action Plan - Pivot'!F346","v":0},{"$f":"+'Action Plan - Pivot'!G346","v":0},{"$f":"+'Action Plan - Pivot'!H346","v":0},{"$f":"+'Action Plan - Pivot'!I346","v":0},{"$f":"+'Action Plan - Pivot'!J346","v":0},{"$f":"+J347/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L347/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B347","v":0},{"$f":"+'Action Plan - Pivot'!A347","v":0},{"$f":"+'Action Plan - Pivot'!C347","v":0},{"$f":"+'Action Plan - Pivot'!D347","v":0},{"$f":"+'Action Plan - Pivot'!E347","v":0},{"$f":"+'Action Plan - Pivot'!F347","v":0},{"$f":"+'Action Plan - Pivot'!G347","v":0},{"$f":"+'Action Plan - Pivot'!H347","v":0},{"$f":"+'Action Plan - Pivot'!I347","v":0},{"$f":"+'Action Plan - Pivot'!J347","v":0},{"$f":"+J348/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L348/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B348","v":0},{"$f":"+'Action Plan - Pivot'!A348","v":0},{"$f":"+'Action Plan - Pivot'!C348","v":0},{"$f":"+'Action Plan - Pivot'!D348","v":0},{"$f":"+'Action Plan - Pivot'!E348","v":0},{"$f":"+'Action Plan - Pivot'!F348","v":0},{"$f":"+'Action Plan - Pivot'!G348","v":0},{"$f":"+'Action Plan - Pivot'!H348","v":0},{"$f":"+'Action Plan - Pivot'!I348","v":0},{"$f":"+'Action Plan - Pivot'!J348","v":0},{"$f":"+J349/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L349/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B349","v":0},{"$f":"+'Action Plan - Pivot'!A349","v":0},{"$f":"+'Action Plan - Pivot'!C349","v":0},{"$f":"+'Action Plan - Pivot'!D349","v":0},{"$f":"+'Action Plan - Pivot'!E349","v":0},{"$f":"+'Action Plan - Pivot'!F349","v":0},{"$f":"+'Action Plan - Pivot'!G349","v":0},{"$f":"+'Action Plan - Pivot'!H349","v":0},{"$f":"+'Action Plan - Pivot'!I349","v":0},{"$f":"+'Action Plan - Pivot'!J349","v":0},{"$f":"+J350/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L350/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B350","v":0},{"$f":"+'Action Plan - Pivot'!A350","v":0},{"$f":"+'Action Plan - Pivot'!C350","v":0},{"$f":"+'Action Plan - Pivot'!D350","v":0},{"$f":"+'Action Plan - Pivot'!E350","v":0},{"$f":"+'Action Plan - Pivot'!F350","v":0},{"$f":"+'Action Plan - Pivot'!G350","v":0},{"$f":"+'Action Plan - Pivot'!H350","v":0},{"$f":"+'Action Plan - Pivot'!I350","v":0},{"$f":"+'Action Plan - Pivot'!J350","v":0},{"$f":"+J351/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L351/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B351","v":0},{"$f":"+'Action Plan - Pivot'!A351","v":0},{"$f":"+'Action Plan - Pivot'!C351","v":0},{"$f":"+'Action Plan - Pivot'!D351","v":0},{"$f":"+'Action Plan - Pivot'!E351","v":0},{"$f":"+'Action Plan - Pivot'!F351","v":0},{"$f":"+'Action Plan - Pivot'!G351","v":0},{"$f":"+'Action Plan - Pivot'!H351","v":0},{"$f":"+'Action Plan - Pivot'!I351","v":0},{"$f":"+'Action Plan - Pivot'!J351","v":0},{"$f":"+J352/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L352/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B352","v":0},{"$f":"+'Action Plan - Pivot'!A352","v":0},{"$f":"+'Action Plan - Pivot'!C352","v":0},{"$f":"+'Action Plan - Pivot'!D352","v":0},{"$f":"+'Action Plan - Pivot'!E352","v":0},{"$f":"+'Action Plan - Pivot'!F352","v":0},{"$f":"+'Action Plan - Pivot'!G352","v":0},{"$f":"+'Action Plan - Pivot'!H352","v":0},{"$f":"+'Action Plan - Pivot'!I352","v":0},{"$f":"+'Action Plan - Pivot'!J352","v":0},{"$f":"+J353/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L353/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B353","v":0},{"$f":"+'Action Plan - Pivot'!A353","v":0},{"$f":"+'Action Plan - Pivot'!C353","v":0},{"$f":"+'Action Plan - Pivot'!D353","v":0},{"$f":"+'Action Plan - Pivot'!E353","v":0},{"$f":"+'Action Plan - Pivot'!F353","v":0},{"$f":"+'Action Plan - Pivot'!G353","v":0},{"$f":"+'Action Plan - Pivot'!H353","v":0},{"$f":"+'Action Plan - Pivot'!I353","v":0},{"$f":"+'Action Plan - Pivot'!J353","v":0},{"$f":"+J354/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L354/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B354","v":0},{"$f":"+'Action Plan - Pivot'!A354","v":0},{"$f":"+'Action Plan - Pivot'!C354","v":0},{"$f":"+'Action Plan - Pivot'!D354","v":0},{"$f":"+'Action Plan - Pivot'!E354","v":0},{"$f":"+'Action Plan - Pivot'!F354","v":0},{"$f":"+'Action Plan - Pivot'!G354","v":0},{"$f":"+'Action Plan - Pivot'!H354","v":0},{"$f":"+'Action Plan - Pivot'!I354","v":0},{"$f":"+'Action Plan - Pivot'!J354","v":0},{"$f":"+J355/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L355/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B355","v":0},{"$f":"+'Action Plan - Pivot'!A355","v":0},{"$f":"+'Action Plan - Pivot'!C355","v":0},{"$f":"+'Action Plan - Pivot'!D355","v":0},{"$f":"+'Action Plan - Pivot'!E355","v":0},{"$f":"+'Action Plan - Pivot'!F355","v":0},{"$f":"+'Action Plan - Pivot'!G355","v":0},{"$f":"+'Action Plan - Pivot'!H355","v":0},{"$f":"+'Action Plan - Pivot'!I355","v":0},{"$f":"+'Action Plan - Pivot'!J355","v":0},{"$f":"+J356/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L356/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B356","v":0},{"$f":"+'Action Plan - Pivot'!A356","v":0},{"$f":"+'Action Plan - Pivot'!C356","v":0},{"$f":"+'Action Plan - Pivot'!D356","v":0},{"$f":"+'Action Plan - Pivot'!E356","v":0},{"$f":"+'Action Plan - Pivot'!F356","v":0},{"$f":"+'Action Plan - Pivot'!G356","v":0},{"$f":"+'Action Plan - Pivot'!H356","v":0},{"$f":"+'Action Plan - Pivot'!I356","v":0},{"$f":"+'Action Plan - Pivot'!J356","v":0},{"$f":"+J357/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L357/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B357","v":0},{"$f":"+'Action Plan - Pivot'!A357","v":0},{"$f":"+'Action Plan - Pivot'!C357","v":0},{"$f":"+'Action Plan - Pivot'!D357","v":0},{"$f":"+'Action Plan - Pivot'!E357","v":0},{"$f":"+'Action Plan - Pivot'!F357","v":0},{"$f":"+'Action Plan - Pivot'!G357","v":0},{"$f":"+'Action Plan - Pivot'!H357","v":0},{"$f":"+'Action Plan - Pivot'!I357","v":0},{"$f":"+'Action Plan - Pivot'!J357","v":0},{"$f":"+J358/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L358/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B358","v":0},{"$f":"+'Action Plan - Pivot'!A358","v":0},{"$f":"+'Action Plan - Pivot'!C358","v":0},{"$f":"+'Action Plan - Pivot'!D358","v":0},{"$f":"+'Action Plan - Pivot'!E358","v":0},{"$f":"+'Action Plan - Pivot'!F358","v":0},{"$f":"+'Action Plan - Pivot'!G358","v":0},{"$f":"+'Action Plan - Pivot'!H358","v":0},{"$f":"+'Action Plan - Pivot'!I358","v":0},{"$f":"+'Action Plan - Pivot'!J358","v":0},{"$f":"+J359/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L359/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B359","v":0},{"$f":"+'Action Plan - Pivot'!A359","v":0},{"$f":"+'Action Plan - Pivot'!C359","v":0},{"$f":"+'Action Plan - Pivot'!D359","v":0},{"$f":"+'Action Plan - Pivot'!E359","v":0},{"$f":"+'Action Plan - Pivot'!F359","v":0},{"$f":"+'Action Plan - Pivot'!G359","v":0},{"$f":"+'Action Plan - Pivot'!H359","v":0},{"$f":"+'Action Plan - Pivot'!I359","v":0},{"$f":"+'Action Plan - Pivot'!J359","v":0},{"$f":"+J360/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L360/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B360","v":0},{"$f":"+'Action Plan - Pivot'!A360","v":0},{"$f":"+'Action Plan - Pivot'!C360","v":0},{"$f":"+'Action Plan - Pivot'!D360","v":0},{"$f":"+'Action Plan - Pivot'!E360","v":0},{"$f":"+'Action Plan - Pivot'!F360","v":0},{"$f":"+'Action Plan - Pivot'!G360","v":0},{"$f":"+'Action Plan - Pivot'!H360","v":0},{"$f":"+'Action Plan - Pivot'!I360","v":0},{"$f":"+'Action Plan - Pivot'!J360","v":0},{"$f":"+J361/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L361/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B361","v":0},{"$f":"+'Action Plan - Pivot'!A361","v":0},{"$f":"+'Action Plan - Pivot'!C361","v":0},{"$f":"+'Action Plan - Pivot'!D361","v":0},{"$f":"+'Action Plan - Pivot'!E361","v":0},{"$f":"+'Action Plan - Pivot'!F361","v":0},{"$f":"+'Action Plan - Pivot'!G361","v":0},{"$f":"+'Action Plan - Pivot'!H361","v":0},{"$f":"+'Action Plan - Pivot'!I361","v":0},{"$f":"+'Action Plan - Pivot'!J361","v":0},{"$f":"+J362/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L362/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B362","v":0},{"$f":"+'Action Plan - Pivot'!A362","v":0},{"$f":"+'Action Plan - Pivot'!C362","v":0},{"$f":"+'Action Plan - Pivot'!D362","v":0},{"$f":"+'Action Plan - Pivot'!E362","v":0},{"$f":"+'Action Plan - Pivot'!F362","v":0},{"$f":"+'Action Plan - Pivot'!G362","v":0},{"$f":"+'Action Plan - Pivot'!H362","v":0},{"$f":"+'Action Plan - Pivot'!I362","v":0},{"$f":"+'Action Plan - Pivot'!J362","v":0},{"$f":"+J363/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L363/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B363","v":0},{"$f":"+'Action Plan - Pivot'!A363","v":0},{"$f":"+'Action Plan - Pivot'!C363","v":0},{"$f":"+'Action Plan - Pivot'!D363","v":0},{"$f":"+'Action Plan - Pivot'!E363","v":0},{"$f":"+'Action Plan - Pivot'!F363","v":0},{"$f":"+'Action Plan - Pivot'!G363","v":0},{"$f":"+'Action Plan - Pivot'!H363","v":0},{"$f":"+'Action Plan - Pivot'!I363","v":0},{"$f":"+'Action Plan - Pivot'!J363","v":0},{"$f":"+J364/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L364/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B364","v":0},{"$f":"+'Action Plan - Pivot'!A364","v":0},{"$f":"+'Action Plan - Pivot'!C364","v":0},{"$f":"+'Action Plan - Pivot'!D364","v":0},{"$f":"+'Action Plan - Pivot'!E364","v":0},{"$f":"+'Action Plan - Pivot'!F364","v":0},{"$f":"+'Action Plan - Pivot'!G364","v":0},{"$f":"+'Action Plan - Pivot'!H364","v":0},{"$f":"+'Action Plan - Pivot'!I364","v":0},{"$f":"+'Action Plan - Pivot'!J364","v":0},{"$f":"+J365/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L365/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B365","v":0},{"$f":"+'Action Plan - Pivot'!A365","v":0},{"$f":"+'Action Plan - Pivot'!C365","v":0},{"$f":"+'Action Plan - Pivot'!D365","v":0},{"$f":"+'Action Plan - Pivot'!E365","v":0},{"$f":"+'Action Plan - Pivot'!F365","v":0},{"$f":"+'Action Plan - Pivot'!G365","v":0},{"$f":"+'Action Plan - Pivot'!H365","v":0},{"$f":"+'Action Plan - Pivot'!I365","v":0},{"$f":"+'Action Plan - Pivot'!J365","v":0},{"$f":"+J366/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L366/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B366","v":0},{"$f":"+'Action Plan - Pivot'!A366","v":0},{"$f":"+'Action Plan - Pivot'!C366","v":0},{"$f":"+'Action Plan - Pivot'!D366","v":0},{"$f":"+'Action Plan - Pivot'!E366","v":0},{"$f":"+'Action Plan - Pivot'!F366","v":0},{"$f":"+'Action Plan - Pivot'!G366","v":0},{"$f":"+'Action Plan - Pivot'!H366","v":0},{"$f":"+'Action Plan - Pivot'!I366","v":0},{"$f":"+'Action Plan - Pivot'!J366","v":0},{"$f":"+J367/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L367/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B367","v":0},{"$f":"+'Action Plan - Pivot'!A367","v":0},{"$f":"+'Action Plan - Pivot'!C367","v":0},{"$f":"+'Action Plan - Pivot'!D367","v":0},{"$f":"+'Action Plan - Pivot'!E367","v":0},{"$f":"+'Action Plan - Pivot'!F367","v":0},{"$f":"+'Action Plan - Pivot'!G367","v":0},{"$f":"+'Action Plan - Pivot'!H367","v":0},{"$f":"+'Action Plan - Pivot'!I367","v":0},{"$f":"+'Action Plan - Pivot'!J367","v":0},{"$f":"+J368/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L368/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B368","v":0},{"$f":"+'Action Plan - Pivot'!A368","v":0},{"$f":"+'Action Plan - Pivot'!C368","v":0},{"$f":"+'Action Plan - Pivot'!D368","v":0},{"$f":"+'Action Plan - Pivot'!E368","v":0},{"$f":"+'Action Plan - Pivot'!F368","v":0},{"$f":"+'Action Plan - Pivot'!G368","v":0},{"$f":"+'Action Plan - Pivot'!H368","v":0},{"$f":"+'Action Plan - Pivot'!I368","v":0},{"$f":"+'Action Plan - Pivot'!J368","v":0},{"$f":"+J369/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L369/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B369","v":0},{"$f":"+'Action Plan - Pivot'!A369","v":0},{"$f":"+'Action Plan - Pivot'!C369","v":0},{"$f":"+'Action Plan - Pivot'!D369","v":0},{"$f":"+'Action Plan - Pivot'!E369","v":0},{"$f":"+'Action Plan - Pivot'!F369","v":0},{"$f":"+'Action Plan - Pivot'!G369","v":0},{"$f":"+'Action Plan - Pivot'!H369","v":0},{"$f":"+'Action Plan - Pivot'!I369","v":0},{"$f":"+'Action Plan - Pivot'!J369","v":0},{"$f":"+J370/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L370/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B370","v":0},{"$f":"+'Action Plan - Pivot'!A370","v":0},{"$f":"+'Action Plan - Pivot'!C370","v":0},{"$f":"+'Action Plan - Pivot'!D370","v":0},{"$f":"+'Action Plan - Pivot'!E370","v":0},{"$f":"+'Action Plan - Pivot'!F370","v":0},{"$f":"+'Action Plan - Pivot'!G370","v":0},{"$f":"+'Action Plan - Pivot'!H370","v":0},{"$f":"+'Action Plan - Pivot'!I370","v":0},{"$f":"+'Action Plan - Pivot'!J370","v":0},{"$f":"+J371/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L371/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B371","v":0},{"$f":"+'Action Plan - Pivot'!A371","v":0},{"$f":"+'Action Plan - Pivot'!C371","v":0},{"$f":"+'Action Plan - Pivot'!D371","v":0},{"$f":"+'Action Plan - Pivot'!E371","v":0},{"$f":"+'Action Plan - Pivot'!F371","v":0},{"$f":"+'Action Plan - Pivot'!G371","v":0},{"$f":"+'Action Plan - Pivot'!H371","v":0},{"$f":"+'Action Plan - Pivot'!I371","v":0},{"$f":"+'Action Plan - Pivot'!J371","v":0},{"$f":"+J372/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L372/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B372","v":0},{"$f":"+'Action Plan - Pivot'!A372","v":0},{"$f":"+'Action Plan - Pivot'!C372","v":0},{"$f":"+'Action Plan - Pivot'!D372","v":0},{"$f":"+'Action Plan - Pivot'!E372","v":0},{"$f":"+'Action Plan - Pivot'!F372","v":0},{"$f":"+'Action Plan - Pivot'!G372","v":0},{"$f":"+'Action Plan - Pivot'!H372","v":0},{"$f":"+'Action Plan - Pivot'!I372","v":0},{"$f":"+'Action Plan - Pivot'!J372","v":0},{"$f":"+J373/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L373/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B373","v":0},{"$f":"+'Action Plan - Pivot'!A373","v":0},{"$f":"+'Action Plan - Pivot'!C373","v":0},{"$f":"+'Action Plan - Pivot'!D373","v":0},{"$f":"+'Action Plan - Pivot'!E373","v":0},{"$f":"+'Action Plan - Pivot'!F373","v":0},{"$f":"+'Action Plan - Pivot'!G373","v":0},{"$f":"+'Action Plan - Pivot'!H373","v":0},{"$f":"+'Action Plan - Pivot'!I373","v":0},{"$f":"+'Action Plan - Pivot'!J373","v":0},{"$f":"+J374/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L374/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B374","v":0},{"$f":"+'Action Plan - Pivot'!A374","v":0},{"$f":"+'Action Plan - Pivot'!C374","v":0},{"$f":"+'Action Plan - Pivot'!D374","v":0},{"$f":"+'Action Plan - Pivot'!E374","v":0},{"$f":"+'Action Plan - Pivot'!F374","v":0},{"$f":"+'Action Plan - Pivot'!G374","v":0},{"$f":"+'Action Plan - Pivot'!H374","v":0},{"$f":"+'Action Plan - Pivot'!I374","v":0},{"$f":"+'Action Plan - Pivot'!J374","v":0},{"$f":"+J375/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L375/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B375","v":0},{"$f":"+'Action Plan - Pivot'!A375","v":0},{"$f":"+'Action Plan - Pivot'!C375","v":0},{"$f":"+'Action Plan - Pivot'!D375","v":0},{"$f":"+'Action Plan - Pivot'!E375","v":0},{"$f":"+'Action Plan - Pivot'!F375","v":0},{"$f":"+'Action Plan - Pivot'!G375","v":0},{"$f":"+'Action Plan - Pivot'!H375","v":0},{"$f":"+'Action Plan - Pivot'!I375","v":0},{"$f":"+'Action Plan - Pivot'!J375","v":0},{"$f":"+J376/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L376/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B376","v":0},{"$f":"+'Action Plan - Pivot'!A376","v":0},{"$f":"+'Action Plan - Pivot'!C376","v":0},{"$f":"+'Action Plan - Pivot'!D376","v":0},{"$f":"+'Action Plan - Pivot'!E376","v":0},{"$f":"+'Action Plan - Pivot'!F376","v":0},{"$f":"+'Action Plan - Pivot'!G376","v":0},{"$f":"+'Action Plan - Pivot'!H376","v":0},{"$f":"+'Action Plan - Pivot'!I376","v":0},{"$f":"+'Action Plan - Pivot'!J376","v":0},{"$f":"+J377/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L377/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B377","v":0},{"$f":"+'Action Plan - Pivot'!A377","v":0},{"$f":"+'Action Plan - Pivot'!C377","v":0},{"$f":"+'Action Plan - Pivot'!D377","v":0},{"$f":"+'Action Plan - Pivot'!E377","v":0},{"$f":"+'Action Plan - Pivot'!F377","v":0},{"$f":"+'Action Plan - Pivot'!G377","v":0},{"$f":"+'Action Plan - Pivot'!H377","v":0},{"$f":"+'Action Plan - Pivot'!I377","v":0},{"$f":"+'Action Plan - Pivot'!J377","v":0},{"$f":"+J378/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L378/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B378","v":0},{"$f":"+'Action Plan - Pivot'!A378","v":0},{"$f":"+'Action Plan - Pivot'!C378","v":0},{"$f":"+'Action Plan - Pivot'!D378","v":0},{"$f":"+'Action Plan - Pivot'!E378","v":0},{"$f":"+'Action Plan - Pivot'!F378","v":0},{"$f":"+'Action Plan - Pivot'!G378","v":0},{"$f":"+'Action Plan - Pivot'!H378","v":0},{"$f":"+'Action Plan - Pivot'!I378","v":0},{"$f":"+'Action Plan - Pivot'!J378","v":0},{"$f":"+J379/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L379/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B379","v":0},{"$f":"+'Action Plan - Pivot'!A379","v":0},{"$f":"+'Action Plan - Pivot'!C379","v":0},{"$f":"+'Action Plan - Pivot'!D379","v":0},{"$f":"+'Action Plan - Pivot'!E379","v":0},{"$f":"+'Action Plan - Pivot'!F379","v":0},{"$f":"+'Action Plan - Pivot'!G379","v":0},{"$f":"+'Action Plan - Pivot'!H379","v":0},{"$f":"+'Action Plan - Pivot'!I379","v":0},{"$f":"+'Action Plan - Pivot'!J379","v":0},{"$f":"+J380/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L380/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B380","v":0},{"$f":"+'Action Plan - Pivot'!A380","v":0},{"$f":"+'Action Plan - Pivot'!C380","v":0},{"$f":"+'Action Plan - Pivot'!D380","v":0},{"$f":"+'Action Plan - Pivot'!E380","v":0},{"$f":"+'Action Plan - Pivot'!F380","v":0},{"$f":"+'Action Plan - Pivot'!G380","v":0},{"$f":"+'Action Plan - Pivot'!H380","v":0},{"$f":"+'Action Plan - Pivot'!I380","v":0},{"$f":"+'Action Plan - Pivot'!J380","v":0},{"$f":"+J381/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L381/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B381","v":0},{"$f":"+'Action Plan - Pivot'!A381","v":0},{"$f":"+'Action Plan - Pivot'!C381","v":0},{"$f":"+'Action Plan - Pivot'!D381","v":0},{"$f":"+'Action Plan - Pivot'!E381","v":0},{"$f":"+'Action Plan - Pivot'!F381","v":0},{"$f":"+'Action Plan - Pivot'!G381","v":0},{"$f":"+'Action Plan - Pivot'!H381","v":0},{"$f":"+'Action Plan - Pivot'!I381","v":0},{"$f":"+'Action Plan - Pivot'!J381","v":0},{"$f":"+J382/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L382/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B382","v":0},{"$f":"+'Action Plan - Pivot'!A382","v":0},{"$f":"+'Action Plan - Pivot'!C382","v":0},{"$f":"+'Action Plan - Pivot'!D382","v":0},{"$f":"+'Action Plan - Pivot'!E382","v":0},{"$f":"+'Action Plan - Pivot'!F382","v":0},{"$f":"+'Action Plan - Pivot'!G382","v":0},{"$f":"+'Action Plan - Pivot'!H382","v":0},{"$f":"+'Action Plan - Pivot'!I382","v":0},{"$f":"+'Action Plan - Pivot'!J382","v":0},{"$f":"+J383/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L383/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B383","v":0},{"$f":"+'Action Plan - Pivot'!A383","v":0},{"$f":"+'Action Plan - Pivot'!C383","v":0},{"$f":"+'Action Plan - Pivot'!D383","v":0},{"$f":"+'Action Plan - Pivot'!E383","v":0},{"$f":"+'Action Plan - Pivot'!F383","v":0},{"$f":"+'Action Plan - Pivot'!G383","v":0},{"$f":"+'Action Plan - Pivot'!H383","v":0},{"$f":"+'Action Plan - Pivot'!I383","v":0},{"$f":"+'Action Plan - Pivot'!J383","v":0},{"$f":"+J384/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L384/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B384","v":0},{"$f":"+'Action Plan - Pivot'!A384","v":0},{"$f":"+'Action Plan - Pivot'!C384","v":0},{"$f":"+'Action Plan - Pivot'!D384","v":0},{"$f":"+'Action Plan - Pivot'!E384","v":0},{"$f":"+'Action Plan - Pivot'!F384","v":0},{"$f":"+'Action Plan - Pivot'!G384","v":0},{"$f":"+'Action Plan - Pivot'!H384","v":0},{"$f":"+'Action Plan - Pivot'!I384","v":0},{"$f":"+'Action Plan - Pivot'!J384","v":0},{"$f":"+J385/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L385/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B385","v":0},{"$f":"+'Action Plan - Pivot'!A385","v":0},{"$f":"+'Action Plan - Pivot'!C385","v":0},{"$f":"+'Action Plan - Pivot'!D385","v":0},{"$f":"+'Action Plan - Pivot'!E385","v":0},{"$f":"+'Action Plan - Pivot'!F385","v":0},{"$f":"+'Action Plan - Pivot'!G385","v":0},{"$f":"+'Action Plan - Pivot'!H385","v":0},{"$f":"+'Action Plan - Pivot'!I385","v":0},{"$f":"+'Action Plan - Pivot'!J385","v":0},{"$f":"+J386/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L386/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B386","v":0},{"$f":"+'Action Plan - Pivot'!A386","v":0},{"$f":"+'Action Plan - Pivot'!C386","v":0},{"$f":"+'Action Plan - Pivot'!D386","v":0},{"$f":"+'Action Plan - Pivot'!E386","v":0},{"$f":"+'Action Plan - Pivot'!F386","v":0},{"$f":"+'Action Plan - Pivot'!G386","v":0},{"$f":"+'Action Plan - Pivot'!H386","v":0},{"$f":"+'Action Plan - Pivot'!I386","v":0},{"$f":"+'Action Plan - Pivot'!J386","v":0},{"$f":"+J387/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L387/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B387","v":0},{"$f":"+'Action Plan - Pivot'!A387","v":0},{"$f":"+'Action Plan - Pivot'!C387","v":0},{"$f":"+'Action Plan - Pivot'!D387","v":0},{"$f":"+'Action Plan - Pivot'!E387","v":0},{"$f":"+'Action Plan - Pivot'!F387","v":0},{"$f":"+'Action Plan - Pivot'!G387","v":0},{"$f":"+'Action Plan - Pivot'!H387","v":0},{"$f":"+'Action Plan - Pivot'!I387","v":0},{"$f":"+'Action Plan - Pivot'!J387","v":0},{"$f":"+J388/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L388/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B388","v":0},{"$f":"+'Action Plan - Pivot'!A388","v":0},{"$f":"+'Action Plan - Pivot'!C388","v":0},{"$f":"+'Action Plan - Pivot'!D388","v":0},{"$f":"+'Action Plan - Pivot'!E388","v":0},{"$f":"+'Action Plan - Pivot'!F388","v":0},{"$f":"+'Action Plan - Pivot'!G388","v":0},{"$f":"+'Action Plan - Pivot'!H388","v":0},{"$f":"+'Action Plan - Pivot'!I388","v":0},{"$f":"+'Action Plan - Pivot'!J388","v":0},{"$f":"+J389/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L389/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B389","v":0},{"$f":"+'Action Plan - Pivot'!A389","v":0},{"$f":"+'Action Plan - Pivot'!C389","v":0},{"$f":"+'Action Plan - Pivot'!D389","v":0},{"$f":"+'Action Plan - Pivot'!E389","v":0},{"$f":"+'Action Plan - Pivot'!F389","v":0},{"$f":"+'Action Plan - Pivot'!G389","v":0},{"$f":"+'Action Plan - Pivot'!H389","v":0},{"$f":"+'Action Plan - Pivot'!I389","v":0},{"$f":"+'Action Plan - Pivot'!J389","v":0},{"$f":"+J390/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L390/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B390","v":0},{"$f":"+'Action Plan - Pivot'!A390","v":0},{"$f":"+'Action Plan - Pivot'!C390","v":0},{"$f":"+'Action Plan - Pivot'!D390","v":0},{"$f":"+'Action Plan - Pivot'!E390","v":0},{"$f":"+'Action Plan - Pivot'!F390","v":0},{"$f":"+'Action Plan - Pivot'!G390","v":0},{"$f":"+'Action Plan - Pivot'!H390","v":0},{"$f":"+'Action Plan - Pivot'!I390","v":0},{"$f":"+'Action Plan - Pivot'!J390","v":0},{"$f":"+J391/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L391/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B391","v":0},{"$f":"+'Action Plan - Pivot'!A391","v":0},{"$f":"+'Action Plan - Pivot'!C391","v":0},{"$f":"+'Action Plan - Pivot'!D391","v":0},{"$f":"+'Action Plan - Pivot'!E391","v":0},{"$f":"+'Action Plan - Pivot'!F391","v":0},{"$f":"+'Action Plan - Pivot'!G391","v":0},{"$f":"+'Action Plan - Pivot'!H391","v":0},{"$f":"+'Action Plan - Pivot'!I391","v":0},{"$f":"+'Action Plan - Pivot'!J391","v":0},{"$f":"+J392/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L392/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B392","v":0},{"$f":"+'Action Plan - Pivot'!A392","v":0},{"$f":"+'Action Plan - Pivot'!C392","v":0},{"$f":"+'Action Plan - Pivot'!D392","v":0},{"$f":"+'Action Plan - Pivot'!E392","v":0},{"$f":"+'Action Plan - Pivot'!F392","v":0},{"$f":"+'Action Plan - Pivot'!G392","v":0},{"$f":"+'Action Plan - Pivot'!H392","v":0},{"$f":"+'Action Plan - Pivot'!I392","v":0},{"$f":"+'Action Plan - Pivot'!J392","v":0},{"$f":"+J393/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L393/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M393>90%,\"Low\",IF(M393>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B393","v":0},{"$f":"+'Action Plan - Pivot'!A393","v":0},{"$f":"+'Action Plan - Pivot'!C393","v":0},{"$f":"+'Action Plan - Pivot'!D393","v":0},{"$f":"+'Action Plan - Pivot'!E393","v":0},{"$f":"+'Action Plan - Pivot'!F393","v":0},{"$f":"+'Action Plan - Pivot'!G393","v":0},{"$f":"+'Action Plan - Pivot'!H393","v":0},{"$f":"+'Action Plan - Pivot'!I393","v":0},{"$f":"+'Action Plan - Pivot'!J393","v":0},{"$f":"+J394/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L394/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B394","v":0},{"$f":"+'Action Plan - Pivot'!A394","v":0},{"$f":"+'Action Plan - Pivot'!C394","v":0},{"$f":"+'Action Plan - Pivot'!D394","v":0},{"$f":"+'Action Plan - Pivot'!E394","v":0},{"$f":"+'Action Plan - Pivot'!F394","v":0},{"$f":"+'Action Plan - Pivot'!G394","v":0},{"$f":"+'Action Plan - Pivot'!H394","v":0},{"$f":"+'Action Plan - Pivot'!I394","v":0},{"$f":"+'Action Plan - Pivot'!J394","v":0},{"$f":"+J395/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J395+L394","v":0},{"$f":"+L395/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B395","v":0},{"$f":"+'Action Plan - Pivot'!A395","v":0},{"$f":"+'Action Plan - Pivot'!C395","v":0},{"$f":"+'Action Plan - Pivot'!D395","v":0},{"$f":"+'Action Plan - Pivot'!E395","v":0},{"$f":"+'Action Plan - Pivot'!F395","v":0},{"$f":"+'Action Plan - Pivot'!G395","v":0},{"$f":"+'Action Plan - Pivot'!H395","v":0},{"$f":"+'Action Plan - Pivot'!I395","v":0},{"$f":"+'Action Plan - Pivot'!J395","v":0},{"$f":"+J396/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L396/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B396","v":0},{"$f":"+'Action Plan - Pivot'!A396","v":0},{"$f":"+'Action Plan - Pivot'!C396","v":0},{"$f":"+'Action Plan - Pivot'!D396","v":0},{"$f":"+'Action Plan - Pivot'!E396","v":0},{"$f":"+'Action Plan - Pivot'!F396","v":0},{"$f":"+'Action Plan - Pivot'!G396","v":0},{"$f":"+'Action Plan - Pivot'!H396","v":0},{"$f":"+'Action Plan - Pivot'!I396","v":0},{"$f":"+'Action Plan - Pivot'!J396","v":0},{"$f":"+J397/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L397/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B397","v":0},{"$f":"+'Action Plan - Pivot'!A397","v":0},{"$f":"+'Action Plan - Pivot'!C397","v":0},{"$f":"+'Action Plan - Pivot'!D397","v":0},{"$f":"+'Action Plan - Pivot'!E397","v":0},{"$f":"+'Action Plan - Pivot'!F397","v":0},{"$f":"+'Action Plan - Pivot'!G397","v":0},{"$f":"+'Action Plan - Pivot'!H397","v":0},{"$f":"+'Action Plan - Pivot'!I397","v":0},{"$f":"+'Action Plan - Pivot'!J397","v":0},{"$f":"+J398/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L398/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B398","v":0},{"$f":"+'Action Plan - Pivot'!A398","v":0},{"$f":"+'Action Plan - Pivot'!C398","v":0},{"$f":"+'Action Plan - Pivot'!D398","v":0},{"$f":"+'Action Plan - Pivot'!E398","v":0},{"$f":"+'Action Plan - Pivot'!F398","v":0},{"$f":"+'Action Plan - Pivot'!G398","v":0},{"$f":"+'Action Plan - Pivot'!H398","v":0},{"$f":"+'Action Plan - Pivot'!I398","v":0},{"$f":"+'Action Plan - Pivot'!J398","v":0},{"$f":"+J399/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L399/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B399","v":0},{"$f":"+'Action Plan - Pivot'!A399","v":0},{"$f":"+'Action Plan - Pivot'!C399","v":0},{"$f":"+'Action Plan - Pivot'!D399","v":0},{"$f":"+'Action Plan - Pivot'!E399","v":0},{"$f":"+'Action Plan - Pivot'!F399","v":0},{"$f":"+'Action Plan - Pivot'!G399","v":0},{"$f":"+'Action Plan - Pivot'!H399","v":0},{"$f":"+'Action Plan - Pivot'!I399","v":0},{"$f":"+'Action Plan - Pivot'!J399","v":0},{"$f":"+J400/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L400/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B400","v":0},{"$f":"+'Action Plan - Pivot'!A400","v":0},{"$f":"+'Action Plan - Pivot'!C400","v":0},{"$f":"+'Action Plan - Pivot'!D400","v":0},{"$f":"+'Action Plan - Pivot'!E400","v":0},{"$f":"+'Action Plan - Pivot'!F400","v":0},{"$f":"+'Action Plan - Pivot'!G400","v":0},{"$f":"+'Action Plan - Pivot'!H400","v":0},{"$f":"+'Action Plan - Pivot'!I400","v":0},{"$f":"+'Action Plan - Pivot'!J400","v":0},{"$f":"+J401/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L401/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B401","v":0},{"$f":"+'Action Plan - Pivot'!A401","v":0},{"$f":"+'Action Plan - Pivot'!C401","v":0},{"$f":"+'Action Plan - Pivot'!D401","v":0},{"$f":"+'Action Plan - Pivot'!E401","v":0},{"$f":"+'Action Plan - Pivot'!F401","v":0},{"$f":"+'Action Plan - Pivot'!G401","v":0},{"$f":"+'Action Plan - Pivot'!H401","v":0},{"$f":"+'Action Plan - Pivot'!I401","v":0},{"$f":"+'Action Plan - Pivot'!J401","v":0},{"$f":"+J402/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L402/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B402","v":0},{"$f":"+'Action Plan - Pivot'!A402","v":0},{"$f":"+'Action Plan - Pivot'!C402","v":0},{"$f":"+'Action Plan - Pivot'!D402","v":0},{"$f":"+'Action Plan - Pivot'!E402","v":0},{"$f":"+'Action Plan - Pivot'!F402","v":0},{"$f":"+'Action Plan - Pivot'!G402","v":0},{"$f":"+'Action Plan - Pivot'!H402","v":0},{"$f":"+'Action Plan - Pivot'!I402","v":0},{"$f":"+'Action Plan - Pivot'!J402","v":0},{"$f":"+J403/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L403/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B403","v":0},{"$f":"+'Action Plan - Pivot'!A403","v":0},{"$f":"+'Action Plan - Pivot'!C403","v":0},{"$f":"+'Action Plan - Pivot'!D403","v":0},{"$f":"+'Action Plan - Pivot'!E403","v":0},{"$f":"+'Action Plan - Pivot'!F403","v":0},{"$f":"+'Action Plan - Pivot'!G403","v":0},{"$f":"+'Action Plan - Pivot'!H403","v":0},{"$f":"+'Action Plan - Pivot'!I403","v":0},{"$f":"+'Action Plan - Pivot'!J403","v":0},{"$f":"+J404/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L404/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B404","v":0},{"$f":"+'Action Plan - Pivot'!A404","v":0},{"$f":"+'Action Plan - Pivot'!C404","v":0},{"$f":"+'Action Plan - Pivot'!D404","v":0},{"$f":"+'Action Plan - Pivot'!E404","v":0},{"$f":"+'Action Plan - Pivot'!F404","v":0},{"$f":"+'Action Plan - Pivot'!G404","v":0},{"$f":"+'Action Plan - Pivot'!H404","v":0},{"$f":"+'Action Plan - Pivot'!I404","v":0},{"$f":"+'Action Plan - Pivot'!J404","v":0},{"$f":"+J405/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L405/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B405","v":0},{"$f":"+'Action Plan - Pivot'!A405","v":0},{"$f":"+'Action Plan - Pivot'!C405","v":0},{"$f":"+'Action Plan - Pivot'!D405","v":0},{"$f":"+'Action Plan - Pivot'!E405","v":0},{"$f":"+'Action Plan - Pivot'!F405","v":0},{"$f":"+'Action Plan - Pivot'!G405","v":0},{"$f":"+'Action Plan - Pivot'!H405","v":0},{"$f":"+'Action Plan - Pivot'!I405","v":0},{"$f":"+'Action Plan - Pivot'!J405","v":0},{"$f":"+J406/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L406/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B406","v":0},{"$f":"+'Action Plan - Pivot'!A406","v":0},{"$f":"+'Action Plan - Pivot'!C406","v":0},{"$f":"+'Action Plan - Pivot'!D406","v":0},{"$f":"+'Action Plan - Pivot'!E406","v":0},{"$f":"+'Action Plan - Pivot'!F406","v":0},{"$f":"+'Action Plan - Pivot'!G406","v":0},{"$f":"+'Action Plan - Pivot'!H406","v":0},{"$f":"+'Action Plan - Pivot'!I406","v":0},{"$f":"+'Action Plan - Pivot'!J406","v":0},{"$f":"+J407/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L407/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B407","v":0},{"$f":"+'Action Plan - Pivot'!A407","v":0},{"$f":"+'Action Plan - Pivot'!C407","v":0},{"$f":"+'Action Plan - Pivot'!D407","v":0},{"$f":"+'Action Plan - Pivot'!E407","v":0},{"$f":"+'Action Plan - Pivot'!F407","v":0},{"$f":"+'Action Plan - Pivot'!G407","v":0},{"$f":"+'Action Plan - Pivot'!H407","v":0},{"$f":"+'Action Plan - Pivot'!I407","v":0},{"$f":"+'Action Plan - Pivot'!J407","v":0},{"$f":"+J408/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L408/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B408","v":0},{"$f":"+'Action Plan - Pivot'!A408","v":0},{"$f":"+'Action Plan - Pivot'!C408","v":0},{"$f":"+'Action Plan - Pivot'!D408","v":0},{"$f":"+'Action Plan - Pivot'!E408","v":0},{"$f":"+'Action Plan - Pivot'!F408","v":0},{"$f":"+'Action Plan - Pivot'!G408","v":0},{"$f":"+'Action Plan - Pivot'!H408","v":0},{"$f":"+'Action Plan - Pivot'!I408","v":0},{"$f":"+'Action Plan - Pivot'!J408","v":0},{"$f":"+J409/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L409/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B409","v":0},{"$f":"+'Action Plan - Pivot'!A409","v":0},{"$f":"+'Action Plan - Pivot'!C409","v":0},{"$f":"+'Action Plan - Pivot'!D409","v":0},{"$f":"+'Action Plan - Pivot'!E409","v":0},{"$f":"+'Action Plan - Pivot'!F409","v":0},{"$f":"+'Action Plan - Pivot'!G409","v":0},{"$f":"+'Action Plan - Pivot'!H409","v":0},{"$f":"+'Action Plan - Pivot'!I409","v":0},{"$f":"+'Action Plan - Pivot'!J409","v":0},{"$f":"+J410/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L410/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B410","v":0},{"$f":"+'Action Plan - Pivot'!A410","v":0},{"$f":"+'Action Plan - Pivot'!C410","v":0},{"$f":"+'Action Plan - Pivot'!D410","v":0},{"$f":"+'Action Plan - Pivot'!E410","v":0},{"$f":"+'Action Plan - Pivot'!F410","v":0},{"$f":"+'Action Plan - Pivot'!G410","v":0},{"$f":"+'Action Plan - Pivot'!H410","v":0},{"$f":"+'Action Plan - Pivot'!I410","v":0},{"$f":"+'Action Plan - Pivot'!J410","v":0},{"$f":"+J411/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L411/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B411","v":0},{"$f":"+'Action Plan - Pivot'!A411","v":0},{"$f":"+'Action Plan - Pivot'!C411","v":0},{"$f":"+'Action Plan - Pivot'!D411","v":0},{"$f":"+'Action Plan - Pivot'!E411","v":0},{"$f":"+'Action Plan - Pivot'!F411","v":0},{"$f":"+'Action Plan - Pivot'!G411","v":0},{"$f":"+'Action Plan - Pivot'!H411","v":0},{"$f":"+'Action Plan - Pivot'!I411","v":0},{"$f":"+'Action Plan - Pivot'!J411","v":0},{"$f":"+J412/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L412/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B412","v":0},{"$f":"+'Action Plan - Pivot'!A412","v":0},{"$f":"+'Action Plan - Pivot'!C412","v":0},{"$f":"+'Action Plan - Pivot'!D412","v":0},{"$f":"+'Action Plan - Pivot'!E412","v":0},{"$f":"+'Action Plan - Pivot'!F412","v":0},{"$f":"+'Action Plan - Pivot'!G412","v":0},{"$f":"+'Action Plan - Pivot'!H412","v":0},{"$f":"+'Action Plan - Pivot'!I412","v":0},{"$f":"+'Action Plan - Pivot'!J412","v":0},{"$f":"+J413/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L413/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B413","v":0},{"$f":"+'Action Plan - Pivot'!A413","v":0},{"$f":"+'Action Plan - Pivot'!C413","v":0},{"$f":"+'Action Plan - Pivot'!D413","v":0},{"$f":"+'Action Plan - Pivot'!E413","v":0},{"$f":"+'Action Plan - Pivot'!F413","v":0},{"$f":"+'Action Plan - Pivot'!G413","v":0},{"$f":"+'Action Plan - Pivot'!H413","v":0},{"$f":"+'Action Plan - Pivot'!I413","v":0},{"$f":"+'Action Plan - Pivot'!J413","v":0},{"$f":"+J414/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L414/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B414","v":0},{"$f":"+'Action Plan - Pivot'!A414","v":0},{"$f":"+'Action Plan - Pivot'!C414","v":0},{"$f":"+'Action Plan - Pivot'!D414","v":0},{"$f":"+'Action Plan - Pivot'!E414","v":0},{"$f":"+'Action Plan - Pivot'!F414","v":0},{"$f":"+'Action Plan - Pivot'!G414","v":0},{"$f":"+'Action Plan - Pivot'!H414","v":0},{"$f":"+'Action Plan - Pivot'!I414","v":0},{"$f":"+'Action Plan - Pivot'!J414","v":0},{"$f":"+J415/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L415/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B415","v":0},{"$f":"+'Action Plan - Pivot'!A415","v":0},{"$f":"+'Action Plan - Pivot'!C415","v":0},{"$f":"+'Action Plan - Pivot'!D415","v":0},{"$f":"+'Action Plan - Pivot'!E415","v":0},{"$f":"+'Action Plan - Pivot'!F415","v":0},{"$f":"+'Action Plan - Pivot'!G415","v":0},{"$f":"+'Action Plan - Pivot'!H415","v":0},{"$f":"+'Action Plan - Pivot'!I415","v":0},{"$f":"+'Action Plan - Pivot'!J415","v":0},{"$f":"+J416/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L416/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B416","v":0},{"$f":"+'Action Plan - Pivot'!A416","v":0},{"$f":"+'Action Plan - Pivot'!C416","v":0},{"$f":"+'Action Plan - Pivot'!D416","v":0},{"$f":"+'Action Plan - Pivot'!E416","v":0},{"$f":"+'Action Plan - Pivot'!F416","v":0},{"$f":"+'Action Plan - Pivot'!G416","v":0},{"$f":"+'Action Plan - Pivot'!H416","v":0},{"$f":"+'Action Plan - Pivot'!I416","v":0},{"$f":"+'Action Plan - Pivot'!J416","v":0},{"$f":"+J417/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L417/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B417","v":0},{"$f":"+'Action Plan - Pivot'!A417","v":0},{"$f":"+'Action Plan - Pivot'!C417","v":0},{"$f":"+'Action Plan - Pivot'!D417","v":0},{"$f":"+'Action Plan - Pivot'!E417","v":0},{"$f":"+'Action Plan - Pivot'!F417","v":0},{"$f":"+'Action Plan - Pivot'!G417","v":0},{"$f":"+'Action Plan - Pivot'!H417","v":0},{"$f":"+'Action Plan - Pivot'!I417","v":0},{"$f":"+'Action Plan - Pivot'!J417","v":0},{"$f":"+J418/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L418/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B418","v":0},{"$f":"+'Action Plan - Pivot'!A418","v":0},{"$f":"+'Action Plan - Pivot'!C418","v":0},{"$f":"+'Action Plan - Pivot'!D418","v":0},{"$f":"+'Action Plan - Pivot'!E418","v":0},{"$f":"+'Action Plan - Pivot'!F418","v":0},{"$f":"+'Action Plan - Pivot'!G418","v":0},{"$f":"+'Action Plan - Pivot'!H418","v":0},{"$f":"+'Action Plan - Pivot'!I418","v":0},{"$f":"+'Action Plan - Pivot'!J418","v":0},{"$f":"+J419/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L419/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B419","v":0},{"$f":"+'Action Plan - Pivot'!A419","v":0},{"$f":"+'Action Plan - Pivot'!C419","v":0},{"$f":"+'Action Plan - Pivot'!D419","v":0},{"$f":"+'Action Plan - Pivot'!E419","v":0},{"$f":"+'Action Plan - Pivot'!F419","v":0},{"$f":"+'Action Plan - Pivot'!G419","v":0},{"$f":"+'Action Plan - Pivot'!H419","v":0},{"$f":"+'Action Plan - Pivot'!I419","v":0},{"$f":"+'Action Plan - Pivot'!J419","v":0},{"$f":"+J420/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L420/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B420","v":0},{"$f":"+'Action Plan - Pivot'!A420","v":0},{"$f":"+'Action Plan - Pivot'!C420","v":0},{"$f":"+'Action Plan - Pivot'!D420","v":0},{"$f":"+'Action Plan - Pivot'!E420","v":0},{"$f":"+'Action Plan - Pivot'!F420","v":0},{"$f":"+'Action Plan - Pivot'!G420","v":0},{"$f":"+'Action Plan - Pivot'!H420","v":0},{"$f":"+'Action Plan - Pivot'!I420","v":0},{"$f":"+'Action Plan - Pivot'!J420","v":0},{"$f":"+J421/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L421/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B421","v":0},{"$f":"+'Action Plan - Pivot'!A421","v":0},{"$f":"+'Action Plan - Pivot'!C421","v":0},{"$f":"+'Action Plan - Pivot'!D421","v":0},{"$f":"+'Action Plan - Pivot'!E421","v":0},{"$f":"+'Action Plan - Pivot'!F421","v":0},{"$f":"+'Action Plan - Pivot'!G421","v":0},{"$f":"+'Action Plan - Pivot'!H421","v":0},{"$f":"+'Action Plan - Pivot'!I421","v":0},{"$f":"+'Action Plan - Pivot'!J421","v":0},{"$f":"+J422/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L422/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B422","v":0},{"$f":"+'Action Plan - Pivot'!A422","v":0},{"$f":"+'Action Plan - Pivot'!C422","v":0},{"$f":"+'Action Plan - Pivot'!D422","v":0},{"$f":"+'Action Plan - Pivot'!E422","v":0},{"$f":"+'Action Plan - Pivot'!F422","v":0},{"$f":"+'Action Plan - Pivot'!G422","v":0},{"$f":"+'Action Plan - Pivot'!H422","v":0},{"$f":"+'Action Plan - Pivot'!I422","v":0},{"$f":"+'Action Plan - Pivot'!J422","v":0},{"$f":"+J423/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L423/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B423","v":0},{"$f":"+'Action Plan - Pivot'!A423","v":0},{"$f":"+'Action Plan - Pivot'!C423","v":0},{"$f":"+'Action Plan - Pivot'!D423","v":0},{"$f":"+'Action Plan - Pivot'!E423","v":0},{"$f":"+'Action Plan - Pivot'!F423","v":0},{"$f":"+'Action Plan - Pivot'!G423","v":0},{"$f":"+'Action Plan - Pivot'!H423","v":0},{"$f":"+'Action Plan - Pivot'!I423","v":0},{"$f":"+'Action Plan - Pivot'!J423","v":0},{"$f":"+J424/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L424/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B424","v":0},{"$f":"+'Action Plan - Pivot'!A424","v":0},{"$f":"+'Action Plan - Pivot'!C424","v":0},{"$f":"+'Action Plan - Pivot'!D424","v":0},{"$f":"+'Action Plan - Pivot'!E424","v":0},{"$f":"+'Action Plan - Pivot'!F424","v":0},{"$f":"+'Action Plan - Pivot'!G424","v":0},{"$f":"+'Action Plan - Pivot'!H424","v":0},{"$f":"+'Action Plan - Pivot'!I424","v":0},{"$f":"+'Action Plan - Pivot'!J424","v":0},{"$f":"+J425/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L425/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B425","v":0},{"$f":"+'Action Plan - Pivot'!A425","v":0},{"$f":"+'Action Plan - Pivot'!C425","v":0},{"$f":"+'Action Plan - Pivot'!D425","v":0},{"$f":"+'Action Plan - Pivot'!E425","v":0},{"$f":"+'Action Plan - Pivot'!F425","v":0},{"$f":"+'Action Plan - Pivot'!G425","v":0},{"$f":"+'Action Plan - Pivot'!H425","v":0},{"$f":"+'Action Plan - Pivot'!I425","v":0},{"$f":"+'Action Plan - Pivot'!J425","v":0},{"$f":"+J426/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L426/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B426","v":0},{"$f":"+'Action Plan - Pivot'!A426","v":0},{"$f":"+'Action Plan - Pivot'!C426","v":0},{"$f":"+'Action Plan - Pivot'!D426","v":0},{"$f":"+'Action Plan - Pivot'!E426","v":0},{"$f":"+'Action Plan - Pivot'!F426","v":0},{"$f":"+'Action Plan - Pivot'!G426","v":0},{"$f":"+'Action Plan - Pivot'!H426","v":0},{"$f":"+'Action Plan - Pivot'!I426","v":0},{"$f":"+'Action Plan - Pivot'!J426","v":0},{"$f":"+J427/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L427/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B427","v":0},{"$f":"+'Action Plan - Pivot'!A427","v":0},{"$f":"+'Action Plan - Pivot'!C427","v":0},{"$f":"+'Action Plan - Pivot'!D427","v":0},{"$f":"+'Action Plan - Pivot'!E427","v":0},{"$f":"+'Action Plan - Pivot'!F427","v":0},{"$f":"+'Action Plan - Pivot'!G427","v":0},{"$f":"+'Action Plan - Pivot'!H427","v":0},{"$f":"+'Action Plan - Pivot'!I427","v":0},{"$f":"+'Action Plan - Pivot'!J427","v":0},{"$f":"+J428/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L428/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B428","v":0},{"$f":"+'Action Plan - Pivot'!A428","v":0},{"$f":"+'Action Plan - Pivot'!C428","v":0},{"$f":"+'Action Plan - Pivot'!D428","v":0},{"$f":"+'Action Plan - Pivot'!E428","v":0},{"$f":"+'Action Plan - Pivot'!F428","v":0},{"$f":"+'Action Plan - Pivot'!G428","v":0},{"$f":"+'Action Plan - Pivot'!H428","v":0},{"$f":"+'Action Plan - Pivot'!I428","v":0},{"$f":"+'Action Plan - Pivot'!J428","v":0},{"$f":"+J429/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L429/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B429","v":0},{"$f":"+'Action Plan - Pivot'!A429","v":0},{"$f":"+'Action Plan - Pivot'!C429","v":0},{"$f":"+'Action Plan - Pivot'!D429","v":0},{"$f":"+'Action Plan - Pivot'!E429","v":0},{"$f":"+'Action Plan - Pivot'!F429","v":0},{"$f":"+'Action Plan - Pivot'!G429","v":0},{"$f":"+'Action Plan - Pivot'!H429","v":0},{"$f":"+'Action Plan - Pivot'!I429","v":0},{"$f":"+'Action Plan - Pivot'!J429","v":0},{"$f":"+J430/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L430/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B430","v":0},{"$f":"+'Action Plan - Pivot'!A430","v":0},{"$f":"+'Action Plan - Pivot'!C430","v":0},{"$f":"+'Action Plan - Pivot'!D430","v":0},{"$f":"+'Action Plan - Pivot'!E430","v":0},{"$f":"+'Action Plan - Pivot'!F430","v":0},{"$f":"+'Action Plan - Pivot'!G430","v":0},{"$f":"+'Action Plan - Pivot'!H430","v":0},{"$f":"+'Action Plan - Pivot'!I430","v":0},{"$f":"+'Action Plan - Pivot'!J430","v":0},{"$f":"+J431/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L431/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B431","v":0},{"$f":"+'Action Plan - Pivot'!A431","v":0},{"$f":"+'Action Plan - Pivot'!C431","v":0},{"$f":"+'Action Plan - Pivot'!D431","v":0},{"$f":"+'Action Plan - Pivot'!E431","v":0},{"$f":"+'Action Plan - Pivot'!F431","v":0},{"$f":"+'Action Plan - Pivot'!G431","v":0},{"$f":"+'Action Plan - Pivot'!H431","v":0},{"$f":"+'Action Plan - Pivot'!I431","v":0},{"$f":"+'Action Plan - Pivot'!J431","v":0},{"$f":"+J432/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L432/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B432","v":0},{"$f":"+'Action Plan - Pivot'!A432","v":0},{"$f":"+'Action Plan - Pivot'!C432","v":0},{"$f":"+'Action Plan - Pivot'!D432","v":0},{"$f":"+'Action Plan - Pivot'!E432","v":0},{"$f":"+'Action Plan - Pivot'!F432","v":0},{"$f":"+'Action Plan - Pivot'!G432","v":0},{"$f":"+'Action Plan - Pivot'!H432","v":0},{"$f":"+'Action Plan - Pivot'!I432","v":0},{"$f":"+'Action Plan - Pivot'!J432","v":0},{"$f":"+J433/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L433/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B433","v":0},{"$f":"+'Action Plan - Pivot'!A433","v":0},{"$f":"+'Action Plan - Pivot'!C433","v":0},{"$f":"+'Action Plan - Pivot'!D433","v":0},{"$f":"+'Action Plan - Pivot'!E433","v":0},{"$f":"+'Action Plan - Pivot'!F433","v":0},{"$f":"+'Action Plan - Pivot'!G433","v":0},{"$f":"+'Action Plan - Pivot'!H433","v":0},{"$f":"+'Action Plan - Pivot'!I433","v":0},{"$f":"+'Action Plan - Pivot'!J433","v":0},{"$f":"+J434/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L434/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B434","v":0},{"$f":"+'Action Plan - Pivot'!A434","v":0},{"$f":"+'Action Plan - Pivot'!C434","v":0},{"$f":"+'Action Plan - Pivot'!D434","v":0},{"$f":"+'Action Plan - Pivot'!E434","v":0},{"$f":"+'Action Plan - Pivot'!F434","v":0},{"$f":"+'Action Plan - Pivot'!G434","v":0},{"$f":"+'Action Plan - Pivot'!H434","v":0},{"$f":"+'Action Plan - Pivot'!I434","v":0},{"$f":"+'Action Plan - Pivot'!J434","v":0},{"$f":"+J435/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L435/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B435","v":0},{"$f":"+'Action Plan - Pivot'!A435","v":0},{"$f":"+'Action Plan - Pivot'!C435","v":0},{"$f":"+'Action Plan - Pivot'!D435","v":0},{"$f":"+'Action Plan - Pivot'!E435","v":0},{"$f":"+'Action Plan - Pivot'!F435","v":0},{"$f":"+'Action Plan - Pivot'!G435","v":0},{"$f":"+'Action Plan - Pivot'!H435","v":0},{"$f":"+'Action Plan - Pivot'!I435","v":0},{"$f":"+'Action Plan - Pivot'!J435","v":0},{"$f":"+J436/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L436/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B436","v":0},{"$f":"+'Action Plan - Pivot'!A436","v":0},{"$f":"+'Action Plan - Pivot'!C436","v":0},{"$f":"+'Action Plan - Pivot'!D436","v":0},{"$f":"+'Action Plan - Pivot'!E436","v":0},{"$f":"+'Action Plan - Pivot'!F436","v":0},{"$f":"+'Action Plan - Pivot'!G436","v":0},{"$f":"+'Action Plan - Pivot'!H436","v":0},{"$f":"+'Action Plan - Pivot'!I436","v":0},{"$f":"+'Action Plan - Pivot'!J436","v":0},{"$f":"+J437/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L437/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B437","v":0},{"$f":"+'Action Plan - Pivot'!A437","v":0},{"$f":"+'Action Plan - Pivot'!C437","v":0},{"$f":"+'Action Plan - Pivot'!D437","v":0},{"$f":"+'Action Plan - Pivot'!E437","v":0},{"$f":"+'Action Plan - Pivot'!F437","v":0},{"$f":"+'Action Plan - Pivot'!G437","v":0},{"$f":"+'Action Plan - Pivot'!H437","v":0},{"$f":"+'Action Plan - Pivot'!I437","v":0},{"$f":"+'Action Plan - Pivot'!J437","v":0},{"$f":"+J438/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L438/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B438","v":0},{"$f":"+'Action Plan - Pivot'!A438","v":0},{"$f":"+'Action Plan - Pivot'!C438","v":0},{"$f":"+'Action Plan - Pivot'!D438","v":0},{"$f":"+'Action Plan - Pivot'!E438","v":0},{"$f":"+'Action Plan - Pivot'!F438","v":0},{"$f":"+'Action Plan - Pivot'!G438","v":0},{"$f":"+'Action Plan - Pivot'!H438","v":0},{"$f":"+'Action Plan - Pivot'!I438","v":0},{"$f":"+'Action Plan - Pivot'!J438","v":0},{"$f":"+J439/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L439/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B439","v":0},{"$f":"+'Action Plan - Pivot'!A439","v":0},{"$f":"+'Action Plan - Pivot'!C439","v":0},{"$f":"+'Action Plan - Pivot'!D439","v":0},{"$f":"+'Action Plan - Pivot'!E439","v":0},{"$f":"+'Action Plan - Pivot'!F439","v":0},{"$f":"+'Action Plan - Pivot'!G439","v":0},{"$f":"+'Action Plan - Pivot'!H439","v":0},{"$f":"+'Action Plan - Pivot'!I439","v":0},{"$f":"+'Action Plan - Pivot'!J439","v":0},{"$f":"+J440/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L440/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B440","v":0},{"$f":"+'Action Plan - Pivot'!A440","v":0},{"$f":"+'Action Plan - Pivot'!C440","v":0},{"$f":"+'Action Plan - Pivot'!D440","v":0},{"$f":"+'Action Plan - Pivot'!E440","v":0},{"$f":"+'Action Plan - Pivot'!F440","v":0},{"$f":"+'Action Plan - Pivot'!G440","v":0},{"$f":"+'Action Plan - Pivot'!H440","v":0},{"$f":"+'Action Plan - Pivot'!I440","v":0},{"$f":"+'Action Plan - Pivot'!J440","v":0},{"$f":"+J441/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L441/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B441","v":0},{"$f":"+'Action Plan - Pivot'!A441","v":0},{"$f":"+'Action Plan - Pivot'!C441","v":0},{"$f":"+'Action Plan - Pivot'!D441","v":0},{"$f":"+'Action Plan - Pivot'!E441","v":0},{"$f":"+'Action Plan - Pivot'!F441","v":0},{"$f":"+'Action Plan - Pivot'!G441","v":0},{"$f":"+'Action Plan - Pivot'!H441","v":0},{"$f":"+'Action Plan - Pivot'!I441","v":0},{"$f":"+'Action Plan - Pivot'!J441","v":0},{"$f":"+J442/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L442/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B442","v":0},{"$f":"+'Action Plan - Pivot'!A442","v":0},{"$f":"+'Action Plan - Pivot'!C442","v":0},{"$f":"+'Action Plan - Pivot'!D442","v":0},{"$f":"+'Action Plan - Pivot'!E442","v":0},{"$f":"+'Action Plan - Pivot'!F442","v":0},{"$f":"+'Action Plan - Pivot'!G442","v":0},{"$f":"+'Action Plan - Pivot'!H442","v":0},{"$f":"+'Action Plan - Pivot'!I442","v":0},{"$f":"+'Action Plan - Pivot'!J442","v":0},{"$f":"+J443/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L443/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B443","v":0},{"$f":"+'Action Plan - Pivot'!A443","v":0},{"$f":"+'Action Plan - Pivot'!C443","v":0},{"$f":"+'Action Plan - Pivot'!D443","v":0},{"$f":"+'Action Plan - Pivot'!E443","v":0},{"$f":"+'Action Plan - Pivot'!F443","v":0},{"$f":"+'Action Plan - Pivot'!G443","v":0},{"$f":"+'Action Plan - Pivot'!H443","v":0},{"$f":"+'Action Plan - Pivot'!I443","v":0},{"$f":"+'Action Plan - Pivot'!J443","v":0},{"$f":"+J444/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L444/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B444","v":0},{"$f":"+'Action Plan - Pivot'!A444","v":0},{"$f":"+'Action Plan - Pivot'!C444","v":0},{"$f":"+'Action Plan - Pivot'!D444","v":0},{"$f":"+'Action Plan - Pivot'!E444","v":0},{"$f":"+'Action Plan - Pivot'!F444","v":0},{"$f":"+'Action Plan - Pivot'!G444","v":0},{"$f":"+'Action Plan - Pivot'!H444","v":0},{"$f":"+'Action Plan - Pivot'!I444","v":0},{"$f":"+'Action Plan - Pivot'!J444","v":0},{"$f":"+J445/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L445/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B445","v":0},{"$f":"+'Action Plan - Pivot'!A445","v":0},{"$f":"+'Action Plan - Pivot'!C445","v":0},{"$f":"+'Action Plan - Pivot'!D445","v":0},{"$f":"+'Action Plan - Pivot'!E445","v":0},{"$f":"+'Action Plan - Pivot'!F445","v":0},{"$f":"+'Action Plan - Pivot'!G445","v":0},{"$f":"+'Action Plan - Pivot'!H445","v":0},{"$f":"+'Action Plan - Pivot'!I445","v":0},{"$f":"+'Action Plan - Pivot'!J445","v":0},{"$f":"+J446/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L446/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B446","v":0},{"$f":"+'Action Plan - Pivot'!A446","v":0},{"$f":"+'Action Plan - Pivot'!C446","v":0},{"$f":"+'Action Plan - Pivot'!D446","v":0},{"$f":"+'Action Plan - Pivot'!E446","v":0},{"$f":"+'Action Plan - Pivot'!F446","v":0},{"$f":"+'Action Plan - Pivot'!G446","v":0},{"$f":"+'Action Plan - Pivot'!H446","v":0},{"$f":"+'Action Plan - Pivot'!I446","v":0},{"$f":"+'Action Plan - Pivot'!J446","v":0},{"$f":"+J447/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L447/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B447","v":0},{"$f":"+'Action Plan - Pivot'!A447","v":0},{"$f":"+'Action Plan - Pivot'!C447","v":0},{"$f":"+'Action Plan - Pivot'!D447","v":0},{"$f":"+'Action Plan - Pivot'!E447","v":0},{"$f":"+'Action Plan - Pivot'!F447","v":0},{"$f":"+'Action Plan - Pivot'!G447","v":0},{"$f":"+'Action Plan - Pivot'!H447","v":0},{"$f":"+'Action Plan - Pivot'!I447","v":0},{"$f":"+'Action Plan - Pivot'!J447","v":0},{"$f":"+J448/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L448/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B448","v":0},{"$f":"+'Action Plan - Pivot'!A448","v":0},{"$f":"+'Action Plan - Pivot'!C448","v":0},{"$f":"+'Action Plan - Pivot'!D448","v":0},{"$f":"+'Action Plan - Pivot'!E448","v":0},{"$f":"+'Action Plan - Pivot'!F448","v":0},{"$f":"+'Action Plan - Pivot'!G448","v":0},{"$f":"+'Action Plan - Pivot'!H448","v":0},{"$f":"+'Action Plan - Pivot'!I448","v":0},{"$f":"+'Action Plan - Pivot'!J448","v":0},{"$f":"+J449/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L449/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B449","v":0},{"$f":"+'Action Plan - Pivot'!A449","v":0},{"$f":"+'Action Plan - Pivot'!C449","v":0},{"$f":"+'Action Plan - Pivot'!D449","v":0},{"$f":"+'Action Plan - Pivot'!E449","v":0},{"$f":"+'Action Plan - Pivot'!F449","v":0},{"$f":"+'Action Plan - Pivot'!G449","v":0},{"$f":"+'Action Plan - Pivot'!H449","v":0},{"$f":"+'Action Plan - Pivot'!I449","v":0},{"$f":"+'Action Plan - Pivot'!J449","v":0},{"$f":"+J450/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L450/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B450","v":0},{"$f":"+'Action Plan - Pivot'!A450","v":0},{"$f":"+'Action Plan - Pivot'!C450","v":0},{"$f":"+'Action Plan - Pivot'!D450","v":0},{"$f":"+'Action Plan - Pivot'!E450","v":0},{"$f":"+'Action Plan - Pivot'!F450","v":0},{"$f":"+'Action Plan - Pivot'!G450","v":0},{"$f":"+'Action Plan - Pivot'!H450","v":0},{"$f":"+'Action Plan - Pivot'!I450","v":0},{"$f":"+'Action Plan - Pivot'!J450","v":0},{"$f":"+J451/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L451/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B451","v":0},{"$f":"+'Action Plan - Pivot'!A451","v":0},{"$f":"+'Action Plan - Pivot'!C451","v":0},{"$f":"+'Action Plan - Pivot'!D451","v":0},{"$f":"+'Action Plan - Pivot'!E451","v":0},{"$f":"+'Action Plan - Pivot'!F451","v":0},{"$f":"+'Action Plan - Pivot'!G451","v":0},{"$f":"+'Action Plan - Pivot'!H451","v":0},{"$f":"+'Action Plan - Pivot'!I451","v":0},{"$f":"+'Action Plan - Pivot'!J451","v":0},{"$f":"+J452/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L452/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B452","v":0},{"$f":"+'Action Plan - Pivot'!A452","v":0},{"$f":"+'Action Plan - Pivot'!C452","v":0},{"$f":"+'Action Plan - Pivot'!D452","v":0},{"$f":"+'Action Plan - Pivot'!E452","v":0},{"$f":"+'Action Plan - Pivot'!F452","v":0},{"$f":"+'Action Plan - Pivot'!G452","v":0},{"$f":"+'Action Plan - Pivot'!H452","v":0},{"$f":"+'Action Plan - Pivot'!I452","v":0},{"$f":"+'Action Plan - Pivot'!J452","v":0},{"$f":"+J453/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L453/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B453","v":0},{"$f":"+'Action Plan - Pivot'!A453","v":0},{"$f":"+'Action Plan - Pivot'!C453","v":0},{"$f":"+'Action Plan - Pivot'!D453","v":0},{"$f":"+'Action Plan - Pivot'!E453","v":0},{"$f":"+'Action Plan - Pivot'!F453","v":0},{"$f":"+'Action Plan - Pivot'!G453","v":0},{"$f":"+'Action Plan - Pivot'!H453","v":0},{"$f":"+'Action Plan - Pivot'!I453","v":0},{"$f":"+'Action Plan - Pivot'!J453","v":0},{"$f":"+J454/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L454/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B454","v":0},{"$f":"+'Action Plan - Pivot'!A454","v":0},{"$f":"+'Action Plan - Pivot'!C454","v":0},{"$f":"+'Action Plan - Pivot'!D454","v":0},{"$f":"+'Action Plan - Pivot'!E454","v":0},{"$f":"+'Action Plan - Pivot'!F454","v":0},{"$f":"+'Action Plan - Pivot'!G454","v":0},{"$f":"+'Action Plan - Pivot'!H454","v":0},{"$f":"+'Action Plan - Pivot'!I454","v":0},{"$f":"+'Action Plan - Pivot'!J454","v":0},{"$f":"+J455/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L455/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B455","v":0},{"$f":"+'Action Plan - Pivot'!A455","v":0},{"$f":"+'Action Plan - Pivot'!C455","v":0},{"$f":"+'Action Plan - Pivot'!D455","v":0},{"$f":"+'Action Plan - Pivot'!E455","v":0},{"$f":"+'Action Plan - Pivot'!F455","v":0},{"$f":"+'Action Plan - Pivot'!G455","v":0},{"$f":"+'Action Plan - Pivot'!H455","v":0},{"$f":"+'Action Plan - Pivot'!I455","v":0},{"$f":"+'Action Plan - Pivot'!J455","v":0},{"$f":"+J456/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L456/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B456","v":0},{"$f":"+'Action Plan - Pivot'!A456","v":0},{"$f":"+'Action Plan - Pivot'!C456","v":0},{"$f":"+'Action Plan - Pivot'!D456","v":0},{"$f":"+'Action Plan - Pivot'!E456","v":0},{"$f":"+'Action Plan - Pivot'!F456","v":0},{"$f":"+'Action Plan - Pivot'!G456","v":0},{"$f":"+'Action Plan - Pivot'!H456","v":0},{"$f":"+'Action Plan - Pivot'!I456","v":0},{"$f":"+'Action Plan - Pivot'!J456","v":0},{"$f":"+J457/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L457/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M457>90%,\"Low\",IF(M457>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B457","v":0},{"$f":"+'Action Plan - Pivot'!A457","v":0},{"$f":"+'Action Plan - Pivot'!C457","v":0},{"$f":"+'Action Plan - Pivot'!D457","v":0},{"$f":"+'Action Plan - Pivot'!E457","v":0},{"$f":"+'Action Plan - Pivot'!F457","v":0},{"$f":"+'Action Plan - Pivot'!G457","v":0},{"$f":"+'Action Plan - Pivot'!H457","v":0},{"$f":"+'Action Plan - Pivot'!I457","v":0},{"$f":"+'Action Plan - Pivot'!J457","v":0},{"$f":"+J458/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L458/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B458","v":0},{"$f":"+'Action Plan - Pivot'!A458","v":0},{"$f":"+'Action Plan - Pivot'!C458","v":0},{"$f":"+'Action Plan - Pivot'!D458","v":0},{"$f":"+'Action Plan - Pivot'!E458","v":0},{"$f":"+'Action Plan - Pivot'!F458","v":0},{"$f":"+'Action Plan - Pivot'!G458","v":0},{"$f":"+'Action Plan - Pivot'!H458","v":0},{"$f":"+'Action Plan - Pivot'!I458","v":0},{"$f":"+'Action Plan - Pivot'!J458","v":0},{"$f":"+J459/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J459+L458","v":0},{"$f":"+L459/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B459","v":0},{"$f":"+'Action Plan - Pivot'!A459","v":0},{"$f":"+'Action Plan - Pivot'!C459","v":0},{"$f":"+'Action Plan - Pivot'!D459","v":0},{"$f":"+'Action Plan - Pivot'!E459","v":0},{"$f":"+'Action Plan - Pivot'!F459","v":0},{"$f":"+'Action Plan - Pivot'!G459","v":0},{"$f":"+'Action Plan - Pivot'!H459","v":0},{"$f":"+'Action Plan - Pivot'!I459","v":0},{"$f":"+'Action Plan - Pivot'!J459","v":0},{"$f":"+J460/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L460/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B460","v":0},{"$f":"+'Action Plan - Pivot'!A460","v":0},{"$f":"+'Action Plan - Pivot'!C460","v":0},{"$f":"+'Action Plan - Pivot'!D460","v":0},{"$f":"+'Action Plan - Pivot'!E460","v":0},{"$f":"+'Action Plan - Pivot'!F460","v":0},{"$f":"+'Action Plan - Pivot'!G460","v":0},{"$f":"+'Action Plan - Pivot'!H460","v":0},{"$f":"+'Action Plan - Pivot'!I460","v":0},{"$f":"+'Action Plan - Pivot'!J460","v":0},{"$f":"+J461/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L461/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B461","v":0},{"$f":"+'Action Plan - Pivot'!A461","v":0},{"$f":"+'Action Plan - Pivot'!C461","v":0},{"$f":"+'Action Plan - Pivot'!D461","v":0},{"$f":"+'Action Plan - Pivot'!E461","v":0},{"$f":"+'Action Plan - Pivot'!F461","v":0},{"$f":"+'Action Plan - Pivot'!G461","v":0},{"$f":"+'Action Plan - Pivot'!H461","v":0},{"$f":"+'Action Plan - Pivot'!I461","v":0},{"$f":"+'Action Plan - Pivot'!J461","v":0},{"$f":"+J462/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L462/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B462","v":0},{"$f":"+'Action Plan - Pivot'!A462","v":0},{"$f":"+'Action Plan - Pivot'!C462","v":0},{"$f":"+'Action Plan - Pivot'!D462","v":0},{"$f":"+'Action Plan - Pivot'!E462","v":0},{"$f":"+'Action Plan - Pivot'!F462","v":0},{"$f":"+'Action Plan - Pivot'!G462","v":0},{"$f":"+'Action Plan - Pivot'!H462","v":0},{"$f":"+'Action Plan - Pivot'!I462","v":0},{"$f":"+'Action Plan - Pivot'!J462","v":0},{"$f":"+J463/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L463/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B463","v":0},{"$f":"+'Action Plan - Pivot'!A463","v":0},{"$f":"+'Action Plan - Pivot'!C463","v":0},{"$f":"+'Action Plan - Pivot'!D463","v":0},{"$f":"+'Action Plan - Pivot'!E463","v":0},{"$f":"+'Action Plan - Pivot'!F463","v":0},{"$f":"+'Action Plan - Pivot'!G463","v":0},{"$f":"+'Action Plan - Pivot'!H463","v":0},{"$f":"+'Action Plan - Pivot'!I463","v":0},{"$f":"+'Action Plan - Pivot'!J463","v":0},{"$f":"+J464/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L464/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B464","v":0},{"$f":"+'Action Plan - Pivot'!A464","v":0},{"$f":"+'Action Plan - Pivot'!C464","v":0},{"$f":"+'Action Plan - Pivot'!D464","v":0},{"$f":"+'Action Plan - Pivot'!E464","v":0},{"$f":"+'Action Plan - Pivot'!F464","v":0},{"$f":"+'Action Plan - Pivot'!G464","v":0},{"$f":"+'Action Plan - Pivot'!H464","v":0},{"$f":"+'Action Plan - Pivot'!I464","v":0},{"$f":"+'Action Plan - Pivot'!J464","v":0},{"$f":"+J465/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L465/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B465","v":0},{"$f":"+'Action Plan - Pivot'!A465","v":0},{"$f":"+'Action Plan - Pivot'!C465","v":0},{"$f":"+'Action Plan - Pivot'!D465","v":0},{"$f":"+'Action Plan - Pivot'!E465","v":0},{"$f":"+'Action Plan - Pivot'!F465","v":0},{"$f":"+'Action Plan - Pivot'!G465","v":0},{"$f":"+'Action Plan - Pivot'!H465","v":0},{"$f":"+'Action Plan - Pivot'!I465","v":0},{"$f":"+'Action Plan - Pivot'!J465","v":0},{"$f":"+J466/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L466/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B466","v":0},{"$f":"+'Action Plan - Pivot'!A466","v":0},{"$f":"+'Action Plan - Pivot'!C466","v":0},{"$f":"+'Action Plan - Pivot'!D466","v":0},{"$f":"+'Action Plan - Pivot'!E466","v":0},{"$f":"+'Action Plan - Pivot'!F466","v":0},{"$f":"+'Action Plan - Pivot'!G466","v":0},{"$f":"+'Action Plan - Pivot'!H466","v":0},{"$f":"+'Action Plan - Pivot'!I466","v":0},{"$f":"+'Action Plan - Pivot'!J466","v":0},{"$f":"+J467/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L467/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B467","v":0},{"$f":"+'Action Plan - Pivot'!A467","v":0},{"$f":"+'Action Plan - Pivot'!C467","v":0},{"$f":"+'Action Plan - Pivot'!D467","v":0},{"$f":"+'Action Plan - Pivot'!E467","v":0},{"$f":"+'Action Plan - Pivot'!F467","v":0},{"$f":"+'Action Plan - Pivot'!G467","v":0},{"$f":"+'Action Plan - Pivot'!H467","v":0},{"$f":"+'Action Plan - Pivot'!I467","v":0},{"$f":"+'Action Plan - Pivot'!J467","v":0},{"$f":"+J468/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L468/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B468","v":0},{"$f":"+'Action Plan - Pivot'!A468","v":0},{"$f":"+'Action Plan - Pivot'!C468","v":0},{"$f":"+'Action Plan - Pivot'!D468","v":0},{"$f":"+'Action Plan - Pivot'!E468","v":0},{"$f":"+'Action Plan - Pivot'!F468","v":0},{"$f":"+'Action Plan - Pivot'!G468","v":0},{"$f":"+'Action Plan - Pivot'!H468","v":0},{"$f":"+'Action Plan - Pivot'!I468","v":0},{"$f":"+'Action Plan - Pivot'!J468","v":0},{"$f":"+J469/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L469/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B469","v":0},{"$f":"+'Action Plan - Pivot'!A469","v":0},{"$f":"+'Action Plan - Pivot'!C469","v":0},{"$f":"+'Action Plan - Pivot'!D469","v":0},{"$f":"+'Action Plan - Pivot'!E469","v":0},{"$f":"+'Action Plan - Pivot'!F469","v":0},{"$f":"+'Action Plan - Pivot'!G469","v":0},{"$f":"+'Action Plan - Pivot'!H469","v":0},{"$f":"+'Action Plan - Pivot'!I469","v":0},{"$f":"+'Action Plan - Pivot'!J469","v":0},{"$f":"+J470/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L470/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B470","v":0},{"$f":"+'Action Plan - Pivot'!A470","v":0},{"$f":"+'Action Plan - Pivot'!C470","v":0},{"$f":"+'Action Plan - Pivot'!D470","v":0},{"$f":"+'Action Plan - Pivot'!E470","v":0},{"$f":"+'Action Plan - Pivot'!F470","v":0},{"$f":"+'Action Plan - Pivot'!G470","v":0},{"$f":"+'Action Plan - Pivot'!H470","v":0},{"$f":"+'Action Plan - Pivot'!I470","v":0},{"$f":"+'Action Plan - Pivot'!J470","v":0},{"$f":"+J471/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L471/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B471","v":0},{"$f":"+'Action Plan - Pivot'!A471","v":0},{"$f":"+'Action Plan - Pivot'!C471","v":0},{"$f":"+'Action Plan - Pivot'!D471","v":0},{"$f":"+'Action Plan - Pivot'!E471","v":0},{"$f":"+'Action Plan - Pivot'!F471","v":0},{"$f":"+'Action Plan - Pivot'!G471","v":0},{"$f":"+'Action Plan - Pivot'!H471","v":0},{"$f":"+'Action Plan - Pivot'!I471","v":0},{"$f":"+'Action Plan - Pivot'!J471","v":0},{"$f":"+J472/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L472/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B472","v":0},{"$f":"+'Action Plan - Pivot'!A472","v":0},{"$f":"+'Action Plan - Pivot'!C472","v":0},{"$f":"+'Action Plan - Pivot'!D472","v":0},{"$f":"+'Action Plan - Pivot'!E472","v":0},{"$f":"+'Action Plan - Pivot'!F472","v":0},{"$f":"+'Action Plan - Pivot'!G472","v":0},{"$f":"+'Action Plan - Pivot'!H472","v":0},{"$f":"+'Action Plan - Pivot'!I472","v":0},{"$f":"+'Action Plan - Pivot'!J472","v":0},{"$f":"+J473/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L473/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B473","v":0},{"$f":"+'Action Plan - Pivot'!A473","v":0},{"$f":"+'Action Plan - Pivot'!C473","v":0},{"$f":"+'Action Plan - Pivot'!D473","v":0},{"$f":"+'Action Plan - Pivot'!E473","v":0},{"$f":"+'Action Plan - Pivot'!F473","v":0},{"$f":"+'Action Plan - Pivot'!G473","v":0},{"$f":"+'Action Plan - Pivot'!H473","v":0},{"$f":"+'Action Plan - Pivot'!I473","v":0},{"$f":"+'Action Plan - Pivot'!J473","v":0},{"$f":"+J474/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L474/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B474","v":0},{"$f":"+'Action Plan - Pivot'!A474","v":0},{"$f":"+'Action Plan - Pivot'!C474","v":0},{"$f":"+'Action Plan - Pivot'!D474","v":0},{"$f":"+'Action Plan - Pivot'!E474","v":0},{"$f":"+'Action Plan - Pivot'!F474","v":0},{"$f":"+'Action Plan - Pivot'!G474","v":0},{"$f":"+'Action Plan - Pivot'!H474","v":0},{"$f":"+'Action Plan - Pivot'!I474","v":0},{"$f":"+'Action Plan - Pivot'!J474","v":0},{"$f":"+J475/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L475/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B475","v":0},{"$f":"+'Action Plan - Pivot'!A475","v":0},{"$f":"+'Action Plan - Pivot'!C475","v":0},{"$f":"+'Action Plan - Pivot'!D475","v":0},{"$f":"+'Action Plan - Pivot'!E475","v":0},{"$f":"+'Action Plan - Pivot'!F475","v":0},{"$f":"+'Action Plan - Pivot'!G475","v":0},{"$f":"+'Action Plan - Pivot'!H475","v":0},{"$f":"+'Action Plan - Pivot'!I475","v":0},{"$f":"+'Action Plan - Pivot'!J475","v":0},{"$f":"+J476/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L476/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B476","v":0},{"$f":"+'Action Plan - Pivot'!A476","v":0},{"$f":"+'Action Plan - Pivot'!C476","v":0},{"$f":"+'Action Plan - Pivot'!D476","v":0},{"$f":"+'Action Plan - Pivot'!E476","v":0},{"$f":"+'Action Plan - Pivot'!F476","v":0},{"$f":"+'Action Plan - Pivot'!G476","v":0},{"$f":"+'Action Plan - Pivot'!H476","v":0},{"$f":"+'Action Plan - Pivot'!I476","v":0},{"$f":"+'Action Plan - Pivot'!J476","v":0},{"$f":"+J477/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L477/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B477","v":0},{"$f":"+'Action Plan - Pivot'!A477","v":0},{"$f":"+'Action Plan - Pivot'!C477","v":0},{"$f":"+'Action Plan - Pivot'!D477","v":0},{"$f":"+'Action Plan - Pivot'!E477","v":0},{"$f":"+'Action Plan - Pivot'!F477","v":0},{"$f":"+'Action Plan - Pivot'!G477","v":0},{"$f":"+'Action Plan - Pivot'!H477","v":0},{"$f":"+'Action Plan - Pivot'!I477","v":0},{"$f":"+'Action Plan - Pivot'!J477","v":0},{"$f":"+J478/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L478/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B478","v":0},{"$f":"+'Action Plan - Pivot'!A478","v":0},{"$f":"+'Action Plan - Pivot'!C478","v":0},{"$f":"+'Action Plan - Pivot'!D478","v":0},{"$f":"+'Action Plan - Pivot'!E478","v":0},{"$f":"+'Action Plan - Pivot'!F478","v":0},{"$f":"+'Action Plan - Pivot'!G478","v":0},{"$f":"+'Action Plan - Pivot'!H478","v":0},{"$f":"+'Action Plan - Pivot'!I478","v":0},{"$f":"+'Action Plan - Pivot'!J478","v":0},{"$f":"+J479/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L479/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B479","v":0},{"$f":"+'Action Plan - Pivot'!A479","v":0},{"$f":"+'Action Plan - Pivot'!C479","v":0},{"$f":"+'Action Plan - Pivot'!D479","v":0},{"$f":"+'Action Plan - Pivot'!E479","v":0},{"$f":"+'Action Plan - Pivot'!F479","v":0},{"$f":"+'Action Plan - Pivot'!G479","v":0},{"$f":"+'Action Plan - Pivot'!H479","v":0},{"$f":"+'Action Plan - Pivot'!I479","v":0},{"$f":"+'Action Plan - Pivot'!J479","v":0},{"$f":"+J480/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L480/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B480","v":0},{"$f":"+'Action Plan - Pivot'!A480","v":0},{"$f":"+'Action Plan - Pivot'!C480","v":0},{"$f":"+'Action Plan - Pivot'!D480","v":0},{"$f":"+'Action Plan - Pivot'!E480","v":0},{"$f":"+'Action Plan - Pivot'!F480","v":0},{"$f":"+'Action Plan - Pivot'!G480","v":0},{"$f":"+'Action Plan - Pivot'!H480","v":0},{"$f":"+'Action Plan - Pivot'!I480","v":0},{"$f":"+'Action Plan - Pivot'!J480","v":0},{"$f":"+J481/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L481/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B481","v":0},{"$f":"+'Action Plan - Pivot'!A481","v":0},{"$f":"+'Action Plan - Pivot'!C481","v":0},{"$f":"+'Action Plan - Pivot'!D481","v":0},{"$f":"+'Action Plan - Pivot'!E481","v":0},{"$f":"+'Action Plan - Pivot'!F481","v":0},{"$f":"+'Action Plan - Pivot'!G481","v":0},{"$f":"+'Action Plan - Pivot'!H481","v":0},{"$f":"+'Action Plan - Pivot'!I481","v":0},{"$f":"+'Action Plan - Pivot'!J481","v":0},{"$f":"+J482/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L482/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B482","v":0},{"$f":"+'Action Plan - Pivot'!A482","v":0},{"$f":"+'Action Plan - Pivot'!C482","v":0},{"$f":"+'Action Plan - Pivot'!D482","v":0},{"$f":"+'Action Plan - Pivot'!E482","v":0},{"$f":"+'Action Plan - Pivot'!F482","v":0},{"$f":"+'Action Plan - Pivot'!G482","v":0},{"$f":"+'Action Plan - Pivot'!H482","v":0},{"$f":"+'Action Plan - Pivot'!I482","v":0},{"$f":"+'Action Plan - Pivot'!J482","v":0},{"$f":"+J483/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L483/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B483","v":0},{"$f":"+'Action Plan - Pivot'!A483","v":0},{"$f":"+'Action Plan - Pivot'!C483","v":0},{"$f":"+'Action Plan - Pivot'!D483","v":0},{"$f":"+'Action Plan - Pivot'!E483","v":0},{"$f":"+'Action Plan - Pivot'!F483","v":0},{"$f":"+'Action Plan - Pivot'!G483","v":0},{"$f":"+'Action Plan - Pivot'!H483","v":0},{"$f":"+'Action Plan - Pivot'!I483","v":0},{"$f":"+'Action Plan - Pivot'!J483","v":0},{"$f":"+J484/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L484/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B484","v":0},{"$f":"+'Action Plan - Pivot'!A484","v":0},{"$f":"+'Action Plan - Pivot'!C484","v":0},{"$f":"+'Action Plan - Pivot'!D484","v":0},{"$f":"+'Action Plan - Pivot'!E484","v":0},{"$f":"+'Action Plan - Pivot'!F484","v":0},{"$f":"+'Action Plan - Pivot'!G484","v":0},{"$f":"+'Action Plan - Pivot'!H484","v":0},{"$f":"+'Action Plan - Pivot'!I484","v":0},{"$f":"+'Action Plan - Pivot'!J484","v":0},{"$f":"+J485/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L485/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B485","v":0},{"$f":"+'Action Plan - Pivot'!A485","v":0},{"$f":"+'Action Plan - Pivot'!C485","v":0},{"$f":"+'Action Plan - Pivot'!D485","v":0},{"$f":"+'Action Plan - Pivot'!E485","v":0},{"$f":"+'Action Plan - Pivot'!F485","v":0},{"$f":"+'Action Plan - Pivot'!G485","v":0},{"$f":"+'Action Plan - Pivot'!H485","v":0},{"$f":"+'Action Plan - Pivot'!I485","v":0},{"$f":"+'Action Plan - Pivot'!J485","v":0},{"$f":"+J486/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L486/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B486","v":0},{"$f":"+'Action Plan - Pivot'!A486","v":0},{"$f":"+'Action Plan - Pivot'!C486","v":0},{"$f":"+'Action Plan - Pivot'!D486","v":0},{"$f":"+'Action Plan - Pivot'!E486","v":0},{"$f":"+'Action Plan - Pivot'!F486","v":0},{"$f":"+'Action Plan - Pivot'!G486","v":0},{"$f":"+'Action Plan - Pivot'!H486","v":0},{"$f":"+'Action Plan - Pivot'!I486","v":0},{"$f":"+'Action Plan - Pivot'!J486","v":0},{"$f":"+J487/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L487/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B487","v":0},{"$f":"+'Action Plan - Pivot'!A487","v":0},{"$f":"+'Action Plan - Pivot'!C487","v":0},{"$f":"+'Action Plan - Pivot'!D487","v":0},{"$f":"+'Action Plan - Pivot'!E487","v":0},{"$f":"+'Action Plan - Pivot'!F487","v":0},{"$f":"+'Action Plan - Pivot'!G487","v":0},{"$f":"+'Action Plan - Pivot'!H487","v":0},{"$f":"+'Action Plan - Pivot'!I487","v":0},{"$f":"+'Action Plan - Pivot'!J487","v":0},{"$f":"+J488/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L488/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B488","v":0},{"$f":"+'Action Plan - Pivot'!A488","v":0},{"$f":"+'Action Plan - Pivot'!C488","v":0},{"$f":"+'Action Plan - Pivot'!D488","v":0},{"$f":"+'Action Plan - Pivot'!E488","v":0},{"$f":"+'Action Plan - Pivot'!F488","v":0},{"$f":"+'Action Plan - Pivot'!G488","v":0},{"$f":"+'Action Plan - Pivot'!H488","v":0},{"$f":"+'Action Plan - Pivot'!I488","v":0},{"$f":"+'Action Plan - Pivot'!J488","v":0},{"$f":"+J489/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L489/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B489","v":0},{"$f":"+'Action Plan - Pivot'!A489","v":0},{"$f":"+'Action Plan - Pivot'!C489","v":0},{"$f":"+'Action Plan - Pivot'!D489","v":0},{"$f":"+'Action Plan - Pivot'!E489","v":0},{"$f":"+'Action Plan - Pivot'!F489","v":0},{"$f":"+'Action Plan - Pivot'!G489","v":0},{"$f":"+'Action Plan - Pivot'!H489","v":0},{"$f":"+'Action Plan - Pivot'!I489","v":0},{"$f":"+'Action Plan - Pivot'!J489","v":0},{"$f":"+J490/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L490/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B490","v":0},{"$f":"+'Action Plan - Pivot'!A490","v":0},{"$f":"+'Action Plan - Pivot'!C490","v":0},{"$f":"+'Action Plan - Pivot'!D490","v":0},{"$f":"+'Action Plan - Pivot'!E490","v":0},{"$f":"+'Action Plan - Pivot'!F490","v":0},{"$f":"+'Action Plan - Pivot'!G490","v":0},{"$f":"+'Action Plan - Pivot'!H490","v":0},{"$f":"+'Action Plan - Pivot'!I490","v":0},{"$f":"+'Action Plan - Pivot'!J490","v":0},{"$f":"+J491/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L491/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B491","v":0},{"$f":"+'Action Plan - Pivot'!A491","v":0},{"$f":"+'Action Plan - Pivot'!C491","v":0},{"$f":"+'Action Plan - Pivot'!D491","v":0},{"$f":"+'Action Plan - Pivot'!E491","v":0},{"$f":"+'Action Plan - Pivot'!F491","v":0},{"$f":"+'Action Plan - Pivot'!G491","v":0},{"$f":"+'Action Plan - Pivot'!H491","v":0},{"$f":"+'Action Plan - Pivot'!I491","v":0},{"$f":"+'Action Plan - Pivot'!J491","v":0},{"$f":"+J492/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L492/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B492","v":0},{"$f":"+'Action Plan - Pivot'!A492","v":0},{"$f":"+'Action Plan - Pivot'!C492","v":0},{"$f":"+'Action Plan - Pivot'!D492","v":0},{"$f":"+'Action Plan - Pivot'!E492","v":0},{"$f":"+'Action Plan - Pivot'!F492","v":0},{"$f":"+'Action Plan - Pivot'!G492","v":0},{"$f":"+'Action Plan - Pivot'!H492","v":0},{"$f":"+'Action Plan - Pivot'!I492","v":0},{"$f":"+'Action Plan - Pivot'!J492","v":0},{"$f":"+J493/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L493/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B493","v":0},{"$f":"+'Action Plan - Pivot'!A493","v":0},{"$f":"+'Action Plan - Pivot'!C493","v":0},{"$f":"+'Action Plan - Pivot'!D493","v":0},{"$f":"+'Action Plan - Pivot'!E493","v":0},{"$f":"+'Action Plan - Pivot'!F493","v":0},{"$f":"+'Action Plan - Pivot'!G493","v":0},{"$f":"+'Action Plan - Pivot'!H493","v":0},{"$f":"+'Action Plan - Pivot'!I493","v":0},{"$f":"+'Action Plan - Pivot'!J493","v":0},{"$f":"+J494/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L494/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B494","v":0},{"$f":"+'Action Plan - Pivot'!A494","v":0},{"$f":"+'Action Plan - Pivot'!C494","v":0},{"$f":"+'Action Plan - Pivot'!D494","v":0},{"$f":"+'Action Plan - Pivot'!E494","v":0},{"$f":"+'Action Plan - Pivot'!F494","v":0},{"$f":"+'Action Plan - Pivot'!G494","v":0},{"$f":"+'Action Plan - Pivot'!H494","v":0},{"$f":"+'Action Plan - Pivot'!I494","v":0},{"$f":"+'Action Plan - Pivot'!J494","v":0},{"$f":"+J495/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L495/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B495","v":0},{"$f":"+'Action Plan - Pivot'!A495","v":0},{"$f":"+'Action Plan - Pivot'!C495","v":0},{"$f":"+'Action Plan - Pivot'!D495","v":0},{"$f":"+'Action Plan - Pivot'!E495","v":0},{"$f":"+'Action Plan - Pivot'!F495","v":0},{"$f":"+'Action Plan - Pivot'!G495","v":0},{"$f":"+'Action Plan - Pivot'!H495","v":0},{"$f":"+'Action Plan - Pivot'!I495","v":0},{"$f":"+'Action Plan - Pivot'!J495","v":0},{"$f":"+J496/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L496/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B496","v":0},{"$f":"+'Action Plan - Pivot'!A496","v":0},{"$f":"+'Action Plan - Pivot'!C496","v":0},{"$f":"+'Action Plan - Pivot'!D496","v":0},{"$f":"+'Action Plan - Pivot'!E496","v":0},{"$f":"+'Action Plan - Pivot'!F496","v":0},{"$f":"+'Action Plan - Pivot'!G496","v":0},{"$f":"+'Action Plan - Pivot'!H496","v":0},{"$f":"+'Action Plan - Pivot'!I496","v":0},{"$f":"+'Action Plan - Pivot'!J496","v":0},{"$f":"+J497/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L497/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B497","v":0},{"$f":"+'Action Plan - Pivot'!A497","v":0},{"$f":"+'Action Plan - Pivot'!C497","v":0},{"$f":"+'Action Plan - Pivot'!D497","v":0},{"$f":"+'Action Plan - Pivot'!E497","v":0},{"$f":"+'Action Plan - Pivot'!F497","v":0},{"$f":"+'Action Plan - Pivot'!G497","v":0},{"$f":"+'Action Plan - Pivot'!H497","v":0},{"$f":"+'Action Plan - Pivot'!I497","v":0},{"$f":"+'Action Plan - Pivot'!J497","v":0},{"$f":"+J498/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L498/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B498","v":0},{"$f":"+'Action Plan - Pivot'!A498","v":0},{"$f":"+'Action Plan - Pivot'!C498","v":0},{"$f":"+'Action Plan - Pivot'!D498","v":0},{"$f":"+'Action Plan - Pivot'!E498","v":0},{"$f":"+'Action Plan - Pivot'!F498","v":0},{"$f":"+'Action Plan - Pivot'!G498","v":0},{"$f":"+'Action Plan - Pivot'!H498","v":0},{"$f":"+'Action Plan - Pivot'!I498","v":0},{"$f":"+'Action Plan - Pivot'!J498","v":0},{"$f":"+J499/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L499/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B499","v":0},{"$f":"+'Action Plan - Pivot'!A499","v":0},{"$f":"+'Action Plan - Pivot'!C499","v":0},{"$f":"+'Action Plan - Pivot'!D499","v":0},{"$f":"+'Action Plan - Pivot'!E499","v":0},{"$f":"+'Action Plan - Pivot'!F499","v":0},{"$f":"+'Action Plan - Pivot'!G499","v":0},{"$f":"+'Action Plan - Pivot'!H499","v":0},{"$f":"+'Action Plan - Pivot'!I499","v":0},{"$f":"+'Action Plan - Pivot'!J499","v":0},{"$f":"+J500/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L500/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B500","v":0},{"$f":"+'Action Plan - Pivot'!A500","v":0},{"$f":"+'Action Plan - Pivot'!C500","v":0},{"$f":"+'Action Plan - Pivot'!D500","v":0},{"$f":"+'Action Plan - Pivot'!E500","v":0},{"$f":"+'Action Plan - Pivot'!F500","v":0},{"$f":"+'Action Plan - Pivot'!G500","v":0},{"$f":"+'Action Plan - Pivot'!H500","v":0},{"$f":"+'Action Plan - Pivot'!I500","v":0},{"$f":"+'Action Plan - Pivot'!J500","v":0},{"$f":"+J501/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L501/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B501","v":0},{"$f":"+'Action Plan - Pivot'!A501","v":0},{"$f":"+'Action Plan - Pivot'!C501","v":0},{"$f":"+'Action Plan - Pivot'!D501","v":0},{"$f":"+'Action Plan - Pivot'!E501","v":0},{"$f":"+'Action Plan - Pivot'!F501","v":0},{"$f":"+'Action Plan - Pivot'!G501","v":0},{"$f":"+'Action Plan - Pivot'!H501","v":0},{"$f":"+'Action Plan - Pivot'!I501","v":0},{"$f":"+'Action Plan - Pivot'!J501","v":0},{"$f":"+J502/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L502/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B502","v":0},{"$f":"+'Action Plan - Pivot'!A502","v":0},{"$f":"+'Action Plan - Pivot'!C502","v":0},{"$f":"+'Action Plan - Pivot'!D502","v":0},{"$f":"+'Action Plan - Pivot'!E502","v":0},{"$f":"+'Action Plan - Pivot'!F502","v":0},{"$f":"+'Action Plan - Pivot'!G502","v":0},{"$f":"+'Action Plan - Pivot'!H502","v":0},{"$f":"+'Action Plan - Pivot'!I502","v":0},{"$f":"+'Action Plan - Pivot'!J502","v":0},{"$f":"+J503/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L503/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B503","v":0},{"$f":"+'Action Plan - Pivot'!A503","v":0},{"$f":"+'Action Plan - Pivot'!C503","v":0},{"$f":"+'Action Plan - Pivot'!D503","v":0},{"$f":"+'Action Plan - Pivot'!E503","v":0},{"$f":"+'Action Plan - Pivot'!F503","v":0},{"$f":"+'Action Plan - Pivot'!G503","v":0},{"$f":"+'Action Plan - Pivot'!H503","v":0},{"$f":"+'Action Plan - Pivot'!I503","v":0},{"$f":"+'Action Plan - Pivot'!J503","v":0},{"$f":"+J504/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L504/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B504","v":0},{"$f":"+'Action Plan - Pivot'!A504","v":0},{"$f":"+'Action Plan - Pivot'!C504","v":0},{"$f":"+'Action Plan - Pivot'!D504","v":0},{"$f":"+'Action Plan - Pivot'!E504","v":0},{"$f":"+'Action Plan - Pivot'!F504","v":0},{"$f":"+'Action Plan - Pivot'!G504","v":0},{"$f":"+'Action Plan - Pivot'!H504","v":0},{"$f":"+'Action Plan - Pivot'!I504","v":0},{"$f":"+'Action Plan - Pivot'!J504","v":0},{"$f":"+J505/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L505/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B505","v":0},{"$f":"+'Action Plan - Pivot'!A505","v":0},{"$f":"+'Action Plan - Pivot'!C505","v":0},{"$f":"+'Action Plan - Pivot'!D505","v":0},{"$f":"+'Action Plan - Pivot'!E505","v":0},{"$f":"+'Action Plan - Pivot'!F505","v":0},{"$f":"+'Action Plan - Pivot'!G505","v":0},{"$f":"+'Action Plan - Pivot'!H505","v":0},{"$f":"+'Action Plan - Pivot'!I505","v":0},{"$f":"+'Action Plan - Pivot'!J505","v":0},{"$f":"+J506/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L506/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B506","v":0},{"$f":"+'Action Plan - Pivot'!A506","v":0},{"$f":"+'Action Plan - Pivot'!C506","v":0},{"$f":"+'Action Plan - Pivot'!D506","v":0},{"$f":"+'Action Plan - Pivot'!E506","v":0},{"$f":"+'Action Plan - Pivot'!F506","v":0},{"$f":"+'Action Plan - Pivot'!G506","v":0},{"$f":"+'Action Plan - Pivot'!H506","v":0},{"$f":"+'Action Plan - Pivot'!I506","v":0},{"$f":"+'Action Plan - Pivot'!J506","v":0},{"$f":"+J507/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L507/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B507","v":0},{"$f":"+'Action Plan - Pivot'!A507","v":0},{"$f":"+'Action Plan - Pivot'!C507","v":0},{"$f":"+'Action Plan - Pivot'!D507","v":0},{"$f":"+'Action Plan - Pivot'!E507","v":0},{"$f":"+'Action Plan - Pivot'!F507","v":0},{"$f":"+'Action Plan - Pivot'!G507","v":0},{"$f":"+'Action Plan - Pivot'!H507","v":0},{"$f":"+'Action Plan - Pivot'!I507","v":0},{"$f":"+'Action Plan - Pivot'!J507","v":0},{"$f":"+J508/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L508/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B508","v":0},{"$f":"+'Action Plan - Pivot'!A508","v":0},{"$f":"+'Action Plan - Pivot'!C508","v":0},{"$f":"+'Action Plan - Pivot'!D508","v":0},{"$f":"+'Action Plan - Pivot'!E508","v":0},{"$f":"+'Action Plan - Pivot'!F508","v":0},{"$f":"+'Action Plan - Pivot'!G508","v":0},{"$f":"+'Action Plan - Pivot'!H508","v":0},{"$f":"+'Action Plan - Pivot'!I508","v":0},{"$f":"+'Action Plan - Pivot'!J508","v":0},{"$f":"+J509/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L509/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B509","v":0},{"$f":"+'Action Plan - Pivot'!A509","v":0},{"$f":"+'Action Plan - Pivot'!C509","v":0},{"$f":"+'Action Plan - Pivot'!D509","v":0},{"$f":"+'Action Plan - Pivot'!E509","v":0},{"$f":"+'Action Plan - Pivot'!F509","v":0},{"$f":"+'Action Plan - Pivot'!G509","v":0},{"$f":"+'Action Plan - Pivot'!H509","v":0},{"$f":"+'Action Plan - Pivot'!I509","v":0},{"$f":"+'Action Plan - Pivot'!J509","v":0},{"$f":"+J510/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L510/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B510","v":0},{"$f":"+'Action Plan - Pivot'!A510","v":0},{"$f":"+'Action Plan - Pivot'!C510","v":0},{"$f":"+'Action Plan - Pivot'!D510","v":0},{"$f":"+'Action Plan - Pivot'!E510","v":0},{"$f":"+'Action Plan - Pivot'!F510","v":0},{"$f":"+'Action Plan - Pivot'!G510","v":0},{"$f":"+'Action Plan - Pivot'!H510","v":0},{"$f":"+'Action Plan - Pivot'!I510","v":0},{"$f":"+'Action Plan - Pivot'!J510","v":0},{"$f":"+J511/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L511/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B511","v":0},{"$f":"+'Action Plan - Pivot'!A511","v":0},{"$f":"+'Action Plan - Pivot'!C511","v":0},{"$f":"+'Action Plan - Pivot'!D511","v":0},{"$f":"+'Action Plan - Pivot'!E511","v":0},{"$f":"+'Action Plan - Pivot'!F511","v":0},{"$f":"+'Action Plan - Pivot'!G511","v":0},{"$f":"+'Action Plan - Pivot'!H511","v":0},{"$f":"+'Action Plan - Pivot'!I511","v":0},{"$f":"+'Action Plan - Pivot'!J511","v":0},{"$f":"+J512/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L512/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B512","v":0},{"$f":"+'Action Plan - Pivot'!A512","v":0},{"$f":"+'Action Plan - Pivot'!C512","v":0},{"$f":"+'Action Plan - Pivot'!D512","v":0},{"$f":"+'Action Plan - Pivot'!E512","v":0},{"$f":"+'Action Plan - Pivot'!F512","v":0},{"$f":"+'Action Plan - Pivot'!G512","v":0},{"$f":"+'Action Plan - Pivot'!H512","v":0},{"$f":"+'Action Plan - Pivot'!I512","v":0},{"$f":"+'Action Plan - Pivot'!J512","v":0},{"$f":"+J513/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L513/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B513","v":0},{"$f":"+'Action Plan - Pivot'!A513","v":0},{"$f":"+'Action Plan - Pivot'!C513","v":0},{"$f":"+'Action Plan - Pivot'!D513","v":0},{"$f":"+'Action Plan - Pivot'!E513","v":0},{"$f":"+'Action Plan - Pivot'!F513","v":0},{"$f":"+'Action Plan - Pivot'!G513","v":0},{"$f":"+'Action Plan - Pivot'!H513","v":0},{"$f":"+'Action Plan - Pivot'!I513","v":0},{"$f":"+'Action Plan - Pivot'!J513","v":0},{"$f":"+J514/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L514/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B514","v":0},{"$f":"+'Action Plan - Pivot'!A514","v":0},{"$f":"+'Action Plan - Pivot'!C514","v":0},{"$f":"+'Action Plan - Pivot'!D514","v":0},{"$f":"+'Action Plan - Pivot'!E514","v":0},{"$f":"+'Action Plan - Pivot'!F514","v":0},{"$f":"+'Action Plan - Pivot'!G514","v":0},{"$f":"+'Action Plan - Pivot'!H514","v":0},{"$f":"+'Action Plan - Pivot'!I514","v":0},{"$f":"+'Action Plan - Pivot'!J514","v":0},{"$f":"+J515/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L515/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B515","v":0},{"$f":"+'Action Plan - Pivot'!A515","v":0},{"$f":"+'Action Plan - Pivot'!C515","v":0},{"$f":"+'Action Plan - Pivot'!D515","v":0},{"$f":"+'Action Plan - Pivot'!E515","v":0},{"$f":"+'Action Plan - Pivot'!F515","v":0},{"$f":"+'Action Plan - Pivot'!G515","v":0},{"$f":"+'Action Plan - Pivot'!H515","v":0},{"$f":"+'Action Plan - Pivot'!I515","v":0},{"$f":"+'Action Plan - Pivot'!J515","v":0},{"$f":"+J516/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L516/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B516","v":0},{"$f":"+'Action Plan - Pivot'!A516","v":0},{"$f":"+'Action Plan - Pivot'!C516","v":0},{"$f":"+'Action Plan - Pivot'!D516","v":0},{"$f":"+'Action Plan - Pivot'!E516","v":0},{"$f":"+'Action Plan - Pivot'!F516","v":0},{"$f":"+'Action Plan - Pivot'!G516","v":0},{"$f":"+'Action Plan - Pivot'!H516","v":0},{"$f":"+'Action Plan - Pivot'!I516","v":0},{"$f":"+'Action Plan - Pivot'!J516","v":0},{"$f":"+J517/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J517+L516","v":0},{"$f":"+L517/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M517>90%,\"Low\",IF(M517>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B517","v":0},{"$f":"+'Action Plan - Pivot'!A517","v":0},{"$f":"+'Action Plan - Pivot'!C517","v":0},{"$f":"+'Action Plan - Pivot'!D517","v":0},{"$f":"+'Action Plan - Pivot'!E517","v":0},{"$f":"+'Action Plan - Pivot'!F517","v":0},{"$f":"+'Action Plan - Pivot'!G517","v":0},{"$f":"+'Action Plan - Pivot'!H517","v":0},{"$f":"+'Action Plan - Pivot'!I517","v":0},{"$f":"+'Action Plan - Pivot'!J517","v":0},{"$f":"+J518/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L518/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B518","v":0},{"$f":"+'Action Plan - Pivot'!A518","v":0},{"$f":"+'Action Plan - Pivot'!C518","v":0},{"$f":"+'Action Plan - Pivot'!D518","v":0},{"$f":"+'Action Plan - Pivot'!E518","v":0},{"$f":"+'Action Plan - Pivot'!F518","v":0},{"$f":"+'Action Plan - Pivot'!G518","v":0},{"$f":"+'Action Plan - Pivot'!H518","v":0},{"$f":"+'Action Plan - Pivot'!I518","v":0},{"$f":"+'Action Plan - Pivot'!J518","v":0},{"$f":"+J519/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L519/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B519","v":0},{"$f":"+'Action Plan - Pivot'!A519","v":0},{"$f":"+'Action Plan - Pivot'!C519","v":0},{"$f":"+'Action Plan - Pivot'!D519","v":0},{"$f":"+'Action Plan - Pivot'!E519","v":0},{"$f":"+'Action Plan - Pivot'!F519","v":0},{"$f":"+'Action Plan - Pivot'!G519","v":0},{"$f":"+'Action Plan - Pivot'!H519","v":0},{"$f":"+'Action Plan - Pivot'!I519","v":0},{"$f":"+'Action Plan - Pivot'!J519","v":0},{"$f":"+J520/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L520/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B520","v":0},{"$f":"+'Action Plan - Pivot'!A520","v":0},{"$f":"+'Action Plan - Pivot'!C520","v":0},{"$f":"+'Action Plan - Pivot'!D520","v":0},{"$f":"+'Action Plan - Pivot'!E520","v":0},{"$f":"+'Action Plan - Pivot'!F520","v":0},{"$f":"+'Action Plan - Pivot'!G520","v":0},{"$f":"+'Action Plan - Pivot'!H520","v":0},{"$f":"+'Action Plan - Pivot'!I520","v":0},{"$f":"+'Action Plan - Pivot'!J520","v":0},{"$f":"+J521/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L521/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B521","v":0},{"$f":"+'Action Plan - Pivot'!A521","v":0},{"$f":"+'Action Plan - Pivot'!C521","v":0},{"$f":"+'Action Plan - Pivot'!D521","v":0},{"$f":"+'Action Plan - Pivot'!E521","v":0},{"$f":"+'Action Plan - Pivot'!F521","v":0},{"$f":"+'Action Plan - Pivot'!G521","v":0},{"$f":"+'Action Plan - Pivot'!H521","v":0},{"$f":"+'Action Plan - Pivot'!I521","v":0},{"$f":"+'Action Plan - Pivot'!J521","v":0},{"$f":"+J522/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L522/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B522","v":0},{"$f":"+'Action Plan - Pivot'!A522","v":0},{"$f":"+'Action Plan - Pivot'!C522","v":0},{"$f":"+'Action Plan - Pivot'!D522","v":0},{"$f":"+'Action Plan - Pivot'!E522","v":0},{"$f":"+'Action Plan - Pivot'!F522","v":0},{"$f":"+'Action Plan - Pivot'!G522","v":0},{"$f":"+'Action Plan - Pivot'!H522","v":0},{"$f":"+'Action Plan - Pivot'!I522","v":0},{"$f":"+'Action Plan - Pivot'!J522","v":0},{"$f":"+J523/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L523/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B523","v":0},{"$f":"+'Action Plan - Pivot'!A523","v":0},{"$f":"+'Action Plan - Pivot'!C523","v":0},{"$f":"+'Action Plan - Pivot'!D523","v":0},{"$f":"+'Action Plan - Pivot'!E523","v":0},{"$f":"+'Action Plan - Pivot'!F523","v":0},{"$f":"+'Action Plan - Pivot'!G523","v":0},{"$f":"+'Action Plan - Pivot'!H523","v":0},{"$f":"+'Action Plan - Pivot'!I523","v":0},{"$f":"+'Action Plan - Pivot'!J523","v":0},{"$f":"+J524/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L524/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B524","v":0},{"$f":"+'Action Plan - Pivot'!A524","v":0},{"$f":"+'Action Plan - Pivot'!C524","v":0},{"$f":"+'Action Plan - Pivot'!D524","v":0},{"$f":"+'Action Plan - Pivot'!E524","v":0},{"$f":"+'Action Plan - Pivot'!F524","v":0},{"$f":"+'Action Plan - Pivot'!G524","v":0},{"$f":"+'Action Plan - Pivot'!H524","v":0},{"$f":"+'Action Plan - Pivot'!I524","v":0},{"$f":"+'Action Plan - Pivot'!J524","v":0},{"$f":"+J525/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L525/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B525","v":0},{"$f":"+'Action Plan - Pivot'!A525","v":0},{"$f":"+'Action Plan - Pivot'!C525","v":0},{"$f":"+'Action Plan - Pivot'!D525","v":0},{"$f":"+'Action Plan - Pivot'!E525","v":0},{"$f":"+'Action Plan - Pivot'!F525","v":0},{"$f":"+'Action Plan - Pivot'!G525","v":0},{"$f":"+'Action Plan - Pivot'!H525","v":0},{"$f":"+'Action Plan - Pivot'!I525","v":0},{"$f":"+'Action Plan - Pivot'!J525","v":0},{"$f":"+J526/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L526/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B526","v":0},{"$f":"+'Action Plan - Pivot'!A526","v":0},{"$f":"+'Action Plan - Pivot'!C526","v":0},{"$f":"+'Action Plan - Pivot'!D526","v":0},{"$f":"+'Action Plan - Pivot'!E526","v":0},{"$f":"+'Action Plan - Pivot'!F526","v":0},{"$f":"+'Action Plan - Pivot'!G526","v":0},{"$f":"+'Action Plan - Pivot'!H526","v":0},{"$f":"+'Action Plan - Pivot'!I526","v":0},{"$f":"+'Action Plan - Pivot'!J526","v":0},{"$f":"+J527/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L527/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B527","v":0},{"$f":"+'Action Plan - Pivot'!A527","v":0},{"$f":"+'Action Plan - Pivot'!C527","v":0},{"$f":"+'Action Plan - Pivot'!D527","v":0},{"$f":"+'Action Plan - Pivot'!E527","v":0},{"$f":"+'Action Plan - Pivot'!F527","v":0},{"$f":"+'Action Plan - Pivot'!G527","v":0},{"$f":"+'Action Plan - Pivot'!H527","v":0},{"$f":"+'Action Plan - Pivot'!I527","v":0},{"$f":"+'Action Plan - Pivot'!J527","v":0},{"$f":"+J528/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L528/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B528","v":0},{"$f":"+'Action Plan - Pivot'!A528","v":0},{"$f":"+'Action Plan - Pivot'!C528","v":0},{"$f":"+'Action Plan - Pivot'!D528","v":0},{"$f":"+'Action Plan - Pivot'!E528","v":0},{"$f":"+'Action Plan - Pivot'!F528","v":0},{"$f":"+'Action Plan - Pivot'!G528","v":0},{"$f":"+'Action Plan - Pivot'!H528","v":0},{"$f":"+'Action Plan - Pivot'!I528","v":0},{"$f":"+'Action Plan - Pivot'!J528","v":0},{"$f":"+J529/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L529/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B529","v":0},{"$f":"+'Action Plan - Pivot'!A529","v":0},{"$f":"+'Action Plan - Pivot'!C529","v":0},{"$f":"+'Action Plan - Pivot'!D529","v":0},{"$f":"+'Action Plan - Pivot'!E529","v":0},{"$f":"+'Action Plan - Pivot'!F529","v":0},{"$f":"+'Action Plan - Pivot'!G529","v":0},{"$f":"+'Action Plan - Pivot'!H529","v":0},{"$f":"+'Action Plan - Pivot'!I529","v":0},{"$f":"+'Action Plan - Pivot'!J529","v":0},{"$f":"+J530/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L530/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B530","v":0},{"$f":"+'Action Plan - Pivot'!A530","v":0},{"$f":"+'Action Plan - Pivot'!C530","v":0},{"$f":"+'Action Plan - Pivot'!D530","v":0},{"$f":"+'Action Plan - Pivot'!E530","v":0},{"$f":"+'Action Plan - Pivot'!F530","v":0},{"$f":"+'Action Plan - Pivot'!G530","v":0},{"$f":"+'Action Plan - Pivot'!H530","v":0},{"$f":"+'Action Plan - Pivot'!I530","v":0},{"$f":"+'Action Plan - Pivot'!J530","v":0},{"$f":"+J531/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L531/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B531","v":0},{"$f":"+'Action Plan - Pivot'!A531","v":0},{"$f":"+'Action Plan - Pivot'!C531","v":0},{"$f":"+'Action Plan - Pivot'!D531","v":0},{"$f":"+'Action Plan - Pivot'!E531","v":0},{"$f":"+'Action Plan - Pivot'!F531","v":0},{"$f":"+'Action Plan - Pivot'!G531","v":0},{"$f":"+'Action Plan - Pivot'!H531","v":0},{"$f":"+'Action Plan - Pivot'!I531","v":0},{"$f":"+'Action Plan - Pivot'!J531","v":0},{"$f":"+J532/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L532/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B532","v":0},{"$f":"+'Action Plan - Pivot'!A532","v":0},{"$f":"+'Action Plan - Pivot'!C532","v":0},{"$f":"+'Action Plan - Pivot'!D532","v":0},{"$f":"+'Action Plan - Pivot'!E532","v":0},{"$f":"+'Action Plan - Pivot'!F532","v":0},{"$f":"+'Action Plan - Pivot'!G532","v":0},{"$f":"+'Action Plan - Pivot'!H532","v":0},{"$f":"+'Action Plan - Pivot'!I532","v":0},{"$f":"+'Action Plan - Pivot'!J532","v":0},{"$f":"+J533/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L533/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B533","v":0},{"$f":"+'Action Plan - Pivot'!A533","v":0},{"$f":"+'Action Plan - Pivot'!C533","v":0},{"$f":"+'Action Plan - Pivot'!D533","v":0},{"$f":"+'Action Plan - Pivot'!E533","v":0},{"$f":"+'Action Plan - Pivot'!F533","v":0},{"$f":"+'Action Plan - Pivot'!G533","v":0},{"$f":"+'Action Plan - Pivot'!H533","v":0},{"$f":"+'Action Plan - Pivot'!I533","v":0},{"$f":"+'Action Plan - Pivot'!J533","v":0},{"$f":"+J534/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L534/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B534","v":0},{"$f":"+'Action Plan - Pivot'!A534","v":0},{"$f":"+'Action Plan - Pivot'!C534","v":0},{"$f":"+'Action Plan - Pivot'!D534","v":0},{"$f":"+'Action Plan - Pivot'!E534","v":0},{"$f":"+'Action Plan - Pivot'!F534","v":0},{"$f":"+'Action Plan - Pivot'!G534","v":0},{"$f":"+'Action Plan - Pivot'!H534","v":0},{"$f":"+'Action Plan - Pivot'!I534","v":0},{"$f":"+'Action Plan - Pivot'!J534","v":0},{"$f":"+J535/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L535/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B535","v":0},{"$f":"+'Action Plan - Pivot'!A535","v":0},{"$f":"+'Action Plan - Pivot'!C535","v":0},{"$f":"+'Action Plan - Pivot'!D535","v":0},{"$f":"+'Action Plan - Pivot'!E535","v":0},{"$f":"+'Action Plan - Pivot'!F535","v":0},{"$f":"+'Action Plan - Pivot'!G535","v":0},{"$f":"+'Action Plan - Pivot'!H535","v":0},{"$f":"+'Action Plan - Pivot'!I535","v":0},{"$f":"+'Action Plan - Pivot'!J535","v":0},{"$f":"+J536/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L536/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B536","v":0},{"$f":"+'Action Plan - Pivot'!A536","v":0},{"$f":"+'Action Plan - Pivot'!C536","v":0},{"$f":"+'Action Plan - Pivot'!D536","v":0},{"$f":"+'Action Plan - Pivot'!E536","v":0},{"$f":"+'Action Plan - Pivot'!F536","v":0},{"$f":"+'Action Plan - Pivot'!G536","v":0},{"$f":"+'Action Plan - Pivot'!H536","v":0},{"$f":"+'Action Plan - Pivot'!I536","v":0},{"$f":"+'Action Plan - Pivot'!J536","v":0},{"$f":"+J537/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L537/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B537","v":0},{"$f":"+'Action Plan - Pivot'!A537","v":0},{"$f":"+'Action Plan - Pivot'!C537","v":0},{"$f":"+'Action Plan - Pivot'!D537","v":0},{"$f":"+'Action Plan - Pivot'!E537","v":0},{"$f":"+'Action Plan - Pivot'!F537","v":0},{"$f":"+'Action Plan - Pivot'!G537","v":0},{"$f":"+'Action Plan - Pivot'!H537","v":0},{"$f":"+'Action Plan - Pivot'!I537","v":0},{"$f":"+'Action Plan - Pivot'!J537","v":0},{"$f":"+J538/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L538/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B538","v":0},{"$f":"+'Action Plan - Pivot'!A538","v":0},{"$f":"+'Action Plan - Pivot'!C538","v":0},{"$f":"+'Action Plan - Pivot'!D538","v":0},{"$f":"+'Action Plan - Pivot'!E538","v":0},{"$f":"+'Action Plan - Pivot'!F538","v":0},{"$f":"+'Action Plan - Pivot'!G538","v":0},{"$f":"+'Action Plan - Pivot'!H538","v":0},{"$f":"+'Action Plan - Pivot'!I538","v":0},{"$f":"+'Action Plan - Pivot'!J538","v":0},{"$f":"+J539/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L539/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B539","v":0},{"$f":"+'Action Plan - Pivot'!A539","v":0},{"$f":"+'Action Plan - Pivot'!C539","v":0},{"$f":"+'Action Plan - Pivot'!D539","v":0},{"$f":"+'Action Plan - Pivot'!E539","v":0},{"$f":"+'Action Plan - Pivot'!F539","v":0},{"$f":"+'Action Plan - Pivot'!G539","v":0},{"$f":"+'Action Plan - Pivot'!H539","v":0},{"$f":"+'Action Plan - Pivot'!I539","v":0},{"$f":"+'Action Plan - Pivot'!J539","v":0},{"$f":"+J540/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L540/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B540","v":0},{"$f":"+'Action Plan - Pivot'!A540","v":0},{"$f":"+'Action Plan - Pivot'!C540","v":0},{"$f":"+'Action Plan - Pivot'!D540","v":0},{"$f":"+'Action Plan - Pivot'!E540","v":0},{"$f":"+'Action Plan - Pivot'!F540","v":0},{"$f":"+'Action Plan - Pivot'!G540","v":0},{"$f":"+'Action Plan - Pivot'!H540","v":0},{"$f":"+'Action Plan - Pivot'!I540","v":0},{"$f":"+'Action Plan - Pivot'!J540","v":0},{"$f":"+J541/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L541/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B541","v":0},{"$f":"+'Action Plan - Pivot'!A541","v":0},{"$f":"+'Action Plan - Pivot'!C541","v":0},{"$f":"+'Action Plan - Pivot'!D541","v":0},{"$f":"+'Action Plan - Pivot'!E541","v":0},{"$f":"+'Action Plan - Pivot'!F541","v":0},{"$f":"+'Action Plan - Pivot'!G541","v":0},{"$f":"+'Action Plan - Pivot'!H541","v":0},{"$f":"+'Action Plan - Pivot'!I541","v":0},{"$f":"+'Action Plan - Pivot'!J541","v":0},{"$f":"+J542/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L542/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B542","v":0},{"$f":"+'Action Plan - Pivot'!A542","v":0},{"$f":"+'Action Plan - Pivot'!C542","v":0},{"$f":"+'Action Plan - Pivot'!D542","v":0},{"$f":"+'Action Plan - Pivot'!E542","v":0},{"$f":"+'Action Plan - Pivot'!F542","v":0},{"$f":"+'Action Plan - Pivot'!G542","v":0},{"$f":"+'Action Plan - Pivot'!H542","v":0},{"$f":"+'Action Plan - Pivot'!I542","v":0},{"$f":"+'Action Plan - Pivot'!J542","v":0},{"$f":"+J543/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L543/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B543","v":0},{"$f":"+'Action Plan - Pivot'!A543","v":0},{"$f":"+'Action Plan - Pivot'!C543","v":0},{"$f":"+'Action Plan - Pivot'!D543","v":0},{"$f":"+'Action Plan - Pivot'!E543","v":0},{"$f":"+'Action Plan - Pivot'!F543","v":0},{"$f":"+'Action Plan - Pivot'!G543","v":0},{"$f":"+'Action Plan - Pivot'!H543","v":0},{"$f":"+'Action Plan - Pivot'!I543","v":0},{"$f":"+'Action Plan - Pivot'!J543","v":0},{"$f":"+J544/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L544/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B544","v":0},{"$f":"+'Action Plan - Pivot'!A544","v":0},{"$f":"+'Action Plan - Pivot'!C544","v":0},{"$f":"+'Action Plan - Pivot'!D544","v":0},{"$f":"+'Action Plan - Pivot'!E544","v":0},{"$f":"+'Action Plan - Pivot'!F544","v":0},{"$f":"+'Action Plan - Pivot'!G544","v":0},{"$f":"+'Action Plan - Pivot'!H544","v":0},{"$f":"+'Action Plan - Pivot'!I544","v":0},{"$f":"+'Action Plan - Pivot'!J544","v":0},{"$f":"+J545/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L545/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B545","v":0},{"$f":"+'Action Plan - Pivot'!A545","v":0},{"$f":"+'Action Plan - Pivot'!C545","v":0},{"$f":"+'Action Plan - Pivot'!D545","v":0},{"$f":"+'Action Plan - Pivot'!E545","v":0},{"$f":"+'Action Plan - Pivot'!F545","v":0},{"$f":"+'Action Plan - Pivot'!G545","v":0},{"$f":"+'Action Plan - Pivot'!H545","v":0},{"$f":"+'Action Plan - Pivot'!I545","v":0},{"$f":"+'Action Plan - Pivot'!J545","v":0},{"$f":"+J546/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L546/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B546","v":0},{"$f":"+'Action Plan - Pivot'!A546","v":0},{"$f":"+'Action Plan - Pivot'!C546","v":0},{"$f":"+'Action Plan - Pivot'!D546","v":0},{"$f":"+'Action Plan - Pivot'!E546","v":0},{"$f":"+'Action Plan - Pivot'!F546","v":0},{"$f":"+'Action Plan - Pivot'!G546","v":0},{"$f":"+'Action Plan - Pivot'!H546","v":0},{"$f":"+'Action Plan - Pivot'!I546","v":0},{"$f":"+'Action Plan - Pivot'!J546","v":0},{"$f":"+J547/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L547/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B547","v":0},{"$f":"+'Action Plan - Pivot'!A547","v":0},{"$f":"+'Action Plan - Pivot'!C547","v":0},{"$f":"+'Action Plan - Pivot'!D547","v":0},{"$f":"+'Action Plan - Pivot'!E547","v":0},{"$f":"+'Action Plan - Pivot'!F547","v":0},{"$f":"+'Action Plan - Pivot'!G547","v":0},{"$f":"+'Action Plan - Pivot'!H547","v":0},{"$f":"+'Action Plan - Pivot'!I547","v":0},{"$f":"+'Action Plan - Pivot'!J547","v":0},{"$f":"+J548/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L548/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B548","v":0},{"$f":"+'Action Plan - Pivot'!A548","v":0},{"$f":"+'Action Plan - Pivot'!C548","v":0},{"$f":"+'Action Plan - Pivot'!D548","v":0},{"$f":"+'Action Plan - Pivot'!E548","v":0},{"$f":"+'Action Plan - Pivot'!F548","v":0},{"$f":"+'Action Plan - Pivot'!G548","v":0},{"$f":"+'Action Plan - Pivot'!H548","v":0},{"$f":"+'Action Plan - Pivot'!I548","v":0},{"$f":"+'Action Plan - Pivot'!J548","v":0},{"$f":"+J549/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L549/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B549","v":0},{"$f":"+'Action Plan - Pivot'!A549","v":0},{"$f":"+'Action Plan - Pivot'!C549","v":0},{"$f":"+'Action Plan - Pivot'!D549","v":0},{"$f":"+'Action Plan - Pivot'!E549","v":0},{"$f":"+'Action Plan - Pivot'!F549","v":0},{"$f":"+'Action Plan - Pivot'!G549","v":0},{"$f":"+'Action Plan - Pivot'!H549","v":0},{"$f":"+'Action Plan - Pivot'!I549","v":0},{"$f":"+'Action Plan - Pivot'!J549","v":0},{"$f":"+J550/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L550/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B550","v":0},{"$f":"+'Action Plan - Pivot'!A550","v":0},{"$f":"+'Action Plan - Pivot'!C550","v":0},{"$f":"+'Action Plan - Pivot'!D550","v":0},{"$f":"+'Action Plan - Pivot'!E550","v":0},{"$f":"+'Action Plan - Pivot'!F550","v":0},{"$f":"+'Action Plan - Pivot'!G550","v":0},{"$f":"+'Action Plan - Pivot'!H550","v":0},{"$f":"+'Action Plan - Pivot'!I550","v":0},{"$f":"+'Action Plan - Pivot'!J550","v":0},{"$f":"+J551/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L551/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B551","v":0},{"$f":"+'Action Plan - Pivot'!A551","v":0},{"$f":"+'Action Plan - Pivot'!C551","v":0},{"$f":"+'Action Plan - Pivot'!D551","v":0},{"$f":"+'Action Plan - Pivot'!E551","v":0},{"$f":"+'Action Plan - Pivot'!F551","v":0},{"$f":"+'Action Plan - Pivot'!G551","v":0},{"$f":"+'Action Plan - Pivot'!H551","v":0},{"$f":"+'Action Plan - Pivot'!I551","v":0},{"$f":"+'Action Plan - Pivot'!J551","v":0},{"$f":"+J552/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L552/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B552","v":0},{"$f":"+'Action Plan - Pivot'!A552","v":0},{"$f":"+'Action Plan - Pivot'!C552","v":0},{"$f":"+'Action Plan - Pivot'!D552","v":0},{"$f":"+'Action Plan - Pivot'!E552","v":0},{"$f":"+'Action Plan - Pivot'!F552","v":0},{"$f":"+'Action Plan - Pivot'!G552","v":0},{"$f":"+'Action Plan - Pivot'!H552","v":0},{"$f":"+'Action Plan - Pivot'!I552","v":0},{"$f":"+'Action Plan - Pivot'!J552","v":0},{"$f":"+J553/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L553/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B553","v":0},{"$f":"+'Action Plan - Pivot'!A553","v":0},{"$f":"+'Action Plan - Pivot'!C553","v":0},{"$f":"+'Action Plan - Pivot'!D553","v":0},{"$f":"+'Action Plan - Pivot'!E553","v":0},{"$f":"+'Action Plan - Pivot'!F553","v":0},{"$f":"+'Action Plan - Pivot'!G553","v":0},{"$f":"+'Action Plan - Pivot'!H553","v":0},{"$f":"+'Action Plan - Pivot'!I553","v":0},{"$f":"+'Action Plan - Pivot'!J553","v":0},{"$f":"+J554/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L554/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B554","v":0},{"$f":"+'Action Plan - Pivot'!A554","v":0},{"$f":"+'Action Plan - Pivot'!C554","v":0},{"$f":"+'Action Plan - Pivot'!D554","v":0},{"$f":"+'Action Plan - Pivot'!E554","v":0},{"$f":"+'Action Plan - Pivot'!F554","v":0},{"$f":"+'Action Plan - Pivot'!G554","v":0},{"$f":"+'Action Plan - Pivot'!H554","v":0},{"$f":"+'Action Plan - Pivot'!I554","v":0},{"$f":"+'Action Plan - Pivot'!J554","v":0},{"$f":"+J555/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L555/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B555","v":0},{"$f":"+'Action Plan - Pivot'!A555","v":0},{"$f":"+'Action Plan - Pivot'!C555","v":0},{"$f":"+'Action Plan - Pivot'!D555","v":0},{"$f":"+'Action Plan - Pivot'!E555","v":0},{"$f":"+'Action Plan - Pivot'!F555","v":0},{"$f":"+'Action Plan - Pivot'!G555","v":0},{"$f":"+'Action Plan - Pivot'!H555","v":0},{"$f":"+'Action Plan - Pivot'!I555","v":0},{"$f":"+'Action Plan - Pivot'!J555","v":0},{"$f":"+J556/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L556/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B556","v":0},{"$f":"+'Action Plan - Pivot'!A556","v":0},{"$f":"+'Action Plan - Pivot'!C556","v":0},{"$f":"+'Action Plan - Pivot'!D556","v":0},{"$f":"+'Action Plan - Pivot'!E556","v":0},{"$f":"+'Action Plan - Pivot'!F556","v":0},{"$f":"+'Action Plan - Pivot'!G556","v":0},{"$f":"+'Action Plan - Pivot'!H556","v":0},{"$f":"+'Action Plan - Pivot'!I556","v":0},{"$f":"+'Action Plan - Pivot'!J556","v":0},{"$f":"+J557/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L557/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B557","v":0},{"$f":"+'Action Plan - Pivot'!A557","v":0},{"$f":"+'Action Plan - Pivot'!C557","v":0},{"$f":"+'Action Plan - Pivot'!D557","v":0},{"$f":"+'Action Plan - Pivot'!E557","v":0},{"$f":"+'Action Plan - Pivot'!F557","v":0},{"$f":"+'Action Plan - Pivot'!G557","v":0},{"$f":"+'Action Plan - Pivot'!H557","v":0},{"$f":"+'Action Plan - Pivot'!I557","v":0},{"$f":"+'Action Plan - Pivot'!J557","v":0},{"$f":"+J558/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L558/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B558","v":0},{"$f":"+'Action Plan - Pivot'!A558","v":0},{"$f":"+'Action Plan - Pivot'!C558","v":0},{"$f":"+'Action Plan - Pivot'!D558","v":0},{"$f":"+'Action Plan - Pivot'!E558","v":0},{"$f":"+'Action Plan - Pivot'!F558","v":0},{"$f":"+'Action Plan - Pivot'!G558","v":0},{"$f":"+'Action Plan - Pivot'!H558","v":0},{"$f":"+'Action Plan - Pivot'!I558","v":0},{"$f":"+'Action Plan - Pivot'!J558","v":0},{"$f":"+J559/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L559/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B559","v":0},{"$f":"+'Action Plan - Pivot'!A559","v":0},{"$f":"+'Action Plan - Pivot'!C559","v":0},{"$f":"+'Action Plan - Pivot'!D559","v":0},{"$f":"+'Action Plan - Pivot'!E559","v":0},{"$f":"+'Action Plan - Pivot'!F559","v":0},{"$f":"+'Action Plan - Pivot'!G559","v":0},{"$f":"+'Action Plan - Pivot'!H559","v":0},{"$f":"+'Action Plan - Pivot'!I559","v":0},{"$f":"+'Action Plan - Pivot'!J559","v":0},{"$f":"+J560/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L560/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B560","v":0},{"$f":"+'Action Plan - Pivot'!A560","v":0},{"$f":"+'Action Plan - Pivot'!C560","v":0},{"$f":"+'Action Plan - Pivot'!D560","v":0},{"$f":"+'Action Plan - Pivot'!E560","v":0},{"$f":"+'Action Plan - Pivot'!F560","v":0},{"$f":"+'Action Plan - Pivot'!G560","v":0},{"$f":"+'Action Plan - Pivot'!H560","v":0},{"$f":"+'Action Plan - Pivot'!I560","v":0},{"$f":"+'Action Plan - Pivot'!J560","v":0},{"$f":"+J561/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L561/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B561","v":0},{"$f":"+'Action Plan - Pivot'!A561","v":0},{"$f":"+'Action Plan - Pivot'!C561","v":0},{"$f":"+'Action Plan - Pivot'!D561","v":0},{"$f":"+'Action Plan - Pivot'!E561","v":0},{"$f":"+'Action Plan - Pivot'!F561","v":0},{"$f":"+'Action Plan - Pivot'!G561","v":0},{"$f":"+'Action Plan - Pivot'!H561","v":0},{"$f":"+'Action Plan - Pivot'!I561","v":0},{"$f":"+'Action Plan - Pivot'!J561","v":0},{"$f":"+J562/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L562/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B562","v":0},{"$f":"+'Action Plan - Pivot'!A562","v":0},{"$f":"+'Action Plan - Pivot'!C562","v":0},{"$f":"+'Action Plan - Pivot'!D562","v":0},{"$f":"+'Action Plan - Pivot'!E562","v":0},{"$f":"+'Action Plan - Pivot'!F562","v":0},{"$f":"+'Action Plan - Pivot'!G562","v":0},{"$f":"+'Action Plan - Pivot'!H562","v":0},{"$f":"+'Action Plan - Pivot'!I562","v":0},{"$f":"+'Action Plan - Pivot'!J562","v":0},{"$f":"+J563/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L563/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B563","v":0},{"$f":"+'Action Plan - Pivot'!A563","v":0},{"$f":"+'Action Plan - Pivot'!C563","v":0},{"$f":"+'Action Plan - Pivot'!D563","v":0},{"$f":"+'Action Plan - Pivot'!E563","v":0},{"$f":"+'Action Plan - Pivot'!F563","v":0},{"$f":"+'Action Plan - Pivot'!G563","v":0},{"$f":"+'Action Plan - Pivot'!H563","v":0},{"$f":"+'Action Plan - Pivot'!I563","v":0},{"$f":"+'Action Plan - Pivot'!J563","v":0},{"$f":"+J564/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L564/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B564","v":0},{"$f":"+'Action Plan - Pivot'!A564","v":0},{"$f":"+'Action Plan - Pivot'!C564","v":0},{"$f":"+'Action Plan - Pivot'!D564","v":0},{"$f":"+'Action Plan - Pivot'!E564","v":0},{"$f":"+'Action Plan - Pivot'!F564","v":0},{"$f":"+'Action Plan - Pivot'!G564","v":0},{"$f":"+'Action Plan - Pivot'!H564","v":0},{"$f":"+'Action Plan - Pivot'!I564","v":0},{"$f":"+'Action Plan - Pivot'!J564","v":0},{"$f":"+J565/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L565/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B565","v":0},{"$f":"+'Action Plan - Pivot'!A565","v":0},{"$f":"+'Action Plan - Pivot'!C565","v":0},{"$f":"+'Action Plan - Pivot'!D565","v":0},{"$f":"+'Action Plan - Pivot'!E565","v":0},{"$f":"+'Action Plan - Pivot'!F565","v":0},{"$f":"+'Action Plan - Pivot'!G565","v":0},{"$f":"+'Action Plan - Pivot'!H565","v":0},{"$f":"+'Action Plan - Pivot'!I565","v":0},{"$f":"+'Action Plan - Pivot'!J565","v":0},{"$f":"+J566/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L566/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B566","v":0},{"$f":"+'Action Plan - Pivot'!A566","v":0},{"$f":"+'Action Plan - Pivot'!C566","v":0},{"$f":"+'Action Plan - Pivot'!D566","v":0},{"$f":"+'Action Plan - Pivot'!E566","v":0},{"$f":"+'Action Plan - Pivot'!F566","v":0},{"$f":"+'Action Plan - Pivot'!G566","v":0},{"$f":"+'Action Plan - Pivot'!H566","v":0},{"$f":"+'Action Plan - Pivot'!I566","v":0},{"$f":"+'Action Plan - Pivot'!J566","v":0},{"$f":"+J567/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L567/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B567","v":0},{"$f":"+'Action Plan - Pivot'!A567","v":0},{"$f":"+'Action Plan - Pivot'!C567","v":0},{"$f":"+'Action Plan - Pivot'!D567","v":0},{"$f":"+'Action Plan - Pivot'!E567","v":0},{"$f":"+'Action Plan - Pivot'!F567","v":0},{"$f":"+'Action Plan - Pivot'!G567","v":0},{"$f":"+'Action Plan - Pivot'!H567","v":0},{"$f":"+'Action Plan - Pivot'!I567","v":0},{"$f":"+'Action Plan - Pivot'!J567","v":0},{"$f":"+J568/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L568/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B568","v":0},{"$f":"+'Action Plan - Pivot'!A568","v":0},{"$f":"+'Action Plan - Pivot'!C568","v":0},{"$f":"+'Action Plan - Pivot'!D568","v":0},{"$f":"+'Action Plan - Pivot'!E568","v":0},{"$f":"+'Action Plan - Pivot'!F568","v":0},{"$f":"+'Action Plan - Pivot'!G568","v":0},{"$f":"+'Action Plan - Pivot'!H568","v":0},{"$f":"+'Action Plan - Pivot'!I568","v":0},{"$f":"+'Action Plan - Pivot'!J568","v":0},{"$f":"+J569/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L569/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B569","v":0},{"$f":"+'Action Plan - Pivot'!A569","v":0},{"$f":"+'Action Plan - Pivot'!C569","v":0},{"$f":"+'Action Plan - Pivot'!D569","v":0},{"$f":"+'Action Plan - Pivot'!E569","v":0},{"$f":"+'Action Plan - Pivot'!F569","v":0},{"$f":"+'Action Plan - Pivot'!G569","v":0},{"$f":"+'Action Plan - Pivot'!H569","v":0},{"$f":"+'Action Plan - Pivot'!I569","v":0},{"$f":"+'Action Plan - Pivot'!J569","v":0},{"$f":"+J570/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L570/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B570","v":0},{"$f":"+'Action Plan - Pivot'!A570","v":0},{"$f":"+'Action Plan - Pivot'!C570","v":0},{"$f":"+'Action Plan - Pivot'!D570","v":0},{"$f":"+'Action Plan - Pivot'!E570","v":0},{"$f":"+'Action Plan - Pivot'!F570","v":0},{"$f":"+'Action Plan - Pivot'!G570","v":0},{"$f":"+'Action Plan - Pivot'!H570","v":0},{"$f":"+'Action Plan - Pivot'!I570","v":0},{"$f":"+'Action Plan - Pivot'!J570","v":0},{"$f":"+J571/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L571/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B571","v":0},{"$f":"+'Action Plan - Pivot'!A571","v":0},{"$f":"+'Action Plan - Pivot'!C571","v":0},{"$f":"+'Action Plan - Pivot'!D571","v":0},{"$f":"+'Action Plan - Pivot'!E571","v":0},{"$f":"+'Action Plan - Pivot'!F571","v":0},{"$f":"+'Action Plan - Pivot'!G571","v":0},{"$f":"+'Action Plan - Pivot'!H571","v":0},{"$f":"+'Action Plan - Pivot'!I571","v":0},{"$f":"+'Action Plan - Pivot'!J571","v":0},{"$f":"+J572/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L572/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B572","v":0},{"$f":"+'Action Plan - Pivot'!A572","v":0},{"$f":"+'Action Plan - Pivot'!C572","v":0},{"$f":"+'Action Plan - Pivot'!D572","v":0},{"$f":"+'Action Plan - Pivot'!E572","v":0},{"$f":"+'Action Plan - Pivot'!F572","v":0},{"$f":"+'Action Plan - Pivot'!G572","v":0},{"$f":"+'Action Plan - Pivot'!H572","v":0},{"$f":"+'Action Plan - Pivot'!I572","v":0},{"$f":"+'Action Plan - Pivot'!J572","v":0},{"$f":"+J573/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L573/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B573","v":0},{"$f":"+'Action Plan - Pivot'!A573","v":0},{"$f":"+'Action Plan - Pivot'!C573","v":0},{"$f":"+'Action Plan - Pivot'!D573","v":0},{"$f":"+'Action Plan - Pivot'!E573","v":0},{"$f":"+'Action Plan - Pivot'!F573","v":0},{"$f":"+'Action Plan - Pivot'!G573","v":0},{"$f":"+'Action Plan - Pivot'!H573","v":0},{"$f":"+'Action Plan - Pivot'!I573","v":0},{"$f":"+'Action Plan - Pivot'!J573","v":0},{"$f":"+J574/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L574/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B574","v":0},{"$f":"+'Action Plan - Pivot'!A574","v":0},{"$f":"+'Action Plan - Pivot'!C574","v":0},{"$f":"+'Action Plan - Pivot'!D574","v":0},{"$f":"+'Action Plan - Pivot'!E574","v":0},{"$f":"+'Action Plan - Pivot'!F574","v":0},{"$f":"+'Action Plan - Pivot'!G574","v":0},{"$f":"+'Action Plan - Pivot'!H574","v":0},{"$f":"+'Action Plan - Pivot'!I574","v":0},{"$f":"+'Action Plan - Pivot'!J574","v":0},{"$f":"+J575/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L575/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B575","v":0},{"$f":"+'Action Plan - Pivot'!A575","v":0},{"$f":"+'Action Plan - Pivot'!C575","v":0},{"$f":"+'Action Plan - Pivot'!D575","v":0},{"$f":"+'Action Plan - Pivot'!E575","v":0},{"$f":"+'Action Plan - Pivot'!F575","v":0},{"$f":"+'Action Plan - Pivot'!G575","v":0},{"$f":"+'Action Plan - Pivot'!H575","v":0},{"$f":"+'Action Plan - Pivot'!I575","v":0},{"$f":"+'Action Plan - Pivot'!J575","v":0},{"$f":"+J576/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L576/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B576","v":0},{"$f":"+'Action Plan - Pivot'!A576","v":0},{"$f":"+'Action Plan - Pivot'!C576","v":0},{"$f":"+'Action Plan - Pivot'!D576","v":0},{"$f":"+'Action Plan - Pivot'!E576","v":0},{"$f":"+'Action Plan - Pivot'!F576","v":0},{"$f":"+'Action Plan - Pivot'!G576","v":0},{"$f":"+'Action Plan - Pivot'!H576","v":0},{"$f":"+'Action Plan - Pivot'!I576","v":0},{"$f":"+'Action Plan - Pivot'!J576","v":0},{"$f":"+J577/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L577/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B577","v":0},{"$f":"+'Action Plan - Pivot'!A577","v":0},{"$f":"+'Action Plan - Pivot'!C577","v":0},{"$f":"+'Action Plan - Pivot'!D577","v":0},{"$f":"+'Action Plan - Pivot'!E577","v":0},{"$f":"+'Action Plan - Pivot'!F577","v":0},{"$f":"+'Action Plan - Pivot'!G577","v":0},{"$f":"+'Action Plan - Pivot'!H577","v":0},{"$f":"+'Action Plan - Pivot'!I577","v":0},{"$f":"+'Action Plan - Pivot'!J577","v":0},{"$f":"+J578/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L578/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B578","v":0},{"$f":"+'Action Plan - Pivot'!A578","v":0},{"$f":"+'Action Plan - Pivot'!C578","v":0},{"$f":"+'Action Plan - Pivot'!D578","v":0},{"$f":"+'Action Plan - Pivot'!E578","v":0},{"$f":"+'Action Plan - Pivot'!F578","v":0},{"$f":"+'Action Plan - Pivot'!G578","v":0},{"$f":"+'Action Plan - Pivot'!H578","v":0},{"$f":"+'Action Plan - Pivot'!I578","v":0},{"$f":"+'Action Plan - Pivot'!J578","v":0},{"$f":"+J579/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L579/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B579","v":0},{"$f":"+'Action Plan - Pivot'!A579","v":0},{"$f":"+'Action Plan - Pivot'!C579","v":0},{"$f":"+'Action Plan - Pivot'!D579","v":0},{"$f":"+'Action Plan - Pivot'!E579","v":0},{"$f":"+'Action Plan - Pivot'!F579","v":0},{"$f":"+'Action Plan - Pivot'!G579","v":0},{"$f":"+'Action Plan - Pivot'!H579","v":0},{"$f":"+'Action Plan - Pivot'!I579","v":0},{"$f":"+'Action Plan - Pivot'!J579","v":0},{"$f":"+J580/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L580/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B580","v":0},{"$f":"+'Action Plan - Pivot'!A580","v":0},{"$f":"+'Action Plan - Pivot'!C580","v":0},{"$f":"+'Action Plan - Pivot'!D580","v":0},{"$f":"+'Action Plan - Pivot'!E580","v":0},{"$f":"+'Action Plan - Pivot'!F580","v":0},{"$f":"+'Action Plan - Pivot'!G580","v":0},{"$f":"+'Action Plan - Pivot'!H580","v":0},{"$f":"+'Action Plan - Pivot'!I580","v":0},{"$f":"+'Action Plan - Pivot'!J580","v":0},{"$f":"+J581/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J581+L580","v":0},{"$f":"+L581/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M581>90%,\"Low\",IF(M581>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B581","v":0},{"$f":"+'Action Plan - Pivot'!A581","v":0},{"$f":"+'Action Plan - Pivot'!C581","v":0},{"$f":"+'Action Plan - Pivot'!D581","v":0},{"$f":"+'Action Plan - Pivot'!E581","v":0},{"$f":"+'Action Plan - Pivot'!F581","v":0},{"$f":"+'Action Plan - Pivot'!G581","v":0},{"$f":"+'Action Plan - Pivot'!H581","v":0},{"$f":"+'Action Plan - Pivot'!I581","v":0},{"$f":"+'Action Plan - Pivot'!J581","v":0},{"$f":"+J582/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L582/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B582","v":0},{"$f":"+'Action Plan - Pivot'!A582","v":0},{"$f":"+'Action Plan - Pivot'!C582","v":0},{"$f":"+'Action Plan - Pivot'!D582","v":0},{"$f":"+'Action Plan - Pivot'!E582","v":0},{"$f":"+'Action Plan - Pivot'!F582","v":0},{"$f":"+'Action Plan - Pivot'!G582","v":0},{"$f":"+'Action Plan - Pivot'!H582","v":0},{"$f":"+'Action Plan - Pivot'!I582","v":0},{"$f":"+'Action Plan - Pivot'!J582","v":0},{"$f":"+J583/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L583/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B583","v":0},{"$f":"+'Action Plan - Pivot'!A583","v":0},{"$f":"+'Action Plan - Pivot'!C583","v":0},{"$f":"+'Action Plan - Pivot'!D583","v":0},{"$f":"+'Action Plan - Pivot'!E583","v":0},{"$f":"+'Action Plan - Pivot'!F583","v":0},{"$f":"+'Action Plan - Pivot'!G583","v":0},{"$f":"+'Action Plan - Pivot'!H583","v":0},{"$f":"+'Action Plan - Pivot'!I583","v":0},{"$f":"+'Action Plan - Pivot'!J583","v":0},{"$f":"+J584/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L584/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B584","v":0},{"$f":"+'Action Plan - Pivot'!A584","v":0},{"$f":"+'Action Plan - Pivot'!C584","v":0},{"$f":"+'Action Plan - Pivot'!D584","v":0},{"$f":"+'Action Plan - Pivot'!E584","v":0},{"$f":"+'Action Plan - Pivot'!F584","v":0},{"$f":"+'Action Plan - Pivot'!G584","v":0},{"$f":"+'Action Plan - Pivot'!H584","v":0},{"$f":"+'Action Plan - Pivot'!I584","v":0},{"$f":"+'Action Plan - Pivot'!J584","v":0},{"$f":"+J585/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L585/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B585","v":0},{"$f":"+'Action Plan - Pivot'!A585","v":0},{"$f":"+'Action Plan - Pivot'!C585","v":0},{"$f":"+'Action Plan - Pivot'!D585","v":0},{"$f":"+'Action Plan - Pivot'!E585","v":0},{"$f":"+'Action Plan - Pivot'!F585","v":0},{"$f":"+'Action Plan - Pivot'!G585","v":0},{"$f":"+'Action Plan - Pivot'!H585","v":0},{"$f":"+'Action Plan - Pivot'!I585","v":0},{"$f":"+'Action Plan - Pivot'!J585","v":0},{"$f":"+J586/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L586/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B586","v":0},{"$f":"+'Action Plan - Pivot'!A586","v":0},{"$f":"+'Action Plan - Pivot'!C586","v":0},{"$f":"+'Action Plan - Pivot'!D586","v":0},{"$f":"+'Action Plan - Pivot'!E586","v":0},{"$f":"+'Action Plan - Pivot'!F586","v":0},{"$f":"+'Action Plan - Pivot'!G586","v":0},{"$f":"+'Action Plan - Pivot'!H586","v":0},{"$f":"+'Action Plan - Pivot'!I586","v":0},{"$f":"+'Action Plan - Pivot'!J586","v":0},{"$f":"+J587/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L587/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B587","v":0},{"$f":"+'Action Plan - Pivot'!A587","v":0},{"$f":"+'Action Plan - Pivot'!C587","v":0},{"$f":"+'Action Plan - Pivot'!D587","v":0},{"$f":"+'Action Plan - Pivot'!E587","v":0},{"$f":"+'Action Plan - Pivot'!F587","v":0},{"$f":"+'Action Plan - Pivot'!G587","v":0},{"$f":"+'Action Plan - Pivot'!H587","v":0},{"$f":"+'Action Plan - Pivot'!I587","v":0},{"$f":"+'Action Plan - Pivot'!J587","v":0},{"$f":"+J588/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L588/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B588","v":0},{"$f":"+'Action Plan - Pivot'!A588","v":0},{"$f":"+'Action Plan - Pivot'!C588","v":0},{"$f":"+'Action Plan - Pivot'!D588","v":0},{"$f":"+'Action Plan - Pivot'!E588","v":0},{"$f":"+'Action Plan - Pivot'!F588","v":0},{"$f":"+'Action Plan - Pivot'!G588","v":0},{"$f":"+'Action Plan - Pivot'!H588","v":0},{"$f":"+'Action Plan - Pivot'!I588","v":0},{"$f":"+'Action Plan - Pivot'!J588","v":0},{"$f":"+J589/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L589/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B589","v":0},{"$f":"+'Action Plan - Pivot'!A589","v":0},{"$f":"+'Action Plan - Pivot'!C589","v":0},{"$f":"+'Action Plan - Pivot'!D589","v":0},{"$f":"+'Action Plan - Pivot'!E589","v":0},{"$f":"+'Action Plan - Pivot'!F589","v":0},{"$f":"+'Action Plan - Pivot'!G589","v":0},{"$f":"+'Action Plan - Pivot'!H589","v":0},{"$f":"+'Action Plan - Pivot'!I589","v":0},{"$f":"+'Action Plan - Pivot'!J589","v":0},{"$f":"+J590/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L590/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B590","v":0},{"$f":"+'Action Plan - Pivot'!A590","v":0},{"$f":"+'Action Plan - Pivot'!C590","v":0},{"$f":"+'Action Plan - Pivot'!D590","v":0},{"$f":"+'Action Plan - Pivot'!E590","v":0},{"$f":"+'Action Plan - Pivot'!F590","v":0},{"$f":"+'Action Plan - Pivot'!G590","v":0},{"$f":"+'Action Plan - Pivot'!H590","v":0},{"$f":"+'Action Plan - Pivot'!I590","v":0},{"$f":"+'Action Plan - Pivot'!J590","v":0},{"$f":"+J591/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L591/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B591","v":0},{"$f":"+'Action Plan - Pivot'!A591","v":0},{"$f":"+'Action Plan - Pivot'!C591","v":0},{"$f":"+'Action Plan - Pivot'!D591","v":0},{"$f":"+'Action Plan - Pivot'!E591","v":0},{"$f":"+'Action Plan - Pivot'!F591","v":0},{"$f":"+'Action Plan - Pivot'!G591","v":0},{"$f":"+'Action Plan - Pivot'!H591","v":0},{"$f":"+'Action Plan - Pivot'!I591","v":0},{"$f":"+'Action Plan - Pivot'!J591","v":0},{"$f":"+J592/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L592/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B592","v":0},{"$f":"+'Action Plan - Pivot'!A592","v":0},{"$f":"+'Action Plan - Pivot'!C592","v":0},{"$f":"+'Action Plan - Pivot'!D592","v":0},{"$f":"+'Action Plan - Pivot'!E592","v":0},{"$f":"+'Action Plan - Pivot'!F592","v":0},{"$f":"+'Action Plan - Pivot'!G592","v":0},{"$f":"+'Action Plan - Pivot'!H592","v":0},{"$f":"+'Action Plan - Pivot'!I592","v":0},{"$f":"+'Action Plan - Pivot'!J592","v":0},{"$f":"+J593/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L593/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B593","v":0},{"$f":"+'Action Plan - Pivot'!A593","v":0},{"$f":"+'Action Plan - Pivot'!C593","v":0},{"$f":"+'Action Plan - Pivot'!D593","v":0},{"$f":"+'Action Plan - Pivot'!E593","v":0},{"$f":"+'Action Plan - Pivot'!F593","v":0},{"$f":"+'Action Plan - Pivot'!G593","v":0},{"$f":"+'Action Plan - Pivot'!H593","v":0},{"$f":"+'Action Plan - Pivot'!I593","v":0},{"$f":"+'Action Plan - Pivot'!J593","v":0},{"$f":"+J594/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L594/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B594","v":0},{"$f":"+'Action Plan - Pivot'!A594","v":0},{"$f":"+'Action Plan - Pivot'!C594","v":0},{"$f":"+'Action Plan - Pivot'!D594","v":0},{"$f":"+'Action Plan - Pivot'!E594","v":0},{"$f":"+'Action Plan - Pivot'!F594","v":0},{"$f":"+'Action Plan - Pivot'!G594","v":0},{"$f":"+'Action Plan - Pivot'!H594","v":0},{"$f":"+'Action Plan - Pivot'!I594","v":0},{"$f":"+'Action Plan - Pivot'!J594","v":0},{"$f":"+J595/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L595/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B595","v":0},{"$f":"+'Action Plan - Pivot'!A595","v":0},{"$f":"+'Action Plan - Pivot'!C595","v":0},{"$f":"+'Action Plan - Pivot'!D595","v":0},{"$f":"+'Action Plan - Pivot'!E595","v":0},{"$f":"+'Action Plan - Pivot'!F595","v":0},{"$f":"+'Action Plan - Pivot'!G595","v":0},{"$f":"+'Action Plan - Pivot'!H595","v":0},{"$f":"+'Action Plan - Pivot'!I595","v":0},{"$f":"+'Action Plan - Pivot'!J595","v":0},{"$f":"+J596/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L596/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B596","v":0},{"$f":"+'Action Plan - Pivot'!A596","v":0},{"$f":"+'Action Plan - Pivot'!C596","v":0},{"$f":"+'Action Plan - Pivot'!D596","v":0},{"$f":"+'Action Plan - Pivot'!E596","v":0},{"$f":"+'Action Plan - Pivot'!F596","v":0},{"$f":"+'Action Plan - Pivot'!G596","v":0},{"$f":"+'Action Plan - Pivot'!H596","v":0},{"$f":"+'Action Plan - Pivot'!I596","v":0},{"$f":"+'Action Plan - Pivot'!J596","v":0},{"$f":"+J597/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L597/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B597","v":0},{"$f":"+'Action Plan - Pivot'!A597","v":0},{"$f":"+'Action Plan - Pivot'!C597","v":0},{"$f":"+'Action Plan - Pivot'!D597","v":0},{"$f":"+'Action Plan - Pivot'!E597","v":0},{"$f":"+'Action Plan - Pivot'!F597","v":0},{"$f":"+'Action Plan - Pivot'!G597","v":0},{"$f":"+'Action Plan - Pivot'!H597","v":0},{"$f":"+'Action Plan - Pivot'!I597","v":0},{"$f":"+'Action Plan - Pivot'!J597","v":0},{"$f":"+J598/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L598/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B598","v":0},{"$f":"+'Action Plan - Pivot'!A598","v":0},{"$f":"+'Action Plan - Pivot'!C598","v":0},{"$f":"+'Action Plan - Pivot'!D598","v":0},{"$f":"+'Action Plan - Pivot'!E598","v":0},{"$f":"+'Action Plan - Pivot'!F598","v":0},{"$f":"+'Action Plan - Pivot'!G598","v":0},{"$f":"+'Action Plan - Pivot'!H598","v":0},{"$f":"+'Action Plan - Pivot'!I598","v":0},{"$f":"+'Action Plan - Pivot'!J598","v":0},{"$f":"+J599/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L599/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B599","v":0},{"$f":"+'Action Plan - Pivot'!A599","v":0},{"$f":"+'Action Plan - Pivot'!C599","v":0},{"$f":"+'Action Plan - Pivot'!D599","v":0},{"$f":"+'Action Plan - Pivot'!E599","v":0},{"$f":"+'Action Plan - Pivot'!F599","v":0},{"$f":"+'Action Plan - Pivot'!G599","v":0},{"$f":"+'Action Plan - Pivot'!H599","v":0},{"$f":"+'Action Plan - Pivot'!I599","v":0},{"$f":"+'Action Plan - Pivot'!J599","v":0},{"$f":"+J600/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L600/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B600","v":0},{"$f":"+'Action Plan - Pivot'!A600","v":0},{"$f":"+'Action Plan - Pivot'!C600","v":0},{"$f":"+'Action Plan - Pivot'!D600","v":0},{"$f":"+'Action Plan - Pivot'!E600","v":0},{"$f":"+'Action Plan - Pivot'!F600","v":0},{"$f":"+'Action Plan - Pivot'!G600","v":0},{"$f":"+'Action Plan - Pivot'!H600","v":0},{"$f":"+'Action Plan - Pivot'!I600","v":0},{"$f":"+'Action Plan - Pivot'!J600","v":0},{"$f":"+J601/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L601/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B601","v":0},{"$f":"+'Action Plan - Pivot'!A601","v":0},{"$f":"+'Action Plan - Pivot'!C601","v":0},{"$f":"+'Action Plan - Pivot'!D601","v":0},{"$f":"+'Action Plan - Pivot'!E601","v":0},{"$f":"+'Action Plan - Pivot'!F601","v":0},{"$f":"+'Action Plan - Pivot'!G601","v":0},{"$f":"+'Action Plan - Pivot'!H601","v":0},{"$f":"+'Action Plan - Pivot'!I601","v":0},{"$f":"+'Action Plan - Pivot'!J601","v":0},{"$f":"+J602/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L602/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B602","v":0},{"$f":"+'Action Plan - Pivot'!A602","v":0},{"$f":"+'Action Plan - Pivot'!C602","v":0},{"$f":"+'Action Plan - Pivot'!D602","v":0},{"$f":"+'Action Plan - Pivot'!E602","v":0},{"$f":"+'Action Plan - Pivot'!F602","v":0},{"$f":"+'Action Plan - Pivot'!G602","v":0},{"$f":"+'Action Plan - Pivot'!H602","v":0},{"$f":"+'Action Plan - Pivot'!I602","v":0},{"$f":"+'Action Plan - Pivot'!J602","v":0},{"$f":"+J603/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L603/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B603","v":0},{"$f":"+'Action Plan - Pivot'!A603","v":0},{"$f":"+'Action Plan - Pivot'!C603","v":0},{"$f":"+'Action Plan - Pivot'!D603","v":0},{"$f":"+'Action Plan - Pivot'!E603","v":0},{"$f":"+'Action Plan - Pivot'!F603","v":0},{"$f":"+'Action Plan - Pivot'!G603","v":0},{"$f":"+'Action Plan - Pivot'!H603","v":0},{"$f":"+'Action Plan - Pivot'!I603","v":0},{"$f":"+'Action Plan - Pivot'!J603","v":0},{"$f":"+J604/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L604/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B604","v":0},{"$f":"+'Action Plan - Pivot'!A604","v":0},{"$f":"+'Action Plan - Pivot'!C604","v":0},{"$f":"+'Action Plan - Pivot'!D604","v":0},{"$f":"+'Action Plan - Pivot'!E604","v":0},{"$f":"+'Action Plan - Pivot'!F604","v":0},{"$f":"+'Action Plan - Pivot'!G604","v":0},{"$f":"+'Action Plan - Pivot'!H604","v":0},{"$f":"+'Action Plan - Pivot'!I604","v":0},{"$f":"+'Action Plan - Pivot'!J604","v":0},{"$f":"+J605/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L605/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B605","v":0},{"$f":"+'Action Plan - Pivot'!A605","v":0},{"$f":"+'Action Plan - Pivot'!C605","v":0},{"$f":"+'Action Plan - Pivot'!D605","v":0},{"$f":"+'Action Plan - Pivot'!E605","v":0},{"$f":"+'Action Plan - Pivot'!F605","v":0},{"$f":"+'Action Plan - Pivot'!G605","v":0},{"$f":"+'Action Plan - Pivot'!H605","v":0},{"$f":"+'Action Plan - Pivot'!I605","v":0},{"$f":"+'Action Plan - Pivot'!J605","v":0},{"$f":"+J606/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L606/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B606","v":0},{"$f":"+'Action Plan - Pivot'!A606","v":0},{"$f":"+'Action Plan - Pivot'!C606","v":0},{"$f":"+'Action Plan - Pivot'!D606","v":0},{"$f":"+'Action Plan - Pivot'!E606","v":0},{"$f":"+'Action Plan - Pivot'!F606","v":0},{"$f":"+'Action Plan - Pivot'!G606","v":0},{"$f":"+'Action Plan - Pivot'!H606","v":0},{"$f":"+'Action Plan - Pivot'!I606","v":0},{"$f":"+'Action Plan - Pivot'!J606","v":0},{"$f":"+J607/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L607/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B607","v":0},{"$f":"+'Action Plan - Pivot'!A607","v":0},{"$f":"+'Action Plan - Pivot'!C607","v":0},{"$f":"+'Action Plan - Pivot'!D607","v":0},{"$f":"+'Action Plan - Pivot'!E607","v":0},{"$f":"+'Action Plan - Pivot'!F607","v":0},{"$f":"+'Action Plan - Pivot'!G607","v":0},{"$f":"+'Action Plan - Pivot'!H607","v":0},{"$f":"+'Action Plan - Pivot'!I607","v":0},{"$f":"+'Action Plan - Pivot'!J607","v":0},{"$f":"+J608/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L608/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B608","v":0},{"$f":"+'Action Plan - Pivot'!A608","v":0},{"$f":"+'Action Plan - Pivot'!C608","v":0},{"$f":"+'Action Plan - Pivot'!D608","v":0},{"$f":"+'Action Plan - Pivot'!E608","v":0},{"$f":"+'Action Plan - Pivot'!F608","v":0},{"$f":"+'Action Plan - Pivot'!G608","v":0},{"$f":"+'Action Plan - Pivot'!H608","v":0},{"$f":"+'Action Plan - Pivot'!I608","v":0},{"$f":"+'Action Plan - Pivot'!J608","v":0},{"$f":"+J609/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L609/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B609","v":0},{"$f":"+'Action Plan - Pivot'!A609","v":0},{"$f":"+'Action Plan - Pivot'!C609","v":0},{"$f":"+'Action Plan - Pivot'!D609","v":0},{"$f":"+'Action Plan - Pivot'!E609","v":0},{"$f":"+'Action Plan - Pivot'!F609","v":0},{"$f":"+'Action Plan - Pivot'!G609","v":0},{"$f":"+'Action Plan - Pivot'!H609","v":0},{"$f":"+'Action Plan - Pivot'!I609","v":0},{"$f":"+'Action Plan - Pivot'!J609","v":0},{"$f":"+J610/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L610/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B610","v":0},{"$f":"+'Action Plan - Pivot'!A610","v":0},{"$f":"+'Action Plan - Pivot'!C610","v":0},{"$f":"+'Action Plan - Pivot'!D610","v":0},{"$f":"+'Action Plan - Pivot'!E610","v":0},{"$f":"+'Action Plan - Pivot'!F610","v":0},{"$f":"+'Action Plan - Pivot'!G610","v":0},{"$f":"+'Action Plan - Pivot'!H610","v":0},{"$f":"+'Action Plan - Pivot'!I610","v":0},{"$f":"+'Action Plan - Pivot'!J610","v":0},{"$f":"+J611/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L611/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B611","v":0},{"$f":"+'Action Plan - Pivot'!A611","v":0},{"$f":"+'Action Plan - Pivot'!C611","v":0},{"$f":"+'Action Plan - Pivot'!D611","v":0},{"$f":"+'Action Plan - Pivot'!E611","v":0},{"$f":"+'Action Plan - Pivot'!F611","v":0},{"$f":"+'Action Plan - Pivot'!G611","v":0},{"$f":"+'Action Plan - Pivot'!H611","v":0},{"$f":"+'Action Plan - Pivot'!I611","v":0},{"$f":"+'Action Plan - Pivot'!J611","v":0},{"$f":"+J612/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L612/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B612","v":0},{"$f":"+'Action Plan - Pivot'!A612","v":0},{"$f":"+'Action Plan - Pivot'!C612","v":0},{"$f":"+'Action Plan - Pivot'!D612","v":0},{"$f":"+'Action Plan - Pivot'!E612","v":0},{"$f":"+'Action Plan - Pivot'!F612","v":0},{"$f":"+'Action Plan - Pivot'!G612","v":0},{"$f":"+'Action Plan - Pivot'!H612","v":0},{"$f":"+'Action Plan - Pivot'!I612","v":0},{"$f":"+'Action Plan - Pivot'!J612","v":0},{"$f":"+J613/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L613/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B613","v":0},{"$f":"+'Action Plan - Pivot'!A613","v":0},{"$f":"+'Action Plan - Pivot'!C613","v":0},{"$f":"+'Action Plan - Pivot'!D613","v":0},{"$f":"+'Action Plan - Pivot'!E613","v":0},{"$f":"+'Action Plan - Pivot'!F613","v":0},{"$f":"+'Action Plan - Pivot'!G613","v":0},{"$f":"+'Action Plan - Pivot'!H613","v":0},{"$f":"+'Action Plan - Pivot'!I613","v":0},{"$f":"+'Action Plan - Pivot'!J613","v":0},{"$f":"+J614/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L614/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B614","v":0},{"$f":"+'Action Plan - Pivot'!A614","v":0},{"$f":"+'Action Plan - Pivot'!C614","v":0},{"$f":"+'Action Plan - Pivot'!D614","v":0},{"$f":"+'Action Plan - Pivot'!E614","v":0},{"$f":"+'Action Plan - Pivot'!F614","v":0},{"$f":"+'Action Plan - Pivot'!G614","v":0},{"$f":"+'Action Plan - Pivot'!H614","v":0},{"$f":"+'Action Plan - Pivot'!I614","v":0},{"$f":"+'Action Plan - Pivot'!J614","v":0},{"$f":"+J615/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L615/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B615","v":0},{"$f":"+'Action Plan - Pivot'!A615","v":0},{"$f":"+'Action Plan - Pivot'!C615","v":0},{"$f":"+'Action Plan - Pivot'!D615","v":0},{"$f":"+'Action Plan - Pivot'!E615","v":0},{"$f":"+'Action Plan - Pivot'!F615","v":0},{"$f":"+'Action Plan - Pivot'!G615","v":0},{"$f":"+'Action Plan - Pivot'!H615","v":0},{"$f":"+'Action Plan - Pivot'!I615","v":0},{"$f":"+'Action Plan - Pivot'!J615","v":0},{"$f":"+J616/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L616/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B616","v":0},{"$f":"+'Action Plan - Pivot'!A616","v":0},{"$f":"+'Action Plan - Pivot'!C616","v":0},{"$f":"+'Action Plan - Pivot'!D616","v":0},{"$f":"+'Action Plan - Pivot'!E616","v":0},{"$f":"+'Action Plan - Pivot'!F616","v":0},{"$f":"+'Action Plan - Pivot'!G616","v":0},{"$f":"+'Action Plan - Pivot'!H616","v":0},{"$f":"+'Action Plan - Pivot'!I616","v":0},{"$f":"+'Action Plan - Pivot'!J616","v":0},{"$f":"+J617/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L617/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B617","v":0},{"$f":"+'Action Plan - Pivot'!A617","v":0},{"$f":"+'Action Plan - Pivot'!C617","v":0},{"$f":"+'Action Plan - Pivot'!D617","v":0},{"$f":"+'Action Plan - Pivot'!E617","v":0},{"$f":"+'Action Plan - Pivot'!F617","v":0},{"$f":"+'Action Plan - Pivot'!G617","v":0},{"$f":"+'Action Plan - Pivot'!H617","v":0},{"$f":"+'Action Plan - Pivot'!I617","v":0},{"$f":"+'Action Plan - Pivot'!J617","v":0},{"$f":"+J618/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L618/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B618","v":0},{"$f":"+'Action Plan - Pivot'!A618","v":0},{"$f":"+'Action Plan - Pivot'!C618","v":0},{"$f":"+'Action Plan - Pivot'!D618","v":0},{"$f":"+'Action Plan - Pivot'!E618","v":0},{"$f":"+'Action Plan - Pivot'!F618","v":0},{"$f":"+'Action Plan - Pivot'!G618","v":0},{"$f":"+'Action Plan - Pivot'!H618","v":0},{"$f":"+'Action Plan - Pivot'!I618","v":0},{"$f":"+'Action Plan - Pivot'!J618","v":0},{"$f":"+J619/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L619/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B619","v":0},{"$f":"+'Action Plan - Pivot'!A619","v":0},{"$f":"+'Action Plan - Pivot'!C619","v":0},{"$f":"+'Action Plan - Pivot'!D619","v":0},{"$f":"+'Action Plan - Pivot'!E619","v":0},{"$f":"+'Action Plan - Pivot'!F619","v":0},{"$f":"+'Action Plan - Pivot'!G619","v":0},{"$f":"+'Action Plan - Pivot'!H619","v":0},{"$f":"+'Action Plan - Pivot'!I619","v":0},{"$f":"+'Action Plan - Pivot'!J619","v":0},{"$f":"+J620/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L620/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B620","v":0},{"$f":"+'Action Plan - Pivot'!A620","v":0},{"$f":"+'Action Plan - Pivot'!C620","v":0},{"$f":"+'Action Plan - Pivot'!D620","v":0},{"$f":"+'Action Plan - Pivot'!E620","v":0},{"$f":"+'Action Plan - Pivot'!F620","v":0},{"$f":"+'Action Plan - Pivot'!G620","v":0},{"$f":"+'Action Plan - Pivot'!H620","v":0},{"$f":"+'Action Plan - Pivot'!I620","v":0},{"$f":"+'Action Plan - Pivot'!J620","v":0},{"$f":"+J621/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L621/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B621","v":0},{"$f":"+'Action Plan - Pivot'!A621","v":0},{"$f":"+'Action Plan - Pivot'!C621","v":0},{"$f":"+'Action Plan - Pivot'!D621","v":0},{"$f":"+'Action Plan - Pivot'!E621","v":0},{"$f":"+'Action Plan - Pivot'!F621","v":0},{"$f":"+'Action Plan - Pivot'!G621","v":0},{"$f":"+'Action Plan - Pivot'!H621","v":0},{"$f":"+'Action Plan - Pivot'!I621","v":0},{"$f":"+'Action Plan - Pivot'!J621","v":0},{"$f":"+J622/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L622/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B622","v":0},{"$f":"+'Action Plan - Pivot'!A622","v":0},{"$f":"+'Action Plan - Pivot'!C622","v":0},{"$f":"+'Action Plan - Pivot'!D622","v":0},{"$f":"+'Action Plan - Pivot'!E622","v":0},{"$f":"+'Action Plan - Pivot'!F622","v":0},{"$f":"+'Action Plan - Pivot'!G622","v":0},{"$f":"+'Action Plan - Pivot'!H622","v":0},{"$f":"+'Action Plan - Pivot'!I622","v":0},{"$f":"+'Action Plan - Pivot'!J622","v":0},{"$f":"+J623/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L623/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B623","v":0},{"$f":"+'Action Plan - Pivot'!A623","v":0},{"$f":"+'Action Plan - Pivot'!C623","v":0},{"$f":"+'Action Plan - Pivot'!D623","v":0},{"$f":"+'Action Plan - Pivot'!E623","v":0},{"$f":"+'Action Plan - Pivot'!F623","v":0},{"$f":"+'Action Plan - Pivot'!G623","v":0},{"$f":"+'Action Plan - Pivot'!H623","v":0},{"$f":"+'Action Plan - Pivot'!I623","v":0},{"$f":"+'Action Plan - Pivot'!J623","v":0},{"$f":"+J624/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L624/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B624","v":0},{"$f":"+'Action Plan - Pivot'!A624","v":0},{"$f":"+'Action Plan - Pivot'!C624","v":0},{"$f":"+'Action Plan - Pivot'!D624","v":0},{"$f":"+'Action Plan - Pivot'!E624","v":0},{"$f":"+'Action Plan - Pivot'!F624","v":0},{"$f":"+'Action Plan - Pivot'!G624","v":0},{"$f":"+'Action Plan - Pivot'!H624","v":0},{"$f":"+'Action Plan - Pivot'!I624","v":0},{"$f":"+'Action Plan - Pivot'!J624","v":0},{"$f":"+J625/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L625/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B625","v":0},{"$f":"+'Action Plan - Pivot'!A625","v":0},{"$f":"+'Action Plan - Pivot'!C625","v":0},{"$f":"+'Action Plan - Pivot'!D625","v":0},{"$f":"+'Action Plan - Pivot'!E625","v":0},{"$f":"+'Action Plan - Pivot'!F625","v":0},{"$f":"+'Action Plan - Pivot'!G625","v":0},{"$f":"+'Action Plan - Pivot'!H625","v":0},{"$f":"+'Action Plan - Pivot'!I625","v":0},{"$f":"+'Action Plan - Pivot'!J625","v":0},{"$f":"+J626/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L626/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B626","v":0},{"$f":"+'Action Plan - Pivot'!A626","v":0},{"$f":"+'Action Plan - Pivot'!C626","v":0},{"$f":"+'Action Plan - Pivot'!D626","v":0},{"$f":"+'Action Plan - Pivot'!E626","v":0},{"$f":"+'Action Plan - Pivot'!F626","v":0},{"$f":"+'Action Plan - Pivot'!G626","v":0},{"$f":"+'Action Plan - Pivot'!H626","v":0},{"$f":"+'Action Plan - Pivot'!I626","v":0},{"$f":"+'Action Plan - Pivot'!J626","v":0},{"$f":"+J627/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L627/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B627","v":0},{"$f":"+'Action Plan - Pivot'!A627","v":0},{"$f":"+'Action Plan - Pivot'!C627","v":0},{"$f":"+'Action Plan - Pivot'!D627","v":0},{"$f":"+'Action Plan - Pivot'!E627","v":0},{"$f":"+'Action Plan - Pivot'!F627","v":0},{"$f":"+'Action Plan - Pivot'!G627","v":0},{"$f":"+'Action Plan - Pivot'!H627","v":0},{"$f":"+'Action Plan - Pivot'!I627","v":0},{"$f":"+'Action Plan - Pivot'!J627","v":0},{"$f":"+J628/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L628/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B628","v":0},{"$f":"+'Action Plan - Pivot'!A628","v":0},{"$f":"+'Action Plan - Pivot'!C628","v":0},{"$f":"+'Action Plan - Pivot'!D628","v":0},{"$f":"+'Action Plan - Pivot'!E628","v":0},{"$f":"+'Action Plan - Pivot'!F628","v":0},{"$f":"+'Action Plan - Pivot'!G628","v":0},{"$f":"+'Action Plan - Pivot'!H628","v":0},{"$f":"+'Action Plan - Pivot'!I628","v":0},{"$f":"+'Action Plan - Pivot'!J628","v":0},{"$f":"+J629/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L629/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B629","v":0},{"$f":"+'Action Plan - Pivot'!A629","v":0},{"$f":"+'Action Plan - Pivot'!C629","v":0},{"$f":"+'Action Plan - Pivot'!D629","v":0},{"$f":"+'Action Plan - Pivot'!E629","v":0},{"$f":"+'Action Plan - Pivot'!F629","v":0},{"$f":"+'Action Plan - Pivot'!G629","v":0},{"$f":"+'Action Plan - Pivot'!H629","v":0},{"$f":"+'Action Plan - Pivot'!I629","v":0},{"$f":"+'Action Plan - Pivot'!J629","v":0},{"$f":"+J630/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L630/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B630","v":0},{"$f":"+'Action Plan - Pivot'!A630","v":0},{"$f":"+'Action Plan - Pivot'!C630","v":0},{"$f":"+'Action Plan - Pivot'!D630","v":0},{"$f":"+'Action Plan - Pivot'!E630","v":0},{"$f":"+'Action Plan - Pivot'!F630","v":0},{"$f":"+'Action Plan - Pivot'!G630","v":0},{"$f":"+'Action Plan - Pivot'!H630","v":0},{"$f":"+'Action Plan - Pivot'!I630","v":0},{"$f":"+'Action Plan - Pivot'!J630","v":0},{"$f":"+J631/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L631/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B631","v":0},{"$f":"+'Action Plan - Pivot'!A631","v":0},{"$f":"+'Action Plan - Pivot'!C631","v":0},{"$f":"+'Action Plan - Pivot'!D631","v":0},{"$f":"+'Action Plan - Pivot'!E631","v":0},{"$f":"+'Action Plan - Pivot'!F631","v":0},{"$f":"+'Action Plan - Pivot'!G631","v":0},{"$f":"+'Action Plan - Pivot'!H631","v":0},{"$f":"+'Action Plan - Pivot'!I631","v":0},{"$f":"+'Action Plan - Pivot'!J631","v":0},{"$f":"+J632/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L632/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B632","v":0},{"$f":"+'Action Plan - Pivot'!A632","v":0},{"$f":"+'Action Plan - Pivot'!C632","v":0},{"$f":"+'Action Plan - Pivot'!D632","v":0},{"$f":"+'Action Plan - Pivot'!E632","v":0},{"$f":"+'Action Plan - Pivot'!F632","v":0},{"$f":"+'Action Plan - Pivot'!G632","v":0},{"$f":"+'Action Plan - Pivot'!H632","v":0},{"$f":"+'Action Plan - Pivot'!I632","v":0},{"$f":"+'Action Plan - Pivot'!J632","v":0},{"$f":"+J633/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L633/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B633","v":0},{"$f":"+'Action Plan - Pivot'!A633","v":0},{"$f":"+'Action Plan - Pivot'!C633","v":0},{"$f":"+'Action Plan - Pivot'!D633","v":0},{"$f":"+'Action Plan - Pivot'!E633","v":0},{"$f":"+'Action Plan - Pivot'!F633","v":0},{"$f":"+'Action Plan - Pivot'!G633","v":0},{"$f":"+'Action Plan - Pivot'!H633","v":0},{"$f":"+'Action Plan - Pivot'!I633","v":0},{"$f":"+'Action Plan - Pivot'!J633","v":0},{"$f":"+J634/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L634/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B634","v":0},{"$f":"+'Action Plan - Pivot'!A634","v":0},{"$f":"+'Action Plan - Pivot'!C634","v":0},{"$f":"+'Action Plan - Pivot'!D634","v":0},{"$f":"+'Action Plan - Pivot'!E634","v":0},{"$f":"+'Action Plan - Pivot'!F634","v":0},{"$f":"+'Action Plan - Pivot'!G634","v":0},{"$f":"+'Action Plan - Pivot'!H634","v":0},{"$f":"+'Action Plan - Pivot'!I634","v":0},{"$f":"+'Action Plan - Pivot'!J634","v":0},{"$f":"+J635/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L635/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B635","v":0},{"$f":"+'Action Plan - Pivot'!A635","v":0},{"$f":"+'Action Plan - Pivot'!C635","v":0},{"$f":"+'Action Plan - Pivot'!D635","v":0},{"$f":"+'Action Plan - Pivot'!E635","v":0},{"$f":"+'Action Plan - Pivot'!F635","v":0},{"$f":"+'Action Plan - Pivot'!G635","v":0},{"$f":"+'Action Plan - Pivot'!H635","v":0},{"$f":"+'Action Plan - Pivot'!I635","v":0},{"$f":"+'Action Plan - Pivot'!J635","v":0},{"$f":"+J636/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L636/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B636","v":0},{"$f":"+'Action Plan - Pivot'!A636","v":0},{"$f":"+'Action Plan - Pivot'!C636","v":0},{"$f":"+'Action Plan - Pivot'!D636","v":0},{"$f":"+'Action Plan - Pivot'!E636","v":0},{"$f":"+'Action Plan - Pivot'!F636","v":0},{"$f":"+'Action Plan - Pivot'!G636","v":0},{"$f":"+'Action Plan - Pivot'!H636","v":0},{"$f":"+'Action Plan - Pivot'!I636","v":0},{"$f":"+'Action Plan - Pivot'!J636","v":0},{"$f":"+J637/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L637/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B637","v":0},{"$f":"+'Action Plan - Pivot'!A637","v":0},{"$f":"+'Action Plan - Pivot'!C637","v":0},{"$f":"+'Action Plan - Pivot'!D637","v":0},{"$f":"+'Action Plan - Pivot'!E637","v":0},{"$f":"+'Action Plan - Pivot'!F637","v":0},{"$f":"+'Action Plan - Pivot'!G637","v":0},{"$f":"+'Action Plan - Pivot'!H637","v":0},{"$f":"+'Action Plan - Pivot'!I637","v":0},{"$f":"+'Action Plan - Pivot'!J637","v":0},{"$f":"+J638/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L638/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B638","v":0},{"$f":"+'Action Plan - Pivot'!A638","v":0},{"$f":"+'Action Plan - Pivot'!C638","v":0},{"$f":"+'Action Plan - Pivot'!D638","v":0},{"$f":"+'Action Plan - Pivot'!E638","v":0},{"$f":"+'Action Plan - Pivot'!F638","v":0},{"$f":"+'Action Plan - Pivot'!G638","v":0},{"$f":"+'Action Plan - Pivot'!H638","v":0},{"$f":"+'Action Plan - Pivot'!I638","v":0},{"$f":"+'Action Plan - Pivot'!J638","v":0},{"$f":"+J639/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L639/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B639","v":0},{"$f":"+'Action Plan - Pivot'!A639","v":0},{"$f":"+'Action Plan - Pivot'!C639","v":0},{"$f":"+'Action Plan - Pivot'!D639","v":0},{"$f":"+'Action Plan - Pivot'!E639","v":0},{"$f":"+'Action Plan - Pivot'!F639","v":0},{"$f":"+'Action Plan - Pivot'!G639","v":0},{"$f":"+'Action Plan - Pivot'!H639","v":0},{"$f":"+'Action Plan - Pivot'!I639","v":0},{"$f":"+'Action Plan - Pivot'!J639","v":0},{"$f":"+J640/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L640/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B640","v":0},{"$f":"+'Action Plan - Pivot'!A640","v":0},{"$f":"+'Action Plan - Pivot'!C640","v":0},{"$f":"+'Action Plan - Pivot'!D640","v":0},{"$f":"+'Action Plan - Pivot'!E640","v":0},{"$f":"+'Action Plan - Pivot'!F640","v":0},{"$f":"+'Action Plan - Pivot'!G640","v":0},{"$f":"+'Action Plan - Pivot'!H640","v":0},{"$f":"+'Action Plan - Pivot'!I640","v":0},{"$f":"+'Action Plan - Pivot'!J640","v":0},{"$f":"+J641/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L641/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B641","v":0},{"$f":"+'Action Plan - Pivot'!A641","v":0},{"$f":"+'Action Plan - Pivot'!C641","v":0},{"$f":"+'Action Plan - Pivot'!D641","v":0},{"$f":"+'Action Plan - Pivot'!E641","v":0},{"$f":"+'Action Plan - Pivot'!F641","v":0},{"$f":"+'Action Plan - Pivot'!G641","v":0},{"$f":"+'Action Plan - Pivot'!H641","v":0},{"$f":"+'Action Plan - Pivot'!I641","v":0},{"$f":"+'Action Plan - Pivot'!J641","v":0},{"$f":"+J642/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L642/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B642","v":0},{"$f":"+'Action Plan - Pivot'!A642","v":0},{"$f":"+'Action Plan - Pivot'!C642","v":0},{"$f":"+'Action Plan - Pivot'!D642","v":0},{"$f":"+'Action Plan - Pivot'!E642","v":0},{"$f":"+'Action Plan - Pivot'!F642","v":0},{"$f":"+'Action Plan - Pivot'!G642","v":0},{"$f":"+'Action Plan - Pivot'!H642","v":0},{"$f":"+'Action Plan - Pivot'!I642","v":0},{"$f":"+'Action Plan - Pivot'!J642","v":0},{"$f":"+J643/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L643/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B643","v":0},{"$f":"+'Action Plan - Pivot'!A643","v":0},{"$f":"+'Action Plan - Pivot'!C643","v":0},{"$f":"+'Action Plan - Pivot'!D643","v":0},{"$f":"+'Action Plan - Pivot'!E643","v":0},{"$f":"+'Action Plan - Pivot'!F643","v":0},{"$f":"+'Action Plan - Pivot'!G643","v":0},{"$f":"+'Action Plan - Pivot'!H643","v":0},{"$f":"+'Action Plan - Pivot'!I643","v":0},{"$f":"+'Action Plan - Pivot'!J643","v":0},{"$f":"+J644/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L644/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B644","v":0},{"$f":"+'Action Plan - Pivot'!A644","v":0},{"$f":"+'Action Plan - Pivot'!C644","v":0},{"$f":"+'Action Plan - Pivot'!D644","v":0},{"$f":"+'Action Plan - Pivot'!E644","v":0},{"$f":"+'Action Plan - Pivot'!F644","v":0},{"$f":"+'Action Plan - Pivot'!G644","v":0},{"$f":"+'Action Plan - Pivot'!H644","v":0},{"$f":"+'Action Plan - Pivot'!I644","v":0},{"$f":"+'Action Plan - Pivot'!J644","v":0},{"$f":"+J645/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J645+L644","v":0},{"$f":"+L645/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M645>90%,\"Low\",IF(M645>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B645","v":0},{"$f":"+'Action Plan - Pivot'!A645","v":0},{"$f":"+'Action Plan - Pivot'!C645","v":0},{"$f":"+'Action Plan - Pivot'!D645","v":0},{"$f":"+'Action Plan - Pivot'!E645","v":0},{"$f":"+'Action Plan - Pivot'!F645","v":0},{"$f":"+'Action Plan - Pivot'!G645","v":0},{"$f":"+'Action Plan - Pivot'!H645","v":0},{"$f":"+'Action Plan - Pivot'!I645","v":0},{"$f":"+'Action Plan - Pivot'!J645","v":0},{"$f":"+J646/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L646/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B646","v":0},{"$f":"+'Action Plan - Pivot'!A646","v":0},{"$f":"+'Action Plan - Pivot'!C646","v":0},{"$f":"+'Action Plan - Pivot'!D646","v":0},{"$f":"+'Action Plan - Pivot'!E646","v":0},{"$f":"+'Action Plan - Pivot'!F646","v":0},{"$f":"+'Action Plan - Pivot'!G646","v":0},{"$f":"+'Action Plan - Pivot'!H646","v":0},{"$f":"+'Action Plan - Pivot'!I646","v":0},{"$f":"+'Action Plan - Pivot'!J646","v":0},{"$f":"+J647/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L647/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B647","v":0},{"$f":"+'Action Plan - Pivot'!A647","v":0},{"$f":"+'Action Plan - Pivot'!C647","v":0},{"$f":"+'Action Plan - Pivot'!D647","v":0},{"$f":"+'Action Plan - Pivot'!E647","v":0},{"$f":"+'Action Plan - Pivot'!F647","v":0},{"$f":"+'Action Plan - Pivot'!G647","v":0},{"$f":"+'Action Plan - Pivot'!H647","v":0},{"$f":"+'Action Plan - Pivot'!I647","v":0},{"$f":"+'Action Plan - Pivot'!J647","v":0},{"$f":"+J648/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L648/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B648","v":0},{"$f":"+'Action Plan - Pivot'!A648","v":0},{"$f":"+'Action Plan - Pivot'!C648","v":0},{"$f":"+'Action Plan - Pivot'!D648","v":0},{"$f":"+'Action Plan - Pivot'!E648","v":0},{"$f":"+'Action Plan - Pivot'!F648","v":0},{"$f":"+'Action Plan - Pivot'!G648","v":0},{"$f":"+'Action Plan - Pivot'!H648","v":0},{"$f":"+'Action Plan - Pivot'!I648","v":0},{"$f":"+'Action Plan - Pivot'!J648","v":0},{"$f":"+J649/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L649/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B649","v":0},{"$f":"+'Action Plan - Pivot'!A649","v":0},{"$f":"+'Action Plan - Pivot'!C649","v":0},{"$f":"+'Action Plan - Pivot'!D649","v":0},{"$f":"+'Action Plan - Pivot'!E649","v":0},{"$f":"+'Action Plan - Pivot'!F649","v":0},{"$f":"+'Action Plan - Pivot'!G649","v":0},{"$f":"+'Action Plan - Pivot'!H649","v":0},{"$f":"+'Action Plan - Pivot'!I649","v":0},{"$f":"+'Action Plan - Pivot'!J649","v":0},{"$f":"+J650/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L650/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B650","v":0},{"$f":"+'Action Plan - Pivot'!A650","v":0},{"$f":"+'Action Plan - Pivot'!C650","v":0},{"$f":"+'Action Plan - Pivot'!D650","v":0},{"$f":"+'Action Plan - Pivot'!E650","v":0},{"$f":"+'Action Plan - Pivot'!F650","v":0},{"$f":"+'Action Plan - Pivot'!G650","v":0},{"$f":"+'Action Plan - Pivot'!H650","v":0},{"$f":"+'Action Plan - Pivot'!I650","v":0},{"$f":"+'Action Plan - Pivot'!J650","v":0},{"$f":"+J651/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L651/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B651","v":0},{"$f":"+'Action Plan - Pivot'!A651","v":0},{"$f":"+'Action Plan - Pivot'!C651","v":0},{"$f":"+'Action Plan - Pivot'!D651","v":0},{"$f":"+'Action Plan - Pivot'!E651","v":0},{"$f":"+'Action Plan - Pivot'!F651","v":0},{"$f":"+'Action Plan - Pivot'!G651","v":0},{"$f":"+'Action Plan - Pivot'!H651","v":0},{"$f":"+'Action Plan - Pivot'!I651","v":0},{"$f":"+'Action Plan - Pivot'!J651","v":0},{"$f":"+J652/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L652/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B652","v":0},{"$f":"+'Action Plan - Pivot'!A652","v":0},{"$f":"+'Action Plan - Pivot'!C652","v":0},{"$f":"+'Action Plan - Pivot'!D652","v":0},{"$f":"+'Action Plan - Pivot'!E652","v":0},{"$f":"+'Action Plan - Pivot'!F652","v":0},{"$f":"+'Action Plan - Pivot'!G652","v":0},{"$f":"+'Action Plan - Pivot'!H652","v":0},{"$f":"+'Action Plan - Pivot'!I652","v":0},{"$f":"+'Action Plan - Pivot'!J652","v":0},{"$f":"+J653/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L653/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B653","v":0},{"$f":"+'Action Plan - Pivot'!A653","v":0},{"$f":"+'Action Plan - Pivot'!C653","v":0},{"$f":"+'Action Plan - Pivot'!D653","v":0},{"$f":"+'Action Plan - Pivot'!E653","v":0},{"$f":"+'Action Plan - Pivot'!F653","v":0},{"$f":"+'Action Plan - Pivot'!G653","v":0},{"$f":"+'Action Plan - Pivot'!H653","v":0},{"$f":"+'Action Plan - Pivot'!I653","v":0},{"$f":"+'Action Plan - Pivot'!J653","v":0},{"$f":"+J654/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L654/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B654","v":0},{"$f":"+'Action Plan - Pivot'!A654","v":0},{"$f":"+'Action Plan - Pivot'!C654","v":0},{"$f":"+'Action Plan - Pivot'!D654","v":0},{"$f":"+'Action Plan - Pivot'!E654","v":0},{"$f":"+'Action Plan - Pivot'!F654","v":0},{"$f":"+'Action Plan - Pivot'!G654","v":0},{"$f":"+'Action Plan - Pivot'!H654","v":0},{"$f":"+'Action Plan - Pivot'!I654","v":0},{"$f":"+'Action Plan - Pivot'!J654","v":0},{"$f":"+J655/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L655/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B655","v":0},{"$f":"+'Action Plan - Pivot'!A655","v":0},{"$f":"+'Action Plan - Pivot'!C655","v":0},{"$f":"+'Action Plan - Pivot'!D655","v":0},{"$f":"+'Action Plan - Pivot'!E655","v":0},{"$f":"+'Action Plan - Pivot'!F655","v":0},{"$f":"+'Action Plan - Pivot'!G655","v":0},{"$f":"+'Action Plan - Pivot'!H655","v":0},{"$f":"+'Action Plan - Pivot'!I655","v":0},{"$f":"+'Action Plan - Pivot'!J655","v":0},{"$f":"+J656/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L656/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B656","v":0},{"$f":"+'Action Plan - Pivot'!A656","v":0},{"$f":"+'Action Plan - Pivot'!C656","v":0},{"$f":"+'Action Plan - Pivot'!D656","v":0},{"$f":"+'Action Plan - Pivot'!E656","v":0},{"$f":"+'Action Plan - Pivot'!F656","v":0},{"$f":"+'Action Plan - Pivot'!G656","v":0},{"$f":"+'Action Plan - Pivot'!H656","v":0},{"$f":"+'Action Plan - Pivot'!I656","v":0},{"$f":"+'Action Plan - Pivot'!J656","v":0},{"$f":"+J657/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L657/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B657","v":0},{"$f":"+'Action Plan - Pivot'!A657","v":0},{"$f":"+'Action Plan - Pivot'!C657","v":0},{"$f":"+'Action Plan - Pivot'!D657","v":0},{"$f":"+'Action Plan - Pivot'!E657","v":0},{"$f":"+'Action Plan - Pivot'!F657","v":0},{"$f":"+'Action Plan - Pivot'!G657","v":0},{"$f":"+'Action Plan - Pivot'!H657","v":0},{"$f":"+'Action Plan - Pivot'!I657","v":0},{"$f":"+'Action Plan - Pivot'!J657","v":0},{"$f":"+J658/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L658/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B658","v":0},{"$f":"+'Action Plan - Pivot'!A658","v":0},{"$f":"+'Action Plan - Pivot'!C658","v":0},{"$f":"+'Action Plan - Pivot'!D658","v":0},{"$f":"+'Action Plan - Pivot'!E658","v":0},{"$f":"+'Action Plan - Pivot'!F658","v":0},{"$f":"+'Action Plan - Pivot'!G658","v":0},{"$f":"+'Action Plan - Pivot'!H658","v":0},{"$f":"+'Action Plan - Pivot'!I658","v":0},{"$f":"+'Action Plan - Pivot'!J658","v":0},{"$f":"+J659/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L659/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B659","v":0},{"$f":"+'Action Plan - Pivot'!A659","v":0},{"$f":"+'Action Plan - Pivot'!C659","v":0},{"$f":"+'Action Plan - Pivot'!D659","v":0},{"$f":"+'Action Plan - Pivot'!E659","v":0},{"$f":"+'Action Plan - Pivot'!F659","v":0},{"$f":"+'Action Plan - Pivot'!G659","v":0},{"$f":"+'Action Plan - Pivot'!H659","v":0},{"$f":"+'Action Plan - Pivot'!I659","v":0},{"$f":"+'Action Plan - Pivot'!J659","v":0},{"$f":"+J660/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L660/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B660","v":0},{"$f":"+'Action Plan - Pivot'!A660","v":0},{"$f":"+'Action Plan - Pivot'!C660","v":0},{"$f":"+'Action Plan - Pivot'!D660","v":0},{"$f":"+'Action Plan - Pivot'!E660","v":0},{"$f":"+'Action Plan - Pivot'!F660","v":0},{"$f":"+'Action Plan - Pivot'!G660","v":0},{"$f":"+'Action Plan - Pivot'!H660","v":0},{"$f":"+'Action Plan - Pivot'!I660","v":0},{"$f":"+'Action Plan - Pivot'!J660","v":0},{"$f":"+J661/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L661/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B661","v":0},{"$f":"+'Action Plan - Pivot'!A661","v":0},{"$f":"+'Action Plan - Pivot'!C661","v":0},{"$f":"+'Action Plan - Pivot'!D661","v":0},{"$f":"+'Action Plan - Pivot'!E661","v":0},{"$f":"+'Action Plan - Pivot'!F661","v":0},{"$f":"+'Action Plan - Pivot'!G661","v":0},{"$f":"+'Action Plan - Pivot'!H661","v":0},{"$f":"+'Action Plan - Pivot'!I661","v":0},{"$f":"+'Action Plan - Pivot'!J661","v":0},{"$f":"+J662/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L662/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B662","v":0},{"$f":"+'Action Plan - Pivot'!A662","v":0},{"$f":"+'Action Plan - Pivot'!C662","v":0},{"$f":"+'Action Plan - Pivot'!D662","v":0},{"$f":"+'Action Plan - Pivot'!E662","v":0},{"$f":"+'Action Plan - Pivot'!F662","v":0},{"$f":"+'Action Plan - Pivot'!G662","v":0},{"$f":"+'Action Plan - Pivot'!H662","v":0},{"$f":"+'Action Plan - Pivot'!I662","v":0},{"$f":"+'Action Plan - Pivot'!J662","v":0},{"$f":"+J663/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L663/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B663","v":0},{"$f":"+'Action Plan - Pivot'!A663","v":0},{"$f":"+'Action Plan - Pivot'!C663","v":0},{"$f":"+'Action Plan - Pivot'!D663","v":0},{"$f":"+'Action Plan - Pivot'!E663","v":0},{"$f":"+'Action Plan - Pivot'!F663","v":0},{"$f":"+'Action Plan - Pivot'!G663","v":0},{"$f":"+'Action Plan - Pivot'!H663","v":0},{"$f":"+'Action Plan - Pivot'!I663","v":0},{"$f":"+'Action Plan - Pivot'!J663","v":0},{"$f":"+J664/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L664/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B664","v":0},{"$f":"+'Action Plan - Pivot'!A664","v":0},{"$f":"+'Action Plan - Pivot'!C664","v":0},{"$f":"+'Action Plan - Pivot'!D664","v":0},{"$f":"+'Action Plan - Pivot'!E664","v":0},{"$f":"+'Action Plan - Pivot'!F664","v":0},{"$f":"+'Action Plan - Pivot'!G664","v":0},{"$f":"+'Action Plan - Pivot'!H664","v":0},{"$f":"+'Action Plan - Pivot'!I664","v":0},{"$f":"+'Action Plan - Pivot'!J664","v":0},{"$f":"+J665/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L665/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B665","v":0},{"$f":"+'Action Plan - Pivot'!A665","v":0},{"$f":"+'Action Plan - Pivot'!C665","v":0},{"$f":"+'Action Plan - Pivot'!D665","v":0},{"$f":"+'Action Plan - Pivot'!E665","v":0},{"$f":"+'Action Plan - Pivot'!F665","v":0},{"$f":"+'Action Plan - Pivot'!G665","v":0},{"$f":"+'Action Plan - Pivot'!H665","v":0},{"$f":"+'Action Plan - Pivot'!I665","v":0},{"$f":"+'Action Plan - Pivot'!J665","v":0},{"$f":"+J666/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L666/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B666","v":0},{"$f":"+'Action Plan - Pivot'!A666","v":0},{"$f":"+'Action Plan - Pivot'!C666","v":0},{"$f":"+'Action Plan - Pivot'!D666","v":0},{"$f":"+'Action Plan - Pivot'!E666","v":0},{"$f":"+'Action Plan - Pivot'!F666","v":0},{"$f":"+'Action Plan - Pivot'!G666","v":0},{"$f":"+'Action Plan - Pivot'!H666","v":0},{"$f":"+'Action Plan - Pivot'!I666","v":0},{"$f":"+'Action Plan - Pivot'!J666","v":0},{"$f":"+J667/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L667/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B667","v":0},{"$f":"+'Action Plan - Pivot'!A667","v":0},{"$f":"+'Action Plan - Pivot'!C667","v":0},{"$f":"+'Action Plan - Pivot'!D667","v":0},{"$f":"+'Action Plan - Pivot'!E667","v":0},{"$f":"+'Action Plan - Pivot'!F667","v":0},{"$f":"+'Action Plan - Pivot'!G667","v":0},{"$f":"+'Action Plan - Pivot'!H667","v":0},{"$f":"+'Action Plan - Pivot'!I667","v":0},{"$f":"+'Action Plan - Pivot'!J667","v":0},{"$f":"+J668/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L668/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B668","v":0},{"$f":"+'Action Plan - Pivot'!A668","v":0},{"$f":"+'Action Plan - Pivot'!C668","v":0},{"$f":"+'Action Plan - Pivot'!D668","v":0},{"$f":"+'Action Plan - Pivot'!E668","v":0},{"$f":"+'Action Plan - Pivot'!F668","v":0},{"$f":"+'Action Plan - Pivot'!G668","v":0},{"$f":"+'Action Plan - Pivot'!H668","v":0},{"$f":"+'Action Plan - Pivot'!I668","v":0},{"$f":"+'Action Plan - Pivot'!J668","v":0},{"$f":"+J669/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L669/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B669","v":0},{"$f":"+'Action Plan - Pivot'!A669","v":0},{"$f":"+'Action Plan - Pivot'!C669","v":0},{"$f":"+'Action Plan - Pivot'!D669","v":0},{"$f":"+'Action Plan - Pivot'!E669","v":0},{"$f":"+'Action Plan - Pivot'!F669","v":0},{"$f":"+'Action Plan - Pivot'!G669","v":0},{"$f":"+'Action Plan - Pivot'!H669","v":0},{"$f":"+'Action Plan - Pivot'!I669","v":0},{"$f":"+'Action Plan - Pivot'!J669","v":0},{"$f":"+J670/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L670/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B670","v":0},{"$f":"+'Action Plan - Pivot'!A670","v":0},{"$f":"+'Action Plan - Pivot'!C670","v":0},{"$f":"+'Action Plan - Pivot'!D670","v":0},{"$f":"+'Action Plan - Pivot'!E670","v":0},{"$f":"+'Action Plan - Pivot'!F670","v":0},{"$f":"+'Action Plan - Pivot'!G670","v":0},{"$f":"+'Action Plan - Pivot'!H670","v":0},{"$f":"+'Action Plan - Pivot'!I670","v":0},{"$f":"+'Action Plan - Pivot'!J670","v":0},{"$f":"+J671/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L671/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B671","v":0},{"$f":"+'Action Plan - Pivot'!A671","v":0},{"$f":"+'Action Plan - Pivot'!C671","v":0},{"$f":"+'Action Plan - Pivot'!D671","v":0},{"$f":"+'Action Plan - Pivot'!E671","v":0},{"$f":"+'Action Plan - Pivot'!F671","v":0},{"$f":"+'Action Plan - Pivot'!G671","v":0},{"$f":"+'Action Plan - Pivot'!H671","v":0},{"$f":"+'Action Plan - Pivot'!I671","v":0},{"$f":"+'Action Plan - Pivot'!J671","v":0},{"$f":"+J672/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L672/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B672","v":0},{"$f":"+'Action Plan - Pivot'!A672","v":0},{"$f":"+'Action Plan - Pivot'!C672","v":0},{"$f":"+'Action Plan - Pivot'!D672","v":0},{"$f":"+'Action Plan - Pivot'!E672","v":0},{"$f":"+'Action Plan - Pivot'!F672","v":0},{"$f":"+'Action Plan - Pivot'!G672","v":0},{"$f":"+'Action Plan - Pivot'!H672","v":0},{"$f":"+'Action Plan - Pivot'!I672","v":0},{"$f":"+'Action Plan - Pivot'!J672","v":0},{"$f":"+J673/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L673/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B673","v":0},{"$f":"+'Action Plan - Pivot'!A673","v":0},{"$f":"+'Action Plan - Pivot'!C673","v":0},{"$f":"+'Action Plan - Pivot'!D673","v":0},{"$f":"+'Action Plan - Pivot'!E673","v":0},{"$f":"+'Action Plan - Pivot'!F673","v":0},{"$f":"+'Action Plan - Pivot'!G673","v":0},{"$f":"+'Action Plan - Pivot'!H673","v":0},{"$f":"+'Action Plan - Pivot'!I673","v":0},{"$f":"+'Action Plan - Pivot'!J673","v":0},{"$f":"+J674/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L674/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B674","v":0},{"$f":"+'Action Plan - Pivot'!A674","v":0},{"$f":"+'Action Plan - Pivot'!C674","v":0},{"$f":"+'Action Plan - Pivot'!D674","v":0},{"$f":"+'Action Plan - Pivot'!E674","v":0},{"$f":"+'Action Plan - Pivot'!F674","v":0},{"$f":"+'Action Plan - Pivot'!G674","v":0},{"$f":"+'Action Plan - Pivot'!H674","v":0},{"$f":"+'Action Plan - Pivot'!I674","v":0},{"$f":"+'Action Plan - Pivot'!J674","v":0},{"$f":"+J675/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L675/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B675","v":0},{"$f":"+'Action Plan - Pivot'!A675","v":0},{"$f":"+'Action Plan - Pivot'!C675","v":0},{"$f":"+'Action Plan - Pivot'!D675","v":0},{"$f":"+'Action Plan - Pivot'!E675","v":0},{"$f":"+'Action Plan - Pivot'!F675","v":0},{"$f":"+'Action Plan - Pivot'!G675","v":0},{"$f":"+'Action Plan - Pivot'!H675","v":0},{"$f":"+'Action Plan - Pivot'!I675","v":0},{"$f":"+'Action Plan - Pivot'!J675","v":0},{"$f":"+J676/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L676/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B676","v":0},{"$f":"+'Action Plan - Pivot'!A676","v":0},{"$f":"+'Action Plan - Pivot'!C676","v":0},{"$f":"+'Action Plan - Pivot'!D676","v":0},{"$f":"+'Action Plan - Pivot'!E676","v":0},{"$f":"+'Action Plan - Pivot'!F676","v":0},{"$f":"+'Action Plan - Pivot'!G676","v":0},{"$f":"+'Action Plan - Pivot'!H676","v":0},{"$f":"+'Action Plan - Pivot'!I676","v":0},{"$f":"+'Action Plan - Pivot'!J676","v":0},{"$f":"+J677/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L677/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B677","v":0},{"$f":"+'Action Plan - Pivot'!A677","v":0},{"$f":"+'Action Plan - Pivot'!C677","v":0},{"$f":"+'Action Plan - Pivot'!D677","v":0},{"$f":"+'Action Plan - Pivot'!E677","v":0},{"$f":"+'Action Plan - Pivot'!F677","v":0},{"$f":"+'Action Plan - Pivot'!G677","v":0},{"$f":"+'Action Plan - Pivot'!H677","v":0},{"$f":"+'Action Plan - Pivot'!I677","v":0},{"$f":"+'Action Plan - Pivot'!J677","v":0},{"$f":"+J678/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L678/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B678","v":0},{"$f":"+'Action Plan - Pivot'!A678","v":0},{"$f":"+'Action Plan - Pivot'!C678","v":0},{"$f":"+'Action Plan - Pivot'!D678","v":0},{"$f":"+'Action Plan - Pivot'!E678","v":0},{"$f":"+'Action Plan - Pivot'!F678","v":0},{"$f":"+'Action Plan - Pivot'!G678","v":0},{"$f":"+'Action Plan - Pivot'!H678","v":0},{"$f":"+'Action Plan - Pivot'!I678","v":0},{"$f":"+'Action Plan - Pivot'!J678","v":0},{"$f":"+J679/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L679/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B679","v":0},{"$f":"+'Action Plan - Pivot'!A679","v":0},{"$f":"+'Action Plan - Pivot'!C679","v":0},{"$f":"+'Action Plan - Pivot'!D679","v":0},{"$f":"+'Action Plan - Pivot'!E679","v":0},{"$f":"+'Action Plan - Pivot'!F679","v":0},{"$f":"+'Action Plan - Pivot'!G679","v":0},{"$f":"+'Action Plan - Pivot'!H679","v":0},{"$f":"+'Action Plan - Pivot'!I679","v":0},{"$f":"+'Action Plan - Pivot'!J679","v":0},{"$f":"+J680/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L680/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B680","v":0},{"$f":"+'Action Plan - Pivot'!A680","v":0},{"$f":"+'Action Plan - Pivot'!C680","v":0},{"$f":"+'Action Plan - Pivot'!D680","v":0},{"$f":"+'Action Plan - Pivot'!E680","v":0},{"$f":"+'Action Plan - Pivot'!F680","v":0},{"$f":"+'Action Plan - Pivot'!G680","v":0},{"$f":"+'Action Plan - Pivot'!H680","v":0},{"$f":"+'Action Plan - Pivot'!I680","v":0},{"$f":"+'Action Plan - Pivot'!J680","v":0},{"$f":"+J681/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L681/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B681","v":0},{"$f":"+'Action Plan - Pivot'!A681","v":0},{"$f":"+'Action Plan - Pivot'!C681","v":0},{"$f":"+'Action Plan - Pivot'!D681","v":0},{"$f":"+'Action Plan - Pivot'!E681","v":0},{"$f":"+'Action Plan - Pivot'!F681","v":0},{"$f":"+'Action Plan - Pivot'!G681","v":0},{"$f":"+'Action Plan - Pivot'!H681","v":0},{"$f":"+'Action Plan - Pivot'!I681","v":0},{"$f":"+'Action Plan - Pivot'!J681","v":0},{"$f":"+J682/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L682/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B682","v":0},{"$f":"+'Action Plan - Pivot'!A682","v":0},{"$f":"+'Action Plan - Pivot'!C682","v":0},{"$f":"+'Action Plan - Pivot'!D682","v":0},{"$f":"+'Action Plan - Pivot'!E682","v":0},{"$f":"+'Action Plan - Pivot'!F682","v":0},{"$f":"+'Action Plan - Pivot'!G682","v":0},{"$f":"+'Action Plan - Pivot'!H682","v":0},{"$f":"+'Action Plan - Pivot'!I682","v":0},{"$f":"+'Action Plan - Pivot'!J682","v":0},{"$f":"+J683/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L683/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B683","v":0},{"$f":"+'Action Plan - Pivot'!A683","v":0},{"$f":"+'Action Plan - Pivot'!C683","v":0},{"$f":"+'Action Plan - Pivot'!D683","v":0},{"$f":"+'Action Plan - Pivot'!E683","v":0},{"$f":"+'Action Plan - Pivot'!F683","v":0},{"$f":"+'Action Plan - Pivot'!G683","v":0},{"$f":"+'Action Plan - Pivot'!H683","v":0},{"$f":"+'Action Plan - Pivot'!I683","v":0},{"$f":"+'Action Plan - Pivot'!J683","v":0},{"$f":"+J684/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L684/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B684","v":0},{"$f":"+'Action Plan - Pivot'!A684","v":0},{"$f":"+'Action Plan - Pivot'!C684","v":0},{"$f":"+'Action Plan - Pivot'!D684","v":0},{"$f":"+'Action Plan - Pivot'!E684","v":0},{"$f":"+'Action Plan - Pivot'!F684","v":0},{"$f":"+'Action Plan - Pivot'!G684","v":0},{"$f":"+'Action Plan - Pivot'!H684","v":0},{"$f":"+'Action Plan - Pivot'!I684","v":0},{"$f":"+'Action Plan - Pivot'!J684","v":0},{"$f":"+J685/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L685/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B685","v":0},{"$f":"+'Action Plan - Pivot'!A685","v":0},{"$f":"+'Action Plan - Pivot'!C685","v":0},{"$f":"+'Action Plan - Pivot'!D685","v":0},{"$f":"+'Action Plan - Pivot'!E685","v":0},{"$f":"+'Action Plan - Pivot'!F685","v":0},{"$f":"+'Action Plan - Pivot'!G685","v":0},{"$f":"+'Action Plan - Pivot'!H685","v":0},{"$f":"+'Action Plan - Pivot'!I685","v":0},{"$f":"+'Action Plan - Pivot'!J685","v":0},{"$f":"+J686/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L686/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B686","v":0},{"$f":"+'Action Plan - Pivot'!A686","v":0},{"$f":"+'Action Plan - Pivot'!C686","v":0},{"$f":"+'Action Plan - Pivot'!D686","v":0},{"$f":"+'Action Plan - Pivot'!E686","v":0},{"$f":"+'Action Plan - Pivot'!F686","v":0},{"$f":"+'Action Plan - Pivot'!G686","v":0},{"$f":"+'Action Plan - Pivot'!H686","v":0},{"$f":"+'Action Plan - Pivot'!I686","v":0},{"$f":"+'Action Plan - Pivot'!J686","v":0},{"$f":"+J687/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L687/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B687","v":0},{"$f":"+'Action Plan - Pivot'!A687","v":0},{"$f":"+'Action Plan - Pivot'!C687","v":0},{"$f":"+'Action Plan - Pivot'!D687","v":0},{"$f":"+'Action Plan - Pivot'!E687","v":0},{"$f":"+'Action Plan - Pivot'!F687","v":0},{"$f":"+'Action Plan - Pivot'!G687","v":0},{"$f":"+'Action Plan - Pivot'!H687","v":0},{"$f":"+'Action Plan - Pivot'!I687","v":0},{"$f":"+'Action Plan - Pivot'!J687","v":0},{"$f":"+J688/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L688/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B688","v":0},{"$f":"+'Action Plan - Pivot'!A688","v":0},{"$f":"+'Action Plan - Pivot'!C688","v":0},{"$f":"+'Action Plan - Pivot'!D688","v":0},{"$f":"+'Action Plan - Pivot'!E688","v":0},{"$f":"+'Action Plan - Pivot'!F688","v":0},{"$f":"+'Action Plan - Pivot'!G688","v":0},{"$f":"+'Action Plan - Pivot'!H688","v":0},{"$f":"+'Action Plan - Pivot'!I688","v":0},{"$f":"+'Action Plan - Pivot'!J688","v":0},{"$f":"+J689/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L689/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B689","v":0},{"$f":"+'Action Plan - Pivot'!A689","v":0},{"$f":"+'Action Plan - Pivot'!C689","v":0},{"$f":"+'Action Plan - Pivot'!D689","v":0},{"$f":"+'Action Plan - Pivot'!E689","v":0},{"$f":"+'Action Plan - Pivot'!F689","v":0},{"$f":"+'Action Plan - Pivot'!G689","v":0},{"$f":"+'Action Plan - Pivot'!H689","v":0},{"$f":"+'Action Plan - Pivot'!I689","v":0},{"$f":"+'Action Plan - Pivot'!J689","v":0},{"$f":"+J690/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L690/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B690","v":0},{"$f":"+'Action Plan - Pivot'!A690","v":0},{"$f":"+'Action Plan - Pivot'!C690","v":0},{"$f":"+'Action Plan - Pivot'!D690","v":0},{"$f":"+'Action Plan - Pivot'!E690","v":0},{"$f":"+'Action Plan - Pivot'!F690","v":0},{"$f":"+'Action Plan - Pivot'!G690","v":0},{"$f":"+'Action Plan - Pivot'!H690","v":0},{"$f":"+'Action Plan - Pivot'!I690","v":0},{"$f":"+'Action Plan - Pivot'!J690","v":0},{"$f":"+J691/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L691/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B691","v":0},{"$f":"+'Action Plan - Pivot'!A691","v":0},{"$f":"+'Action Plan - Pivot'!C691","v":0},{"$f":"+'Action Plan - Pivot'!D691","v":0},{"$f":"+'Action Plan - Pivot'!E691","v":0},{"$f":"+'Action Plan - Pivot'!F691","v":0},{"$f":"+'Action Plan - Pivot'!G691","v":0},{"$f":"+'Action Plan - Pivot'!H691","v":0},{"$f":"+'Action Plan - Pivot'!I691","v":0},{"$f":"+'Action Plan - Pivot'!J691","v":0},{"$f":"+J692/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L692/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B692","v":0},{"$f":"+'Action Plan - Pivot'!A692","v":0},{"$f":"+'Action Plan - Pivot'!C692","v":0},{"$f":"+'Action Plan - Pivot'!D692","v":0},{"$f":"+'Action Plan - Pivot'!E692","v":0},{"$f":"+'Action Plan - Pivot'!F692","v":0},{"$f":"+'Action Plan - Pivot'!G692","v":0},{"$f":"+'Action Plan - Pivot'!H692","v":0},{"$f":"+'Action Plan - Pivot'!I692","v":0},{"$f":"+'Action Plan - Pivot'!J692","v":0},{"$f":"+J693/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L693/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B693","v":0},{"$f":"+'Action Plan - Pivot'!A693","v":0},{"$f":"+'Action Plan - Pivot'!C693","v":0},{"$f":"+'Action Plan - Pivot'!D693","v":0},{"$f":"+'Action Plan - Pivot'!E693","v":0},{"$f":"+'Action Plan - Pivot'!F693","v":0},{"$f":"+'Action Plan - Pivot'!G693","v":0},{"$f":"+'Action Plan - Pivot'!H693","v":0},{"$f":"+'Action Plan - Pivot'!I693","v":0},{"$f":"+'Action Plan - Pivot'!J693","v":0},{"$f":"+J694/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L694/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B694","v":0},{"$f":"+'Action Plan - Pivot'!A694","v":0},{"$f":"+'Action Plan - Pivot'!C694","v":0},{"$f":"+'Action Plan - Pivot'!D694","v":0},{"$f":"+'Action Plan - Pivot'!E694","v":0},{"$f":"+'Action Plan - Pivot'!F694","v":0},{"$f":"+'Action Plan - Pivot'!G694","v":0},{"$f":"+'Action Plan - Pivot'!H694","v":0},{"$f":"+'Action Plan - Pivot'!I694","v":0},{"$f":"+'Action Plan - Pivot'!J694","v":0},{"$f":"+J695/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L695/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B695","v":0},{"$f":"+'Action Plan - Pivot'!A695","v":0},{"$f":"+'Action Plan - Pivot'!C695","v":0},{"$f":"+'Action Plan - Pivot'!D695","v":0},{"$f":"+'Action Plan - Pivot'!E695","v":0},{"$f":"+'Action Plan - Pivot'!F695","v":0},{"$f":"+'Action Plan - Pivot'!G695","v":0},{"$f":"+'Action Plan - Pivot'!H695","v":0},{"$f":"+'Action Plan - Pivot'!I695","v":0},{"$f":"+'Action Plan - Pivot'!J695","v":0},{"$f":"+J696/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L696/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B696","v":0},{"$f":"+'Action Plan - Pivot'!A696","v":0},{"$f":"+'Action Plan - Pivot'!C696","v":0},{"$f":"+'Action Plan - Pivot'!D696","v":0},{"$f":"+'Action Plan - Pivot'!E696","v":0},{"$f":"+'Action Plan - Pivot'!F696","v":0},{"$f":"+'Action Plan - Pivot'!G696","v":0},{"$f":"+'Action Plan - Pivot'!H696","v":0},{"$f":"+'Action Plan - Pivot'!I696","v":0},{"$f":"+'Action Plan - Pivot'!J696","v":0},{"$f":"+J697/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L697/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B697","v":0},{"$f":"+'Action Plan - Pivot'!A697","v":0},{"$f":"+'Action Plan - Pivot'!C697","v":0},{"$f":"+'Action Plan - Pivot'!D697","v":0},{"$f":"+'Action Plan - Pivot'!E697","v":0},{"$f":"+'Action Plan - Pivot'!F697","v":0},{"$f":"+'Action Plan - Pivot'!G697","v":0},{"$f":"+'Action Plan - Pivot'!H697","v":0},{"$f":"+'Action Plan - Pivot'!I697","v":0},{"$f":"+'Action Plan - Pivot'!J697","v":0},{"$f":"+J698/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L698/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B698","v":0},{"$f":"+'Action Plan - Pivot'!A698","v":0},{"$f":"+'Action Plan - Pivot'!C698","v":0},{"$f":"+'Action Plan - Pivot'!D698","v":0},{"$f":"+'Action Plan - Pivot'!E698","v":0},{"$f":"+'Action Plan - Pivot'!F698","v":0},{"$f":"+'Action Plan - Pivot'!G698","v":0},{"$f":"+'Action Plan - Pivot'!H698","v":0},{"$f":"+'Action Plan - Pivot'!I698","v":0},{"$f":"+'Action Plan - Pivot'!J698","v":0},{"$f":"+J699/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L699/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B699","v":0},{"$f":"+'Action Plan - Pivot'!A699","v":0},{"$f":"+'Action Plan - Pivot'!C699","v":0},{"$f":"+'Action Plan - Pivot'!D699","v":0},{"$f":"+'Action Plan - Pivot'!E699","v":0},{"$f":"+'Action Plan - Pivot'!F699","v":0},{"$f":"+'Action Plan - Pivot'!G699","v":0},{"$f":"+'Action Plan - Pivot'!H699","v":0},{"$f":"+'Action Plan - Pivot'!I699","v":0},{"$f":"+'Action Plan - Pivot'!J699","v":0},{"$f":"+J700/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L700/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B700","v":0},{"$f":"+'Action Plan - Pivot'!A700","v":0},{"$f":"+'Action Plan - Pivot'!C700","v":0},{"$f":"+'Action Plan - Pivot'!D700","v":0},{"$f":"+'Action Plan - Pivot'!E700","v":0},{"$f":"+'Action Plan - Pivot'!F700","v":0},{"$f":"+'Action Plan - Pivot'!G700","v":0},{"$f":"+'Action Plan - Pivot'!H700","v":0},{"$f":"+'Action Plan - Pivot'!I700","v":0},{"$f":"+'Action Plan - Pivot'!J700","v":0},{"$f":"+J701/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L701/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B701","v":0},{"$f":"+'Action Plan - Pivot'!A701","v":0},{"$f":"+'Action Plan - Pivot'!C701","v":0},{"$f":"+'Action Plan - Pivot'!D701","v":0},{"$f":"+'Action Plan - Pivot'!E701","v":0},{"$f":"+'Action Plan - Pivot'!F701","v":0},{"$f":"+'Action Plan - Pivot'!G701","v":0},{"$f":"+'Action Plan - Pivot'!H701","v":0},{"$f":"+'Action Plan - Pivot'!I701","v":0},{"$f":"+'Action Plan - Pivot'!J701","v":0},{"$f":"+J702/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L702/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B702","v":0},{"$f":"+'Action Plan - Pivot'!A702","v":0},{"$f":"+'Action Plan - Pivot'!C702","v":0},{"$f":"+'Action Plan - Pivot'!D702","v":0},{"$f":"+'Action Plan - Pivot'!E702","v":0},{"$f":"+'Action Plan - Pivot'!F702","v":0},{"$f":"+'Action Plan - Pivot'!G702","v":0},{"$f":"+'Action Plan - Pivot'!H702","v":0},{"$f":"+'Action Plan - Pivot'!I702","v":0},{"$f":"+'Action Plan - Pivot'!J702","v":0},{"$f":"+J703/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L703/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B703","v":0},{"$f":"+'Action Plan - Pivot'!A703","v":0},{"$f":"+'Action Plan - Pivot'!C703","v":0},{"$f":"+'Action Plan - Pivot'!D703","v":0},{"$f":"+'Action Plan - Pivot'!E703","v":0},{"$f":"+'Action Plan - Pivot'!F703","v":0},{"$f":"+'Action Plan - Pivot'!G703","v":0},{"$f":"+'Action Plan - Pivot'!H703","v":0},{"$f":"+'Action Plan - Pivot'!I703","v":0},{"$f":"+'Action Plan - Pivot'!J703","v":0},{"$f":"+J704/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L704/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B704","v":0},{"$f":"+'Action Plan - Pivot'!A704","v":0},{"$f":"+'Action Plan - Pivot'!C704","v":0},{"$f":"+'Action Plan - Pivot'!D704","v":0},{"$f":"+'Action Plan - Pivot'!E704","v":0},{"$f":"+'Action Plan - Pivot'!F704","v":0},{"$f":"+'Action Plan - Pivot'!G704","v":0},{"$f":"+'Action Plan - Pivot'!H704","v":0},{"$f":"+'Action Plan - Pivot'!I704","v":0},{"$f":"+'Action Plan - Pivot'!J704","v":0},{"$f":"+J705/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L705/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B705","v":0},{"$f":"+'Action Plan - Pivot'!A705","v":0},{"$f":"+'Action Plan - Pivot'!C705","v":0},{"$f":"+'Action Plan - Pivot'!D705","v":0},{"$f":"+'Action Plan - Pivot'!E705","v":0},{"$f":"+'Action Plan - Pivot'!F705","v":0},{"$f":"+'Action Plan - Pivot'!G705","v":0},{"$f":"+'Action Plan - Pivot'!H705","v":0},{"$f":"+'Action Plan - Pivot'!I705","v":0},{"$f":"+'Action Plan - Pivot'!J705","v":0},{"$f":"+J706/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L706/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B706","v":0},{"$f":"+'Action Plan - Pivot'!A706","v":0},{"$f":"+'Action Plan - Pivot'!C706","v":0},{"$f":"+'Action Plan - Pivot'!D706","v":0},{"$f":"+'Action Plan - Pivot'!E706","v":0},{"$f":"+'Action Plan - Pivot'!F706","v":0},{"$f":"+'Action Plan - Pivot'!G706","v":0},{"$f":"+'Action Plan - Pivot'!H706","v":0},{"$f":"+'Action Plan - Pivot'!I706","v":0},{"$f":"+'Action Plan - Pivot'!J706","v":0},{"$f":"+J707/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L707/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B707","v":0},{"$f":"+'Action Plan - Pivot'!A707","v":0},{"$f":"+'Action Plan - Pivot'!C707","v":0},{"$f":"+'Action Plan - Pivot'!D707","v":0},{"$f":"+'Action Plan - Pivot'!E707","v":0},{"$f":"+'Action Plan - Pivot'!F707","v":0},{"$f":"+'Action Plan - Pivot'!G707","v":0},{"$f":"+'Action Plan - Pivot'!H707","v":0},{"$f":"+'Action Plan - Pivot'!I707","v":0},{"$f":"+'Action Plan - Pivot'!J707","v":0},{"$f":"+J708/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L708/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B708","v":0},{"$f":"+'Action Plan - Pivot'!A708","v":0},{"$f":"+'Action Plan - Pivot'!C708","v":0},{"$f":"+'Action Plan - Pivot'!D708","v":0},{"$f":"+'Action Plan - Pivot'!E708","v":0},{"$f":"+'Action Plan - Pivot'!F708","v":0},{"$f":"+'Action Plan - Pivot'!G708","v":0},{"$f":"+'Action Plan - Pivot'!H708","v":0},{"$f":"+'Action Plan - Pivot'!I708","v":0},{"$f":"+'Action Plan - Pivot'!J708","v":0},{"$f":"+J709/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J709+L708","v":0},{"$f":"+L709/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M709>90%,\"Low\",IF(M709>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B709","v":0},{"$f":"+'Action Plan - Pivot'!A709","v":0},{"$f":"+'Action Plan - Pivot'!C709","v":0},{"$f":"+'Action Plan - Pivot'!D709","v":0},{"$f":"+'Action Plan - Pivot'!E709","v":0},{"$f":"+'Action Plan - Pivot'!F709","v":0},{"$f":"+'Action Plan - Pivot'!G709","v":0},{"$f":"+'Action Plan - Pivot'!H709","v":0},{"$f":"+'Action Plan - Pivot'!I709","v":0},{"$f":"+'Action Plan - Pivot'!J709","v":0},{"$f":"+J710/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L710/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B710","v":0},{"$f":"+'Action Plan - Pivot'!A710","v":0},{"$f":"+'Action Plan - Pivot'!C710","v":0},{"$f":"+'Action Plan - Pivot'!D710","v":0},{"$f":"+'Action Plan - Pivot'!E710","v":0},{"$f":"+'Action Plan - Pivot'!F710","v":0},{"$f":"+'Action Plan - Pivot'!G710","v":0},{"$f":"+'Action Plan - Pivot'!H710","v":0},{"$f":"+'Action Plan - Pivot'!I710","v":0},{"$f":"+'Action Plan - Pivot'!J710","v":0},{"$f":"+J711/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L711/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B711","v":0},{"$f":"+'Action Plan - Pivot'!A711","v":0},{"$f":"+'Action Plan - Pivot'!C711","v":0},{"$f":"+'Action Plan - Pivot'!D711","v":0},{"$f":"+'Action Plan - Pivot'!E711","v":0},{"$f":"+'Action Plan - Pivot'!F711","v":0},{"$f":"+'Action Plan - Pivot'!G711","v":0},{"$f":"+'Action Plan - Pivot'!H711","v":0},{"$f":"+'Action Plan - Pivot'!I711","v":0},{"$f":"+'Action Plan - Pivot'!J711","v":0},{"$f":"+J712/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L712/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B712","v":0},{"$f":"+'Action Plan - Pivot'!A712","v":0},{"$f":"+'Action Plan - Pivot'!C712","v":0},{"$f":"+'Action Plan - Pivot'!D712","v":0},{"$f":"+'Action Plan - Pivot'!E712","v":0},{"$f":"+'Action Plan - Pivot'!F712","v":0},{"$f":"+'Action Plan - Pivot'!G712","v":0},{"$f":"+'Action Plan - Pivot'!H712","v":0},{"$f":"+'Action Plan - Pivot'!I712","v":0},{"$f":"+'Action Plan - Pivot'!J712","v":0},{"$f":"+J713/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L713/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B713","v":0},{"$f":"+'Action Plan - Pivot'!A713","v":0},{"$f":"+'Action Plan - Pivot'!C713","v":0},{"$f":"+'Action Plan - Pivot'!D713","v":0},{"$f":"+'Action Plan - Pivot'!E713","v":0},{"$f":"+'Action Plan - Pivot'!F713","v":0},{"$f":"+'Action Plan - Pivot'!G713","v":0},{"$f":"+'Action Plan - Pivot'!H713","v":0},{"$f":"+'Action Plan - Pivot'!I713","v":0},{"$f":"+'Action Plan - Pivot'!J713","v":0},{"$f":"+J714/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L714/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B714","v":0},{"$f":"+'Action Plan - Pivot'!A714","v":0},{"$f":"+'Action Plan - Pivot'!C714","v":0},{"$f":"+'Action Plan - Pivot'!D714","v":0},{"$f":"+'Action Plan - Pivot'!E714","v":0},{"$f":"+'Action Plan - Pivot'!F714","v":0},{"$f":"+'Action Plan - Pivot'!G714","v":0},{"$f":"+'Action Plan - Pivot'!H714","v":0},{"$f":"+'Action Plan - Pivot'!I714","v":0},{"$f":"+'Action Plan - Pivot'!J714","v":0},{"$f":"+J715/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L715/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B715","v":0},{"$f":"+'Action Plan - Pivot'!A715","v":0},{"$f":"+'Action Plan - Pivot'!C715","v":0},{"$f":"+'Action Plan - Pivot'!D715","v":0},{"$f":"+'Action Plan - Pivot'!E715","v":0},{"$f":"+'Action Plan - Pivot'!F715","v":0},{"$f":"+'Action Plan - Pivot'!G715","v":0},{"$f":"+'Action Plan - Pivot'!H715","v":0},{"$f":"+'Action Plan - Pivot'!I715","v":0},{"$f":"+'Action Plan - Pivot'!J715","v":0},{"$f":"+J716/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L716/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B716","v":0},{"$f":"+'Action Plan - Pivot'!A716","v":0},{"$f":"+'Action Plan - Pivot'!C716","v":0},{"$f":"+'Action Plan - Pivot'!D716","v":0},{"$f":"+'Action Plan - Pivot'!E716","v":0},{"$f":"+'Action Plan - Pivot'!F716","v":0},{"$f":"+'Action Plan - Pivot'!G716","v":0},{"$f":"+'Action Plan - Pivot'!H716","v":0},{"$f":"+'Action Plan - Pivot'!I716","v":0},{"$f":"+'Action Plan - Pivot'!J716","v":0},{"$f":"+J717/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L717/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B717","v":0},{"$f":"+'Action Plan - Pivot'!A717","v":0},{"$f":"+'Action Plan - Pivot'!C717","v":0},{"$f":"+'Action Plan - Pivot'!D717","v":0},{"$f":"+'Action Plan - Pivot'!E717","v":0},{"$f":"+'Action Plan - Pivot'!F717","v":0},{"$f":"+'Action Plan - Pivot'!G717","v":0},{"$f":"+'Action Plan - Pivot'!H717","v":0},{"$f":"+'Action Plan - Pivot'!I717","v":0},{"$f":"+'Action Plan - Pivot'!J717","v":0},{"$f":"+J718/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L718/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B718","v":0},{"$f":"+'Action Plan - Pivot'!A718","v":0},{"$f":"+'Action Plan - Pivot'!C718","v":0},{"$f":"+'Action Plan - Pivot'!D718","v":0},{"$f":"+'Action Plan - Pivot'!E718","v":0},{"$f":"+'Action Plan - Pivot'!F718","v":0},{"$f":"+'Action Plan - Pivot'!G718","v":0},{"$f":"+'Action Plan - Pivot'!H718","v":0},{"$f":"+'Action Plan - Pivot'!I718","v":0},{"$f":"+'Action Plan - Pivot'!J718","v":0},{"$f":"+J719/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L719/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B719","v":0},{"$f":"+'Action Plan - Pivot'!A719","v":0},{"$f":"+'Action Plan - Pivot'!C719","v":0},{"$f":"+'Action Plan - Pivot'!D719","v":0},{"$f":"+'Action Plan - Pivot'!E719","v":0},{"$f":"+'Action Plan - Pivot'!F719","v":0},{"$f":"+'Action Plan - Pivot'!G719","v":0},{"$f":"+'Action Plan - Pivot'!H719","v":0},{"$f":"+'Action Plan - Pivot'!I719","v":0},{"$f":"+'Action Plan - Pivot'!J719","v":0},{"$f":"+J720/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L720/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B720","v":0},{"$f":"+'Action Plan - Pivot'!A720","v":0},{"$f":"+'Action Plan - Pivot'!C720","v":0},{"$f":"+'Action Plan - Pivot'!D720","v":0},{"$f":"+'Action Plan - Pivot'!E720","v":0},{"$f":"+'Action Plan - Pivot'!F720","v":0},{"$f":"+'Action Plan - Pivot'!G720","v":0},{"$f":"+'Action Plan - Pivot'!H720","v":0},{"$f":"+'Action Plan - Pivot'!I720","v":0},{"$f":"+'Action Plan - Pivot'!J720","v":0},{"$f":"+J721/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L721/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B721","v":0},{"$f":"+'Action Plan - Pivot'!A721","v":0},{"$f":"+'Action Plan - Pivot'!C721","v":0},{"$f":"+'Action Plan - Pivot'!D721","v":0},{"$f":"+'Action Plan - Pivot'!E721","v":0},{"$f":"+'Action Plan - Pivot'!F721","v":0},{"$f":"+'Action Plan - Pivot'!G721","v":0},{"$f":"+'Action Plan - Pivot'!H721","v":0},{"$f":"+'Action Plan - Pivot'!I721","v":0},{"$f":"+'Action Plan - Pivot'!J721","v":0},{"$f":"+J722/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L722/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B722","v":0},{"$f":"+'Action Plan - Pivot'!A722","v":0},{"$f":"+'Action Plan - Pivot'!C722","v":0},{"$f":"+'Action Plan - Pivot'!D722","v":0},{"$f":"+'Action Plan - Pivot'!E722","v":0},{"$f":"+'Action Plan - Pivot'!F722","v":0},{"$f":"+'Action Plan - Pivot'!G722","v":0},{"$f":"+'Action Plan - Pivot'!H722","v":0},{"$f":"+'Action Plan - Pivot'!I722","v":0},{"$f":"+'Action Plan - Pivot'!J722","v":0},{"$f":"+J723/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L723/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B723","v":0},{"$f":"+'Action Plan - Pivot'!A723","v":0},{"$f":"+'Action Plan - Pivot'!C723","v":0},{"$f":"+'Action Plan - Pivot'!D723","v":0},{"$f":"+'Action Plan - Pivot'!E723","v":0},{"$f":"+'Action Plan - Pivot'!F723","v":0},{"$f":"+'Action Plan - Pivot'!G723","v":0},{"$f":"+'Action Plan - Pivot'!H723","v":0},{"$f":"+'Action Plan - Pivot'!I723","v":0},{"$f":"+'Action Plan - Pivot'!J723","v":0},{"$f":"+J724/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L724/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B724","v":0},{"$f":"+'Action Plan - Pivot'!A724","v":0},{"$f":"+'Action Plan - Pivot'!C724","v":0},{"$f":"+'Action Plan - Pivot'!D724","v":0},{"$f":"+'Action Plan - Pivot'!E724","v":0},{"$f":"+'Action Plan - Pivot'!F724","v":0},{"$f":"+'Action Plan - Pivot'!G724","v":0},{"$f":"+'Action Plan - Pivot'!H724","v":0},{"$f":"+'Action Plan - Pivot'!I724","v":0},{"$f":"+'Action Plan - Pivot'!J724","v":0},{"$f":"+J725/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L725/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B725","v":0},{"$f":"+'Action Plan - Pivot'!A725","v":0},{"$f":"+'Action Plan - Pivot'!C725","v":0},{"$f":"+'Action Plan - Pivot'!D725","v":0},{"$f":"+'Action Plan - Pivot'!E725","v":0},{"$f":"+'Action Plan - Pivot'!F725","v":0},{"$f":"+'Action Plan - Pivot'!G725","v":0},{"$f":"+'Action Plan - Pivot'!H725","v":0},{"$f":"+'Action Plan - Pivot'!I725","v":0},{"$f":"+'Action Plan - Pivot'!J725","v":0},{"$f":"+J726/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L726/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B726","v":0},{"$f":"+'Action Plan - Pivot'!A726","v":0},{"$f":"+'Action Plan - Pivot'!C726","v":0},{"$f":"+'Action Plan - Pivot'!D726","v":0},{"$f":"+'Action Plan - Pivot'!E726","v":0},{"$f":"+'Action Plan - Pivot'!F726","v":0},{"$f":"+'Action Plan - Pivot'!G726","v":0},{"$f":"+'Action Plan - Pivot'!H726","v":0},{"$f":"+'Action Plan - Pivot'!I726","v":0},{"$f":"+'Action Plan - Pivot'!J726","v":0},{"$f":"+J727/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L727/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B727","v":0},{"$f":"+'Action Plan - Pivot'!A727","v":0},{"$f":"+'Action Plan - Pivot'!C727","v":0},{"$f":"+'Action Plan - Pivot'!D727","v":0},{"$f":"+'Action Plan - Pivot'!E727","v":0},{"$f":"+'Action Plan - Pivot'!F727","v":0},{"$f":"+'Action Plan - Pivot'!G727","v":0},{"$f":"+'Action Plan - Pivot'!H727","v":0},{"$f":"+'Action Plan - Pivot'!I727","v":0},{"$f":"+'Action Plan - Pivot'!J727","v":0},{"$f":"+J728/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L728/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B728","v":0},{"$f":"+'Action Plan - Pivot'!A728","v":0},{"$f":"+'Action Plan - Pivot'!C728","v":0},{"$f":"+'Action Plan - Pivot'!D728","v":0},{"$f":"+'Action Plan - Pivot'!E728","v":0},{"$f":"+'Action Plan - Pivot'!F728","v":0},{"$f":"+'Action Plan - Pivot'!G728","v":0},{"$f":"+'Action Plan - Pivot'!H728","v":0},{"$f":"+'Action Plan - Pivot'!I728","v":0},{"$f":"+'Action Plan - Pivot'!J728","v":0},{"$f":"+J729/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L729/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B729","v":0},{"$f":"+'Action Plan - Pivot'!A729","v":0},{"$f":"+'Action Plan - Pivot'!C729","v":0},{"$f":"+'Action Plan - Pivot'!D729","v":0},{"$f":"+'Action Plan - Pivot'!E729","v":0},{"$f":"+'Action Plan - Pivot'!F729","v":0},{"$f":"+'Action Plan - Pivot'!G729","v":0},{"$f":"+'Action Plan - Pivot'!H729","v":0},{"$f":"+'Action Plan - Pivot'!I729","v":0},{"$f":"+'Action Plan - Pivot'!J729","v":0},{"$f":"+J730/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L730/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B730","v":0},{"$f":"+'Action Plan - Pivot'!A730","v":0},{"$f":"+'Action Plan - Pivot'!C730","v":0},{"$f":"+'Action Plan - Pivot'!D730","v":0},{"$f":"+'Action Plan - Pivot'!E730","v":0},{"$f":"+'Action Plan - Pivot'!F730","v":0},{"$f":"+'Action Plan - Pivot'!G730","v":0},{"$f":"+'Action Plan - Pivot'!H730","v":0},{"$f":"+'Action Plan - Pivot'!I730","v":0},{"$f":"+'Action Plan - Pivot'!J730","v":0},{"$f":"+J731/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L731/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B731","v":0},{"$f":"+'Action Plan - Pivot'!A731","v":0},{"$f":"+'Action Plan - Pivot'!C731","v":0},{"$f":"+'Action Plan - Pivot'!D731","v":0},{"$f":"+'Action Plan - Pivot'!E731","v":0},{"$f":"+'Action Plan - Pivot'!F731","v":0},{"$f":"+'Action Plan - Pivot'!G731","v":0},{"$f":"+'Action Plan - Pivot'!H731","v":0},{"$f":"+'Action Plan - Pivot'!I731","v":0},{"$f":"+'Action Plan - Pivot'!J731","v":0},{"$f":"+J732/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L732/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B732","v":0},{"$f":"+'Action Plan - Pivot'!A732","v":0},{"$f":"+'Action Plan - Pivot'!C732","v":0},{"$f":"+'Action Plan - Pivot'!D732","v":0},{"$f":"+'Action Plan - Pivot'!E732","v":0},{"$f":"+'Action Plan - Pivot'!F732","v":0},{"$f":"+'Action Plan - Pivot'!G732","v":0},{"$f":"+'Action Plan - Pivot'!H732","v":0},{"$f":"+'Action Plan - Pivot'!I732","v":0},{"$f":"+'Action Plan - Pivot'!J732","v":0},{"$f":"+J733/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L733/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B733","v":0},{"$f":"+'Action Plan - Pivot'!A733","v":0},{"$f":"+'Action Plan - Pivot'!C733","v":0},{"$f":"+'Action Plan - Pivot'!D733","v":0},{"$f":"+'Action Plan - Pivot'!E733","v":0},{"$f":"+'Action Plan - Pivot'!F733","v":0},{"$f":"+'Action Plan - Pivot'!G733","v":0},{"$f":"+'Action Plan - Pivot'!H733","v":0},{"$f":"+'Action Plan - Pivot'!I733","v":0},{"$f":"+'Action Plan - Pivot'!J733","v":0},{"$f":"+J734/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L734/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B734","v":0},{"$f":"+'Action Plan - Pivot'!A734","v":0},{"$f":"+'Action Plan - Pivot'!C734","v":0},{"$f":"+'Action Plan - Pivot'!D734","v":0},{"$f":"+'Action Plan - Pivot'!E734","v":0},{"$f":"+'Action Plan - Pivot'!F734","v":0},{"$f":"+'Action Plan - Pivot'!G734","v":0},{"$f":"+'Action Plan - Pivot'!H734","v":0},{"$f":"+'Action Plan - Pivot'!I734","v":0},{"$f":"+'Action Plan - Pivot'!J734","v":0},{"$f":"+J735/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L735/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B735","v":0},{"$f":"+'Action Plan - Pivot'!A735","v":0},{"$f":"+'Action Plan - Pivot'!C735","v":0},{"$f":"+'Action Plan - Pivot'!D735","v":0},{"$f":"+'Action Plan - Pivot'!E735","v":0},{"$f":"+'Action Plan - Pivot'!F735","v":0},{"$f":"+'Action Plan - Pivot'!G735","v":0},{"$f":"+'Action Plan - Pivot'!H735","v":0},{"$f":"+'Action Plan - Pivot'!I735","v":0},{"$f":"+'Action Plan - Pivot'!J735","v":0},{"$f":"+J736/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L736/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B736","v":0},{"$f":"+'Action Plan - Pivot'!A736","v":0},{"$f":"+'Action Plan - Pivot'!C736","v":0},{"$f":"+'Action Plan - Pivot'!D736","v":0},{"$f":"+'Action Plan - Pivot'!E736","v":0},{"$f":"+'Action Plan - Pivot'!F736","v":0},{"$f":"+'Action Plan - Pivot'!G736","v":0},{"$f":"+'Action Plan - Pivot'!H736","v":0},{"$f":"+'Action Plan - Pivot'!I736","v":0},{"$f":"+'Action Plan - Pivot'!J736","v":0},{"$f":"+J737/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L737/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B737","v":0},{"$f":"+'Action Plan - Pivot'!A737","v":0},{"$f":"+'Action Plan - Pivot'!C737","v":0},{"$f":"+'Action Plan - Pivot'!D737","v":0},{"$f":"+'Action Plan - Pivot'!E737","v":0},{"$f":"+'Action Plan - Pivot'!F737","v":0},{"$f":"+'Action Plan - Pivot'!G737","v":0},{"$f":"+'Action Plan - Pivot'!H737","v":0},{"$f":"+'Action Plan - Pivot'!I737","v":0},{"$f":"+'Action Plan - Pivot'!J737","v":0},{"$f":"+J738/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L738/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B738","v":0},{"$f":"+'Action Plan - Pivot'!A738","v":0},{"$f":"+'Action Plan - Pivot'!C738","v":0},{"$f":"+'Action Plan - Pivot'!D738","v":0},{"$f":"+'Action Plan - Pivot'!E738","v":0},{"$f":"+'Action Plan - Pivot'!F738","v":0},{"$f":"+'Action Plan - Pivot'!G738","v":0},{"$f":"+'Action Plan - Pivot'!H738","v":0},{"$f":"+'Action Plan - Pivot'!I738","v":0},{"$f":"+'Action Plan - Pivot'!J738","v":0},{"$f":"+J739/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L739/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B739","v":0},{"$f":"+'Action Plan - Pivot'!A739","v":0},{"$f":"+'Action Plan - Pivot'!C739","v":0},{"$f":"+'Action Plan - Pivot'!D739","v":0},{"$f":"+'Action Plan - Pivot'!E739","v":0},{"$f":"+'Action Plan - Pivot'!F739","v":0},{"$f":"+'Action Plan - Pivot'!G739","v":0},{"$f":"+'Action Plan - Pivot'!H739","v":0},{"$f":"+'Action Plan - Pivot'!I739","v":0},{"$f":"+'Action Plan - Pivot'!J739","v":0},{"$f":"+J740/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L740/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B740","v":0},{"$f":"+'Action Plan - Pivot'!A740","v":0},{"$f":"+'Action Plan - Pivot'!C740","v":0},{"$f":"+'Action Plan - Pivot'!D740","v":0},{"$f":"+'Action Plan - Pivot'!E740","v":0},{"$f":"+'Action Plan - Pivot'!F740","v":0},{"$f":"+'Action Plan - Pivot'!G740","v":0},{"$f":"+'Action Plan - Pivot'!H740","v":0},{"$f":"+'Action Plan - Pivot'!I740","v":0},{"$f":"+'Action Plan - Pivot'!J740","v":0},{"$f":"+J741/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L741/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B741","v":0},{"$f":"+'Action Plan - Pivot'!A741","v":0},{"$f":"+'Action Plan - Pivot'!C741","v":0},{"$f":"+'Action Plan - Pivot'!D741","v":0},{"$f":"+'Action Plan - Pivot'!E741","v":0},{"$f":"+'Action Plan - Pivot'!F741","v":0},{"$f":"+'Action Plan - Pivot'!G741","v":0},{"$f":"+'Action Plan - Pivot'!H741","v":0},{"$f":"+'Action Plan - Pivot'!I741","v":0},{"$f":"+'Action Plan - Pivot'!J741","v":0},{"$f":"+J742/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L742/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B742","v":0},{"$f":"+'Action Plan - Pivot'!A742","v":0},{"$f":"+'Action Plan - Pivot'!C742","v":0},{"$f":"+'Action Plan - Pivot'!D742","v":0},{"$f":"+'Action Plan - Pivot'!E742","v":0},{"$f":"+'Action Plan - Pivot'!F742","v":0},{"$f":"+'Action Plan - Pivot'!G742","v":0},{"$f":"+'Action Plan - Pivot'!H742","v":0},{"$f":"+'Action Plan - Pivot'!I742","v":0},{"$f":"+'Action Plan - Pivot'!J742","v":0},{"$f":"+J743/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L743/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B743","v":0},{"$f":"+'Action Plan - Pivot'!A743","v":0},{"$f":"+'Action Plan - Pivot'!C743","v":0},{"$f":"+'Action Plan - Pivot'!D743","v":0},{"$f":"+'Action Plan - Pivot'!E743","v":0},{"$f":"+'Action Plan - Pivot'!F743","v":0},{"$f":"+'Action Plan - Pivot'!G743","v":0},{"$f":"+'Action Plan - Pivot'!H743","v":0},{"$f":"+'Action Plan - Pivot'!I743","v":0},{"$f":"+'Action Plan - Pivot'!J743","v":0},{"$f":"+J744/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L744/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B744","v":0},{"$f":"+'Action Plan - Pivot'!A744","v":0},{"$f":"+'Action Plan - Pivot'!C744","v":0},{"$f":"+'Action Plan - Pivot'!D744","v":0},{"$f":"+'Action Plan - Pivot'!E744","v":0},{"$f":"+'Action Plan - Pivot'!F744","v":0},{"$f":"+'Action Plan - Pivot'!G744","v":0},{"$f":"+'Action Plan - Pivot'!H744","v":0},{"$f":"+'Action Plan - Pivot'!I744","v":0},{"$f":"+'Action Plan - Pivot'!J744","v":0},{"$f":"+J745/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L745/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B745","v":0},{"$f":"+'Action Plan - Pivot'!A745","v":0},{"$f":"+'Action Plan - Pivot'!C745","v":0},{"$f":"+'Action Plan - Pivot'!D745","v":0},{"$f":"+'Action Plan - Pivot'!E745","v":0},{"$f":"+'Action Plan - Pivot'!F745","v":0},{"$f":"+'Action Plan - Pivot'!G745","v":0},{"$f":"+'Action Plan - Pivot'!H745","v":0},{"$f":"+'Action Plan - Pivot'!I745","v":0},{"$f":"+'Action Plan - Pivot'!J745","v":0},{"$f":"+J746/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L746/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B746","v":0},{"$f":"+'Action Plan - Pivot'!A746","v":0},{"$f":"+'Action Plan - Pivot'!C746","v":0},{"$f":"+'Action Plan - Pivot'!D746","v":0},{"$f":"+'Action Plan - Pivot'!E746","v":0},{"$f":"+'Action Plan - Pivot'!F746","v":0},{"$f":"+'Action Plan - Pivot'!G746","v":0},{"$f":"+'Action Plan - Pivot'!H746","v":0},{"$f":"+'Action Plan - Pivot'!I746","v":0},{"$f":"+'Action Plan - Pivot'!J746","v":0},{"$f":"+J747/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L747/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B747","v":0},{"$f":"+'Action Plan - Pivot'!A747","v":0},{"$f":"+'Action Plan - Pivot'!C747","v":0},{"$f":"+'Action Plan - Pivot'!D747","v":0},{"$f":"+'Action Plan - Pivot'!E747","v":0},{"$f":"+'Action Plan - Pivot'!F747","v":0},{"$f":"+'Action Plan - Pivot'!G747","v":0},{"$f":"+'Action Plan - Pivot'!H747","v":0},{"$f":"+'Action Plan - Pivot'!I747","v":0},{"$f":"+'Action Plan - Pivot'!J747","v":0},{"$f":"+J748/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L748/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B748","v":0},{"$f":"+'Action Plan - Pivot'!A748","v":0},{"$f":"+'Action Plan - Pivot'!C748","v":0},{"$f":"+'Action Plan - Pivot'!D748","v":0},{"$f":"+'Action Plan - Pivot'!E748","v":0},{"$f":"+'Action Plan - Pivot'!F748","v":0},{"$f":"+'Action Plan - Pivot'!G748","v":0},{"$f":"+'Action Plan - Pivot'!H748","v":0},{"$f":"+'Action Plan - Pivot'!I748","v":0},{"$f":"+'Action Plan - Pivot'!J748","v":0},{"$f":"+J749/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L749/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B749","v":0},{"$f":"+'Action Plan - Pivot'!A749","v":0},{"$f":"+'Action Plan - Pivot'!C749","v":0},{"$f":"+'Action Plan - Pivot'!D749","v":0},{"$f":"+'Action Plan - Pivot'!E749","v":0},{"$f":"+'Action Plan - Pivot'!F749","v":0},{"$f":"+'Action Plan - Pivot'!G749","v":0},{"$f":"+'Action Plan - Pivot'!H749","v":0},{"$f":"+'Action Plan - Pivot'!I749","v":0},{"$f":"+'Action Plan - Pivot'!J749","v":0},{"$f":"+J750/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L750/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B750","v":0},{"$f":"+'Action Plan - Pivot'!A750","v":0},{"$f":"+'Action Plan - Pivot'!C750","v":0},{"$f":"+'Action Plan - Pivot'!D750","v":0},{"$f":"+'Action Plan - Pivot'!E750","v":0},{"$f":"+'Action Plan - Pivot'!F750","v":0},{"$f":"+'Action Plan - Pivot'!G750","v":0},{"$f":"+'Action Plan - Pivot'!H750","v":0},{"$f":"+'Action Plan - Pivot'!I750","v":0},{"$f":"+'Action Plan - Pivot'!J750","v":0},{"$f":"+J751/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L751/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B751","v":0},{"$f":"+'Action Plan - Pivot'!A751","v":0},{"$f":"+'Action Plan - Pivot'!C751","v":0},{"$f":"+'Action Plan - Pivot'!D751","v":0},{"$f":"+'Action Plan - Pivot'!E751","v":0},{"$f":"+'Action Plan - Pivot'!F751","v":0},{"$f":"+'Action Plan - Pivot'!G751","v":0},{"$f":"+'Action Plan - Pivot'!H751","v":0},{"$f":"+'Action Plan - Pivot'!I751","v":0},{"$f":"+'Action Plan - Pivot'!J751","v":0},{"$f":"+J752/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L752/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B752","v":0},{"$f":"+'Action Plan - Pivot'!A752","v":0},{"$f":"+'Action Plan - Pivot'!C752","v":0},{"$f":"+'Action Plan - Pivot'!D752","v":0},{"$f":"+'Action Plan - Pivot'!E752","v":0},{"$f":"+'Action Plan - Pivot'!F752","v":0},{"$f":"+'Action Plan - Pivot'!G752","v":0},{"$f":"+'Action Plan - Pivot'!H752","v":0},{"$f":"+'Action Plan - Pivot'!I752","v":0},{"$f":"+'Action Plan - Pivot'!J752","v":0},{"$f":"+J753/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L753/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B753","v":0},{"$f":"+'Action Plan - Pivot'!A753","v":0},{"$f":"+'Action Plan - Pivot'!C753","v":0},{"$f":"+'Action Plan - Pivot'!D753","v":0},{"$f":"+'Action Plan - Pivot'!E753","v":0},{"$f":"+'Action Plan - Pivot'!F753","v":0},{"$f":"+'Action Plan - Pivot'!G753","v":0},{"$f":"+'Action Plan - Pivot'!H753","v":0},{"$f":"+'Action Plan - Pivot'!I753","v":0},{"$f":"+'Action Plan - Pivot'!J753","v":0},{"$f":"+J754/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L754/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B754","v":0},{"$f":"+'Action Plan - Pivot'!A754","v":0},{"$f":"+'Action Plan - Pivot'!C754","v":0},{"$f":"+'Action Plan - Pivot'!D754","v":0},{"$f":"+'Action Plan - Pivot'!E754","v":0},{"$f":"+'Action Plan - Pivot'!F754","v":0},{"$f":"+'Action Plan - Pivot'!G754","v":0},{"$f":"+'Action Plan - Pivot'!H754","v":0},{"$f":"+'Action Plan - Pivot'!I754","v":0},{"$f":"+'Action Plan - Pivot'!J754","v":0},{"$f":"+J755/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L755/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B755","v":0},{"$f":"+'Action Plan - Pivot'!A755","v":0},{"$f":"+'Action Plan - Pivot'!C755","v":0},{"$f":"+'Action Plan - Pivot'!D755","v":0},{"$f":"+'Action Plan - Pivot'!E755","v":0},{"$f":"+'Action Plan - Pivot'!F755","v":0},{"$f":"+'Action Plan - Pivot'!G755","v":0},{"$f":"+'Action Plan - Pivot'!H755","v":0},{"$f":"+'Action Plan - Pivot'!I755","v":0},{"$f":"+'Action Plan - Pivot'!J755","v":0},{"$f":"+J756/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L756/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B756","v":0},{"$f":"+'Action Plan - Pivot'!A756","v":0},{"$f":"+'Action Plan - Pivot'!C756","v":0},{"$f":"+'Action Plan - Pivot'!D756","v":0},{"$f":"+'Action Plan - Pivot'!E756","v":0},{"$f":"+'Action Plan - Pivot'!F756","v":0},{"$f":"+'Action Plan - Pivot'!G756","v":0},{"$f":"+'Action Plan - Pivot'!H756","v":0},{"$f":"+'Action Plan - Pivot'!I756","v":0},{"$f":"+'Action Plan - Pivot'!J756","v":0},{"$f":"+J757/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L757/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B757","v":0},{"$f":"+'Action Plan - Pivot'!A757","v":0},{"$f":"+'Action Plan - Pivot'!C757","v":0},{"$f":"+'Action Plan - Pivot'!D757","v":0},{"$f":"+'Action Plan - Pivot'!E757","v":0},{"$f":"+'Action Plan - Pivot'!F757","v":0},{"$f":"+'Action Plan - Pivot'!G757","v":0},{"$f":"+'Action Plan - Pivot'!H757","v":0},{"$f":"+'Action Plan - Pivot'!I757","v":0},{"$f":"+'Action Plan - Pivot'!J757","v":0},{"$f":"+J758/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L758/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B758","v":0},{"$f":"+'Action Plan - Pivot'!A758","v":0},{"$f":"+'Action Plan - Pivot'!C758","v":0},{"$f":"+'Action Plan - Pivot'!D758","v":0},{"$f":"+'Action Plan - Pivot'!E758","v":0},{"$f":"+'Action Plan - Pivot'!F758","v":0},{"$f":"+'Action Plan - Pivot'!G758","v":0},{"$f":"+'Action Plan - Pivot'!H758","v":0},{"$f":"+'Action Plan - Pivot'!I758","v":0},{"$f":"+'Action Plan - Pivot'!J758","v":0},{"$f":"+J759/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L759/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B759","v":0},{"$f":"+'Action Plan - Pivot'!A759","v":0},{"$f":"+'Action Plan - Pivot'!C759","v":0},{"$f":"+'Action Plan - Pivot'!D759","v":0},{"$f":"+'Action Plan - Pivot'!E759","v":0},{"$f":"+'Action Plan - Pivot'!F759","v":0},{"$f":"+'Action Plan - Pivot'!G759","v":0},{"$f":"+'Action Plan - Pivot'!H759","v":0},{"$f":"+'Action Plan - Pivot'!I759","v":0},{"$f":"+'Action Plan - Pivot'!J759","v":0},{"$f":"+J760/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L760/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B760","v":0},{"$f":"+'Action Plan - Pivot'!A760","v":0},{"$f":"+'Action Plan - Pivot'!C760","v":0},{"$f":"+'Action Plan - Pivot'!D760","v":0},{"$f":"+'Action Plan - Pivot'!E760","v":0},{"$f":"+'Action Plan - Pivot'!F760","v":0},{"$f":"+'Action Plan - Pivot'!G760","v":0},{"$f":"+'Action Plan - Pivot'!H760","v":0},{"$f":"+'Action Plan - Pivot'!I760","v":0},{"$f":"+'Action Plan - Pivot'!J760","v":0},{"$f":"+J761/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L761/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B761","v":0},{"$f":"+'Action Plan - Pivot'!A761","v":0},{"$f":"+'Action Plan - Pivot'!C761","v":0},{"$f":"+'Action Plan - Pivot'!D761","v":0},{"$f":"+'Action Plan - Pivot'!E761","v":0},{"$f":"+'Action Plan - Pivot'!F761","v":0},{"$f":"+'Action Plan - Pivot'!G761","v":0},{"$f":"+'Action Plan - Pivot'!H761","v":0},{"$f":"+'Action Plan - Pivot'!I761","v":0},{"$f":"+'Action Plan - Pivot'!J761","v":0},{"$f":"+J762/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L762/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B762","v":0},{"$f":"+'Action Plan - Pivot'!A762","v":0},{"$f":"+'Action Plan - Pivot'!C762","v":0},{"$f":"+'Action Plan - Pivot'!D762","v":0},{"$f":"+'Action Plan - Pivot'!E762","v":0},{"$f":"+'Action Plan - Pivot'!F762","v":0},{"$f":"+'Action Plan - Pivot'!G762","v":0},{"$f":"+'Action Plan - Pivot'!H762","v":0},{"$f":"+'Action Plan - Pivot'!I762","v":0},{"$f":"+'Action Plan - Pivot'!J762","v":0},{"$f":"+J763/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L763/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B763","v":0},{"$f":"+'Action Plan - Pivot'!A763","v":0},{"$f":"+'Action Plan - Pivot'!C763","v":0},{"$f":"+'Action Plan - Pivot'!D763","v":0},{"$f":"+'Action Plan - Pivot'!E763","v":0},{"$f":"+'Action Plan - Pivot'!F763","v":0},{"$f":"+'Action Plan - Pivot'!G763","v":0},{"$f":"+'Action Plan - Pivot'!H763","v":0},{"$f":"+'Action Plan - Pivot'!I763","v":0},{"$f":"+'Action Plan - Pivot'!J763","v":0},{"$f":"+J764/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L764/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B764","v":0},{"$f":"+'Action Plan - Pivot'!A764","v":0},{"$f":"+'Action Plan - Pivot'!C764","v":0},{"$f":"+'Action Plan - Pivot'!D764","v":0},{"$f":"+'Action Plan - Pivot'!E764","v":0},{"$f":"+'Action Plan - Pivot'!F764","v":0},{"$f":"+'Action Plan - Pivot'!G764","v":0},{"$f":"+'Action Plan - Pivot'!H764","v":0},{"$f":"+'Action Plan - Pivot'!I764","v":0},{"$f":"+'Action Plan - Pivot'!J764","v":0},{"$f":"+J765/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L765/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B765","v":0},{"$f":"+'Action Plan - Pivot'!A765","v":0},{"$f":"+'Action Plan - Pivot'!C765","v":0},{"$f":"+'Action Plan - Pivot'!D765","v":0},{"$f":"+'Action Plan - Pivot'!E765","v":0},{"$f":"+'Action Plan - Pivot'!F765","v":0},{"$f":"+'Action Plan - Pivot'!G765","v":0},{"$f":"+'Action Plan - Pivot'!H765","v":0},{"$f":"+'Action Plan - Pivot'!I765","v":0},{"$f":"+'Action Plan - Pivot'!J765","v":0},{"$f":"+J766/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L766/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B766","v":0},{"$f":"+'Action Plan - Pivot'!A766","v":0},{"$f":"+'Action Plan - Pivot'!C766","v":0},{"$f":"+'Action Plan - Pivot'!D766","v":0},{"$f":"+'Action Plan - Pivot'!E766","v":0},{"$f":"+'Action Plan - Pivot'!F766","v":0},{"$f":"+'Action Plan - Pivot'!G766","v":0},{"$f":"+'Action Plan - Pivot'!H766","v":0},{"$f":"+'Action Plan - Pivot'!I766","v":0},{"$f":"+'Action Plan - Pivot'!J766","v":0},{"$f":"+J767/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L767/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B767","v":0},{"$f":"+'Action Plan - Pivot'!A767","v":0},{"$f":"+'Action Plan - Pivot'!C767","v":0},{"$f":"+'Action Plan - Pivot'!D767","v":0},{"$f":"+'Action Plan - Pivot'!E767","v":0},{"$f":"+'Action Plan - Pivot'!F767","v":0},{"$f":"+'Action Plan - Pivot'!G767","v":0},{"$f":"+'Action Plan - Pivot'!H767","v":0},{"$f":"+'Action Plan - Pivot'!I767","v":0},{"$f":"+'Action Plan - Pivot'!J767","v":0},{"$f":"+J768/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L768/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B768","v":0},{"$f":"+'Action Plan - Pivot'!A768","v":0},{"$f":"+'Action Plan - Pivot'!C768","v":0},{"$f":"+'Action Plan - Pivot'!D768","v":0},{"$f":"+'Action Plan - Pivot'!E768","v":0},{"$f":"+'Action Plan - Pivot'!F768","v":0},{"$f":"+'Action Plan - Pivot'!G768","v":0},{"$f":"+'Action Plan - Pivot'!H768","v":0},{"$f":"+'Action Plan - Pivot'!I768","v":0},{"$f":"+'Action Plan - Pivot'!J768","v":0},{"$f":"+J769/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L769/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B769","v":0},{"$f":"+'Action Plan - Pivot'!A769","v":0},{"$f":"+'Action Plan - Pivot'!C769","v":0},{"$f":"+'Action Plan - Pivot'!D769","v":0},{"$f":"+'Action Plan - Pivot'!E769","v":0},{"$f":"+'Action Plan - Pivot'!F769","v":0},{"$f":"+'Action Plan - Pivot'!G769","v":0},{"$f":"+'Action Plan - Pivot'!H769","v":0},{"$f":"+'Action Plan - Pivot'!I769","v":0},{"$f":"+'Action Plan - Pivot'!J769","v":0},{"$f":"+J770/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L770/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B770","v":0},{"$f":"+'Action Plan - Pivot'!A770","v":0},{"$f":"+'Action Plan - Pivot'!C770","v":0},{"$f":"+'Action Plan - Pivot'!D770","v":0},{"$f":"+'Action Plan - Pivot'!E770","v":0},{"$f":"+'Action Plan - Pivot'!F770","v":0},{"$f":"+'Action Plan - Pivot'!G770","v":0},{"$f":"+'Action Plan - Pivot'!H770","v":0},{"$f":"+'Action Plan - Pivot'!I770","v":0},{"$f":"+'Action Plan - Pivot'!J770","v":0},{"$f":"+J771/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L771/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B771","v":0},{"$f":"+'Action Plan - Pivot'!A771","v":0},{"$f":"+'Action Plan - Pivot'!C771","v":0},{"$f":"+'Action Plan - Pivot'!D771","v":0},{"$f":"+'Action Plan - Pivot'!E771","v":0},{"$f":"+'Action Plan - Pivot'!F771","v":0},{"$f":"+'Action Plan - Pivot'!G771","v":0},{"$f":"+'Action Plan - Pivot'!H771","v":0},{"$f":"+'Action Plan - Pivot'!I771","v":0},{"$f":"+'Action Plan - Pivot'!J771","v":0},{"$f":"+J772/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L772/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B772","v":0},{"$f":"+'Action Plan - Pivot'!A772","v":0},{"$f":"+'Action Plan - Pivot'!C772","v":0},{"$f":"+'Action Plan - Pivot'!D772","v":0},{"$f":"+'Action Plan - Pivot'!E772","v":0},{"$f":"+'Action Plan - Pivot'!F772","v":0},{"$f":"+'Action Plan - Pivot'!G772","v":0},{"$f":"+'Action Plan - Pivot'!H772","v":0},{"$f":"+'Action Plan - Pivot'!I772","v":0},{"$f":"+'Action Plan - Pivot'!J772","v":0},{"$f":"+J773/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J773+L772","v":0},{"$f":"+L773/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M773>90%,\"Low\",IF(M773>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B773","v":0},{"$f":"+'Action Plan - Pivot'!A773","v":0},{"$f":"+'Action Plan - Pivot'!C773","v":0},{"$f":"+'Action Plan - Pivot'!D773","v":0},{"$f":"+'Action Plan - Pivot'!E773","v":0},{"$f":"+'Action Plan - Pivot'!F773","v":0},{"$f":"+'Action Plan - Pivot'!G773","v":0},{"$f":"+'Action Plan - Pivot'!H773","v":0},{"$f":"+'Action Plan - Pivot'!I773","v":0},{"$f":"+'Action Plan - Pivot'!J773","v":0},{"$f":"+J774/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L774/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B774","v":0},{"$f":"+'Action Plan - Pivot'!A774","v":0},{"$f":"+'Action Plan - Pivot'!C774","v":0},{"$f":"+'Action Plan - Pivot'!D774","v":0},{"$f":"+'Action Plan - Pivot'!E774","v":0},{"$f":"+'Action Plan - Pivot'!F774","v":0},{"$f":"+'Action Plan - Pivot'!G774","v":0},{"$f":"+'Action Plan - Pivot'!H774","v":0},{"$f":"+'Action Plan - Pivot'!I774","v":0},{"$f":"+'Action Plan - Pivot'!J774","v":0},{"$f":"+J775/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L775/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B775","v":0},{"$f":"+'Action Plan - Pivot'!A775","v":0},{"$f":"+'Action Plan - Pivot'!C775","v":0},{"$f":"+'Action Plan - Pivot'!D775","v":0},{"$f":"+'Action Plan - Pivot'!E775","v":0},{"$f":"+'Action Plan - Pivot'!F775","v":0},{"$f":"+'Action Plan - Pivot'!G775","v":0},{"$f":"+'Action Plan - Pivot'!H775","v":0},{"$f":"+'Action Plan - Pivot'!I775","v":0},{"$f":"+'Action Plan - Pivot'!J775","v":0},{"$f":"+J776/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L776/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B776","v":0},{"$f":"+'Action Plan - Pivot'!A776","v":0},{"$f":"+'Action Plan - Pivot'!C776","v":0},{"$f":"+'Action Plan - Pivot'!D776","v":0},{"$f":"+'Action Plan - Pivot'!E776","v":0},{"$f":"+'Action Plan - Pivot'!F776","v":0},{"$f":"+'Action Plan - Pivot'!G776","v":0},{"$f":"+'Action Plan - Pivot'!H776","v":0},{"$f":"+'Action Plan - Pivot'!I776","v":0},{"$f":"+'Action Plan - Pivot'!J776","v":0},{"$f":"+J777/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L777/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B777","v":0},{"$f":"+'Action Plan - Pivot'!A777","v":0},{"$f":"+'Action Plan - Pivot'!C777","v":0},{"$f":"+'Action Plan - Pivot'!D777","v":0},{"$f":"+'Action Plan - Pivot'!E777","v":0},{"$f":"+'Action Plan - Pivot'!F777","v":0},{"$f":"+'Action Plan - Pivot'!G777","v":0},{"$f":"+'Action Plan - Pivot'!H777","v":0},{"$f":"+'Action Plan - Pivot'!I777","v":0},{"$f":"+'Action Plan - Pivot'!J777","v":0},{"$f":"+J778/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L778/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B778","v":0},{"$f":"+'Action Plan - Pivot'!A778","v":0},{"$f":"+'Action Plan - Pivot'!C778","v":0},{"$f":"+'Action Plan - Pivot'!D778","v":0},{"$f":"+'Action Plan - Pivot'!E778","v":0},{"$f":"+'Action Plan - Pivot'!F778","v":0},{"$f":"+'Action Plan - Pivot'!G778","v":0},{"$f":"+'Action Plan - Pivot'!H778","v":0},{"$f":"+'Action Plan - Pivot'!I778","v":0},{"$f":"+'Action Plan - Pivot'!J778","v":0},{"$f":"+J779/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L779/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B779","v":0},{"$f":"+'Action Plan - Pivot'!A779","v":0},{"$f":"+'Action Plan - Pivot'!C779","v":0},{"$f":"+'Action Plan - Pivot'!D779","v":0},{"$f":"+'Action Plan - Pivot'!E779","v":0},{"$f":"+'Action Plan - Pivot'!F779","v":0},{"$f":"+'Action Plan - Pivot'!G779","v":0},{"$f":"+'Action Plan - Pivot'!H779","v":0},{"$f":"+'Action Plan - Pivot'!I779","v":0},{"$f":"+'Action Plan - Pivot'!J779","v":0},{"$f":"+J780/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L780/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B780","v":0},{"$f":"+'Action Plan - Pivot'!A780","v":0},{"$f":"+'Action Plan - Pivot'!C780","v":0},{"$f":"+'Action Plan - Pivot'!D780","v":0},{"$f":"+'Action Plan - Pivot'!E780","v":0},{"$f":"+'Action Plan - Pivot'!F780","v":0},{"$f":"+'Action Plan - Pivot'!G780","v":0},{"$f":"+'Action Plan - Pivot'!H780","v":0},{"$f":"+'Action Plan - Pivot'!I780","v":0},{"$f":"+'Action Plan - Pivot'!J780","v":0},{"$f":"+J781/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L781/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B781","v":0},{"$f":"+'Action Plan - Pivot'!A781","v":0},{"$f":"+'Action Plan - Pivot'!C781","v":0},{"$f":"+'Action Plan - Pivot'!D781","v":0},{"$f":"+'Action Plan - Pivot'!E781","v":0},{"$f":"+'Action Plan - Pivot'!F781","v":0},{"$f":"+'Action Plan - Pivot'!G781","v":0},{"$f":"+'Action Plan - Pivot'!H781","v":0},{"$f":"+'Action Plan - Pivot'!I781","v":0},{"$f":"+'Action Plan - Pivot'!J781","v":0},{"$f":"+J782/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L782/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B782","v":0},{"$f":"+'Action Plan - Pivot'!A782","v":0},{"$f":"+'Action Plan - Pivot'!C782","v":0},{"$f":"+'Action Plan - Pivot'!D782","v":0},{"$f":"+'Action Plan - Pivot'!E782","v":0},{"$f":"+'Action Plan - Pivot'!F782","v":0},{"$f":"+'Action Plan - Pivot'!G782","v":0},{"$f":"+'Action Plan - Pivot'!H782","v":0},{"$f":"+'Action Plan - Pivot'!I782","v":0},{"$f":"+'Action Plan - Pivot'!J782","v":0},{"$f":"+J783/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L783/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B783","v":0},{"$f":"+'Action Plan - Pivot'!A783","v":0},{"$f":"+'Action Plan - Pivot'!C783","v":0},{"$f":"+'Action Plan - Pivot'!D783","v":0},{"$f":"+'Action Plan - Pivot'!E783","v":0},{"$f":"+'Action Plan - Pivot'!F783","v":0},{"$f":"+'Action Plan - Pivot'!G783","v":0},{"$f":"+'Action Plan - Pivot'!H783","v":0},{"$f":"+'Action Plan - Pivot'!I783","v":0},{"$f":"+'Action Plan - Pivot'!J783","v":0},{"$f":"+J784/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L784/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B784","v":0},{"$f":"+'Action Plan - Pivot'!A784","v":0},{"$f":"+'Action Plan - Pivot'!C784","v":0},{"$f":"+'Action Plan - Pivot'!D784","v":0},{"$f":"+'Action Plan - Pivot'!E784","v":0},{"$f":"+'Action Plan - Pivot'!F784","v":0},{"$f":"+'Action Plan - Pivot'!G784","v":0},{"$f":"+'Action Plan - Pivot'!H784","v":0},{"$f":"+'Action Plan - Pivot'!I784","v":0},{"$f":"+'Action Plan - Pivot'!J784","v":0},{"$f":"+J785/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L785/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B785","v":0},{"$f":"+'Action Plan - Pivot'!A785","v":0},{"$f":"+'Action Plan - Pivot'!C785","v":0},{"$f":"+'Action Plan - Pivot'!D785","v":0},{"$f":"+'Action Plan - Pivot'!E785","v":0},{"$f":"+'Action Plan - Pivot'!F785","v":0},{"$f":"+'Action Plan - Pivot'!G785","v":0},{"$f":"+'Action Plan - Pivot'!H785","v":0},{"$f":"+'Action Plan - Pivot'!I785","v":0},{"$f":"+'Action Plan - Pivot'!J785","v":0},{"$f":"+J786/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L786/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B786","v":0},{"$f":"+'Action Plan - Pivot'!A786","v":0},{"$f":"+'Action Plan - Pivot'!C786","v":0},{"$f":"+'Action Plan - Pivot'!D786","v":0},{"$f":"+'Action Plan - Pivot'!E786","v":0},{"$f":"+'Action Plan - Pivot'!F786","v":0},{"$f":"+'Action Plan - Pivot'!G786","v":0},{"$f":"+'Action Plan - Pivot'!H786","v":0},{"$f":"+'Action Plan - Pivot'!I786","v":0},{"$f":"+'Action Plan - Pivot'!J786","v":0},{"$f":"+J787/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L787/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B787","v":0},{"$f":"+'Action Plan - Pivot'!A787","v":0},{"$f":"+'Action Plan - Pivot'!C787","v":0},{"$f":"+'Action Plan - Pivot'!D787","v":0},{"$f":"+'Action Plan - Pivot'!E787","v":0},{"$f":"+'Action Plan - Pivot'!F787","v":0},{"$f":"+'Action Plan - Pivot'!G787","v":0},{"$f":"+'Action Plan - Pivot'!H787","v":0},{"$f":"+'Action Plan - Pivot'!I787","v":0},{"$f":"+'Action Plan - Pivot'!J787","v":0},{"$f":"+J788/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L788/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B788","v":0},{"$f":"+'Action Plan - Pivot'!A788","v":0},{"$f":"+'Action Plan - Pivot'!C788","v":0},{"$f":"+'Action Plan - Pivot'!D788","v":0},{"$f":"+'Action Plan - Pivot'!E788","v":0},{"$f":"+'Action Plan - Pivot'!F788","v":0},{"$f":"+'Action Plan - Pivot'!G788","v":0},{"$f":"+'Action Plan - Pivot'!H788","v":0},{"$f":"+'Action Plan - Pivot'!I788","v":0},{"$f":"+'Action Plan - Pivot'!J788","v":0},{"$f":"+J789/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L789/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B789","v":0},{"$f":"+'Action Plan - Pivot'!A789","v":0},{"$f":"+'Action Plan - Pivot'!C789","v":0},{"$f":"+'Action Plan - Pivot'!D789","v":0},{"$f":"+'Action Plan - Pivot'!E789","v":0},{"$f":"+'Action Plan - Pivot'!F789","v":0},{"$f":"+'Action Plan - Pivot'!G789","v":0},{"$f":"+'Action Plan - Pivot'!H789","v":0},{"$f":"+'Action Plan - Pivot'!I789","v":0},{"$f":"+'Action Plan - Pivot'!J789","v":0},{"$f":"+J790/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L790/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B790","v":0},{"$f":"+'Action Plan - Pivot'!A790","v":0},{"$f":"+'Action Plan - Pivot'!C790","v":0},{"$f":"+'Action Plan - Pivot'!D790","v":0},{"$f":"+'Action Plan - Pivot'!E790","v":0},{"$f":"+'Action Plan - Pivot'!F790","v":0},{"$f":"+'Action Plan - Pivot'!G790","v":0},{"$f":"+'Action Plan - Pivot'!H790","v":0},{"$f":"+'Action Plan - Pivot'!I790","v":0},{"$f":"+'Action Plan - Pivot'!J790","v":0},{"$f":"+J791/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L791/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B791","v":0},{"$f":"+'Action Plan - Pivot'!A791","v":0},{"$f":"+'Action Plan - Pivot'!C791","v":0},{"$f":"+'Action Plan - Pivot'!D791","v":0},{"$f":"+'Action Plan - Pivot'!E791","v":0},{"$f":"+'Action Plan - Pivot'!F791","v":0},{"$f":"+'Action Plan - Pivot'!G791","v":0},{"$f":"+'Action Plan - Pivot'!H791","v":0},{"$f":"+'Action Plan - Pivot'!I791","v":0},{"$f":"+'Action Plan - Pivot'!J791","v":0},{"$f":"+J792/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L792/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B792","v":0},{"$f":"+'Action Plan - Pivot'!A792","v":0},{"$f":"+'Action Plan - Pivot'!C792","v":0},{"$f":"+'Action Plan - Pivot'!D792","v":0},{"$f":"+'Action Plan - Pivot'!E792","v":0},{"$f":"+'Action Plan - Pivot'!F792","v":0},{"$f":"+'Action Plan - Pivot'!G792","v":0},{"$f":"+'Action Plan - Pivot'!H792","v":0},{"$f":"+'Action Plan - Pivot'!I792","v":0},{"$f":"+'Action Plan - Pivot'!J792","v":0},{"$f":"+J793/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L793/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B793","v":0},{"$f":"+'Action Plan - Pivot'!A793","v":0},{"$f":"+'Action Plan - Pivot'!C793","v":0},{"$f":"+'Action Plan - Pivot'!D793","v":0},{"$f":"+'Action Plan - Pivot'!E793","v":0},{"$f":"+'Action Plan - Pivot'!F793","v":0},{"$f":"+'Action Plan - Pivot'!G793","v":0},{"$f":"+'Action Plan - Pivot'!H793","v":0},{"$f":"+'Action Plan - Pivot'!I793","v":0},{"$f":"+'Action Plan - Pivot'!J793","v":0},{"$f":"+J794/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L794/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B794","v":0},{"$f":"+'Action Plan - Pivot'!A794","v":0},{"$f":"+'Action Plan - Pivot'!C794","v":0},{"$f":"+'Action Plan - Pivot'!D794","v":0},{"$f":"+'Action Plan - Pivot'!E794","v":0},{"$f":"+'Action Plan - Pivot'!F794","v":0},{"$f":"+'Action Plan - Pivot'!G794","v":0},{"$f":"+'Action Plan - Pivot'!H794","v":0},{"$f":"+'Action Plan - Pivot'!I794","v":0},{"$f":"+'Action Plan - Pivot'!J794","v":0},{"$f":"+J795/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L795/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B795","v":0},{"$f":"+'Action Plan - Pivot'!A795","v":0},{"$f":"+'Action Plan - Pivot'!C795","v":0},{"$f":"+'Action Plan - Pivot'!D795","v":0},{"$f":"+'Action Plan - Pivot'!E795","v":0},{"$f":"+'Action Plan - Pivot'!F795","v":0},{"$f":"+'Action Plan - Pivot'!G795","v":0},{"$f":"+'Action Plan - Pivot'!H795","v":0},{"$f":"+'Action Plan - Pivot'!I795","v":0},{"$f":"+'Action Plan - Pivot'!J795","v":0},{"$f":"+J796/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L796/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B796","v":0},{"$f":"+'Action Plan - Pivot'!A796","v":0},{"$f":"+'Action Plan - Pivot'!C796","v":0},{"$f":"+'Action Plan - Pivot'!D796","v":0},{"$f":"+'Action Plan - Pivot'!E796","v":0},{"$f":"+'Action Plan - Pivot'!F796","v":0},{"$f":"+'Action Plan - Pivot'!G796","v":0},{"$f":"+'Action Plan - Pivot'!H796","v":0},{"$f":"+'Action Plan - Pivot'!I796","v":0},{"$f":"+'Action Plan - Pivot'!J796","v":0},{"$f":"+J797/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L797/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B797","v":0},{"$f":"+'Action Plan - Pivot'!A797","v":0},{"$f":"+'Action Plan - Pivot'!C797","v":0},{"$f":"+'Action Plan - Pivot'!D797","v":0},{"$f":"+'Action Plan - Pivot'!E797","v":0},{"$f":"+'Action Plan - Pivot'!F797","v":0},{"$f":"+'Action Plan - Pivot'!G797","v":0},{"$f":"+'Action Plan - Pivot'!H797","v":0},{"$f":"+'Action Plan - Pivot'!I797","v":0},{"$f":"+'Action Plan - Pivot'!J797","v":0},{"$f":"+J798/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L798/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B798","v":0},{"$f":"+'Action Plan - Pivot'!A798","v":0},{"$f":"+'Action Plan - Pivot'!C798","v":0},{"$f":"+'Action Plan - Pivot'!D798","v":0},{"$f":"+'Action Plan - Pivot'!E798","v":0},{"$f":"+'Action Plan - Pivot'!F798","v":0},{"$f":"+'Action Plan - Pivot'!G798","v":0},{"$f":"+'Action Plan - Pivot'!H798","v":0},{"$f":"+'Action Plan - Pivot'!I798","v":0},{"$f":"+'Action Plan - Pivot'!J798","v":0},{"$f":"+J799/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L799/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B799","v":0},{"$f":"+'Action Plan - Pivot'!A799","v":0},{"$f":"+'Action Plan - Pivot'!C799","v":0},{"$f":"+'Action Plan - Pivot'!D799","v":0},{"$f":"+'Action Plan - Pivot'!E799","v":0},{"$f":"+'Action Plan - Pivot'!F799","v":0},{"$f":"+'Action Plan - Pivot'!G799","v":0},{"$f":"+'Action Plan - Pivot'!H799","v":0},{"$f":"+'Action Plan - Pivot'!I799","v":0},{"$f":"+'Action Plan - Pivot'!J799","v":0},{"$f":"+J800/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L800/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B800","v":0},{"$f":"+'Action Plan - Pivot'!A800","v":0},{"$f":"+'Action Plan - Pivot'!C800","v":0},{"$f":"+'Action Plan - Pivot'!D800","v":0},{"$f":"+'Action Plan - Pivot'!E800","v":0},{"$f":"+'Action Plan - Pivot'!F800","v":0},{"$f":"+'Action Plan - Pivot'!G800","v":0},{"$f":"+'Action Plan - Pivot'!H800","v":0},{"$f":"+'Action Plan - Pivot'!I800","v":0},{"$f":"+'Action Plan - Pivot'!J800","v":0},{"$f":"+J801/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L801/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B801","v":0},{"$f":"+'Action Plan - Pivot'!A801","v":0},{"$f":"+'Action Plan - Pivot'!C801","v":0},{"$f":"+'Action Plan - Pivot'!D801","v":0},{"$f":"+'Action Plan - Pivot'!E801","v":0},{"$f":"+'Action Plan - Pivot'!F801","v":0},{"$f":"+'Action Plan - Pivot'!G801","v":0},{"$f":"+'Action Plan - Pivot'!H801","v":0},{"$f":"+'Action Plan - Pivot'!I801","v":0},{"$f":"+'Action Plan - Pivot'!J801","v":0},{"$f":"+J802/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L802/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B802","v":0},{"$f":"+'Action Plan - Pivot'!A802","v":0},{"$f":"+'Action Plan - Pivot'!C802","v":0},{"$f":"+'Action Plan - Pivot'!D802","v":0},{"$f":"+'Action Plan - Pivot'!E802","v":0},{"$f":"+'Action Plan - Pivot'!F802","v":0},{"$f":"+'Action Plan - Pivot'!G802","v":0},{"$f":"+'Action Plan - Pivot'!H802","v":0},{"$f":"+'Action Plan - Pivot'!I802","v":0},{"$f":"+'Action Plan - Pivot'!J802","v":0},{"$f":"+J803/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L803/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B803","v":0},{"$f":"+'Action Plan - Pivot'!A803","v":0},{"$f":"+'Action Plan - Pivot'!C803","v":0},{"$f":"+'Action Plan - Pivot'!D803","v":0},{"$f":"+'Action Plan - Pivot'!E803","v":0},{"$f":"+'Action Plan - Pivot'!F803","v":0},{"$f":"+'Action Plan - Pivot'!G803","v":0},{"$f":"+'Action Plan - Pivot'!H803","v":0},{"$f":"+'Action Plan - Pivot'!I803","v":0},{"$f":"+'Action Plan - Pivot'!J803","v":0},{"$f":"+J804/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L804/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B804","v":0},{"$f":"+'Action Plan - Pivot'!A804","v":0},{"$f":"+'Action Plan - Pivot'!C804","v":0},{"$f":"+'Action Plan - Pivot'!D804","v":0},{"$f":"+'Action Plan - Pivot'!E804","v":0},{"$f":"+'Action Plan - Pivot'!F804","v":0},{"$f":"+'Action Plan - Pivot'!G804","v":0},{"$f":"+'Action Plan - Pivot'!H804","v":0},{"$f":"+'Action Plan - Pivot'!I804","v":0},{"$f":"+'Action Plan - Pivot'!J804","v":0},{"$f":"+J805/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L805/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B805","v":0},{"$f":"+'Action Plan - Pivot'!A805","v":0},{"$f":"+'Action Plan - Pivot'!C805","v":0},{"$f":"+'Action Plan - Pivot'!D805","v":0},{"$f":"+'Action Plan - Pivot'!E805","v":0},{"$f":"+'Action Plan - Pivot'!F805","v":0},{"$f":"+'Action Plan - Pivot'!G805","v":0},{"$f":"+'Action Plan - Pivot'!H805","v":0},{"$f":"+'Action Plan - Pivot'!I805","v":0},{"$f":"+'Action Plan - Pivot'!J805","v":0},{"$f":"+J806/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L806/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B806","v":0},{"$f":"+'Action Plan - Pivot'!A806","v":0},{"$f":"+'Action Plan - Pivot'!C806","v":0},{"$f":"+'Action Plan - Pivot'!D806","v":0},{"$f":"+'Action Plan - Pivot'!E806","v":0},{"$f":"+'Action Plan - Pivot'!F806","v":0},{"$f":"+'Action Plan - Pivot'!G806","v":0},{"$f":"+'Action Plan - Pivot'!H806","v":0},{"$f":"+'Action Plan - Pivot'!I806","v":0},{"$f":"+'Action Plan - Pivot'!J806","v":0},{"$f":"+J807/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L807/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B807","v":0},{"$f":"+'Action Plan - Pivot'!A807","v":0},{"$f":"+'Action Plan - Pivot'!C807","v":0},{"$f":"+'Action Plan - Pivot'!D807","v":0},{"$f":"+'Action Plan - Pivot'!E807","v":0},{"$f":"+'Action Plan - Pivot'!F807","v":0},{"$f":"+'Action Plan - Pivot'!G807","v":0},{"$f":"+'Action Plan - Pivot'!H807","v":0},{"$f":"+'Action Plan - Pivot'!I807","v":0},{"$f":"+'Action Plan - Pivot'!J807","v":0},{"$f":"+J808/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L808/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B808","v":0},{"$f":"+'Action Plan - Pivot'!A808","v":0},{"$f":"+'Action Plan - Pivot'!C808","v":0},{"$f":"+'Action Plan - Pivot'!D808","v":0},{"$f":"+'Action Plan - Pivot'!E808","v":0},{"$f":"+'Action Plan - Pivot'!F808","v":0},{"$f":"+'Action Plan - Pivot'!G808","v":0},{"$f":"+'Action Plan - Pivot'!H808","v":0},{"$f":"+'Action Plan - Pivot'!I808","v":0},{"$f":"+'Action Plan - Pivot'!J808","v":0},{"$f":"+J809/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L809/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B809","v":0},{"$f":"+'Action Plan - Pivot'!A809","v":0},{"$f":"+'Action Plan - Pivot'!C809","v":0},{"$f":"+'Action Plan - Pivot'!D809","v":0},{"$f":"+'Action Plan - Pivot'!E809","v":0},{"$f":"+'Action Plan - Pivot'!F809","v":0},{"$f":"+'Action Plan - Pivot'!G809","v":0},{"$f":"+'Action Plan - Pivot'!H809","v":0},{"$f":"+'Action Plan - Pivot'!I809","v":0},{"$f":"+'Action Plan - Pivot'!J809","v":0},{"$f":"+J810/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L810/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B810","v":0},{"$f":"+'Action Plan - Pivot'!A810","v":0},{"$f":"+'Action Plan - Pivot'!C810","v":0},{"$f":"+'Action Plan - Pivot'!D810","v":0},{"$f":"+'Action Plan - Pivot'!E810","v":0},{"$f":"+'Action Plan - Pivot'!F810","v":0},{"$f":"+'Action Plan - Pivot'!G810","v":0},{"$f":"+'Action Plan - Pivot'!H810","v":0},{"$f":"+'Action Plan - Pivot'!I810","v":0},{"$f":"+'Action Plan - Pivot'!J810","v":0},{"$f":"+J811/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L811/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B811","v":0},{"$f":"+'Action Plan - Pivot'!A811","v":0},{"$f":"+'Action Plan - Pivot'!C811","v":0},{"$f":"+'Action Plan - Pivot'!D811","v":0},{"$f":"+'Action Plan - Pivot'!E811","v":0},{"$f":"+'Action Plan - Pivot'!F811","v":0},{"$f":"+'Action Plan - Pivot'!G811","v":0},{"$f":"+'Action Plan - Pivot'!H811","v":0},{"$f":"+'Action Plan - Pivot'!I811","v":0},{"$f":"+'Action Plan - Pivot'!J811","v":0},{"$f":"+J812/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L812/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B812","v":0},{"$f":"+'Action Plan - Pivot'!A812","v":0},{"$f":"+'Action Plan - Pivot'!C812","v":0},{"$f":"+'Action Plan - Pivot'!D812","v":0},{"$f":"+'Action Plan - Pivot'!E812","v":0},{"$f":"+'Action Plan - Pivot'!F812","v":0},{"$f":"+'Action Plan - Pivot'!G812","v":0},{"$f":"+'Action Plan - Pivot'!H812","v":0},{"$f":"+'Action Plan - Pivot'!I812","v":0},{"$f":"+'Action Plan - Pivot'!J812","v":0},{"$f":"+J813/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L813/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B813","v":0},{"$f":"+'Action Plan - Pivot'!A813","v":0},{"$f":"+'Action Plan - Pivot'!C813","v":0},{"$f":"+'Action Plan - Pivot'!D813","v":0},{"$f":"+'Action Plan - Pivot'!E813","v":0},{"$f":"+'Action Plan - Pivot'!F813","v":0},{"$f":"+'Action Plan - Pivot'!G813","v":0},{"$f":"+'Action Plan - Pivot'!H813","v":0},{"$f":"+'Action Plan - Pivot'!I813","v":0},{"$f":"+'Action Plan - Pivot'!J813","v":0},{"$f":"+J814/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L814/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B814","v":0},{"$f":"+'Action Plan - Pivot'!A814","v":0},{"$f":"+'Action Plan - Pivot'!C814","v":0},{"$f":"+'Action Plan - Pivot'!D814","v":0},{"$f":"+'Action Plan - Pivot'!E814","v":0},{"$f":"+'Action Plan - Pivot'!F814","v":0},{"$f":"+'Action Plan - Pivot'!G814","v":0},{"$f":"+'Action Plan - Pivot'!H814","v":0},{"$f":"+'Action Plan - Pivot'!I814","v":0},{"$f":"+'Action Plan - Pivot'!J814","v":0},{"$f":"+J815/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L815/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B815","v":0},{"$f":"+'Action Plan - Pivot'!A815","v":0},{"$f":"+'Action Plan - Pivot'!C815","v":0},{"$f":"+'Action Plan - Pivot'!D815","v":0},{"$f":"+'Action Plan - Pivot'!E815","v":0},{"$f":"+'Action Plan - Pivot'!F815","v":0},{"$f":"+'Action Plan - Pivot'!G815","v":0},{"$f":"+'Action Plan - Pivot'!H815","v":0},{"$f":"+'Action Plan - Pivot'!I815","v":0},{"$f":"+'Action Plan - Pivot'!J815","v":0},{"$f":"+J816/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L816/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B816","v":0},{"$f":"+'Action Plan - Pivot'!A816","v":0},{"$f":"+'Action Plan - Pivot'!C816","v":0},{"$f":"+'Action Plan - Pivot'!D816","v":0},{"$f":"+'Action Plan - Pivot'!E816","v":0},{"$f":"+'Action Plan - Pivot'!F816","v":0},{"$f":"+'Action Plan - Pivot'!G816","v":0},{"$f":"+'Action Plan - Pivot'!H816","v":0},{"$f":"+'Action Plan - Pivot'!I816","v":0},{"$f":"+'Action Plan - Pivot'!J816","v":0},{"$f":"+J817/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L817/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B817","v":0},{"$f":"+'Action Plan - Pivot'!A817","v":0},{"$f":"+'Action Plan - Pivot'!C817","v":0},{"$f":"+'Action Plan - Pivot'!D817","v":0},{"$f":"+'Action Plan - Pivot'!E817","v":0},{"$f":"+'Action Plan - Pivot'!F817","v":0},{"$f":"+'Action Plan - Pivot'!G817","v":0},{"$f":"+'Action Plan - Pivot'!H817","v":0},{"$f":"+'Action Plan - Pivot'!I817","v":0},{"$f":"+'Action Plan - Pivot'!J817","v":0},{"$f":"+J818/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L818/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B818","v":0},{"$f":"+'Action Plan - Pivot'!A818","v":0},{"$f":"+'Action Plan - Pivot'!C818","v":0},{"$f":"+'Action Plan - Pivot'!D818","v":0},{"$f":"+'Action Plan - Pivot'!E818","v":0},{"$f":"+'Action Plan - Pivot'!F818","v":0},{"$f":"+'Action Plan - Pivot'!G818","v":0},{"$f":"+'Action Plan - Pivot'!H818","v":0},{"$f":"+'Action Plan - Pivot'!I818","v":0},{"$f":"+'Action Plan - Pivot'!J818","v":0},{"$f":"+J819/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L819/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B819","v":0},{"$f":"+'Action Plan - Pivot'!A819","v":0},{"$f":"+'Action Plan - Pivot'!C819","v":0},{"$f":"+'Action Plan - Pivot'!D819","v":0},{"$f":"+'Action Plan - Pivot'!E819","v":0},{"$f":"+'Action Plan - Pivot'!F819","v":0},{"$f":"+'Action Plan - Pivot'!G819","v":0},{"$f":"+'Action Plan - Pivot'!H819","v":0},{"$f":"+'Action Plan - Pivot'!I819","v":0},{"$f":"+'Action Plan - Pivot'!J819","v":0},{"$f":"+J820/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L820/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B820","v":0},{"$f":"+'Action Plan - Pivot'!A820","v":0},{"$f":"+'Action Plan - Pivot'!C820","v":0},{"$f":"+'Action Plan - Pivot'!D820","v":0},{"$f":"+'Action Plan - Pivot'!E820","v":0},{"$f":"+'Action Plan - Pivot'!F820","v":0},{"$f":"+'Action Plan - Pivot'!G820","v":0},{"$f":"+'Action Plan - Pivot'!H820","v":0},{"$f":"+'Action Plan - Pivot'!I820","v":0},{"$f":"+'Action Plan - Pivot'!J820","v":0},{"$f":"+J821/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L821/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B821","v":0},{"$f":"+'Action Plan - Pivot'!A821","v":0},{"$f":"+'Action Plan - Pivot'!C821","v":0},{"$f":"+'Action Plan - Pivot'!D821","v":0},{"$f":"+'Action Plan - Pivot'!E821","v":0},{"$f":"+'Action Plan - Pivot'!F821","v":0},{"$f":"+'Action Plan - Pivot'!G821","v":0},{"$f":"+'Action Plan - Pivot'!H821","v":0},{"$f":"+'Action Plan - Pivot'!I821","v":0},{"$f":"+'Action Plan - Pivot'!J821","v":0},{"$f":"+J822/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L822/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B822","v":0},{"$f":"+'Action Plan - Pivot'!A822","v":0},{"$f":"+'Action Plan - Pivot'!C822","v":0},{"$f":"+'Action Plan - Pivot'!D822","v":0},{"$f":"+'Action Plan - Pivot'!E822","v":0},{"$f":"+'Action Plan - Pivot'!F822","v":0},{"$f":"+'Action Plan - Pivot'!G822","v":0},{"$f":"+'Action Plan - Pivot'!H822","v":0},{"$f":"+'Action Plan - Pivot'!I822","v":0},{"$f":"+'Action Plan - Pivot'!J822","v":0},{"$f":"+J823/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L823/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B823","v":0},{"$f":"+'Action Plan - Pivot'!A823","v":0},{"$f":"+'Action Plan - Pivot'!C823","v":0},{"$f":"+'Action Plan - Pivot'!D823","v":0},{"$f":"+'Action Plan - Pivot'!E823","v":0},{"$f":"+'Action Plan - Pivot'!F823","v":0},{"$f":"+'Action Plan - Pivot'!G823","v":0},{"$f":"+'Action Plan - Pivot'!H823","v":0},{"$f":"+'Action Plan - Pivot'!I823","v":0},{"$f":"+'Action Plan - Pivot'!J823","v":0},{"$f":"+J824/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L824/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B824","v":0},{"$f":"+'Action Plan - Pivot'!A824","v":0},{"$f":"+'Action Plan - Pivot'!C824","v":0},{"$f":"+'Action Plan - Pivot'!D824","v":0},{"$f":"+'Action Plan - Pivot'!E824","v":0},{"$f":"+'Action Plan - Pivot'!F824","v":0},{"$f":"+'Action Plan - Pivot'!G824","v":0},{"$f":"+'Action Plan - Pivot'!H824","v":0},{"$f":"+'Action Plan - Pivot'!I824","v":0},{"$f":"+'Action Plan - Pivot'!J824","v":0},{"$f":"+J825/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L825/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B825","v":0},{"$f":"+'Action Plan - Pivot'!A825","v":0},{"$f":"+'Action Plan - Pivot'!C825","v":0},{"$f":"+'Action Plan - Pivot'!D825","v":0},{"$f":"+'Action Plan - Pivot'!E825","v":0},{"$f":"+'Action Plan - Pivot'!F825","v":0},{"$f":"+'Action Plan - Pivot'!G825","v":0},{"$f":"+'Action Plan - Pivot'!H825","v":0},{"$f":"+'Action Plan - Pivot'!I825","v":0},{"$f":"+'Action Plan - Pivot'!J825","v":0},{"$f":"+J826/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L826/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B826","v":0},{"$f":"+'Action Plan - Pivot'!A826","v":0},{"$f":"+'Action Plan - Pivot'!C826","v":0},{"$f":"+'Action Plan - Pivot'!D826","v":0},{"$f":"+'Action Plan - Pivot'!E826","v":0},{"$f":"+'Action Plan - Pivot'!F826","v":0},{"$f":"+'Action Plan - Pivot'!G826","v":0},{"$f":"+'Action Plan - Pivot'!H826","v":0},{"$f":"+'Action Plan - Pivot'!I826","v":0},{"$f":"+'Action Plan - Pivot'!J826","v":0},{"$f":"+J827/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L827/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B827","v":0},{"$f":"+'Action Plan - Pivot'!A827","v":0},{"$f":"+'Action Plan - Pivot'!C827","v":0},{"$f":"+'Action Plan - Pivot'!D827","v":0},{"$f":"+'Action Plan - Pivot'!E827","v":0},{"$f":"+'Action Plan - Pivot'!F827","v":0},{"$f":"+'Action Plan - Pivot'!G827","v":0},{"$f":"+'Action Plan - Pivot'!H827","v":0},{"$f":"+'Action Plan - Pivot'!I827","v":0},{"$f":"+'Action Plan - Pivot'!J827","v":0},{"$f":"+J828/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L828/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B828","v":0},{"$f":"+'Action Plan - Pivot'!A828","v":0},{"$f":"+'Action Plan - Pivot'!C828","v":0},{"$f":"+'Action Plan - Pivot'!D828","v":0},{"$f":"+'Action Plan - Pivot'!E828","v":0},{"$f":"+'Action Plan - Pivot'!F828","v":0},{"$f":"+'Action Plan - Pivot'!G828","v":0},{"$f":"+'Action Plan - Pivot'!H828","v":0},{"$f":"+'Action Plan - Pivot'!I828","v":0},{"$f":"+'Action Plan - Pivot'!J828","v":0},{"$f":"+J829/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L829/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B829","v":0},{"$f":"+'Action Plan - Pivot'!A829","v":0},{"$f":"+'Action Plan - Pivot'!C829","v":0},{"$f":"+'Action Plan - Pivot'!D829","v":0},{"$f":"+'Action Plan - Pivot'!E829","v":0},{"$f":"+'Action Plan - Pivot'!F829","v":0},{"$f":"+'Action Plan - Pivot'!G829","v":0},{"$f":"+'Action Plan - Pivot'!H829","v":0},{"$f":"+'Action Plan - Pivot'!I829","v":0},{"$f":"+'Action Plan - Pivot'!J829","v":0},{"$f":"+J830/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L830/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B830","v":0},{"$f":"+'Action Plan - Pivot'!A830","v":0},{"$f":"+'Action Plan - Pivot'!C830","v":0},{"$f":"+'Action Plan - Pivot'!D830","v":0},{"$f":"+'Action Plan - Pivot'!E830","v":0},{"$f":"+'Action Plan - Pivot'!F830","v":0},{"$f":"+'Action Plan - Pivot'!G830","v":0},{"$f":"+'Action Plan - Pivot'!H830","v":0},{"$f":"+'Action Plan - Pivot'!I830","v":0},{"$f":"+'Action Plan - Pivot'!J830","v":0},{"$f":"+J831/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L831/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B831","v":0},{"$f":"+'Action Plan - Pivot'!A831","v":0},{"$f":"+'Action Plan - Pivot'!C831","v":0},{"$f":"+'Action Plan - Pivot'!D831","v":0},{"$f":"+'Action Plan - Pivot'!E831","v":0},{"$f":"+'Action Plan - Pivot'!F831","v":0},{"$f":"+'Action Plan - Pivot'!G831","v":0},{"$f":"+'Action Plan - Pivot'!H831","v":0},{"$f":"+'Action Plan - Pivot'!I831","v":0},{"$f":"+'Action Plan - Pivot'!J831","v":0},{"$f":"+J832/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L832/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B832","v":0},{"$f":"+'Action Plan - Pivot'!A832","v":0},{"$f":"+'Action Plan - Pivot'!C832","v":0},{"$f":"+'Action Plan - Pivot'!D832","v":0},{"$f":"+'Action Plan - Pivot'!E832","v":0},{"$f":"+'Action Plan - Pivot'!F832","v":0},{"$f":"+'Action Plan - Pivot'!G832","v":0},{"$f":"+'Action Plan - Pivot'!H832","v":0},{"$f":"+'Action Plan - Pivot'!I832","v":0},{"$f":"+'Action Plan - Pivot'!J832","v":0},{"$f":"+J833/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L833/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B833","v":0},{"$f":"+'Action Plan - Pivot'!A833","v":0},{"$f":"+'Action Plan - Pivot'!C833","v":0},{"$f":"+'Action Plan - Pivot'!D833","v":0},{"$f":"+'Action Plan - Pivot'!E833","v":0},{"$f":"+'Action Plan - Pivot'!F833","v":0},{"$f":"+'Action Plan - Pivot'!G833","v":0},{"$f":"+'Action Plan - Pivot'!H833","v":0},{"$f":"+'Action Plan - Pivot'!I833","v":0},{"$f":"+'Action Plan - Pivot'!J833","v":0},{"$f":"+J834/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L834/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B834","v":0},{"$f":"+'Action Plan - Pivot'!A834","v":0},{"$f":"+'Action Plan - Pivot'!C834","v":0},{"$f":"+'Action Plan - Pivot'!D834","v":0},{"$f":"+'Action Plan - Pivot'!E834","v":0},{"$f":"+'Action Plan - Pivot'!F834","v":0},{"$f":"+'Action Plan - Pivot'!G834","v":0},{"$f":"+'Action Plan - Pivot'!H834","v":0},{"$f":"+'Action Plan - Pivot'!I834","v":0},{"$f":"+'Action Plan - Pivot'!J834","v":0},{"$f":"+J835/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L835/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B835","v":0},{"$f":"+'Action Plan - Pivot'!A835","v":0},{"$f":"+'Action Plan - Pivot'!C835","v":0},{"$f":"+'Action Plan - Pivot'!D835","v":0},{"$f":"+'Action Plan - Pivot'!E835","v":0},{"$f":"+'Action Plan - Pivot'!F835","v":0},{"$f":"+'Action Plan - Pivot'!G835","v":0},{"$f":"+'Action Plan - Pivot'!H835","v":0},{"$f":"+'Action Plan - Pivot'!I835","v":0},{"$f":"+'Action Plan - Pivot'!J835","v":0},{"$f":"+J836/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L836/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B836","v":0},{"$f":"+'Action Plan - Pivot'!A836","v":0},{"$f":"+'Action Plan - Pivot'!C836","v":0},{"$f":"+'Action Plan - Pivot'!D836","v":0},{"$f":"+'Action Plan - Pivot'!E836","v":0},{"$f":"+'Action Plan - Pivot'!F836","v":0},{"$f":"+'Action Plan - Pivot'!G836","v":0},{"$f":"+'Action Plan - Pivot'!H836","v":0},{"$f":"+'Action Plan - Pivot'!I836","v":0},{"$f":"+'Action Plan - Pivot'!J836","v":0},{"$f":"+J837/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J837+L836","v":0},{"$f":"+L837/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M837>90%,\"Low\",IF(M837>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B837","v":0},{"$f":"+'Action Plan - Pivot'!A837","v":0},{"$f":"+'Action Plan - Pivot'!C837","v":0},{"$f":"+'Action Plan - Pivot'!D837","v":0},{"$f":"+'Action Plan - Pivot'!E837","v":0},{"$f":"+'Action Plan - Pivot'!F837","v":0},{"$f":"+'Action Plan - Pivot'!G837","v":0},{"$f":"+'Action Plan - Pivot'!H837","v":0},{"$f":"+'Action Plan - Pivot'!I837","v":0},{"$f":"+'Action Plan - Pivot'!J837","v":0},{"$f":"+J838/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L838/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B838","v":0},{"$f":"+'Action Plan - Pivot'!A838","v":0},{"$f":"+'Action Plan - Pivot'!C838","v":0},{"$f":"+'Action Plan - Pivot'!D838","v":0},{"$f":"+'Action Plan - Pivot'!E838","v":0},{"$f":"+'Action Plan - Pivot'!F838","v":0},{"$f":"+'Action Plan - Pivot'!G838","v":0},{"$f":"+'Action Plan - Pivot'!H838","v":0},{"$f":"+'Action Plan - Pivot'!I838","v":0},{"$f":"+'Action Plan - Pivot'!J838","v":0},{"$f":"+J839/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L839/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B839","v":0},{"$f":"+'Action Plan - Pivot'!A839","v":0},{"$f":"+'Action Plan - Pivot'!C839","v":0},{"$f":"+'Action Plan - Pivot'!D839","v":0},{"$f":"+'Action Plan - Pivot'!E839","v":0},{"$f":"+'Action Plan - Pivot'!F839","v":0},{"$f":"+'Action Plan - Pivot'!G839","v":0},{"$f":"+'Action Plan - Pivot'!H839","v":0},{"$f":"+'Action Plan - Pivot'!I839","v":0},{"$f":"+'Action Plan - Pivot'!J839","v":0},{"$f":"+J840/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L840/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B840","v":0},{"$f":"+'Action Plan - Pivot'!A840","v":0},{"$f":"+'Action Plan - Pivot'!C840","v":0},{"$f":"+'Action Plan - Pivot'!D840","v":0},{"$f":"+'Action Plan - Pivot'!E840","v":0},{"$f":"+'Action Plan - Pivot'!F840","v":0},{"$f":"+'Action Plan - Pivot'!G840","v":0},{"$f":"+'Action Plan - Pivot'!H840","v":0},{"$f":"+'Action Plan - Pivot'!I840","v":0},{"$f":"+'Action Plan - Pivot'!J840","v":0},{"$f":"+J841/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L841/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B841","v":0},{"$f":"+'Action Plan - Pivot'!A841","v":0},{"$f":"+'Action Plan - Pivot'!C841","v":0},{"$f":"+'Action Plan - Pivot'!D841","v":0},{"$f":"+'Action Plan - Pivot'!E841","v":0},{"$f":"+'Action Plan - Pivot'!F841","v":0},{"$f":"+'Action Plan - Pivot'!G841","v":0},{"$f":"+'Action Plan - Pivot'!H841","v":0},{"$f":"+'Action Plan - Pivot'!I841","v":0},{"$f":"+'Action Plan - Pivot'!J841","v":0},{"$f":"+J842/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L842/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B842","v":0},{"$f":"+'Action Plan - Pivot'!A842","v":0},{"$f":"+'Action Plan - Pivot'!C842","v":0},{"$f":"+'Action Plan - Pivot'!D842","v":0},{"$f":"+'Action Plan - Pivot'!E842","v":0},{"$f":"+'Action Plan - Pivot'!F842","v":0},{"$f":"+'Action Plan - Pivot'!G842","v":0},{"$f":"+'Action Plan - Pivot'!H842","v":0},{"$f":"+'Action Plan - Pivot'!I842","v":0},{"$f":"+'Action Plan - Pivot'!J842","v":0},{"$f":"+J843/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L843/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B843","v":0},{"$f":"+'Action Plan - Pivot'!A843","v":0},{"$f":"+'Action Plan - Pivot'!C843","v":0},{"$f":"+'Action Plan - Pivot'!D843","v":0},{"$f":"+'Action Plan - Pivot'!E843","v":0},{"$f":"+'Action Plan - Pivot'!F843","v":0},{"$f":"+'Action Plan - Pivot'!G843","v":0},{"$f":"+'Action Plan - Pivot'!H843","v":0},{"$f":"+'Action Plan - Pivot'!I843","v":0},{"$f":"+'Action Plan - Pivot'!J843","v":0},{"$f":"+J844/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L844/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B844","v":0},{"$f":"+'Action Plan - Pivot'!A844","v":0},{"$f":"+'Action Plan - Pivot'!C844","v":0},{"$f":"+'Action Plan - Pivot'!D844","v":0},{"$f":"+'Action Plan - Pivot'!E844","v":0},{"$f":"+'Action Plan - Pivot'!F844","v":0},{"$f":"+'Action Plan - Pivot'!G844","v":0},{"$f":"+'Action Plan - Pivot'!H844","v":0},{"$f":"+'Action Plan - Pivot'!I844","v":0},{"$f":"+'Action Plan - Pivot'!J844","v":0},{"$f":"+J845/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L845/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B845","v":0},{"$f":"+'Action Plan - Pivot'!A845","v":0},{"$f":"+'Action Plan - Pivot'!C845","v":0},{"$f":"+'Action Plan - Pivot'!D845","v":0},{"$f":"+'Action Plan - Pivot'!E845","v":0},{"$f":"+'Action Plan - Pivot'!F845","v":0},{"$f":"+'Action Plan - Pivot'!G845","v":0},{"$f":"+'Action Plan - Pivot'!H845","v":0},{"$f":"+'Action Plan - Pivot'!I845","v":0},{"$f":"+'Action Plan - Pivot'!J845","v":0},{"$f":"+J846/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L846/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B846","v":0},{"$f":"+'Action Plan - Pivot'!A846","v":0},{"$f":"+'Action Plan - Pivot'!C846","v":0},{"$f":"+'Action Plan - Pivot'!D846","v":0},{"$f":"+'Action Plan - Pivot'!E846","v":0},{"$f":"+'Action Plan - Pivot'!F846","v":0},{"$f":"+'Action Plan - Pivot'!G846","v":0},{"$f":"+'Action Plan - Pivot'!H846","v":0},{"$f":"+'Action Plan - Pivot'!I846","v":0},{"$f":"+'Action Plan - Pivot'!J846","v":0},{"$f":"+J847/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L847/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B847","v":0},{"$f":"+'Action Plan - Pivot'!A847","v":0},{"$f":"+'Action Plan - Pivot'!C847","v":0},{"$f":"+'Action Plan - Pivot'!D847","v":0},{"$f":"+'Action Plan - Pivot'!E847","v":0},{"$f":"+'Action Plan - Pivot'!F847","v":0},{"$f":"+'Action Plan - Pivot'!G847","v":0},{"$f":"+'Action Plan - Pivot'!H847","v":0},{"$f":"+'Action Plan - Pivot'!I847","v":0},{"$f":"+'Action Plan - Pivot'!J847","v":0},{"$f":"+J848/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L848/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B848","v":0},{"$f":"+'Action Plan - Pivot'!A848","v":0},{"$f":"+'Action Plan - Pivot'!C848","v":0},{"$f":"+'Action Plan - Pivot'!D848","v":0},{"$f":"+'Action Plan - Pivot'!E848","v":0},{"$f":"+'Action Plan - Pivot'!F848","v":0},{"$f":"+'Action Plan - Pivot'!G848","v":0},{"$f":"+'Action Plan - Pivot'!H848","v":0},{"$f":"+'Action Plan - Pivot'!I848","v":0},{"$f":"+'Action Plan - Pivot'!J848","v":0},{"$f":"+J849/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L849/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B849","v":0},{"$f":"+'Action Plan - Pivot'!A849","v":0},{"$f":"+'Action Plan - Pivot'!C849","v":0},{"$f":"+'Action Plan - Pivot'!D849","v":0},{"$f":"+'Action Plan - Pivot'!E849","v":0},{"$f":"+'Action Plan - Pivot'!F849","v":0},{"$f":"+'Action Plan - Pivot'!G849","v":0},{"$f":"+'Action Plan - Pivot'!H849","v":0},{"$f":"+'Action Plan - Pivot'!I849","v":0},{"$f":"+'Action Plan - Pivot'!J849","v":0},{"$f":"+J850/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L850/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B850","v":0},{"$f":"+'Action Plan - Pivot'!A850","v":0},{"$f":"+'Action Plan - Pivot'!C850","v":0},{"$f":"+'Action Plan - Pivot'!D850","v":0},{"$f":"+'Action Plan - Pivot'!E850","v":0},{"$f":"+'Action Plan - Pivot'!F850","v":0},{"$f":"+'Action Plan - Pivot'!G850","v":0},{"$f":"+'Action Plan - Pivot'!H850","v":0},{"$f":"+'Action Plan - Pivot'!I850","v":0},{"$f":"+'Action Plan - Pivot'!J850","v":0},{"$f":"+J851/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L851/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B851","v":0},{"$f":"+'Action Plan - Pivot'!A851","v":0},{"$f":"+'Action Plan - Pivot'!C851","v":0},{"$f":"+'Action Plan - Pivot'!D851","v":0},{"$f":"+'Action Plan - Pivot'!E851","v":0},{"$f":"+'Action Plan - Pivot'!F851","v":0},{"$f":"+'Action Plan - Pivot'!G851","v":0},{"$f":"+'Action Plan - Pivot'!H851","v":0},{"$f":"+'Action Plan - Pivot'!I851","v":0},{"$f":"+'Action Plan - Pivot'!J851","v":0},{"$f":"+J852/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L852/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B852","v":0},{"$f":"+'Action Plan - Pivot'!A852","v":0},{"$f":"+'Action Plan - Pivot'!C852","v":0},{"$f":"+'Action Plan - Pivot'!D852","v":0},{"$f":"+'Action Plan - Pivot'!E852","v":0},{"$f":"+'Action Plan - Pivot'!F852","v":0},{"$f":"+'Action Plan - Pivot'!G852","v":0},{"$f":"+'Action Plan - Pivot'!H852","v":0},{"$f":"+'Action Plan - Pivot'!I852","v":0},{"$f":"+'Action Plan - Pivot'!J852","v":0},{"$f":"+J853/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L853/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B853","v":0},{"$f":"+'Action Plan - Pivot'!A853","v":0},{"$f":"+'Action Plan - Pivot'!C853","v":0},{"$f":"+'Action Plan - Pivot'!D853","v":0},{"$f":"+'Action Plan - Pivot'!E853","v":0},{"$f":"+'Action Plan - Pivot'!F853","v":0},{"$f":"+'Action Plan - Pivot'!G853","v":0},{"$f":"+'Action Plan - Pivot'!H853","v":0},{"$f":"+'Action Plan - Pivot'!I853","v":0},{"$f":"+'Action Plan - Pivot'!J853","v":0},{"$f":"+J854/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L854/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B854","v":0},{"$f":"+'Action Plan - Pivot'!A854","v":0},{"$f":"+'Action Plan - Pivot'!C854","v":0},{"$f":"+'Action Plan - Pivot'!D854","v":0},{"$f":"+'Action Plan - Pivot'!E854","v":0},{"$f":"+'Action Plan - Pivot'!F854","v":0},{"$f":"+'Action Plan - Pivot'!G854","v":0},{"$f":"+'Action Plan - Pivot'!H854","v":0},{"$f":"+'Action Plan - Pivot'!I854","v":0},{"$f":"+'Action Plan - Pivot'!J854","v":0},{"$f":"+J855/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L855/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B855","v":0},{"$f":"+'Action Plan - Pivot'!A855","v":0},{"$f":"+'Action Plan - Pivot'!C855","v":0},{"$f":"+'Action Plan - Pivot'!D855","v":0},{"$f":"+'Action Plan - Pivot'!E855","v":0},{"$f":"+'Action Plan - Pivot'!F855","v":0},{"$f":"+'Action Plan - Pivot'!G855","v":0},{"$f":"+'Action Plan - Pivot'!H855","v":0},{"$f":"+'Action Plan - Pivot'!I855","v":0},{"$f":"+'Action Plan - Pivot'!J855","v":0},{"$f":"+J856/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L856/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B856","v":0},{"$f":"+'Action Plan - Pivot'!A856","v":0},{"$f":"+'Action Plan - Pivot'!C856","v":0},{"$f":"+'Action Plan - Pivot'!D856","v":0},{"$f":"+'Action Plan - Pivot'!E856","v":0},{"$f":"+'Action Plan - Pivot'!F856","v":0},{"$f":"+'Action Plan - Pivot'!G856","v":0},{"$f":"+'Action Plan - Pivot'!H856","v":0},{"$f":"+'Action Plan - Pivot'!I856","v":0},{"$f":"+'Action Plan - Pivot'!J856","v":0},{"$f":"+J857/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L857/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B857","v":0},{"$f":"+'Action Plan - Pivot'!A857","v":0},{"$f":"+'Action Plan - Pivot'!C857","v":0},{"$f":"+'Action Plan - Pivot'!D857","v":0},{"$f":"+'Action Plan - Pivot'!E857","v":0},{"$f":"+'Action Plan - Pivot'!F857","v":0},{"$f":"+'Action Plan - Pivot'!G857","v":0},{"$f":"+'Action Plan - Pivot'!H857","v":0},{"$f":"+'Action Plan - Pivot'!I857","v":0},{"$f":"+'Action Plan - Pivot'!J857","v":0},{"$f":"+J858/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L858/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B858","v":0},{"$f":"+'Action Plan - Pivot'!A858","v":0},{"$f":"+'Action Plan - Pivot'!C858","v":0},{"$f":"+'Action Plan - Pivot'!D858","v":0},{"$f":"+'Action Plan - Pivot'!E858","v":0},{"$f":"+'Action Plan - Pivot'!F858","v":0},{"$f":"+'Action Plan - Pivot'!G858","v":0},{"$f":"+'Action Plan - Pivot'!H858","v":0},{"$f":"+'Action Plan - Pivot'!I858","v":0},{"$f":"+'Action Plan - Pivot'!J858","v":0},{"$f":"+J859/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L859/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B859","v":0},{"$f":"+'Action Plan - Pivot'!A859","v":0},{"$f":"+'Action Plan - Pivot'!C859","v":0},{"$f":"+'Action Plan - Pivot'!D859","v":0},{"$f":"+'Action Plan - Pivot'!E859","v":0},{"$f":"+'Action Plan - Pivot'!F859","v":0},{"$f":"+'Action Plan - Pivot'!G859","v":0},{"$f":"+'Action Plan - Pivot'!H859","v":0},{"$f":"+'Action Plan - Pivot'!I859","v":0},{"$f":"+'Action Plan - Pivot'!J859","v":0},{"$f":"+J860/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L860/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B860","v":0},{"$f":"+'Action Plan - Pivot'!A860","v":0},{"$f":"+'Action Plan - Pivot'!C860","v":0},{"$f":"+'Action Plan - Pivot'!D860","v":0},{"$f":"+'Action Plan - Pivot'!E860","v":0},{"$f":"+'Action Plan - Pivot'!F860","v":0},{"$f":"+'Action Plan - Pivot'!G860","v":0},{"$f":"+'Action Plan - Pivot'!H860","v":0},{"$f":"+'Action Plan - Pivot'!I860","v":0},{"$f":"+'Action Plan - Pivot'!J860","v":0},{"$f":"+J861/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L861/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B861","v":0},{"$f":"+'Action Plan - Pivot'!A861","v":0},{"$f":"+'Action Plan - Pivot'!C861","v":0},{"$f":"+'Action Plan - Pivot'!D861","v":0},{"$f":"+'Action Plan - Pivot'!E861","v":0},{"$f":"+'Action Plan - Pivot'!F861","v":0},{"$f":"+'Action Plan - Pivot'!G861","v":0},{"$f":"+'Action Plan - Pivot'!H861","v":0},{"$f":"+'Action Plan - Pivot'!I861","v":0},{"$f":"+'Action Plan - Pivot'!J861","v":0},{"$f":"+J862/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L862/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B862","v":0},{"$f":"+'Action Plan - Pivot'!A862","v":0},{"$f":"+'Action Plan - Pivot'!C862","v":0},{"$f":"+'Action Plan - Pivot'!D862","v":0},{"$f":"+'Action Plan - Pivot'!E862","v":0},{"$f":"+'Action Plan - Pivot'!F862","v":0},{"$f":"+'Action Plan - Pivot'!G862","v":0},{"$f":"+'Action Plan - Pivot'!H862","v":0},{"$f":"+'Action Plan - Pivot'!I862","v":0},{"$f":"+'Action Plan - Pivot'!J862","v":0},{"$f":"+J863/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L863/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B863","v":0},{"$f":"+'Action Plan - Pivot'!A863","v":0},{"$f":"+'Action Plan - Pivot'!C863","v":0},{"$f":"+'Action Plan - Pivot'!D863","v":0},{"$f":"+'Action Plan - Pivot'!E863","v":0},{"$f":"+'Action Plan - Pivot'!F863","v":0},{"$f":"+'Action Plan - Pivot'!G863","v":0},{"$f":"+'Action Plan - Pivot'!H863","v":0},{"$f":"+'Action Plan - Pivot'!I863","v":0},{"$f":"+'Action Plan - Pivot'!J863","v":0},{"$f":"+J864/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L864/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B864","v":0},{"$f":"+'Action Plan - Pivot'!A864","v":0},{"$f":"+'Action Plan - Pivot'!C864","v":0},{"$f":"+'Action Plan - Pivot'!D864","v":0},{"$f":"+'Action Plan - Pivot'!E864","v":0},{"$f":"+'Action Plan - Pivot'!F864","v":0},{"$f":"+'Action Plan - Pivot'!G864","v":0},{"$f":"+'Action Plan - Pivot'!H864","v":0},{"$f":"+'Action Plan - Pivot'!I864","v":0},{"$f":"+'Action Plan - Pivot'!J864","v":0},{"$f":"+J865/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L865/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B865","v":0},{"$f":"+'Action Plan - Pivot'!A865","v":0},{"$f":"+'Action Plan - Pivot'!C865","v":0},{"$f":"+'Action Plan - Pivot'!D865","v":0},{"$f":"+'Action Plan - Pivot'!E865","v":0},{"$f":"+'Action Plan - Pivot'!F865","v":0},{"$f":"+'Action Plan - Pivot'!G865","v":0},{"$f":"+'Action Plan - Pivot'!H865","v":0},{"$f":"+'Action Plan - Pivot'!I865","v":0},{"$f":"+'Action Plan - Pivot'!J865","v":0},{"$f":"+J866/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L866/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B866","v":0},{"$f":"+'Action Plan - Pivot'!A866","v":0},{"$f":"+'Action Plan - Pivot'!C866","v":0},{"$f":"+'Action Plan - Pivot'!D866","v":0},{"$f":"+'Action Plan - Pivot'!E866","v":0},{"$f":"+'Action Plan - Pivot'!F866","v":0},{"$f":"+'Action Plan - Pivot'!G866","v":0},{"$f":"+'Action Plan - Pivot'!H866","v":0},{"$f":"+'Action Plan - Pivot'!I866","v":0},{"$f":"+'Action Plan - Pivot'!J866","v":0},{"$f":"+J867/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L867/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B867","v":0},{"$f":"+'Action Plan - Pivot'!A867","v":0},{"$f":"+'Action Plan - Pivot'!C867","v":0},{"$f":"+'Action Plan - Pivot'!D867","v":0},{"$f":"+'Action Plan - Pivot'!E867","v":0},{"$f":"+'Action Plan - Pivot'!F867","v":0},{"$f":"+'Action Plan - Pivot'!G867","v":0},{"$f":"+'Action Plan - Pivot'!H867","v":0},{"$f":"+'Action Plan - Pivot'!I867","v":0},{"$f":"+'Action Plan - Pivot'!J867","v":0},{"$f":"+J868/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L868/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B868","v":0},{"$f":"+'Action Plan - Pivot'!A868","v":0},{"$f":"+'Action Plan - Pivot'!C868","v":0},{"$f":"+'Action Plan - Pivot'!D868","v":0},{"$f":"+'Action Plan - Pivot'!E868","v":0},{"$f":"+'Action Plan - Pivot'!F868","v":0},{"$f":"+'Action Plan - Pivot'!G868","v":0},{"$f":"+'Action Plan - Pivot'!H868","v":0},{"$f":"+'Action Plan - Pivot'!I868","v":0},{"$f":"+'Action Plan - Pivot'!J868","v":0},{"$f":"+J869/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L869/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B869","v":0},{"$f":"+'Action Plan - Pivot'!A869","v":0},{"$f":"+'Action Plan - Pivot'!C869","v":0},{"$f":"+'Action Plan - Pivot'!D869","v":0},{"$f":"+'Action Plan - Pivot'!E869","v":0},{"$f":"+'Action Plan - Pivot'!F869","v":0},{"$f":"+'Action Plan - Pivot'!G869","v":0},{"$f":"+'Action Plan - Pivot'!H869","v":0},{"$f":"+'Action Plan - Pivot'!I869","v":0},{"$f":"+'Action Plan - Pivot'!J869","v":0},{"$f":"+J870/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L870/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B870","v":0},{"$f":"+'Action Plan - Pivot'!A870","v":0},{"$f":"+'Action Plan - Pivot'!C870","v":0},{"$f":"+'Action Plan - Pivot'!D870","v":0},{"$f":"+'Action Plan - Pivot'!E870","v":0},{"$f":"+'Action Plan - Pivot'!F870","v":0},{"$f":"+'Action Plan - Pivot'!G870","v":0},{"$f":"+'Action Plan - Pivot'!H870","v":0},{"$f":"+'Action Plan - Pivot'!I870","v":0},{"$f":"+'Action Plan - Pivot'!J870","v":0},{"$f":"+J871/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L871/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B871","v":0},{"$f":"+'Action Plan - Pivot'!A871","v":0},{"$f":"+'Action Plan - Pivot'!C871","v":0},{"$f":"+'Action Plan - Pivot'!D871","v":0},{"$f":"+'Action Plan - Pivot'!E871","v":0},{"$f":"+'Action Plan - Pivot'!F871","v":0},{"$f":"+'Action Plan - Pivot'!G871","v":0},{"$f":"+'Action Plan - Pivot'!H871","v":0},{"$f":"+'Action Plan - Pivot'!I871","v":0},{"$f":"+'Action Plan - Pivot'!J871","v":0},{"$f":"+J872/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L872/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B872","v":0},{"$f":"+'Action Plan - Pivot'!A872","v":0},{"$f":"+'Action Plan - Pivot'!C872","v":0},{"$f":"+'Action Plan - Pivot'!D872","v":0},{"$f":"+'Action Plan - Pivot'!E872","v":0},{"$f":"+'Action Plan - Pivot'!F872","v":0},{"$f":"+'Action Plan - Pivot'!G872","v":0},{"$f":"+'Action Plan - Pivot'!H872","v":0},{"$f":"+'Action Plan - Pivot'!I872","v":0},{"$f":"+'Action Plan - Pivot'!J872","v":0},{"$f":"+J873/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L873/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B873","v":0},{"$f":"+'Action Plan - Pivot'!A873","v":0},{"$f":"+'Action Plan - Pivot'!C873","v":0},{"$f":"+'Action Plan - Pivot'!D873","v":0},{"$f":"+'Action Plan - Pivot'!E873","v":0},{"$f":"+'Action Plan - Pivot'!F873","v":0},{"$f":"+'Action Plan - Pivot'!G873","v":0},{"$f":"+'Action Plan - Pivot'!H873","v":0},{"$f":"+'Action Plan - Pivot'!I873","v":0},{"$f":"+'Action Plan - Pivot'!J873","v":0},{"$f":"+J874/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L874/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B874","v":0},{"$f":"+'Action Plan - Pivot'!A874","v":0},{"$f":"+'Action Plan - Pivot'!C874","v":0},{"$f":"+'Action Plan - Pivot'!D874","v":0},{"$f":"+'Action Plan - Pivot'!E874","v":0},{"$f":"+'Action Plan - Pivot'!F874","v":0},{"$f":"+'Action Plan - Pivot'!G874","v":0},{"$f":"+'Action Plan - Pivot'!H874","v":0},{"$f":"+'Action Plan - Pivot'!I874","v":0},{"$f":"+'Action Plan - Pivot'!J874","v":0},{"$f":"+J875/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L875/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B875","v":0},{"$f":"+'Action Plan - Pivot'!A875","v":0},{"$f":"+'Action Plan - Pivot'!C875","v":0},{"$f":"+'Action Plan - Pivot'!D875","v":0},{"$f":"+'Action Plan - Pivot'!E875","v":0},{"$f":"+'Action Plan - Pivot'!F875","v":0},{"$f":"+'Action Plan - Pivot'!G875","v":0},{"$f":"+'Action Plan - Pivot'!H875","v":0},{"$f":"+'Action Plan - Pivot'!I875","v":0},{"$f":"+'Action Plan - Pivot'!J875","v":0},{"$f":"+J876/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L876/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B876","v":0},{"$f":"+'Action Plan - Pivot'!A876","v":0},{"$f":"+'Action Plan - Pivot'!C876","v":0},{"$f":"+'Action Plan - Pivot'!D876","v":0},{"$f":"+'Action Plan - Pivot'!E876","v":0},{"$f":"+'Action Plan - Pivot'!F876","v":0},{"$f":"+'Action Plan - Pivot'!G876","v":0},{"$f":"+'Action Plan - Pivot'!H876","v":0},{"$f":"+'Action Plan - Pivot'!I876","v":0},{"$f":"+'Action Plan - Pivot'!J876","v":0},{"$f":"+J877/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L877/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B877","v":0},{"$f":"+'Action Plan - Pivot'!A877","v":0},{"$f":"+'Action Plan - Pivot'!C877","v":0},{"$f":"+'Action Plan - Pivot'!D877","v":0},{"$f":"+'Action Plan - Pivot'!E877","v":0},{"$f":"+'Action Plan - Pivot'!F877","v":0},{"$f":"+'Action Plan - Pivot'!G877","v":0},{"$f":"+'Action Plan - Pivot'!H877","v":0},{"$f":"+'Action Plan - Pivot'!I877","v":0},{"$f":"+'Action Plan - Pivot'!J877","v":0},{"$f":"+J878/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L878/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B878","v":0},{"$f":"+'Action Plan - Pivot'!A878","v":0},{"$f":"+'Action Plan - Pivot'!C878","v":0},{"$f":"+'Action Plan - Pivot'!D878","v":0},{"$f":"+'Action Plan - Pivot'!E878","v":0},{"$f":"+'Action Plan - Pivot'!F878","v":0},{"$f":"+'Action Plan - Pivot'!G878","v":0},{"$f":"+'Action Plan - Pivot'!H878","v":0},{"$f":"+'Action Plan - Pivot'!I878","v":0},{"$f":"+'Action Plan - Pivot'!J878","v":0},{"$f":"+J879/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L879/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B879","v":0},{"$f":"+'Action Plan - Pivot'!A879","v":0},{"$f":"+'Action Plan - Pivot'!C879","v":0},{"$f":"+'Action Plan - Pivot'!D879","v":0},{"$f":"+'Action Plan - Pivot'!E879","v":0},{"$f":"+'Action Plan - Pivot'!F879","v":0},{"$f":"+'Action Plan - Pivot'!G879","v":0},{"$f":"+'Action Plan - Pivot'!H879","v":0},{"$f":"+'Action Plan - Pivot'!I879","v":0},{"$f":"+'Action Plan - Pivot'!J879","v":0},{"$f":"+J880/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L880/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B880","v":0},{"$f":"+'Action Plan - Pivot'!A880","v":0},{"$f":"+'Action Plan - Pivot'!C880","v":0},{"$f":"+'Action Plan - Pivot'!D880","v":0},{"$f":"+'Action Plan - Pivot'!E880","v":0},{"$f":"+'Action Plan - Pivot'!F880","v":0},{"$f":"+'Action Plan - Pivot'!G880","v":0},{"$f":"+'Action Plan - Pivot'!H880","v":0},{"$f":"+'Action Plan - Pivot'!I880","v":0},{"$f":"+'Action Plan - Pivot'!J880","v":0},{"$f":"+J881/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L881/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B881","v":0},{"$f":"+'Action Plan - Pivot'!A881","v":0},{"$f":"+'Action Plan - Pivot'!C881","v":0},{"$f":"+'Action Plan - Pivot'!D881","v":0},{"$f":"+'Action Plan - Pivot'!E881","v":0},{"$f":"+'Action Plan - Pivot'!F881","v":0},{"$f":"+'Action Plan - Pivot'!G881","v":0},{"$f":"+'Action Plan - Pivot'!H881","v":0},{"$f":"+'Action Plan - Pivot'!I881","v":0},{"$f":"+'Action Plan - Pivot'!J881","v":0},{"$f":"+J882/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L882/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B882","v":0},{"$f":"+'Action Plan - Pivot'!A882","v":0},{"$f":"+'Action Plan - Pivot'!C882","v":0},{"$f":"+'Action Plan - Pivot'!D882","v":0},{"$f":"+'Action Plan - Pivot'!E882","v":0},{"$f":"+'Action Plan - Pivot'!F882","v":0},{"$f":"+'Action Plan - Pivot'!G882","v":0},{"$f":"+'Action Plan - Pivot'!H882","v":0},{"$f":"+'Action Plan - Pivot'!I882","v":0},{"$f":"+'Action Plan - Pivot'!J882","v":0},{"$f":"+J883/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L883/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B883","v":0},{"$f":"+'Action Plan - Pivot'!A883","v":0},{"$f":"+'Action Plan - Pivot'!C883","v":0},{"$f":"+'Action Plan - Pivot'!D883","v":0},{"$f":"+'Action Plan - Pivot'!E883","v":0},{"$f":"+'Action Plan - Pivot'!F883","v":0},{"$f":"+'Action Plan - Pivot'!G883","v":0},{"$f":"+'Action Plan - Pivot'!H883","v":0},{"$f":"+'Action Plan - Pivot'!I883","v":0},{"$f":"+'Action Plan - Pivot'!J883","v":0},{"$f":"+J884/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L884/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B884","v":0},{"$f":"+'Action Plan - Pivot'!A884","v":0},{"$f":"+'Action Plan - Pivot'!C884","v":0},{"$f":"+'Action Plan - Pivot'!D884","v":0},{"$f":"+'Action Plan - Pivot'!E884","v":0},{"$f":"+'Action Plan - Pivot'!F884","v":0},{"$f":"+'Action Plan - Pivot'!G884","v":0},{"$f":"+'Action Plan - Pivot'!H884","v":0},{"$f":"+'Action Plan - Pivot'!I884","v":0},{"$f":"+'Action Plan - Pivot'!J884","v":0},{"$f":"+J885/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L885/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B885","v":0},{"$f":"+'Action Plan - Pivot'!A885","v":0},{"$f":"+'Action Plan - Pivot'!C885","v":0},{"$f":"+'Action Plan - Pivot'!D885","v":0},{"$f":"+'Action Plan - Pivot'!E885","v":0},{"$f":"+'Action Plan - Pivot'!F885","v":0},{"$f":"+'Action Plan - Pivot'!G885","v":0},{"$f":"+'Action Plan - Pivot'!H885","v":0},{"$f":"+'Action Plan - Pivot'!I885","v":0},{"$f":"+'Action Plan - Pivot'!J885","v":0},{"$f":"+J886/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L886/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B886","v":0},{"$f":"+'Action Plan - Pivot'!A886","v":0},{"$f":"+'Action Plan - Pivot'!C886","v":0},{"$f":"+'Action Plan - Pivot'!D886","v":0},{"$f":"+'Action Plan - Pivot'!E886","v":0},{"$f":"+'Action Plan - Pivot'!F886","v":0},{"$f":"+'Action Plan - Pivot'!G886","v":0},{"$f":"+'Action Plan - Pivot'!H886","v":0},{"$f":"+'Action Plan - Pivot'!I886","v":0},{"$f":"+'Action Plan - Pivot'!J886","v":0},{"$f":"+J887/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L887/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B887","v":0},{"$f":"+'Action Plan - Pivot'!A887","v":0},{"$f":"+'Action Plan - Pivot'!C887","v":0},{"$f":"+'Action Plan - Pivot'!D887","v":0},{"$f":"+'Action Plan - Pivot'!E887","v":0},{"$f":"+'Action Plan - Pivot'!F887","v":0},{"$f":"+'Action Plan - Pivot'!G887","v":0},{"$f":"+'Action Plan - Pivot'!H887","v":0},{"$f":"+'Action Plan - Pivot'!I887","v":0},{"$f":"+'Action Plan - Pivot'!J887","v":0},{"$f":"+J888/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L888/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B888","v":0},{"$f":"+'Action Plan - Pivot'!A888","v":0},{"$f":"+'Action Plan - Pivot'!C888","v":0},{"$f":"+'Action Plan - Pivot'!D888","v":0},{"$f":"+'Action Plan - Pivot'!E888","v":0},{"$f":"+'Action Plan - Pivot'!F888","v":0},{"$f":"+'Action Plan - Pivot'!G888","v":0},{"$f":"+'Action Plan - Pivot'!H888","v":0},{"$f":"+'Action Plan - Pivot'!I888","v":0},{"$f":"+'Action Plan - Pivot'!J888","v":0},{"$f":"+J889/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L889/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B889","v":0},{"$f":"+'Action Plan - Pivot'!A889","v":0},{"$f":"+'Action Plan - Pivot'!C889","v":0},{"$f":"+'Action Plan - Pivot'!D889","v":0},{"$f":"+'Action Plan - Pivot'!E889","v":0},{"$f":"+'Action Plan - Pivot'!F889","v":0},{"$f":"+'Action Plan - Pivot'!G889","v":0},{"$f":"+'Action Plan - Pivot'!H889","v":0},{"$f":"+'Action Plan - Pivot'!I889","v":0},{"$f":"+'Action Plan - Pivot'!J889","v":0},{"$f":"+J890/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L890/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B890","v":0},{"$f":"+'Action Plan - Pivot'!A890","v":0},{"$f":"+'Action Plan - Pivot'!C890","v":0},{"$f":"+'Action Plan - Pivot'!D890","v":0},{"$f":"+'Action Plan - Pivot'!E890","v":0},{"$f":"+'Action Plan - Pivot'!F890","v":0},{"$f":"+'Action Plan - Pivot'!G890","v":0},{"$f":"+'Action Plan - Pivot'!H890","v":0},{"$f":"+'Action Plan - Pivot'!I890","v":0},{"$f":"+'Action Plan - Pivot'!J890","v":0},{"$f":"+J891/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L891/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B891","v":0},{"$f":"+'Action Plan - Pivot'!A891","v":0},{"$f":"+'Action Plan - Pivot'!C891","v":0},{"$f":"+'Action Plan - Pivot'!D891","v":0},{"$f":"+'Action Plan - Pivot'!E891","v":0},{"$f":"+'Action Plan - Pivot'!F891","v":0},{"$f":"+'Action Plan - Pivot'!G891","v":0},{"$f":"+'Action Plan - Pivot'!H891","v":0},{"$f":"+'Action Plan - Pivot'!I891","v":0},{"$f":"+'Action Plan - Pivot'!J891","v":0},{"$f":"+J892/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L892/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B892","v":0},{"$f":"+'Action Plan - Pivot'!A892","v":0},{"$f":"+'Action Plan - Pivot'!C892","v":0},{"$f":"+'Action Plan - Pivot'!D892","v":0},{"$f":"+'Action Plan - Pivot'!E892","v":0},{"$f":"+'Action Plan - Pivot'!F892","v":0},{"$f":"+'Action Plan - Pivot'!G892","v":0},{"$f":"+'Action Plan - Pivot'!H892","v":0},{"$f":"+'Action Plan - Pivot'!I892","v":0},{"$f":"+'Action Plan - Pivot'!J892","v":0},{"$f":"+J893/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L893/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B893","v":0},{"$f":"+'Action Plan - Pivot'!A893","v":0},{"$f":"+'Action Plan - Pivot'!C893","v":0},{"$f":"+'Action Plan - Pivot'!D893","v":0},{"$f":"+'Action Plan - Pivot'!E893","v":0},{"$f":"+'Action Plan - Pivot'!F893","v":0},{"$f":"+'Action Plan - Pivot'!G893","v":0},{"$f":"+'Action Plan - Pivot'!H893","v":0},{"$f":"+'Action Plan - Pivot'!I893","v":0},{"$f":"+'Action Plan - Pivot'!J893","v":0},{"$f":"+J894/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L894/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B894","v":0},{"$f":"+'Action Plan - Pivot'!A894","v":0},{"$f":"+'Action Plan - Pivot'!C894","v":0},{"$f":"+'Action Plan - Pivot'!D894","v":0},{"$f":"+'Action Plan - Pivot'!E894","v":0},{"$f":"+'Action Plan - Pivot'!F894","v":0},{"$f":"+'Action Plan - Pivot'!G894","v":0},{"$f":"+'Action Plan - Pivot'!H894","v":0},{"$f":"+'Action Plan - Pivot'!I894","v":0},{"$f":"+'Action Plan - Pivot'!J894","v":0},{"$f":"+J895/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L895/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B895","v":0},{"$f":"+'Action Plan - Pivot'!A895","v":0},{"$f":"+'Action Plan - Pivot'!C895","v":0},{"$f":"+'Action Plan - Pivot'!D895","v":0},{"$f":"+'Action Plan - Pivot'!E895","v":0},{"$f":"+'Action Plan - Pivot'!F895","v":0},{"$f":"+'Action Plan - Pivot'!G895","v":0},{"$f":"+'Action Plan - Pivot'!H895","v":0},{"$f":"+'Action Plan - Pivot'!I895","v":0},{"$f":"+'Action Plan - Pivot'!J895","v":0},{"$f":"+J896/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L896/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B896","v":0},{"$f":"+'Action Plan - Pivot'!A896","v":0},{"$f":"+'Action Plan - Pivot'!C896","v":0},{"$f":"+'Action Plan - Pivot'!D896","v":0},{"$f":"+'Action Plan - Pivot'!E896","v":0},{"$f":"+'Action Plan - Pivot'!F896","v":0},{"$f":"+'Action Plan - Pivot'!G896","v":0},{"$f":"+'Action Plan - Pivot'!H896","v":0},{"$f":"+'Action Plan - Pivot'!I896","v":0},{"$f":"+'Action Plan - Pivot'!J896","v":0},{"$f":"+J897/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L897/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B897","v":0},{"$f":"+'Action Plan - Pivot'!A897","v":0},{"$f":"+'Action Plan - Pivot'!C897","v":0},{"$f":"+'Action Plan - Pivot'!D897","v":0},{"$f":"+'Action Plan - Pivot'!E897","v":0},{"$f":"+'Action Plan - Pivot'!F897","v":0},{"$f":"+'Action Plan - Pivot'!G897","v":0},{"$f":"+'Action Plan - Pivot'!H897","v":0},{"$f":"+'Action Plan - Pivot'!I897","v":0},{"$f":"+'Action Plan - Pivot'!J897","v":0},{"$f":"+J898/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L898/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B898","v":0},{"$f":"+'Action Plan - Pivot'!A898","v":0},{"$f":"+'Action Plan - Pivot'!C898","v":0},{"$f":"+'Action Plan - Pivot'!D898","v":0},{"$f":"+'Action Plan - Pivot'!E898","v":0},{"$f":"+'Action Plan - Pivot'!F898","v":0},{"$f":"+'Action Plan - Pivot'!G898","v":0},{"$f":"+'Action Plan - Pivot'!H898","v":0},{"$f":"+'Action Plan - Pivot'!I898","v":0},{"$f":"+'Action Plan - Pivot'!J898","v":0},{"$f":"+J899/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L899/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B899","v":0},{"$f":"+'Action Plan - Pivot'!A899","v":0},{"$f":"+'Action Plan - Pivot'!C899","v":0},{"$f":"+'Action Plan - Pivot'!D899","v":0},{"$f":"+'Action Plan - Pivot'!E899","v":0},{"$f":"+'Action Plan - Pivot'!F899","v":0},{"$f":"+'Action Plan - Pivot'!G899","v":0},{"$f":"+'Action Plan - Pivot'!H899","v":0},{"$f":"+'Action Plan - Pivot'!I899","v":0},{"$f":"+'Action Plan - Pivot'!J899","v":0},{"$f":"+J900/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L900/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B900","v":0},{"$f":"+'Action Plan - Pivot'!A900","v":0},{"$f":"+'Action Plan - Pivot'!C900","v":0},{"$f":"+'Action Plan - Pivot'!D900","v":0},{"$f":"+'Action Plan - Pivot'!E900","v":0},{"$f":"+'Action Plan - Pivot'!F900","v":0},{"$f":"+'Action Plan - Pivot'!G900","v":0},{"$f":"+'Action Plan - Pivot'!H900","v":0},{"$f":"+'Action Plan - Pivot'!I900","v":0},{"$f":"+'Action Plan - Pivot'!J900","v":0},{"$f":"+J901/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J901+L900","v":0},{"$f":"+L901/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M901>90%,\"Low\",IF(M901>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B901","v":0},{"$f":"+'Action Plan - Pivot'!A901","v":0},{"$f":"+'Action Plan - Pivot'!C901","v":0},{"$f":"+'Action Plan - Pivot'!D901","v":0},{"$f":"+'Action Plan - Pivot'!E901","v":0},{"$f":"+'Action Plan - Pivot'!F901","v":0},{"$f":"+'Action Plan - Pivot'!G901","v":0},{"$f":"+'Action Plan - Pivot'!H901","v":0},{"$f":"+'Action Plan - Pivot'!I901","v":0},{"$f":"+'Action Plan - Pivot'!J901","v":0},{"$f":"+J902/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L902/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B902","v":0},{"$f":"+'Action Plan - Pivot'!A902","v":0},{"$f":"+'Action Plan - Pivot'!C902","v":0},{"$f":"+'Action Plan - Pivot'!D902","v":0},{"$f":"+'Action Plan - Pivot'!E902","v":0},{"$f":"+'Action Plan - Pivot'!F902","v":0},{"$f":"+'Action Plan - Pivot'!G902","v":0},{"$f":"+'Action Plan - Pivot'!H902","v":0},{"$f":"+'Action Plan - Pivot'!I902","v":0},{"$f":"+'Action Plan - Pivot'!J902","v":0},{"$f":"+J903/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L903/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B903","v":0},{"$f":"+'Action Plan - Pivot'!A903","v":0},{"$f":"+'Action Plan - Pivot'!C903","v":0},{"$f":"+'Action Plan - Pivot'!D903","v":0},{"$f":"+'Action Plan - Pivot'!E903","v":0},{"$f":"+'Action Plan - Pivot'!F903","v":0},{"$f":"+'Action Plan - Pivot'!G903","v":0},{"$f":"+'Action Plan - Pivot'!H903","v":0},{"$f":"+'Action Plan - Pivot'!I903","v":0},{"$f":"+'Action Plan - Pivot'!J903","v":0},{"$f":"+J904/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L904/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B904","v":0},{"$f":"+'Action Plan - Pivot'!A904","v":0},{"$f":"+'Action Plan - Pivot'!C904","v":0},{"$f":"+'Action Plan - Pivot'!D904","v":0},{"$f":"+'Action Plan - Pivot'!E904","v":0},{"$f":"+'Action Plan - Pivot'!F904","v":0},{"$f":"+'Action Plan - Pivot'!G904","v":0},{"$f":"+'Action Plan - Pivot'!H904","v":0},{"$f":"+'Action Plan - Pivot'!I904","v":0},{"$f":"+'Action Plan - Pivot'!J904","v":0},{"$f":"+J905/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L905/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B905","v":0},{"$f":"+'Action Plan - Pivot'!A905","v":0},{"$f":"+'Action Plan - Pivot'!C905","v":0},{"$f":"+'Action Plan - Pivot'!D905","v":0},{"$f":"+'Action Plan - Pivot'!E905","v":0},{"$f":"+'Action Plan - Pivot'!F905","v":0},{"$f":"+'Action Plan - Pivot'!G905","v":0},{"$f":"+'Action Plan - Pivot'!H905","v":0},{"$f":"+'Action Plan - Pivot'!I905","v":0},{"$f":"+'Action Plan - Pivot'!J905","v":0},{"$f":"+J906/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L906/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B906","v":0},{"$f":"+'Action Plan - Pivot'!A906","v":0},{"$f":"+'Action Plan - Pivot'!C906","v":0},{"$f":"+'Action Plan - Pivot'!D906","v":0},{"$f":"+'Action Plan - Pivot'!E906","v":0},{"$f":"+'Action Plan - Pivot'!F906","v":0},{"$f":"+'Action Plan - Pivot'!G906","v":0},{"$f":"+'Action Plan - Pivot'!H906","v":0},{"$f":"+'Action Plan - Pivot'!I906","v":0},{"$f":"+'Action Plan - Pivot'!J906","v":0},{"$f":"+J907/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L907/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B907","v":0},{"$f":"+'Action Plan - Pivot'!A907","v":0},{"$f":"+'Action Plan - Pivot'!C907","v":0},{"$f":"+'Action Plan - Pivot'!D907","v":0},{"$f":"+'Action Plan - Pivot'!E907","v":0},{"$f":"+'Action Plan - Pivot'!F907","v":0},{"$f":"+'Action Plan - Pivot'!G907","v":0},{"$f":"+'Action Plan - Pivot'!H907","v":0},{"$f":"+'Action Plan - Pivot'!I907","v":0},{"$f":"+'Action Plan - Pivot'!J907","v":0},{"$f":"+J908/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L908/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B908","v":0},{"$f":"+'Action Plan - Pivot'!A908","v":0},{"$f":"+'Action Plan - Pivot'!C908","v":0},{"$f":"+'Action Plan - Pivot'!D908","v":0},{"$f":"+'Action Plan - Pivot'!E908","v":0},{"$f":"+'Action Plan - Pivot'!F908","v":0},{"$f":"+'Action Plan - Pivot'!G908","v":0},{"$f":"+'Action Plan - Pivot'!H908","v":0},{"$f":"+'Action Plan - Pivot'!I908","v":0},{"$f":"+'Action Plan - Pivot'!J908","v":0},{"$f":"+J909/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L909/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B909","v":0},{"$f":"+'Action Plan - Pivot'!A909","v":0},{"$f":"+'Action Plan - Pivot'!C909","v":0},{"$f":"+'Action Plan - Pivot'!D909","v":0},{"$f":"+'Action Plan - Pivot'!E909","v":0},{"$f":"+'Action Plan - Pivot'!F909","v":0},{"$f":"+'Action Plan - Pivot'!G909","v":0},{"$f":"+'Action Plan - Pivot'!H909","v":0},{"$f":"+'Action Plan - Pivot'!I909","v":0},{"$f":"+'Action Plan - Pivot'!J909","v":0},{"$f":"+J910/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L910/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B910","v":0},{"$f":"+'Action Plan - Pivot'!A910","v":0},{"$f":"+'Action Plan - Pivot'!C910","v":0},{"$f":"+'Action Plan - Pivot'!D910","v":0},{"$f":"+'Action Plan - Pivot'!E910","v":0},{"$f":"+'Action Plan - Pivot'!F910","v":0},{"$f":"+'Action Plan - Pivot'!G910","v":0},{"$f":"+'Action Plan - Pivot'!H910","v":0},{"$f":"+'Action Plan - Pivot'!I910","v":0},{"$f":"+'Action Plan - Pivot'!J910","v":0},{"$f":"+J911/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L911/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B911","v":0},{"$f":"+'Action Plan - Pivot'!A911","v":0},{"$f":"+'Action Plan - Pivot'!C911","v":0},{"$f":"+'Action Plan - Pivot'!D911","v":0},{"$f":"+'Action Plan - Pivot'!E911","v":0},{"$f":"+'Action Plan - Pivot'!F911","v":0},{"$f":"+'Action Plan - Pivot'!G911","v":0},{"$f":"+'Action Plan - Pivot'!H911","v":0},{"$f":"+'Action Plan - Pivot'!I911","v":0},{"$f":"+'Action Plan - Pivot'!J911","v":0},{"$f":"+J912/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L912/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B912","v":0},{"$f":"+'Action Plan - Pivot'!A912","v":0},{"$f":"+'Action Plan - Pivot'!C912","v":0},{"$f":"+'Action Plan - Pivot'!D912","v":0},{"$f":"+'Action Plan - Pivot'!E912","v":0},{"$f":"+'Action Plan - Pivot'!F912","v":0},{"$f":"+'Action Plan - Pivot'!G912","v":0},{"$f":"+'Action Plan - Pivot'!H912","v":0},{"$f":"+'Action Plan - Pivot'!I912","v":0},{"$f":"+'Action Plan - Pivot'!J912","v":0},{"$f":"+J913/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L913/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B913","v":0},{"$f":"+'Action Plan - Pivot'!A913","v":0},{"$f":"+'Action Plan - Pivot'!C913","v":0},{"$f":"+'Action Plan - Pivot'!D913","v":0},{"$f":"+'Action Plan - Pivot'!E913","v":0},{"$f":"+'Action Plan - Pivot'!F913","v":0},{"$f":"+'Action Plan - Pivot'!G913","v":0},{"$f":"+'Action Plan - Pivot'!H913","v":0},{"$f":"+'Action Plan - Pivot'!I913","v":0},{"$f":"+'Action Plan - Pivot'!J913","v":0},{"$f":"+J914/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L914/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B914","v":0},{"$f":"+'Action Plan - Pivot'!A914","v":0},{"$f":"+'Action Plan - Pivot'!C914","v":0},{"$f":"+'Action Plan - Pivot'!D914","v":0},{"$f":"+'Action Plan - Pivot'!E914","v":0},{"$f":"+'Action Plan - Pivot'!F914","v":0},{"$f":"+'Action Plan - Pivot'!G914","v":0},{"$f":"+'Action Plan - Pivot'!H914","v":0},{"$f":"+'Action Plan - Pivot'!I914","v":0},{"$f":"+'Action Plan - Pivot'!J914","v":0},{"$f":"+J915/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L915/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B915","v":0},{"$f":"+'Action Plan - Pivot'!A915","v":0},{"$f":"+'Action Plan - Pivot'!C915","v":0},{"$f":"+'Action Plan - Pivot'!D915","v":0},{"$f":"+'Action Plan - Pivot'!E915","v":0},{"$f":"+'Action Plan - Pivot'!F915","v":0},{"$f":"+'Action Plan - Pivot'!G915","v":0},{"$f":"+'Action Plan - Pivot'!H915","v":0},{"$f":"+'Action Plan - Pivot'!I915","v":0},{"$f":"+'Action Plan - Pivot'!J915","v":0},{"$f":"+J916/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L916/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B916","v":0},{"$f":"+'Action Plan - Pivot'!A916","v":0},{"$f":"+'Action Plan - Pivot'!C916","v":0},{"$f":"+'Action Plan - Pivot'!D916","v":0},{"$f":"+'Action Plan - Pivot'!E916","v":0},{"$f":"+'Action Plan - Pivot'!F916","v":0},{"$f":"+'Action Plan - Pivot'!G916","v":0},{"$f":"+'Action Plan - Pivot'!H916","v":0},{"$f":"+'Action Plan - Pivot'!I916","v":0},{"$f":"+'Action Plan - Pivot'!J916","v":0},{"$f":"+J917/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L917/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B917","v":0},{"$f":"+'Action Plan - Pivot'!A917","v":0},{"$f":"+'Action Plan - Pivot'!C917","v":0},{"$f":"+'Action Plan - Pivot'!D917","v":0},{"$f":"+'Action Plan - Pivot'!E917","v":0},{"$f":"+'Action Plan - Pivot'!F917","v":0},{"$f":"+'Action Plan - Pivot'!G917","v":0},{"$f":"+'Action Plan - Pivot'!H917","v":0},{"$f":"+'Action Plan - Pivot'!I917","v":0},{"$f":"+'Action Plan - Pivot'!J917","v":0},{"$f":"+J918/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L918/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B918","v":0},{"$f":"+'Action Plan - Pivot'!A918","v":0},{"$f":"+'Action Plan - Pivot'!C918","v":0},{"$f":"+'Action Plan - Pivot'!D918","v":0},{"$f":"+'Action Plan - Pivot'!E918","v":0},{"$f":"+'Action Plan - Pivot'!F918","v":0},{"$f":"+'Action Plan - Pivot'!G918","v":0},{"$f":"+'Action Plan - Pivot'!H918","v":0},{"$f":"+'Action Plan - Pivot'!I918","v":0},{"$f":"+'Action Plan - Pivot'!J918","v":0},{"$f":"+J919/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L919/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B919","v":0},{"$f":"+'Action Plan - Pivot'!A919","v":0},{"$f":"+'Action Plan - Pivot'!C919","v":0},{"$f":"+'Action Plan - Pivot'!D919","v":0},{"$f":"+'Action Plan - Pivot'!E919","v":0},{"$f":"+'Action Plan - Pivot'!F919","v":0},{"$f":"+'Action Plan - Pivot'!G919","v":0},{"$f":"+'Action Plan - Pivot'!H919","v":0},{"$f":"+'Action Plan - Pivot'!I919","v":0},{"$f":"+'Action Plan - Pivot'!J919","v":0},{"$f":"+J920/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L920/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B920","v":0},{"$f":"+'Action Plan - Pivot'!A920","v":0},{"$f":"+'Action Plan - Pivot'!C920","v":0},{"$f":"+'Action Plan - Pivot'!D920","v":0},{"$f":"+'Action Plan - Pivot'!E920","v":0},{"$f":"+'Action Plan - Pivot'!F920","v":0},{"$f":"+'Action Plan - Pivot'!G920","v":0},{"$f":"+'Action Plan - Pivot'!H920","v":0},{"$f":"+'Action Plan - Pivot'!I920","v":0},{"$f":"+'Action Plan - Pivot'!J920","v":0},{"$f":"+J921/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L921/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B921","v":0},{"$f":"+'Action Plan - Pivot'!A921","v":0},{"$f":"+'Action Plan - Pivot'!C921","v":0},{"$f":"+'Action Plan - Pivot'!D921","v":0},{"$f":"+'Action Plan - Pivot'!E921","v":0},{"$f":"+'Action Plan - Pivot'!F921","v":0},{"$f":"+'Action Plan - Pivot'!G921","v":0},{"$f":"+'Action Plan - Pivot'!H921","v":0},{"$f":"+'Action Plan - Pivot'!I921","v":0},{"$f":"+'Action Plan - Pivot'!J921","v":0},{"$f":"+J922/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L922/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B922","v":0},{"$f":"+'Action Plan - Pivot'!A922","v":0},{"$f":"+'Action Plan - Pivot'!C922","v":0},{"$f":"+'Action Plan - Pivot'!D922","v":0},{"$f":"+'Action Plan - Pivot'!E922","v":0},{"$f":"+'Action Plan - Pivot'!F922","v":0},{"$f":"+'Action Plan - Pivot'!G922","v":0},{"$f":"+'Action Plan - Pivot'!H922","v":0},{"$f":"+'Action Plan - Pivot'!I922","v":0},{"$f":"+'Action Plan - Pivot'!J922","v":0},{"$f":"+J923/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L923/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B923","v":0},{"$f":"+'Action Plan - Pivot'!A923","v":0},{"$f":"+'Action Plan - Pivot'!C923","v":0},{"$f":"+'Action Plan - Pivot'!D923","v":0},{"$f":"+'Action Plan - Pivot'!E923","v":0},{"$f":"+'Action Plan - Pivot'!F923","v":0},{"$f":"+'Action Plan - Pivot'!G923","v":0},{"$f":"+'Action Plan - Pivot'!H923","v":0},{"$f":"+'Action Plan - Pivot'!I923","v":0},{"$f":"+'Action Plan - Pivot'!J923","v":0},{"$f":"+J924/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L924/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B924","v":0},{"$f":"+'Action Plan - Pivot'!A924","v":0},{"$f":"+'Action Plan - Pivot'!C924","v":0},{"$f":"+'Action Plan - Pivot'!D924","v":0},{"$f":"+'Action Plan - Pivot'!E924","v":0},{"$f":"+'Action Plan - Pivot'!F924","v":0},{"$f":"+'Action Plan - Pivot'!G924","v":0},{"$f":"+'Action Plan - Pivot'!H924","v":0},{"$f":"+'Action Plan - Pivot'!I924","v":0},{"$f":"+'Action Plan - Pivot'!J924","v":0},{"$f":"+J925/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L925/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B925","v":0},{"$f":"+'Action Plan - Pivot'!A925","v":0},{"$f":"+'Action Plan - Pivot'!C925","v":0},{"$f":"+'Action Plan - Pivot'!D925","v":0},{"$f":"+'Action Plan - Pivot'!E925","v":0},{"$f":"+'Action Plan - Pivot'!F925","v":0},{"$f":"+'Action Plan - Pivot'!G925","v":0},{"$f":"+'Action Plan - Pivot'!H925","v":0},{"$f":"+'Action Plan - Pivot'!I925","v":0},{"$f":"+'Action Plan - Pivot'!J925","v":0},{"$f":"+J926/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L926/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B926","v":0},{"$f":"+'Action Plan - Pivot'!A926","v":0},{"$f":"+'Action Plan - Pivot'!C926","v":0},{"$f":"+'Action Plan - Pivot'!D926","v":0},{"$f":"+'Action Plan - Pivot'!E926","v":0},{"$f":"+'Action Plan - Pivot'!F926","v":0},{"$f":"+'Action Plan - Pivot'!G926","v":0},{"$f":"+'Action Plan - Pivot'!H926","v":0},{"$f":"+'Action Plan - Pivot'!I926","v":0},{"$f":"+'Action Plan - Pivot'!J926","v":0},{"$f":"+J927/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L927/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B927","v":0},{"$f":"+'Action Plan - Pivot'!A927","v":0},{"$f":"+'Action Plan - Pivot'!C927","v":0},{"$f":"+'Action Plan - Pivot'!D927","v":0},{"$f":"+'Action Plan - Pivot'!E927","v":0},{"$f":"+'Action Plan - Pivot'!F927","v":0},{"$f":"+'Action Plan - Pivot'!G927","v":0},{"$f":"+'Action Plan - Pivot'!H927","v":0},{"$f":"+'Action Plan - Pivot'!I927","v":0},{"$f":"+'Action Plan - Pivot'!J927","v":0},{"$f":"+J928/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L928/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B928","v":0},{"$f":"+'Action Plan - Pivot'!A928","v":0},{"$f":"+'Action Plan - Pivot'!C928","v":0},{"$f":"+'Action Plan - Pivot'!D928","v":0},{"$f":"+'Action Plan - Pivot'!E928","v":0},{"$f":"+'Action Plan - Pivot'!F928","v":0},{"$f":"+'Action Plan - Pivot'!G928","v":0},{"$f":"+'Action Plan - Pivot'!H928","v":0},{"$f":"+'Action Plan - Pivot'!I928","v":0},{"$f":"+'Action Plan - Pivot'!J928","v":0},{"$f":"+J929/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L929/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B929","v":0},{"$f":"+'Action Plan - Pivot'!A929","v":0},{"$f":"+'Action Plan - Pivot'!C929","v":0},{"$f":"+'Action Plan - Pivot'!D929","v":0},{"$f":"+'Action Plan - Pivot'!E929","v":0},{"$f":"+'Action Plan - Pivot'!F929","v":0},{"$f":"+'Action Plan - Pivot'!G929","v":0},{"$f":"+'Action Plan - Pivot'!H929","v":0},{"$f":"+'Action Plan - Pivot'!I929","v":0},{"$f":"+'Action Plan - Pivot'!J929","v":0},{"$f":"+J930/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L930/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B930","v":0},{"$f":"+'Action Plan - Pivot'!A930","v":0},{"$f":"+'Action Plan - Pivot'!C930","v":0},{"$f":"+'Action Plan - Pivot'!D930","v":0},{"$f":"+'Action Plan - Pivot'!E930","v":0},{"$f":"+'Action Plan - Pivot'!F930","v":0},{"$f":"+'Action Plan - Pivot'!G930","v":0},{"$f":"+'Action Plan - Pivot'!H930","v":0},{"$f":"+'Action Plan - Pivot'!I930","v":0},{"$f":"+'Action Plan - Pivot'!J930","v":0},{"$f":"+J931/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L931/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B931","v":0},{"$f":"+'Action Plan - Pivot'!A931","v":0},{"$f":"+'Action Plan - Pivot'!C931","v":0},{"$f":"+'Action Plan - Pivot'!D931","v":0},{"$f":"+'Action Plan - Pivot'!E931","v":0},{"$f":"+'Action Plan - Pivot'!F931","v":0},{"$f":"+'Action Plan - Pivot'!G931","v":0},{"$f":"+'Action Plan - Pivot'!H931","v":0},{"$f":"+'Action Plan - Pivot'!I931","v":0},{"$f":"+'Action Plan - Pivot'!J931","v":0},{"$f":"+J932/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L932/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B932","v":0},{"$f":"+'Action Plan - Pivot'!A932","v":0},{"$f":"+'Action Plan - Pivot'!C932","v":0},{"$f":"+'Action Plan - Pivot'!D932","v":0},{"$f":"+'Action Plan - Pivot'!E932","v":0},{"$f":"+'Action Plan - Pivot'!F932","v":0},{"$f":"+'Action Plan - Pivot'!G932","v":0},{"$f":"+'Action Plan - Pivot'!H932","v":0},{"$f":"+'Action Plan - Pivot'!I932","v":0},{"$f":"+'Action Plan - Pivot'!J932","v":0},{"$f":"+J933/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L933/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B933","v":0},{"$f":"+'Action Plan - Pivot'!A933","v":0},{"$f":"+'Action Plan - Pivot'!C933","v":0},{"$f":"+'Action Plan - Pivot'!D933","v":0},{"$f":"+'Action Plan - Pivot'!E933","v":0},{"$f":"+'Action Plan - Pivot'!F933","v":0},{"$f":"+'Action Plan - Pivot'!G933","v":0},{"$f":"+'Action Plan - Pivot'!H933","v":0},{"$f":"+'Action Plan - Pivot'!I933","v":0},{"$f":"+'Action Plan - Pivot'!J933","v":0},{"$f":"+J934/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L934/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B934","v":0},{"$f":"+'Action Plan - Pivot'!A934","v":0},{"$f":"+'Action Plan - Pivot'!C934","v":0},{"$f":"+'Action Plan - Pivot'!D934","v":0},{"$f":"+'Action Plan - Pivot'!E934","v":0},{"$f":"+'Action Plan - Pivot'!F934","v":0},{"$f":"+'Action Plan - Pivot'!G934","v":0},{"$f":"+'Action Plan - Pivot'!H934","v":0},{"$f":"+'Action Plan - Pivot'!I934","v":0},{"$f":"+'Action Plan - Pivot'!J934","v":0},{"$f":"+J935/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L935/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B935","v":0},{"$f":"+'Action Plan - Pivot'!A935","v":0},{"$f":"+'Action Plan - Pivot'!C935","v":0},{"$f":"+'Action Plan - Pivot'!D935","v":0},{"$f":"+'Action Plan - Pivot'!E935","v":0},{"$f":"+'Action Plan - Pivot'!F935","v":0},{"$f":"+'Action Plan - Pivot'!G935","v":0},{"$f":"+'Action Plan - Pivot'!H935","v":0},{"$f":"+'Action Plan - Pivot'!I935","v":0},{"$f":"+'Action Plan - Pivot'!J935","v":0},{"$f":"+J936/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L936/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B936","v":0},{"$f":"+'Action Plan - Pivot'!A936","v":0},{"$f":"+'Action Plan - Pivot'!C936","v":0},{"$f":"+'Action Plan - Pivot'!D936","v":0},{"$f":"+'Action Plan - Pivot'!E936","v":0},{"$f":"+'Action Plan - Pivot'!F936","v":0},{"$f":"+'Action Plan - Pivot'!G936","v":0},{"$f":"+'Action Plan - Pivot'!H936","v":0},{"$f":"+'Action Plan - Pivot'!I936","v":0},{"$f":"+'Action Plan - Pivot'!J936","v":0},{"$f":"+J937/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L937/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B937","v":0},{"$f":"+'Action Plan - Pivot'!A937","v":0},{"$f":"+'Action Plan - Pivot'!C937","v":0},{"$f":"+'Action Plan - Pivot'!D937","v":0},{"$f":"+'Action Plan - Pivot'!E937","v":0},{"$f":"+'Action Plan - Pivot'!F937","v":0},{"$f":"+'Action Plan - Pivot'!G937","v":0},{"$f":"+'Action Plan - Pivot'!H937","v":0},{"$f":"+'Action Plan - Pivot'!I937","v":0},{"$f":"+'Action Plan - Pivot'!J937","v":0},{"$f":"+J938/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L938/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B938","v":0},{"$f":"+'Action Plan - Pivot'!A938","v":0},{"$f":"+'Action Plan - Pivot'!C938","v":0},{"$f":"+'Action Plan - Pivot'!D938","v":0},{"$f":"+'Action Plan - Pivot'!E938","v":0},{"$f":"+'Action Plan - Pivot'!F938","v":0},{"$f":"+'Action Plan - Pivot'!G938","v":0},{"$f":"+'Action Plan - Pivot'!H938","v":0},{"$f":"+'Action Plan - Pivot'!I938","v":0},{"$f":"+'Action Plan - Pivot'!J938","v":0},{"$f":"+J939/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L939/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B939","v":0},{"$f":"+'Action Plan - Pivot'!A939","v":0},{"$f":"+'Action Plan - Pivot'!C939","v":0},{"$f":"+'Action Plan - Pivot'!D939","v":0},{"$f":"+'Action Plan - Pivot'!E939","v":0},{"$f":"+'Action Plan - Pivot'!F939","v":0},{"$f":"+'Action Plan - Pivot'!G939","v":0},{"$f":"+'Action Plan - Pivot'!H939","v":0},{"$f":"+'Action Plan - Pivot'!I939","v":0},{"$f":"+'Action Plan - Pivot'!J939","v":0},{"$f":"+J940/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L940/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B940","v":0},{"$f":"+'Action Plan - Pivot'!A940","v":0},{"$f":"+'Action Plan - Pivot'!C940","v":0},{"$f":"+'Action Plan - Pivot'!D940","v":0},{"$f":"+'Action Plan - Pivot'!E940","v":0},{"$f":"+'Action Plan - Pivot'!F940","v":0},{"$f":"+'Action Plan - Pivot'!G940","v":0},{"$f":"+'Action Plan - Pivot'!H940","v":0},{"$f":"+'Action Plan - Pivot'!I940","v":0},{"$f":"+'Action Plan - Pivot'!J940","v":0},{"$f":"+J941/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L941/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B941","v":0},{"$f":"+'Action Plan - Pivot'!A941","v":0},{"$f":"+'Action Plan - Pivot'!C941","v":0},{"$f":"+'Action Plan - Pivot'!D941","v":0},{"$f":"+'Action Plan - Pivot'!E941","v":0},{"$f":"+'Action Plan - Pivot'!F941","v":0},{"$f":"+'Action Plan - Pivot'!G941","v":0},{"$f":"+'Action Plan - Pivot'!H941","v":0},{"$f":"+'Action Plan - Pivot'!I941","v":0},{"$f":"+'Action Plan - Pivot'!J941","v":0},{"$f":"+J942/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L942/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B942","v":0},{"$f":"+'Action Plan - Pivot'!A942","v":0},{"$f":"+'Action Plan - Pivot'!C942","v":0},{"$f":"+'Action Plan - Pivot'!D942","v":0},{"$f":"+'Action Plan - Pivot'!E942","v":0},{"$f":"+'Action Plan - Pivot'!F942","v":0},{"$f":"+'Action Plan - Pivot'!G942","v":0},{"$f":"+'Action Plan - Pivot'!H942","v":0},{"$f":"+'Action Plan - Pivot'!I942","v":0},{"$f":"+'Action Plan - Pivot'!J942","v":0},{"$f":"+J943/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L943/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B943","v":0},{"$f":"+'Action Plan - Pivot'!A943","v":0},{"$f":"+'Action Plan - Pivot'!C943","v":0},{"$f":"+'Action Plan - Pivot'!D943","v":0},{"$f":"+'Action Plan - Pivot'!E943","v":0},{"$f":"+'Action Plan - Pivot'!F943","v":0},{"$f":"+'Action Plan - Pivot'!G943","v":0},{"$f":"+'Action Plan - Pivot'!H943","v":0},{"$f":"+'Action Plan - Pivot'!I943","v":0},{"$f":"+'Action Plan - Pivot'!J943","v":0},{"$f":"+J944/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L944/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B944","v":0},{"$f":"+'Action Plan - Pivot'!A944","v":0},{"$f":"+'Action Plan - Pivot'!C944","v":0},{"$f":"+'Action Plan - Pivot'!D944","v":0},{"$f":"+'Action Plan - Pivot'!E944","v":0},{"$f":"+'Action Plan - Pivot'!F944","v":0},{"$f":"+'Action Plan - Pivot'!G944","v":0},{"$f":"+'Action Plan - Pivot'!H944","v":0},{"$f":"+'Action Plan - Pivot'!I944","v":0},{"$f":"+'Action Plan - Pivot'!J944","v":0},{"$f":"+J945/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L945/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B945","v":0},{"$f":"+'Action Plan - Pivot'!A945","v":0},{"$f":"+'Action Plan - Pivot'!C945","v":0},{"$f":"+'Action Plan - Pivot'!D945","v":0},{"$f":"+'Action Plan - Pivot'!E945","v":0},{"$f":"+'Action Plan - Pivot'!F945","v":0},{"$f":"+'Action Plan - Pivot'!G945","v":0},{"$f":"+'Action Plan - Pivot'!H945","v":0},{"$f":"+'Action Plan - Pivot'!I945","v":0},{"$f":"+'Action Plan - Pivot'!J945","v":0},{"$f":"+J946/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L946/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B946","v":0},{"$f":"+'Action Plan - Pivot'!A946","v":0},{"$f":"+'Action Plan - Pivot'!C946","v":0},{"$f":"+'Action Plan - Pivot'!D946","v":0},{"$f":"+'Action Plan - Pivot'!E946","v":0},{"$f":"+'Action Plan - Pivot'!F946","v":0},{"$f":"+'Action Plan - Pivot'!G946","v":0},{"$f":"+'Action Plan - Pivot'!H946","v":0},{"$f":"+'Action Plan - Pivot'!I946","v":0},{"$f":"+'Action Plan - Pivot'!J946","v":0},{"$f":"+J947/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L947/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B947","v":0},{"$f":"+'Action Plan - Pivot'!A947","v":0},{"$f":"+'Action Plan - Pivot'!C947","v":0},{"$f":"+'Action Plan - Pivot'!D947","v":0},{"$f":"+'Action Plan - Pivot'!E947","v":0},{"$f":"+'Action Plan - Pivot'!F947","v":0},{"$f":"+'Action Plan - Pivot'!G947","v":0},{"$f":"+'Action Plan - Pivot'!H947","v":0},{"$f":"+'Action Plan - Pivot'!I947","v":0},{"$f":"+'Action Plan - Pivot'!J947","v":0},{"$f":"+J948/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L948/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B948","v":0},{"$f":"+'Action Plan - Pivot'!A948","v":0},{"$f":"+'Action Plan - Pivot'!C948","v":0},{"$f":"+'Action Plan - Pivot'!D948","v":0},{"$f":"+'Action Plan - Pivot'!E948","v":0},{"$f":"+'Action Plan - Pivot'!F948","v":0},{"$f":"+'Action Plan - Pivot'!G948","v":0},{"$f":"+'Action Plan - Pivot'!H948","v":0},{"$f":"+'Action Plan - Pivot'!I948","v":0},{"$f":"+'Action Plan - Pivot'!J948","v":0},{"$f":"+J949/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L949/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B949","v":0},{"$f":"+'Action Plan - Pivot'!A949","v":0},{"$f":"+'Action Plan - Pivot'!C949","v":0},{"$f":"+'Action Plan - Pivot'!D949","v":0},{"$f":"+'Action Plan - Pivot'!E949","v":0},{"$f":"+'Action Plan - Pivot'!F949","v":0},{"$f":"+'Action Plan - Pivot'!G949","v":0},{"$f":"+'Action Plan - Pivot'!H949","v":0},{"$f":"+'Action Plan - Pivot'!I949","v":0},{"$f":"+'Action Plan - Pivot'!J949","v":0},{"$f":"+J950/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L950/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B950","v":0},{"$f":"+'Action Plan - Pivot'!A950","v":0},{"$f":"+'Action Plan - Pivot'!C950","v":0},{"$f":"+'Action Plan - Pivot'!D950","v":0},{"$f":"+'Action Plan - Pivot'!E950","v":0},{"$f":"+'Action Plan - Pivot'!F950","v":0},{"$f":"+'Action Plan - Pivot'!G950","v":0},{"$f":"+'Action Plan - Pivot'!H950","v":0},{"$f":"+'Action Plan - Pivot'!I950","v":0},{"$f":"+'Action Plan - Pivot'!J950","v":0},{"$f":"+J951/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L951/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B951","v":0},{"$f":"+'Action Plan - Pivot'!A951","v":0},{"$f":"+'Action Plan - Pivot'!C951","v":0},{"$f":"+'Action Plan - Pivot'!D951","v":0},{"$f":"+'Action Plan - Pivot'!E951","v":0},{"$f":"+'Action Plan - Pivot'!F951","v":0},{"$f":"+'Action Plan - Pivot'!G951","v":0},{"$f":"+'Action Plan - Pivot'!H951","v":0},{"$f":"+'Action Plan - Pivot'!I951","v":0},{"$f":"+'Action Plan - Pivot'!J951","v":0},{"$f":"+J952/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L952/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B952","v":0},{"$f":"+'Action Plan - Pivot'!A952","v":0},{"$f":"+'Action Plan - Pivot'!C952","v":0},{"$f":"+'Action Plan - Pivot'!D952","v":0},{"$f":"+'Action Plan - Pivot'!E952","v":0},{"$f":"+'Action Plan - Pivot'!F952","v":0},{"$f":"+'Action Plan - Pivot'!G952","v":0},{"$f":"+'Action Plan - Pivot'!H952","v":0},{"$f":"+'Action Plan - Pivot'!I952","v":0},{"$f":"+'Action Plan - Pivot'!J952","v":0},{"$f":"+J953/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L953/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B953","v":0},{"$f":"+'Action Plan - Pivot'!A953","v":0},{"$f":"+'Action Plan - Pivot'!C953","v":0},{"$f":"+'Action Plan - Pivot'!D953","v":0},{"$f":"+'Action Plan - Pivot'!E953","v":0},{"$f":"+'Action Plan - Pivot'!F953","v":0},{"$f":"+'Action Plan - Pivot'!G953","v":0},{"$f":"+'Action Plan - Pivot'!H953","v":0},{"$f":"+'Action Plan - Pivot'!I953","v":0},{"$f":"+'Action Plan - Pivot'!J953","v":0},{"$f":"+J954/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L954/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B954","v":0},{"$f":"+'Action Plan - Pivot'!A954","v":0},{"$f":"+'Action Plan - Pivot'!C954","v":0},{"$f":"+'Action Plan - Pivot'!D954","v":0},{"$f":"+'Action Plan - Pivot'!E954","v":0},{"$f":"+'Action Plan - Pivot'!F954","v":0},{"$f":"+'Action Plan - Pivot'!G954","v":0},{"$f":"+'Action Plan - Pivot'!H954","v":0},{"$f":"+'Action Plan - Pivot'!I954","v":0},{"$f":"+'Action Plan - Pivot'!J954","v":0},{"$f":"+J955/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L955/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B955","v":0},{"$f":"+'Action Plan - Pivot'!A955","v":0},{"$f":"+'Action Plan - Pivot'!C955","v":0},{"$f":"+'Action Plan - Pivot'!D955","v":0},{"$f":"+'Action Plan - Pivot'!E955","v":0},{"$f":"+'Action Plan - Pivot'!F955","v":0},{"$f":"+'Action Plan - Pivot'!G955","v":0},{"$f":"+'Action Plan - Pivot'!H955","v":0},{"$f":"+'Action Plan - Pivot'!I955","v":0},{"$f":"+'Action Plan - Pivot'!J955","v":0},{"$f":"+J956/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L956/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B956","v":0},{"$f":"+'Action Plan - Pivot'!A956","v":0},{"$f":"+'Action Plan - Pivot'!C956","v":0},{"$f":"+'Action Plan - Pivot'!D956","v":0},{"$f":"+'Action Plan - Pivot'!E956","v":0},{"$f":"+'Action Plan - Pivot'!F956","v":0},{"$f":"+'Action Plan - Pivot'!G956","v":0},{"$f":"+'Action Plan - Pivot'!H956","v":0},{"$f":"+'Action Plan - Pivot'!I956","v":0},{"$f":"+'Action Plan - Pivot'!J956","v":0},{"$f":"+J957/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L957/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B957","v":0},{"$f":"+'Action Plan - Pivot'!A957","v":0},{"$f":"+'Action Plan - Pivot'!C957","v":0},{"$f":"+'Action Plan - Pivot'!D957","v":0},{"$f":"+'Action Plan - Pivot'!E957","v":0},{"$f":"+'Action Plan - Pivot'!F957","v":0},{"$f":"+'Action Plan - Pivot'!G957","v":0},{"$f":"+'Action Plan - Pivot'!H957","v":0},{"$f":"+'Action Plan - Pivot'!I957","v":0},{"$f":"+'Action Plan - Pivot'!J957","v":0},{"$f":"+J958/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L958/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B958","v":0},{"$f":"+'Action Plan - Pivot'!A958","v":0},{"$f":"+'Action Plan - Pivot'!C958","v":0},{"$f":"+'Action Plan - Pivot'!D958","v":0},{"$f":"+'Action Plan - Pivot'!E958","v":0},{"$f":"+'Action Plan - Pivot'!F958","v":0},{"$f":"+'Action Plan - Pivot'!G958","v":0},{"$f":"+'Action Plan - Pivot'!H958","v":0},{"$f":"+'Action Plan - Pivot'!I958","v":0},{"$f":"+'Action Plan - Pivot'!J958","v":0},{"$f":"+J959/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L959/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B959","v":0},{"$f":"+'Action Plan - Pivot'!A959","v":0},{"$f":"+'Action Plan - Pivot'!C959","v":0},{"$f":"+'Action Plan - Pivot'!D959","v":0},{"$f":"+'Action Plan - Pivot'!E959","v":0},{"$f":"+'Action Plan - Pivot'!F959","v":0},{"$f":"+'Action Plan - Pivot'!G959","v":0},{"$f":"+'Action Plan - Pivot'!H959","v":0},{"$f":"+'Action Plan - Pivot'!I959","v":0},{"$f":"+'Action Plan - Pivot'!J959","v":0},{"$f":"+J960/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L960/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B960","v":0},{"$f":"+'Action Plan - Pivot'!A960","v":0},{"$f":"+'Action Plan - Pivot'!C960","v":0},{"$f":"+'Action Plan - Pivot'!D960","v":0},{"$f":"+'Action Plan - Pivot'!E960","v":0},{"$f":"+'Action Plan - Pivot'!F960","v":0},{"$f":"+'Action Plan - Pivot'!G960","v":0},{"$f":"+'Action Plan - Pivot'!H960","v":0},{"$f":"+'Action Plan - Pivot'!I960","v":0},{"$f":"+'Action Plan - Pivot'!J960","v":0},{"$f":"+J961/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L961/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B961","v":0},{"$f":"+'Action Plan - Pivot'!A961","v":0},{"$f":"+'Action Plan - Pivot'!C961","v":0},{"$f":"+'Action Plan - Pivot'!D961","v":0},{"$f":"+'Action Plan - Pivot'!E961","v":0},{"$f":"+'Action Plan - Pivot'!F961","v":0},{"$f":"+'Action Plan - Pivot'!G961","v":0},{"$f":"+'Action Plan - Pivot'!H961","v":0},{"$f":"+'Action Plan - Pivot'!I961","v":0},{"$f":"+'Action Plan - Pivot'!J961","v":0},{"$f":"+J962/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L962/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B962","v":0},{"$f":"+'Action Plan - Pivot'!A962","v":0},{"$f":"+'Action Plan - Pivot'!C962","v":0},{"$f":"+'Action Plan - Pivot'!D962","v":0},{"$f":"+'Action Plan - Pivot'!E962","v":0},{"$f":"+'Action Plan - Pivot'!F962","v":0},{"$f":"+'Action Plan - Pivot'!G962","v":0},{"$f":"+'Action Plan - Pivot'!H962","v":0},{"$f":"+'Action Plan - Pivot'!I962","v":0},{"$f":"+'Action Plan - Pivot'!J962","v":0},{"$f":"+J963/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L963/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B963","v":0},{"$f":"+'Action Plan - Pivot'!A963","v":0},{"$f":"+'Action Plan - Pivot'!C963","v":0},{"$f":"+'Action Plan - Pivot'!D963","v":0},{"$f":"+'Action Plan - Pivot'!E963","v":0},{"$f":"+'Action Plan - Pivot'!F963","v":0},{"$f":"+'Action Plan - Pivot'!G963","v":0},{"$f":"+'Action Plan - Pivot'!H963","v":0},{"$f":"+'Action Plan - Pivot'!I963","v":0},{"$f":"+'Action Plan - Pivot'!J963","v":0},{"$f":"+J964/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L964/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B964","v":0},{"$f":"+'Action Plan - Pivot'!A964","v":0},{"$f":"+'Action Plan - Pivot'!C964","v":0},{"$f":"+'Action Plan - Pivot'!D964","v":0},{"$f":"+'Action Plan - Pivot'!E964","v":0},{"$f":"+'Action Plan - Pivot'!F964","v":0},{"$f":"+'Action Plan - Pivot'!G964","v":0},{"$f":"+'Action Plan - Pivot'!H964","v":0},{"$f":"+'Action Plan - Pivot'!I964","v":0},{"$f":"+'Action Plan - Pivot'!J964","v":0},{"$f":"+J965/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J965+L964","v":0},{"$f":"+L965/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M965>90%,\"Low\",IF(M965>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B965","v":0},{"$f":"+'Action Plan - Pivot'!A965","v":0},{"$f":"+'Action Plan - Pivot'!C965","v":0},{"$f":"+'Action Plan - Pivot'!D965","v":0},{"$f":"+'Action Plan - Pivot'!E965","v":0},{"$f":"+'Action Plan - Pivot'!F965","v":0},{"$f":"+'Action Plan - Pivot'!G965","v":0},{"$f":"+'Action Plan - Pivot'!H965","v":0},{"$f":"+'Action Plan - Pivot'!I965","v":0},{"$f":"+'Action Plan - Pivot'!J965","v":0},{"$f":"+J966/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L966/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B966","v":0},{"$f":"+'Action Plan - Pivot'!A966","v":0},{"$f":"+'Action Plan - Pivot'!C966","v":0},{"$f":"+'Action Plan - Pivot'!D966","v":0},{"$f":"+'Action Plan - Pivot'!E966","v":0},{"$f":"+'Action Plan - Pivot'!F966","v":0},{"$f":"+'Action Plan - Pivot'!G966","v":0},{"$f":"+'Action Plan - Pivot'!H966","v":0},{"$f":"+'Action Plan - Pivot'!I966","v":0},{"$f":"+'Action Plan - Pivot'!J966","v":0},{"$f":"+J967/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L967/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B967","v":0},{"$f":"+'Action Plan - Pivot'!A967","v":0},{"$f":"+'Action Plan - Pivot'!C967","v":0},{"$f":"+'Action Plan - Pivot'!D967","v":0},{"$f":"+'Action Plan - Pivot'!E967","v":0},{"$f":"+'Action Plan - Pivot'!F967","v":0},{"$f":"+'Action Plan - Pivot'!G967","v":0},{"$f":"+'Action Plan - Pivot'!H967","v":0},{"$f":"+'Action Plan - Pivot'!I967","v":0},{"$f":"+'Action Plan - Pivot'!J967","v":0},{"$f":"+J968/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L968/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B968","v":0},{"$f":"+'Action Plan - Pivot'!A968","v":0},{"$f":"+'Action Plan - Pivot'!C968","v":0},{"$f":"+'Action Plan - Pivot'!D968","v":0},{"$f":"+'Action Plan - Pivot'!E968","v":0},{"$f":"+'Action Plan - Pivot'!F968","v":0},{"$f":"+'Action Plan - Pivot'!G968","v":0},{"$f":"+'Action Plan - Pivot'!H968","v":0},{"$f":"+'Action Plan - Pivot'!I968","v":0},{"$f":"+'Action Plan - Pivot'!J968","v":0},{"$f":"+J969/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L969/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B969","v":0},{"$f":"+'Action Plan - Pivot'!A969","v":0},{"$f":"+'Action Plan - Pivot'!C969","v":0},{"$f":"+'Action Plan - Pivot'!D969","v":0},{"$f":"+'Action Plan - Pivot'!E969","v":0},{"$f":"+'Action Plan - Pivot'!F969","v":0},{"$f":"+'Action Plan - Pivot'!G969","v":0},{"$f":"+'Action Plan - Pivot'!H969","v":0},{"$f":"+'Action Plan - Pivot'!I969","v":0},{"$f":"+'Action Plan - Pivot'!J969","v":0},{"$f":"+J970/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L970/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B970","v":0},{"$f":"+'Action Plan - Pivot'!A970","v":0},{"$f":"+'Action Plan - Pivot'!C970","v":0},{"$f":"+'Action Plan - Pivot'!D970","v":0},{"$f":"+'Action Plan - Pivot'!E970","v":0},{"$f":"+'Action Plan - Pivot'!F970","v":0},{"$f":"+'Action Plan - Pivot'!G970","v":0},{"$f":"+'Action Plan - Pivot'!H970","v":0},{"$f":"+'Action Plan - Pivot'!I970","v":0},{"$f":"+'Action Plan - Pivot'!J970","v":0},{"$f":"+J971/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L971/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B971","v":0},{"$f":"+'Action Plan - Pivot'!A971","v":0},{"$f":"+'Action Plan - Pivot'!C971","v":0},{"$f":"+'Action Plan - Pivot'!D971","v":0},{"$f":"+'Action Plan - Pivot'!E971","v":0},{"$f":"+'Action Plan - Pivot'!F971","v":0},{"$f":"+'Action Plan - Pivot'!G971","v":0},{"$f":"+'Action Plan - Pivot'!H971","v":0},{"$f":"+'Action Plan - Pivot'!I971","v":0},{"$f":"+'Action Plan - Pivot'!J971","v":0},{"$f":"+J972/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L972/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B972","v":0},{"$f":"+'Action Plan - Pivot'!A972","v":0},{"$f":"+'Action Plan - Pivot'!C972","v":0},{"$f":"+'Action Plan - Pivot'!D972","v":0},{"$f":"+'Action Plan - Pivot'!E972","v":0},{"$f":"+'Action Plan - Pivot'!F972","v":0},{"$f":"+'Action Plan - Pivot'!G972","v":0},{"$f":"+'Action Plan - Pivot'!H972","v":0},{"$f":"+'Action Plan - Pivot'!I972","v":0},{"$f":"+'Action Plan - Pivot'!J972","v":0},{"$f":"+J973/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L973/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B973","v":0},{"$f":"+'Action Plan - Pivot'!A973","v":0},{"$f":"+'Action Plan - Pivot'!C973","v":0},{"$f":"+'Action Plan - Pivot'!D973","v":0},{"$f":"+'Action Plan - Pivot'!E973","v":0},{"$f":"+'Action Plan - Pivot'!F973","v":0},{"$f":"+'Action Plan - Pivot'!G973","v":0},{"$f":"+'Action Plan - Pivot'!H973","v":0},{"$f":"+'Action Plan - Pivot'!I973","v":0},{"$f":"+'Action Plan - Pivot'!J973","v":0},{"$f":"+J974/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L974/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B974","v":0},{"$f":"+'Action Plan - Pivot'!A974","v":0},{"$f":"+'Action Plan - Pivot'!C974","v":0},{"$f":"+'Action Plan - Pivot'!D974","v":0},{"$f":"+'Action Plan - Pivot'!E974","v":0},{"$f":"+'Action Plan - Pivot'!F974","v":0},{"$f":"+'Action Plan - Pivot'!G974","v":0},{"$f":"+'Action Plan - Pivot'!H974","v":0},{"$f":"+'Action Plan - Pivot'!I974","v":0},{"$f":"+'Action Plan - Pivot'!J974","v":0},{"$f":"+J975/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L975/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B975","v":0},{"$f":"+'Action Plan - Pivot'!A975","v":0},{"$f":"+'Action Plan - Pivot'!C975","v":0},{"$f":"+'Action Plan - Pivot'!D975","v":0},{"$f":"+'Action Plan - Pivot'!E975","v":0},{"$f":"+'Action Plan - Pivot'!F975","v":0},{"$f":"+'Action Plan - Pivot'!G975","v":0},{"$f":"+'Action Plan - Pivot'!H975","v":0},{"$f":"+'Action Plan - Pivot'!I975","v":0},{"$f":"+'Action Plan - Pivot'!J975","v":0},{"$f":"+J976/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L976/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B976","v":0},{"$f":"+'Action Plan - Pivot'!A976","v":0},{"$f":"+'Action Plan - Pivot'!C976","v":0},{"$f":"+'Action Plan - Pivot'!D976","v":0},{"$f":"+'Action Plan - Pivot'!E976","v":0},{"$f":"+'Action Plan - Pivot'!F976","v":0},{"$f":"+'Action Plan - Pivot'!G976","v":0},{"$f":"+'Action Plan - Pivot'!H976","v":0},{"$f":"+'Action Plan - Pivot'!I976","v":0},{"$f":"+'Action Plan - Pivot'!J976","v":0},{"$f":"+J977/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L977/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B977","v":0},{"$f":"+'Action Plan - Pivot'!A977","v":0},{"$f":"+'Action Plan - Pivot'!C977","v":0},{"$f":"+'Action Plan - Pivot'!D977","v":0},{"$f":"+'Action Plan - Pivot'!E977","v":0},{"$f":"+'Action Plan - Pivot'!F977","v":0},{"$f":"+'Action Plan - Pivot'!G977","v":0},{"$f":"+'Action Plan - Pivot'!H977","v":0},{"$f":"+'Action Plan - Pivot'!I977","v":0},{"$f":"+'Action Plan - Pivot'!J977","v":0},{"$f":"+J978/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L978/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B978","v":0},{"$f":"+'Action Plan - Pivot'!A978","v":0},{"$f":"+'Action Plan - Pivot'!C978","v":0},{"$f":"+'Action Plan - Pivot'!D978","v":0},{"$f":"+'Action Plan - Pivot'!E978","v":0},{"$f":"+'Action Plan - Pivot'!F978","v":0},{"$f":"+'Action Plan - Pivot'!G978","v":0},{"$f":"+'Action Plan - Pivot'!H978","v":0},{"$f":"+'Action Plan - Pivot'!I978","v":0},{"$f":"+'Action Plan - Pivot'!J978","v":0},{"$f":"+J979/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L979/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B979","v":0},{"$f":"+'Action Plan - Pivot'!A979","v":0},{"$f":"+'Action Plan - Pivot'!C979","v":0},{"$f":"+'Action Plan - Pivot'!D979","v":0},{"$f":"+'Action Plan - Pivot'!E979","v":0},{"$f":"+'Action Plan - Pivot'!F979","v":0},{"$f":"+'Action Plan - Pivot'!G979","v":0},{"$f":"+'Action Plan - Pivot'!H979","v":0},{"$f":"+'Action Plan - Pivot'!I979","v":0},{"$f":"+'Action Plan - Pivot'!J979","v":0},{"$f":"+J980/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L980/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B980","v":0},{"$f":"+'Action Plan - Pivot'!A980","v":0},{"$f":"+'Action Plan - Pivot'!C980","v":0},{"$f":"+'Action Plan - Pivot'!D980","v":0},{"$f":"+'Action Plan - Pivot'!E980","v":0},{"$f":"+'Action Plan - Pivot'!F980","v":0},{"$f":"+'Action Plan - Pivot'!G980","v":0},{"$f":"+'Action Plan - Pivot'!H980","v":0},{"$f":"+'Action Plan - Pivot'!I980","v":0},{"$f":"+'Action Plan - Pivot'!J980","v":0},{"$f":"+J981/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L981/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B981","v":0},{"$f":"+'Action Plan - Pivot'!A981","v":0},{"$f":"+'Action Plan - Pivot'!C981","v":0},{"$f":"+'Action Plan - Pivot'!D981","v":0},{"$f":"+'Action Plan - Pivot'!E981","v":0},{"$f":"+'Action Plan - Pivot'!F981","v":0},{"$f":"+'Action Plan - Pivot'!G981","v":0},{"$f":"+'Action Plan - Pivot'!H981","v":0},{"$f":"+'Action Plan - Pivot'!I981","v":0},{"$f":"+'Action Plan - Pivot'!J981","v":0},{"$f":"+J982/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L982/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B982","v":0},{"$f":"+'Action Plan - Pivot'!A982","v":0},{"$f":"+'Action Plan - Pivot'!C982","v":0},{"$f":"+'Action Plan - Pivot'!D982","v":0},{"$f":"+'Action Plan - Pivot'!E982","v":0},{"$f":"+'Action Plan - Pivot'!F982","v":0},{"$f":"+'Action Plan - Pivot'!G982","v":0},{"$f":"+'Action Plan - Pivot'!H982","v":0},{"$f":"+'Action Plan - Pivot'!I982","v":0},{"$f":"+'Action Plan - Pivot'!J982","v":0},{"$f":"+J983/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L983/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B983","v":0},{"$f":"+'Action Plan - Pivot'!A983","v":0},{"$f":"+'Action Plan - Pivot'!C983","v":0},{"$f":"+'Action Plan - Pivot'!D983","v":0},{"$f":"+'Action Plan - Pivot'!E983","v":0},{"$f":"+'Action Plan - Pivot'!F983","v":0},{"$f":"+'Action Plan - Pivot'!G983","v":0},{"$f":"+'Action Plan - Pivot'!H983","v":0},{"$f":"+'Action Plan - Pivot'!I983","v":0},{"$f":"+'Action Plan - Pivot'!J983","v":0},{"$f":"+J984/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L984/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B984","v":0},{"$f":"+'Action Plan - Pivot'!A984","v":0},{"$f":"+'Action Plan - Pivot'!C984","v":0},{"$f":"+'Action Plan - Pivot'!D984","v":0},{"$f":"+'Action Plan - Pivot'!E984","v":0},{"$f":"+'Action Plan - Pivot'!F984","v":0},{"$f":"+'Action Plan - Pivot'!G984","v":0},{"$f":"+'Action Plan - Pivot'!H984","v":0},{"$f":"+'Action Plan - Pivot'!I984","v":0},{"$f":"+'Action Plan - Pivot'!J984","v":0},{"$f":"+J985/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L985/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B985","v":0},{"$f":"+'Action Plan - Pivot'!A985","v":0},{"$f":"+'Action Plan - Pivot'!C985","v":0},{"$f":"+'Action Plan - Pivot'!D985","v":0},{"$f":"+'Action Plan - Pivot'!E985","v":0},{"$f":"+'Action Plan - Pivot'!F985","v":0},{"$f":"+'Action Plan - Pivot'!G985","v":0},{"$f":"+'Action Plan - Pivot'!H985","v":0},{"$f":"+'Action Plan - Pivot'!I985","v":0},{"$f":"+'Action Plan - Pivot'!J985","v":0},{"$f":"+J986/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L986/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B986","v":0},{"$f":"+'Action Plan - Pivot'!A986","v":0},{"$f":"+'Action Plan - Pivot'!C986","v":0},{"$f":"+'Action Plan - Pivot'!D986","v":0},{"$f":"+'Action Plan - Pivot'!E986","v":0},{"$f":"+'Action Plan - Pivot'!F986","v":0},{"$f":"+'Action Plan - Pivot'!G986","v":0},{"$f":"+'Action Plan - Pivot'!H986","v":0},{"$f":"+'Action Plan - Pivot'!I986","v":0},{"$f":"+'Action Plan - Pivot'!J986","v":0},{"$f":"+J987/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L987/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B987","v":0},{"$f":"+'Action Plan - Pivot'!A987","v":0},{"$f":"+'Action Plan - Pivot'!C987","v":0},{"$f":"+'Action Plan - Pivot'!D987","v":0},{"$f":"+'Action Plan - Pivot'!E987","v":0},{"$f":"+'Action Plan - Pivot'!F987","v":0},{"$f":"+'Action Plan - Pivot'!G987","v":0},{"$f":"+'Action Plan - Pivot'!H987","v":0},{"$f":"+'Action Plan - Pivot'!I987","v":0},{"$f":"+'Action Plan - Pivot'!J987","v":0},{"$f":"+J988/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L988/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B988","v":0},{"$f":"+'Action Plan - Pivot'!A988","v":0},{"$f":"+'Action Plan - Pivot'!C988","v":0},{"$f":"+'Action Plan - Pivot'!D988","v":0},{"$f":"+'Action Plan - Pivot'!E988","v":0},{"$f":"+'Action Plan - Pivot'!F988","v":0},{"$f":"+'Action Plan - Pivot'!G988","v":0},{"$f":"+'Action Plan - Pivot'!H988","v":0},{"$f":"+'Action Plan - Pivot'!I988","v":0},{"$f":"+'Action Plan - Pivot'!J988","v":0},{"$f":"+J989/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L989/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B989","v":0},{"$f":"+'Action Plan - Pivot'!A989","v":0},{"$f":"+'Action Plan - Pivot'!C989","v":0},{"$f":"+'Action Plan - Pivot'!D989","v":0},{"$f":"+'Action Plan - Pivot'!E989","v":0},{"$f":"+'Action Plan - Pivot'!F989","v":0},{"$f":"+'Action Plan - Pivot'!G989","v":0},{"$f":"+'Action Plan - Pivot'!H989","v":0},{"$f":"+'Action Plan - Pivot'!I989","v":0},{"$f":"+'Action Plan - Pivot'!J989","v":0},{"$f":"+J990/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L990/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B990","v":0},{"$f":"+'Action Plan - Pivot'!A990","v":0},{"$f":"+'Action Plan - Pivot'!C990","v":0},{"$f":"+'Action Plan - Pivot'!D990","v":0},{"$f":"+'Action Plan - Pivot'!E990","v":0},{"$f":"+'Action Plan - Pivot'!F990","v":0},{"$f":"+'Action Plan - Pivot'!G990","v":0},{"$f":"+'Action Plan - Pivot'!H990","v":0},{"$f":"+'Action Plan - Pivot'!I990","v":0},{"$f":"+'Action Plan - Pivot'!J990","v":0},{"$f":"+J991/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L991/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B991","v":0},{"$f":"+'Action Plan - Pivot'!A991","v":0},{"$f":"+'Action Plan - Pivot'!C991","v":0},{"$f":"+'Action Plan - Pivot'!D991","v":0},{"$f":"+'Action Plan - Pivot'!E991","v":0},{"$f":"+'Action Plan - Pivot'!F991","v":0},{"$f":"+'Action Plan - Pivot'!G991","v":0},{"$f":"+'Action Plan - Pivot'!H991","v":0},{"$f":"+'Action Plan - Pivot'!I991","v":0},{"$f":"+'Action Plan - Pivot'!J991","v":0},{"$f":"+J992/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L992/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B992","v":0},{"$f":"+'Action Plan - Pivot'!A992","v":0},{"$f":"+'Action Plan - Pivot'!C992","v":0},{"$f":"+'Action Plan - Pivot'!D992","v":0},{"$f":"+'Action Plan - Pivot'!E992","v":0},{"$f":"+'Action Plan - Pivot'!F992","v":0},{"$f":"+'Action Plan - Pivot'!G992","v":0},{"$f":"+'Action Plan - Pivot'!H992","v":0},{"$f":"+'Action Plan - Pivot'!I992","v":0},{"$f":"+'Action Plan - Pivot'!J992","v":0},{"$f":"+J993/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L993/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B993","v":0},{"$f":"+'Action Plan - Pivot'!A993","v":0},{"$f":"+'Action Plan - Pivot'!C993","v":0},{"$f":"+'Action Plan - Pivot'!D993","v":0},{"$f":"+'Action Plan - Pivot'!E993","v":0},{"$f":"+'Action Plan - Pivot'!F993","v":0},{"$f":"+'Action Plan - Pivot'!G993","v":0},{"$f":"+'Action Plan - Pivot'!H993","v":0},{"$f":"+'Action Plan - Pivot'!I993","v":0},{"$f":"+'Action Plan - Pivot'!J993","v":0},{"$f":"+J994/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L994/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B994","v":0},{"$f":"+'Action Plan - Pivot'!A994","v":0},{"$f":"+'Action Plan - Pivot'!C994","v":0},{"$f":"+'Action Plan - Pivot'!D994","v":0},{"$f":"+'Action Plan - Pivot'!E994","v":0},{"$f":"+'Action Plan - Pivot'!F994","v":0},{"$f":"+'Action Plan - Pivot'!G994","v":0},{"$f":"+'Action Plan - Pivot'!H994","v":0},{"$f":"+'Action Plan - Pivot'!I994","v":0},{"$f":"+'Action Plan - Pivot'!J994","v":0},{"$f":"+J995/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L995/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B995","v":0},{"$f":"+'Action Plan - Pivot'!A995","v":0},{"$f":"+'Action Plan - Pivot'!C995","v":0},{"$f":"+'Action Plan - Pivot'!D995","v":0},{"$f":"+'Action Plan - Pivot'!E995","v":0},{"$f":"+'Action Plan - Pivot'!F995","v":0},{"$f":"+'Action Plan - Pivot'!G995","v":0},{"$f":"+'Action Plan - Pivot'!H995","v":0},{"$f":"+'Action Plan - Pivot'!I995","v":0},{"$f":"+'Action Plan - Pivot'!J995","v":0},{"$f":"+J996/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L996/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B996","v":0},{"$f":"+'Action Plan - Pivot'!A996","v":0},{"$f":"+'Action Plan - Pivot'!C996","v":0},{"$f":"+'Action Plan - Pivot'!D996","v":0},{"$f":"+'Action Plan - Pivot'!E996","v":0},{"$f":"+'Action Plan - Pivot'!F996","v":0},{"$f":"+'Action Plan - Pivot'!G996","v":0},{"$f":"+'Action Plan - Pivot'!H996","v":0},{"$f":"+'Action Plan - Pivot'!I996","v":0},{"$f":"+'Action Plan - Pivot'!J996","v":0},{"$f":"+J997/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L997/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B997","v":0},{"$f":"+'Action Plan - Pivot'!A997","v":0},{"$f":"+'Action Plan - Pivot'!C997","v":0},{"$f":"+'Action Plan - Pivot'!D997","v":0},{"$f":"+'Action Plan - Pivot'!E997","v":0},{"$f":"+'Action Plan - Pivot'!F997","v":0},{"$f":"+'Action Plan - Pivot'!G997","v":0},{"$f":"+'Action Plan - Pivot'!H997","v":0},{"$f":"+'Action Plan - Pivot'!I997","v":0},{"$f":"+'Action Plan - Pivot'!J997","v":0},{"$f":"+J998/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L998/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B998","v":0},{"$f":"+'Action Plan - Pivot'!A998","v":0},{"$f":"+'Action Plan - Pivot'!C998","v":0},{"$f":"+'Action Plan - Pivot'!D998","v":0},{"$f":"+'Action Plan - Pivot'!E998","v":0},{"$f":"+'Action Plan - Pivot'!F998","v":0},{"$f":"+'Action Plan - Pivot'!G998","v":0},{"$f":"+'Action Plan - Pivot'!H998","v":0},{"$f":"+'Action Plan - Pivot'!I998","v":0},{"$f":"+'Action Plan - Pivot'!J998","v":0},{"$f":"+J999/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L999/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B999","v":0},{"$f":"+'Action Plan - Pivot'!A999","v":0},{"$f":"+'Action Plan - Pivot'!C999","v":0},{"$f":"+'Action Plan - Pivot'!D999","v":0},{"$f":"+'Action Plan - Pivot'!E999","v":0},{"$f":"+'Action Plan - Pivot'!F999","v":0},{"$f":"+'Action Plan - Pivot'!G999","v":0},{"$f":"+'Action Plan - Pivot'!H999","v":0},{"$f":"+'Action Plan - Pivot'!I999","v":0},{"$f":"+'Action Plan - Pivot'!J999","v":0},{"$f":"+J1000/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1000/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1000","v":0},{"$f":"+'Action Plan - Pivot'!A1000","v":0},{"$f":"+'Action Plan - Pivot'!C1000","v":0},{"$f":"+'Action Plan - Pivot'!D1000","v":0},{"$f":"+'Action Plan - Pivot'!E1000","v":0},{"$f":"+'Action Plan - Pivot'!F1000","v":0},{"$f":"+'Action Plan - Pivot'!G1000","v":0},{"$f":"+'Action Plan - Pivot'!H1000","v":0},{"$f":"+'Action Plan - Pivot'!I1000","v":0},{"$f":"+'Action Plan - Pivot'!J1000","v":0},{"$f":"+J1001/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1001/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1001","v":0},{"$f":"+'Action Plan - Pivot'!A1001","v":0},{"$f":"+'Action Plan - Pivot'!C1001","v":0},{"$f":"+'Action Plan - Pivot'!D1001","v":0},{"$f":"+'Action Plan - Pivot'!E1001","v":0},{"$f":"+'Action Plan - Pivot'!F1001","v":0},{"$f":"+'Action Plan - Pivot'!G1001","v":0},{"$f":"+'Action Plan - Pivot'!H1001","v":0},{"$f":"+'Action Plan - Pivot'!I1001","v":0},{"$f":"+'Action Plan - Pivot'!J1001","v":0},{"$f":"+J1002/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1002/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1002","v":0},{"$f":"+'Action Plan - Pivot'!A1002","v":0},{"$f":"+'Action Plan - Pivot'!C1002","v":0},{"$f":"+'Action Plan - Pivot'!D1002","v":0},{"$f":"+'Action Plan - Pivot'!E1002","v":0},{"$f":"+'Action Plan - Pivot'!F1002","v":0},{"$f":"+'Action Plan - Pivot'!G1002","v":0},{"$f":"+'Action Plan - Pivot'!H1002","v":0},{"$f":"+'Action Plan - Pivot'!I1002","v":0},{"$f":"+'Action Plan - Pivot'!J1002","v":0},{"$f":"+J1003/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1003/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1003","v":0},{"$f":"+'Action Plan - Pivot'!A1003","v":0},{"$f":"+'Action Plan - Pivot'!C1003","v":0},{"$f":"+'Action Plan - Pivot'!D1003","v":0},{"$f":"+'Action Plan - Pivot'!E1003","v":0},{"$f":"+'Action Plan - Pivot'!F1003","v":0},{"$f":"+'Action Plan - Pivot'!G1003","v":0},{"$f":"+'Action Plan - Pivot'!H1003","v":0},{"$f":"+'Action Plan - Pivot'!I1003","v":0},{"$f":"+'Action Plan - Pivot'!J1003","v":0},{"$f":"+J1004/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1004/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1004","v":0},{"$f":"+'Action Plan - Pivot'!A1004","v":0},{"$f":"+'Action Plan - Pivot'!C1004","v":0},{"$f":"+'Action Plan - Pivot'!D1004","v":0},{"$f":"+'Action Plan - Pivot'!E1004","v":0},{"$f":"+'Action Plan - Pivot'!F1004","v":0},{"$f":"+'Action Plan - Pivot'!G1004","v":0},{"$f":"+'Action Plan - Pivot'!H1004","v":0},{"$f":"+'Action Plan - Pivot'!I1004","v":0},{"$f":"+'Action Plan - Pivot'!J1004","v":0},{"$f":"+J1005/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1005/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1005","v":0},{"$f":"+'Action Plan - Pivot'!A1005","v":0},{"$f":"+'Action Plan - Pivot'!C1005","v":0},{"$f":"+'Action Plan - Pivot'!D1005","v":0},{"$f":"+'Action Plan - Pivot'!E1005","v":0},{"$f":"+'Action Plan - Pivot'!F1005","v":0},{"$f":"+'Action Plan - Pivot'!G1005","v":0},{"$f":"+'Action Plan - Pivot'!H1005","v":0},{"$f":"+'Action Plan - Pivot'!I1005","v":0},{"$f":"+'Action Plan - Pivot'!J1005","v":0},{"$f":"+J1006/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1006/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1006","v":0},{"$f":"+'Action Plan - Pivot'!A1006","v":0},{"$f":"+'Action Plan - Pivot'!C1006","v":0},{"$f":"+'Action Plan - Pivot'!D1006","v":0},{"$f":"+'Action Plan - Pivot'!E1006","v":0},{"$f":"+'Action Plan - Pivot'!F1006","v":0},{"$f":"+'Action Plan - Pivot'!G1006","v":0},{"$f":"+'Action Plan - Pivot'!H1006","v":0},{"$f":"+'Action Plan - Pivot'!I1006","v":0},{"$f":"+'Action Plan - Pivot'!J1006","v":0},{"$f":"+J1007/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1007/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1007","v":0},{"$f":"+'Action Plan - Pivot'!A1007","v":0},{"$f":"+'Action Plan - Pivot'!C1007","v":0},{"$f":"+'Action Plan - Pivot'!D1007","v":0},{"$f":"+'Action Plan - Pivot'!E1007","v":0},{"$f":"+'Action Plan - Pivot'!F1007","v":0},{"$f":"+'Action Plan - Pivot'!G1007","v":0},{"$f":"+'Action Plan - Pivot'!H1007","v":0},{"$f":"+'Action Plan - Pivot'!I1007","v":0},{"$f":"+'Action Plan - Pivot'!J1007","v":0},{"$f":"+J1008/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1008/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1008","v":0},{"$f":"+'Action Plan - Pivot'!A1008","v":0},{"$f":"+'Action Plan - Pivot'!C1008","v":0},{"$f":"+'Action Plan - Pivot'!D1008","v":0},{"$f":"+'Action Plan - Pivot'!E1008","v":0},{"$f":"+'Action Plan - Pivot'!F1008","v":0},{"$f":"+'Action Plan - Pivot'!G1008","v":0},{"$f":"+'Action Plan - Pivot'!H1008","v":0},{"$f":"+'Action Plan - Pivot'!I1008","v":0},{"$f":"+'Action Plan - Pivot'!J1008","v":0},{"$f":"+J1009/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1009/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1009","v":0},{"$f":"+'Action Plan - Pivot'!A1009","v":0},{"$f":"+'Action Plan - Pivot'!C1009","v":0},{"$f":"+'Action Plan - Pivot'!D1009","v":0},{"$f":"+'Action Plan - Pivot'!E1009","v":0},{"$f":"+'Action Plan - Pivot'!F1009","v":0},{"$f":"+'Action Plan - Pivot'!G1009","v":0},{"$f":"+'Action Plan - Pivot'!H1009","v":0},{"$f":"+'Action Plan - Pivot'!I1009","v":0},{"$f":"+'Action Plan - Pivot'!J1009","v":0},{"$f":"+J1010/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1010/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1010","v":0},{"$f":"+'Action Plan - Pivot'!A1010","v":0},{"$f":"+'Action Plan - Pivot'!C1010","v":0},{"$f":"+'Action Plan - Pivot'!D1010","v":0},{"$f":"+'Action Plan - Pivot'!E1010","v":0},{"$f":"+'Action Plan - Pivot'!F1010","v":0},{"$f":"+'Action Plan - Pivot'!G1010","v":0},{"$f":"+'Action Plan - Pivot'!H1010","v":0},{"$f":"+'Action Plan - Pivot'!I1010","v":0},{"$f":"+'Action Plan - Pivot'!J1010","v":0},{"$f":"+J1011/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1011/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1011","v":0},{"$f":"+'Action Plan - Pivot'!A1011","v":0},{"$f":"+'Action Plan - Pivot'!C1011","v":0},{"$f":"+'Action Plan - Pivot'!D1011","v":0},{"$f":"+'Action Plan - Pivot'!E1011","v":0},{"$f":"+'Action Plan - Pivot'!F1011","v":0},{"$f":"+'Action Plan - Pivot'!G1011","v":0},{"$f":"+'Action Plan - Pivot'!H1011","v":0},{"$f":"+'Action Plan - Pivot'!I1011","v":0},{"$f":"+'Action Plan - Pivot'!J1011","v":0},{"$f":"+J1012/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1012/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1012","v":0},{"$f":"+'Action Plan - Pivot'!A1012","v":0},{"$f":"+'Action Plan - Pivot'!C1012","v":0},{"$f":"+'Action Plan - Pivot'!D1012","v":0},{"$f":"+'Action Plan - Pivot'!E1012","v":0},{"$f":"+'Action Plan - Pivot'!F1012","v":0},{"$f":"+'Action Plan - Pivot'!G1012","v":0},{"$f":"+'Action Plan - Pivot'!H1012","v":0},{"$f":"+'Action Plan - Pivot'!I1012","v":0},{"$f":"+'Action Plan - Pivot'!J1012","v":0},{"$f":"+J1013/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1013/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1013","v":0},{"$f":"+'Action Plan - Pivot'!A1013","v":0},{"$f":"+'Action Plan - Pivot'!C1013","v":0},{"$f":"+'Action Plan - Pivot'!D1013","v":0},{"$f":"+'Action Plan - Pivot'!E1013","v":0},{"$f":"+'Action Plan - Pivot'!F1013","v":0},{"$f":"+'Action Plan - Pivot'!G1013","v":0},{"$f":"+'Action Plan - Pivot'!H1013","v":0},{"$f":"+'Action Plan - Pivot'!I1013","v":0},{"$f":"+'Action Plan - Pivot'!J1013","v":0},{"$f":"+J1014/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1014/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1014","v":0},{"$f":"+'Action Plan - Pivot'!A1014","v":0},{"$f":"+'Action Plan - Pivot'!C1014","v":0},{"$f":"+'Action Plan - Pivot'!D1014","v":0},{"$f":"+'Action Plan - Pivot'!E1014","v":0},{"$f":"+'Action Plan - Pivot'!F1014","v":0},{"$f":"+'Action Plan - Pivot'!G1014","v":0},{"$f":"+'Action Plan - Pivot'!H1014","v":0},{"$f":"+'Action Plan - Pivot'!I1014","v":0},{"$f":"+'Action Plan - Pivot'!J1014","v":0},{"$f":"+J1015/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1015/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1015","v":0},{"$f":"+'Action Plan - Pivot'!A1015","v":0},{"$f":"+'Action Plan - Pivot'!C1015","v":0},{"$f":"+'Action Plan - Pivot'!D1015","v":0},{"$f":"+'Action Plan - Pivot'!E1015","v":0},{"$f":"+'Action Plan - Pivot'!F1015","v":0},{"$f":"+'Action Plan - Pivot'!G1015","v":0},{"$f":"+'Action Plan - Pivot'!H1015","v":0},{"$f":"+'Action Plan - Pivot'!I1015","v":0},{"$f":"+'Action Plan - Pivot'!J1015","v":0},{"$f":"+J1016/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1016/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1016","v":0},{"$f":"+'Action Plan - Pivot'!A1016","v":0},{"$f":"+'Action Plan - Pivot'!C1016","v":0},{"$f":"+'Action Plan - Pivot'!D1016","v":0},{"$f":"+'Action Plan - Pivot'!E1016","v":0},{"$f":"+'Action Plan - Pivot'!F1016","v":0},{"$f":"+'Action Plan - Pivot'!G1016","v":0},{"$f":"+'Action Plan - Pivot'!H1016","v":0},{"$f":"+'Action Plan - Pivot'!I1016","v":0},{"$f":"+'Action Plan - Pivot'!J1016","v":0},{"$f":"+J1017/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1017/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1017","v":0},{"$f":"+'Action Plan - Pivot'!A1017","v":0},{"$f":"+'Action Plan - Pivot'!C1017","v":0},{"$f":"+'Action Plan - Pivot'!D1017","v":0},{"$f":"+'Action Plan - Pivot'!E1017","v":0},{"$f":"+'Action Plan - Pivot'!F1017","v":0},{"$f":"+'Action Plan - Pivot'!G1017","v":0},{"$f":"+'Action Plan - Pivot'!H1017","v":0},{"$f":"+'Action Plan - Pivot'!I1017","v":0},{"$f":"+'Action Plan - Pivot'!J1017","v":0},{"$f":"+J1018/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1018/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1018","v":0},{"$f":"+'Action Plan - Pivot'!A1018","v":0},{"$f":"+'Action Plan - Pivot'!C1018","v":0},{"$f":"+'Action Plan - Pivot'!D1018","v":0},{"$f":"+'Action Plan - Pivot'!E1018","v":0},{"$f":"+'Action Plan - Pivot'!F1018","v":0},{"$f":"+'Action Plan - Pivot'!G1018","v":0},{"$f":"+'Action Plan - Pivot'!H1018","v":0},{"$f":"+'Action Plan - Pivot'!I1018","v":0},{"$f":"+'Action Plan - Pivot'!J1018","v":0},{"$f":"+J1019/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1019/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1019","v":0},{"$f":"+'Action Plan - Pivot'!A1019","v":0},{"$f":"+'Action Plan - Pivot'!C1019","v":0},{"$f":"+'Action Plan - Pivot'!D1019","v":0},{"$f":"+'Action Plan - Pivot'!E1019","v":0},{"$f":"+'Action Plan - Pivot'!F1019","v":0},{"$f":"+'Action Plan - Pivot'!G1019","v":0},{"$f":"+'Action Plan - Pivot'!H1019","v":0},{"$f":"+'Action Plan - Pivot'!I1019","v":0},{"$f":"+'Action Plan - Pivot'!J1019","v":0},{"$f":"+J1020/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1020/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1020","v":0},{"$f":"+'Action Plan - Pivot'!A1020","v":0},{"$f":"+'Action Plan - Pivot'!C1020","v":0},{"$f":"+'Action Plan - Pivot'!D1020","v":0},{"$f":"+'Action Plan - Pivot'!E1020","v":0},{"$f":"+'Action Plan - Pivot'!F1020","v":0},{"$f":"+'Action Plan - Pivot'!G1020","v":0},{"$f":"+'Action Plan - Pivot'!H1020","v":0},{"$f":"+'Action Plan - Pivot'!I1020","v":0},{"$f":"+'Action Plan - Pivot'!J1020","v":0},{"$f":"+J1021/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1021/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1021","v":0},{"$f":"+'Action Plan - Pivot'!A1021","v":0},{"$f":"+'Action Plan - Pivot'!C1021","v":0},{"$f":"+'Action Plan - Pivot'!D1021","v":0},{"$f":"+'Action Plan - Pivot'!E1021","v":0},{"$f":"+'Action Plan - Pivot'!F1021","v":0},{"$f":"+'Action Plan - Pivot'!G1021","v":0},{"$f":"+'Action Plan - Pivot'!H1021","v":0},{"$f":"+'Action Plan - Pivot'!I1021","v":0},{"$f":"+'Action Plan - Pivot'!J1021","v":0},{"$f":"+J1022/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1022/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1022","v":0},{"$f":"+'Action Plan - Pivot'!A1022","v":0},{"$f":"+'Action Plan - Pivot'!C1022","v":0},{"$f":"+'Action Plan - Pivot'!D1022","v":0},{"$f":"+'Action Plan - Pivot'!E1022","v":0},{"$f":"+'Action Plan - Pivot'!F1022","v":0},{"$f":"+'Action Plan - Pivot'!G1022","v":0},{"$f":"+'Action Plan - Pivot'!H1022","v":0},{"$f":"+'Action Plan - Pivot'!I1022","v":0},{"$f":"+'Action Plan - Pivot'!J1022","v":0},{"$f":"+J1023/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1023/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1023","v":0},{"$f":"+'Action Plan - Pivot'!A1023","v":0},{"$f":"+'Action Plan - Pivot'!C1023","v":0},{"$f":"+'Action Plan - Pivot'!D1023","v":0},{"$f":"+'Action Plan - Pivot'!E1023","v":0},{"$f":"+'Action Plan - Pivot'!F1023","v":0},{"$f":"+'Action Plan - Pivot'!G1023","v":0},{"$f":"+'Action Plan - Pivot'!H1023","v":0},{"$f":"+'Action Plan - Pivot'!I1023","v":0},{"$f":"+'Action Plan - Pivot'!J1023","v":0},{"$f":"+J1024/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1024/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1024","v":0},{"$f":"+'Action Plan - Pivot'!A1024","v":0},{"$f":"+'Action Plan - Pivot'!C1024","v":0},{"$f":"+'Action Plan - Pivot'!D1024","v":0},{"$f":"+'Action Plan - Pivot'!E1024","v":0},{"$f":"+'Action Plan - Pivot'!F1024","v":0},{"$f":"+'Action Plan - Pivot'!G1024","v":0},{"$f":"+'Action Plan - Pivot'!H1024","v":0},{"$f":"+'Action Plan - Pivot'!I1024","v":0},{"$f":"+'Action Plan - Pivot'!J1024","v":0},{"$f":"+J1025/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1025/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1025","v":0},{"$f":"+'Action Plan - Pivot'!A1025","v":0},{"$f":"+'Action Plan - Pivot'!C1025","v":0},{"$f":"+'Action Plan - Pivot'!D1025","v":0},{"$f":"+'Action Plan - Pivot'!E1025","v":0},{"$f":"+'Action Plan - Pivot'!F1025","v":0},{"$f":"+'Action Plan - Pivot'!G1025","v":0},{"$f":"+'Action Plan - Pivot'!H1025","v":0},{"$f":"+'Action Plan - Pivot'!I1025","v":0},{"$f":"+'Action Plan - Pivot'!J1025","v":0},{"$f":"+J1026/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1026/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1026","v":0},{"$f":"+'Action Plan - Pivot'!A1026","v":0},{"$f":"+'Action Plan - Pivot'!C1026","v":0},{"$f":"+'Action Plan - Pivot'!D1026","v":0},{"$f":"+'Action Plan - Pivot'!E1026","v":0},{"$f":"+'Action Plan - Pivot'!F1026","v":0},{"$f":"+'Action Plan - Pivot'!G1026","v":0},{"$f":"+'Action Plan - Pivot'!H1026","v":0},{"$f":"+'Action Plan - Pivot'!I1026","v":0},{"$f":"+'Action Plan - Pivot'!J1026","v":0},{"$f":"+J1027/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1027/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1027","v":0},{"$f":"+'Action Plan - Pivot'!A1027","v":0},{"$f":"+'Action Plan - Pivot'!C1027","v":0},{"$f":"+'Action Plan - Pivot'!D1027","v":0},{"$f":"+'Action Plan - Pivot'!E1027","v":0},{"$f":"+'Action Plan - Pivot'!F1027","v":0},{"$f":"+'Action Plan - Pivot'!G1027","v":0},{"$f":"+'Action Plan - Pivot'!H1027","v":0},{"$f":"+'Action Plan - Pivot'!I1027","v":0},{"$f":"+'Action Plan - Pivot'!J1027","v":0},{"$f":"+J1028/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1028/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1028","v":0},{"$f":"+'Action Plan - Pivot'!A1028","v":0},{"$f":"+'Action Plan - Pivot'!C1028","v":0},{"$f":"+'Action Plan - Pivot'!D1028","v":0},{"$f":"+'Action Plan - Pivot'!E1028","v":0},{"$f":"+'Action Plan - Pivot'!F1028","v":0},{"$f":"+'Action Plan - Pivot'!G1028","v":0},{"$f":"+'Action Plan - Pivot'!H1028","v":0},{"$f":"+'Action Plan - Pivot'!I1028","v":0},{"$f":"+'Action Plan - Pivot'!J1028","v":0},{"$f":"+J1029/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J1029+L1028","v":0},{"$f":"+L1029/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M1029>90%,\"Low\",IF(M1029>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B1029","v":0},{"$f":"+'Action Plan - Pivot'!A1029","v":0},{"$f":"+'Action Plan - Pivot'!C1029","v":0},{"$f":"+'Action Plan - Pivot'!D1029","v":0},{"$f":"+'Action Plan - Pivot'!E1029","v":0},{"$f":"+'Action Plan - Pivot'!F1029","v":0},{"$f":"+'Action Plan - Pivot'!G1029","v":0},{"$f":"+'Action Plan - Pivot'!H1029","v":0},{"$f":"+'Action Plan - Pivot'!I1029","v":0},{"$f":"+'Action Plan - Pivot'!J1029","v":0},{"$f":"+J1030/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1030/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1030","v":0},{"$f":"+'Action Plan - Pivot'!A1030","v":0},{"$f":"+'Action Plan - Pivot'!C1030","v":0},{"$f":"+'Action Plan - Pivot'!D1030","v":0},{"$f":"+'Action Plan - Pivot'!E1030","v":0},{"$f":"+'Action Plan - Pivot'!F1030","v":0},{"$f":"+'Action Plan - Pivot'!G1030","v":0},{"$f":"+'Action Plan - Pivot'!H1030","v":0},{"$f":"+'Action Plan - Pivot'!I1030","v":0},{"$f":"+'Action Plan - Pivot'!J1030","v":0},{"$f":"+J1031/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1031/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1031","v":0},{"$f":"+'Action Plan - Pivot'!A1031","v":0},{"$f":"+'Action Plan - Pivot'!C1031","v":0},{"$f":"+'Action Plan - Pivot'!D1031","v":0},{"$f":"+'Action Plan - Pivot'!E1031","v":0},{"$f":"+'Action Plan - Pivot'!F1031","v":0},{"$f":"+'Action Plan - Pivot'!G1031","v":0},{"$f":"+'Action Plan - Pivot'!H1031","v":0},{"$f":"+'Action Plan - Pivot'!I1031","v":0},{"$f":"+'Action Plan - Pivot'!J1031","v":0},{"$f":"+J1032/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1032/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1032","v":0},{"$f":"+'Action Plan - Pivot'!A1032","v":0},{"$f":"+'Action Plan - Pivot'!C1032","v":0},{"$f":"+'Action Plan - Pivot'!D1032","v":0},{"$f":"+'Action Plan - Pivot'!E1032","v":0},{"$f":"+'Action Plan - Pivot'!F1032","v":0},{"$f":"+'Action Plan - Pivot'!G1032","v":0},{"$f":"+'Action Plan - Pivot'!H1032","v":0},{"$f":"+'Action Plan - Pivot'!I1032","v":0},{"$f":"+'Action Plan - Pivot'!J1032","v":0},{"$f":"+J1033/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1033/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1033","v":0},{"$f":"+'Action Plan - Pivot'!A1033","v":0},{"$f":"+'Action Plan - Pivot'!C1033","v":0},{"$f":"+'Action Plan - Pivot'!D1033","v":0},{"$f":"+'Action Plan - Pivot'!E1033","v":0},{"$f":"+'Action Plan - Pivot'!F1033","v":0},{"$f":"+'Action Plan - Pivot'!G1033","v":0},{"$f":"+'Action Plan - Pivot'!H1033","v":0},{"$f":"+'Action Plan - Pivot'!I1033","v":0},{"$f":"+'Action Plan - Pivot'!J1033","v":0},{"$f":"+J1034/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1034/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1034","v":0},{"$f":"+'Action Plan - Pivot'!A1034","v":0},{"$f":"+'Action Plan - Pivot'!C1034","v":0},{"$f":"+'Action Plan - Pivot'!D1034","v":0},{"$f":"+'Action Plan - Pivot'!E1034","v":0},{"$f":"+'Action Plan - Pivot'!F1034","v":0},{"$f":"+'Action Plan - Pivot'!G1034","v":0},{"$f":"+'Action Plan - Pivot'!H1034","v":0},{"$f":"+'Action Plan - Pivot'!I1034","v":0},{"$f":"+'Action Plan - Pivot'!J1034","v":0},{"$f":"+J1035/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1035/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1035","v":0},{"$f":"+'Action Plan - Pivot'!A1035","v":0},{"$f":"+'Action Plan - Pivot'!C1035","v":0},{"$f":"+'Action Plan - Pivot'!D1035","v":0},{"$f":"+'Action Plan - Pivot'!E1035","v":0},{"$f":"+'Action Plan - Pivot'!F1035","v":0},{"$f":"+'Action Plan - Pivot'!G1035","v":0},{"$f":"+'Action Plan - Pivot'!H1035","v":0},{"$f":"+'Action Plan - Pivot'!I1035","v":0},{"$f":"+'Action Plan - Pivot'!J1035","v":0},{"$f":"+J1036/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1036/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1036","v":0},{"$f":"+'Action Plan - Pivot'!A1036","v":0},{"$f":"+'Action Plan - Pivot'!C1036","v":0},{"$f":"+'Action Plan - Pivot'!D1036","v":0},{"$f":"+'Action Plan - Pivot'!E1036","v":0},{"$f":"+'Action Plan - Pivot'!F1036","v":0},{"$f":"+'Action Plan - Pivot'!G1036","v":0},{"$f":"+'Action Plan - Pivot'!H1036","v":0},{"$f":"+'Action Plan - Pivot'!I1036","v":0},{"$f":"+'Action Plan - Pivot'!J1036","v":0},{"$f":"+J1037/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1037/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1037","v":0},{"$f":"+'Action Plan - Pivot'!A1037","v":0},{"$f":"+'Action Plan - Pivot'!C1037","v":0},{"$f":"+'Action Plan - Pivot'!D1037","v":0},{"$f":"+'Action Plan - Pivot'!E1037","v":0},{"$f":"+'Action Plan - Pivot'!F1037","v":0},{"$f":"+'Action Plan - Pivot'!G1037","v":0},{"$f":"+'Action Plan - Pivot'!H1037","v":0},{"$f":"+'Action Plan - Pivot'!I1037","v":0},{"$f":"+'Action Plan - Pivot'!J1037","v":0},{"$f":"+J1038/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1038/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1038","v":0},{"$f":"+'Action Plan - Pivot'!A1038","v":0},{"$f":"+'Action Plan - Pivot'!C1038","v":0},{"$f":"+'Action Plan - Pivot'!D1038","v":0},{"$f":"+'Action Plan - Pivot'!E1038","v":0},{"$f":"+'Action Plan - Pivot'!F1038","v":0},{"$f":"+'Action Plan - Pivot'!G1038","v":0},{"$f":"+'Action Plan - Pivot'!H1038","v":0},{"$f":"+'Action Plan - Pivot'!I1038","v":0},{"$f":"+'Action Plan - Pivot'!J1038","v":0},{"$f":"+J1039/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1039/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1039","v":0},{"$f":"+'Action Plan - Pivot'!A1039","v":0},{"$f":"+'Action Plan - Pivot'!C1039","v":0},{"$f":"+'Action Plan - Pivot'!D1039","v":0},{"$f":"+'Action Plan - Pivot'!E1039","v":0},{"$f":"+'Action Plan - Pivot'!F1039","v":0},{"$f":"+'Action Plan - Pivot'!G1039","v":0},{"$f":"+'Action Plan - Pivot'!H1039","v":0},{"$f":"+'Action Plan - Pivot'!I1039","v":0},{"$f":"+'Action Plan - Pivot'!J1039","v":0},{"$f":"+J1040/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1040/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1040","v":0},{"$f":"+'Action Plan - Pivot'!A1040","v":0},{"$f":"+'Action Plan - Pivot'!C1040","v":0},{"$f":"+'Action Plan - Pivot'!D1040","v":0},{"$f":"+'Action Plan - Pivot'!E1040","v":0},{"$f":"+'Action Plan - Pivot'!F1040","v":0},{"$f":"+'Action Plan - Pivot'!G1040","v":0},{"$f":"+'Action Plan - Pivot'!H1040","v":0},{"$f":"+'Action Plan - Pivot'!I1040","v":0},{"$f":"+'Action Plan - Pivot'!J1040","v":0},{"$f":"+J1041/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1041/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1041","v":0},{"$f":"+'Action Plan - Pivot'!A1041","v":0},{"$f":"+'Action Plan - Pivot'!C1041","v":0},{"$f":"+'Action Plan - Pivot'!D1041","v":0},{"$f":"+'Action Plan - Pivot'!E1041","v":0},{"$f":"+'Action Plan - Pivot'!F1041","v":0},{"$f":"+'Action Plan - Pivot'!G1041","v":0},{"$f":"+'Action Plan - Pivot'!H1041","v":0},{"$f":"+'Action Plan - Pivot'!I1041","v":0},{"$f":"+'Action Plan - Pivot'!J1041","v":0},{"$f":"+J1042/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1042/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1042","v":0},{"$f":"+'Action Plan - Pivot'!A1042","v":0},{"$f":"+'Action Plan - Pivot'!C1042","v":0},{"$f":"+'Action Plan - Pivot'!D1042","v":0},{"$f":"+'Action Plan - Pivot'!E1042","v":0},{"$f":"+'Action Plan - Pivot'!F1042","v":0},{"$f":"+'Action Plan - Pivot'!G1042","v":0},{"$f":"+'Action Plan - Pivot'!H1042","v":0},{"$f":"+'Action Plan - Pivot'!I1042","v":0},{"$f":"+'Action Plan - Pivot'!J1042","v":0},{"$f":"+J1043/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1043/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1043","v":0},{"$f":"+'Action Plan - Pivot'!A1043","v":0},{"$f":"+'Action Plan - Pivot'!C1043","v":0},{"$f":"+'Action Plan - Pivot'!D1043","v":0},{"$f":"+'Action Plan - Pivot'!E1043","v":0},{"$f":"+'Action Plan - Pivot'!F1043","v":0},{"$f":"+'Action Plan - Pivot'!G1043","v":0},{"$f":"+'Action Plan - Pivot'!H1043","v":0},{"$f":"+'Action Plan - Pivot'!I1043","v":0},{"$f":"+'Action Plan - Pivot'!J1043","v":0},{"$f":"+J1044/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1044/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1044","v":0},{"$f":"+'Action Plan - Pivot'!A1044","v":0},{"$f":"+'Action Plan - Pivot'!C1044","v":0},{"$f":"+'Action Plan - Pivot'!D1044","v":0},{"$f":"+'Action Plan - Pivot'!E1044","v":0},{"$f":"+'Action Plan - Pivot'!F1044","v":0},{"$f":"+'Action Plan - Pivot'!G1044","v":0},{"$f":"+'Action Plan - Pivot'!H1044","v":0},{"$f":"+'Action Plan - Pivot'!I1044","v":0},{"$f":"+'Action Plan - Pivot'!J1044","v":0},{"$f":"+J1045/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1045/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1045","v":0},{"$f":"+'Action Plan - Pivot'!A1045","v":0},{"$f":"+'Action Plan - Pivot'!C1045","v":0},{"$f":"+'Action Plan - Pivot'!D1045","v":0},{"$f":"+'Action Plan - Pivot'!E1045","v":0},{"$f":"+'Action Plan - Pivot'!F1045","v":0},{"$f":"+'Action Plan - Pivot'!G1045","v":0},{"$f":"+'Action Plan - Pivot'!H1045","v":0},{"$f":"+'Action Plan - Pivot'!I1045","v":0},{"$f":"+'Action Plan - Pivot'!J1045","v":0},{"$f":"+J1046/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1046/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1046","v":0},{"$f":"+'Action Plan - Pivot'!A1046","v":0},{"$f":"+'Action Plan - Pivot'!C1046","v":0},{"$f":"+'Action Plan - Pivot'!D1046","v":0},{"$f":"+'Action Plan - Pivot'!E1046","v":0},{"$f":"+'Action Plan - Pivot'!F1046","v":0},{"$f":"+'Action Plan - Pivot'!G1046","v":0},{"$f":"+'Action Plan - Pivot'!H1046","v":0},{"$f":"+'Action Plan - Pivot'!I1046","v":0},{"$f":"+'Action Plan - Pivot'!J1046","v":0},{"$f":"+J1047/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1047/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1047","v":0},{"$f":"+'Action Plan - Pivot'!A1047","v":0},{"$f":"+'Action Plan - Pivot'!C1047","v":0},{"$f":"+'Action Plan - Pivot'!D1047","v":0},{"$f":"+'Action Plan - Pivot'!E1047","v":0},{"$f":"+'Action Plan - Pivot'!F1047","v":0},{"$f":"+'Action Plan - Pivot'!G1047","v":0},{"$f":"+'Action Plan - Pivot'!H1047","v":0},{"$f":"+'Action Plan - Pivot'!I1047","v":0},{"$f":"+'Action Plan - Pivot'!J1047","v":0},{"$f":"+J1048/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1048/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1048","v":0},{"$f":"+'Action Plan - Pivot'!A1048","v":0},{"$f":"+'Action Plan - Pivot'!C1048","v":0},{"$f":"+'Action Plan - Pivot'!D1048","v":0},{"$f":"+'Action Plan - Pivot'!E1048","v":0},{"$f":"+'Action Plan - Pivot'!F1048","v":0},{"$f":"+'Action Plan - Pivot'!G1048","v":0},{"$f":"+'Action Plan - Pivot'!H1048","v":0},{"$f":"+'Action Plan - Pivot'!I1048","v":0},{"$f":"+'Action Plan - Pivot'!J1048","v":0},{"$f":"+J1049/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1049/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1049","v":0},{"$f":"+'Action Plan - Pivot'!A1049","v":0},{"$f":"+'Action Plan - Pivot'!C1049","v":0},{"$f":"+'Action Plan - Pivot'!D1049","v":0},{"$f":"+'Action Plan - Pivot'!E1049","v":0},{"$f":"+'Action Plan - Pivot'!F1049","v":0},{"$f":"+'Action Plan - Pivot'!G1049","v":0},{"$f":"+'Action Plan - Pivot'!H1049","v":0},{"$f":"+'Action Plan - Pivot'!I1049","v":0},{"$f":"+'Action Plan - Pivot'!J1049","v":0},{"$f":"+J1050/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1050/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1050","v":0},{"$f":"+'Action Plan - Pivot'!A1050","v":0},{"$f":"+'Action Plan - Pivot'!C1050","v":0},{"$f":"+'Action Plan - Pivot'!D1050","v":0},{"$f":"+'Action Plan - Pivot'!E1050","v":0},{"$f":"+'Action Plan - Pivot'!F1050","v":0},{"$f":"+'Action Plan - Pivot'!G1050","v":0},{"$f":"+'Action Plan - Pivot'!H1050","v":0},{"$f":"+'Action Plan - Pivot'!I1050","v":0},{"$f":"+'Action Plan - Pivot'!J1050","v":0},{"$f":"+J1051/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1051/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1051","v":0},{"$f":"+'Action Plan - Pivot'!A1051","v":0},{"$f":"+'Action Plan - Pivot'!C1051","v":0},{"$f":"+'Action Plan - Pivot'!D1051","v":0},{"$f":"+'Action Plan - Pivot'!E1051","v":0},{"$f":"+'Action Plan - Pivot'!F1051","v":0},{"$f":"+'Action Plan - Pivot'!G1051","v":0},{"$f":"+'Action Plan - Pivot'!H1051","v":0},{"$f":"+'Action Plan - Pivot'!I1051","v":0},{"$f":"+'Action Plan - Pivot'!J1051","v":0},{"$f":"+J1052/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1052/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1052","v":0},{"$f":"+'Action Plan - Pivot'!A1052","v":0},{"$f":"+'Action Plan - Pivot'!C1052","v":0},{"$f":"+'Action Plan - Pivot'!D1052","v":0},{"$f":"+'Action Plan - Pivot'!E1052","v":0},{"$f":"+'Action Plan - Pivot'!F1052","v":0},{"$f":"+'Action Plan - Pivot'!G1052","v":0},{"$f":"+'Action Plan - Pivot'!H1052","v":0},{"$f":"+'Action Plan - Pivot'!I1052","v":0},{"$f":"+'Action Plan - Pivot'!J1052","v":0},{"$f":"+J1053/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1053/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1053","v":0},{"$f":"+'Action Plan - Pivot'!A1053","v":0},{"$f":"+'Action Plan - Pivot'!C1053","v":0},{"$f":"+'Action Plan - Pivot'!D1053","v":0},{"$f":"+'Action Plan - Pivot'!E1053","v":0},{"$f":"+'Action Plan - Pivot'!F1053","v":0},{"$f":"+'Action Plan - Pivot'!G1053","v":0},{"$f":"+'Action Plan - Pivot'!H1053","v":0},{"$f":"+'Action Plan - Pivot'!I1053","v":0},{"$f":"+'Action Plan - Pivot'!J1053","v":0},{"$f":"+J1054/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1054/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1054","v":0},{"$f":"+'Action Plan - Pivot'!A1054","v":0},{"$f":"+'Action Plan - Pivot'!C1054","v":0},{"$f":"+'Action Plan - Pivot'!D1054","v":0},{"$f":"+'Action Plan - Pivot'!E1054","v":0},{"$f":"+'Action Plan - Pivot'!F1054","v":0},{"$f":"+'Action Plan - Pivot'!G1054","v":0},{"$f":"+'Action Plan - Pivot'!H1054","v":0},{"$f":"+'Action Plan - Pivot'!I1054","v":0},{"$f":"+'Action Plan - Pivot'!J1054","v":0},{"$f":"+J1055/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1055/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1055","v":0},{"$f":"+'Action Plan - Pivot'!A1055","v":0},{"$f":"+'Action Plan - Pivot'!C1055","v":0},{"$f":"+'Action Plan - Pivot'!D1055","v":0},{"$f":"+'Action Plan - Pivot'!E1055","v":0},{"$f":"+'Action Plan - Pivot'!F1055","v":0},{"$f":"+'Action Plan - Pivot'!G1055","v":0},{"$f":"+'Action Plan - Pivot'!H1055","v":0},{"$f":"+'Action Plan - Pivot'!I1055","v":0},{"$f":"+'Action Plan - Pivot'!J1055","v":0},{"$f":"+J1056/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1056/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1056","v":0},{"$f":"+'Action Plan - Pivot'!A1056","v":0},{"$f":"+'Action Plan - Pivot'!C1056","v":0},{"$f":"+'Action Plan - Pivot'!D1056","v":0},{"$f":"+'Action Plan - Pivot'!E1056","v":0},{"$f":"+'Action Plan - Pivot'!F1056","v":0},{"$f":"+'Action Plan - Pivot'!G1056","v":0},{"$f":"+'Action Plan - Pivot'!H1056","v":0},{"$f":"+'Action Plan - Pivot'!I1056","v":0},{"$f":"+'Action Plan - Pivot'!J1056","v":0},{"$f":"+J1057/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1057/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1057","v":0},{"$f":"+'Action Plan - Pivot'!A1057","v":0},{"$f":"+'Action Plan - Pivot'!C1057","v":0},{"$f":"+'Action Plan - Pivot'!D1057","v":0},{"$f":"+'Action Plan - Pivot'!E1057","v":0},{"$f":"+'Action Plan - Pivot'!F1057","v":0},{"$f":"+'Action Plan - Pivot'!G1057","v":0},{"$f":"+'Action Plan - Pivot'!H1057","v":0},{"$f":"+'Action Plan - Pivot'!I1057","v":0},{"$f":"+'Action Plan - Pivot'!J1057","v":0},{"$f":"+J1058/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1058/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1058","v":0},{"$f":"+'Action Plan - Pivot'!A1058","v":0},{"$f":"+'Action Plan - Pivot'!C1058","v":0},{"$f":"+'Action Plan - Pivot'!D1058","v":0},{"$f":"+'Action Plan - Pivot'!E1058","v":0},{"$f":"+'Action Plan - Pivot'!F1058","v":0},{"$f":"+'Action Plan - Pivot'!G1058","v":0},{"$f":"+'Action Plan - Pivot'!H1058","v":0},{"$f":"+'Action Plan - Pivot'!I1058","v":0},{"$f":"+'Action Plan - Pivot'!J1058","v":0},{"$f":"+J1059/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1059/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1059","v":0},{"$f":"+'Action Plan - Pivot'!A1059","v":0},{"$f":"+'Action Plan - Pivot'!C1059","v":0},{"$f":"+'Action Plan - Pivot'!D1059","v":0},{"$f":"+'Action Plan - Pivot'!E1059","v":0},{"$f":"+'Action Plan - Pivot'!F1059","v":0},{"$f":"+'Action Plan - Pivot'!G1059","v":0},{"$f":"+'Action Plan - Pivot'!H1059","v":0},{"$f":"+'Action Plan - Pivot'!I1059","v":0},{"$f":"+'Action Plan - Pivot'!J1059","v":0},{"$f":"+J1060/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1060/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1060","v":0},{"$f":"+'Action Plan - Pivot'!A1060","v":0},{"$f":"+'Action Plan - Pivot'!C1060","v":0},{"$f":"+'Action Plan - Pivot'!D1060","v":0},{"$f":"+'Action Plan - Pivot'!E1060","v":0},{"$f":"+'Action Plan - Pivot'!F1060","v":0},{"$f":"+'Action Plan - Pivot'!G1060","v":0},{"$f":"+'Action Plan - Pivot'!H1060","v":0},{"$f":"+'Action Plan - Pivot'!I1060","v":0},{"$f":"+'Action Plan - Pivot'!J1060","v":0},{"$f":"+J1061/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1061/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1061","v":0},{"$f":"+'Action Plan - Pivot'!A1061","v":0},{"$f":"+'Action Plan - Pivot'!C1061","v":0},{"$f":"+'Action Plan - Pivot'!D1061","v":0},{"$f":"+'Action Plan - Pivot'!E1061","v":0},{"$f":"+'Action Plan - Pivot'!F1061","v":0},{"$f":"+'Action Plan - Pivot'!G1061","v":0},{"$f":"+'Action Plan - Pivot'!H1061","v":0},{"$f":"+'Action Plan - Pivot'!I1061","v":0},{"$f":"+'Action Plan - Pivot'!J1061","v":0},{"$f":"+J1062/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1062/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1062","v":0},{"$f":"+'Action Plan - Pivot'!A1062","v":0},{"$f":"+'Action Plan - Pivot'!C1062","v":0},{"$f":"+'Action Plan - Pivot'!D1062","v":0},{"$f":"+'Action Plan - Pivot'!E1062","v":0},{"$f":"+'Action Plan - Pivot'!F1062","v":0},{"$f":"+'Action Plan - Pivot'!G1062","v":0},{"$f":"+'Action Plan - Pivot'!H1062","v":0},{"$f":"+'Action Plan - Pivot'!I1062","v":0},{"$f":"+'Action Plan - Pivot'!J1062","v":0},{"$f":"+J1063/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1063/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1063","v":0},{"$f":"+'Action Plan - Pivot'!A1063","v":0},{"$f":"+'Action Plan - Pivot'!C1063","v":0},{"$f":"+'Action Plan - Pivot'!D1063","v":0},{"$f":"+'Action Plan - Pivot'!E1063","v":0},{"$f":"+'Action Plan - Pivot'!F1063","v":0},{"$f":"+'Action Plan - Pivot'!G1063","v":0},{"$f":"+'Action Plan - Pivot'!H1063","v":0},{"$f":"+'Action Plan - Pivot'!I1063","v":0},{"$f":"+'Action Plan - Pivot'!J1063","v":0},{"$f":"+J1064/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1064/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1064","v":0},{"$f":"+'Action Plan - Pivot'!A1064","v":0},{"$f":"+'Action Plan - Pivot'!C1064","v":0},{"$f":"+'Action Plan - Pivot'!D1064","v":0},{"$f":"+'Action Plan - Pivot'!E1064","v":0},{"$f":"+'Action Plan - Pivot'!F1064","v":0},{"$f":"+'Action Plan - Pivot'!G1064","v":0},{"$f":"+'Action Plan - Pivot'!H1064","v":0},{"$f":"+'Action Plan - Pivot'!I1064","v":0},{"$f":"+'Action Plan - Pivot'!J1064","v":0},{"$f":"+J1065/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1065/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1065","v":0},{"$f":"+'Action Plan - Pivot'!A1065","v":0},{"$f":"+'Action Plan - Pivot'!C1065","v":0},{"$f":"+'Action Plan - Pivot'!D1065","v":0},{"$f":"+'Action Plan - Pivot'!E1065","v":0},{"$f":"+'Action Plan - Pivot'!F1065","v":0},{"$f":"+'Action Plan - Pivot'!G1065","v":0},{"$f":"+'Action Plan - Pivot'!H1065","v":0},{"$f":"+'Action Plan - Pivot'!I1065","v":0},{"$f":"+'Action Plan - Pivot'!J1065","v":0},{"$f":"+J1066/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1066/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1066","v":0},{"$f":"+'Action Plan - Pivot'!A1066","v":0},{"$f":"+'Action Plan - Pivot'!C1066","v":0},{"$f":"+'Action Plan - Pivot'!D1066","v":0},{"$f":"+'Action Plan - Pivot'!E1066","v":0},{"$f":"+'Action Plan - Pivot'!F1066","v":0},{"$f":"+'Action Plan - Pivot'!G1066","v":0},{"$f":"+'Action Plan - Pivot'!H1066","v":0},{"$f":"+'Action Plan - Pivot'!I1066","v":0},{"$f":"+'Action Plan - Pivot'!J1066","v":0},{"$f":"+J1067/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1067/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1067","v":0},{"$f":"+'Action Plan - Pivot'!A1067","v":0},{"$f":"+'Action Plan - Pivot'!C1067","v":0},{"$f":"+'Action Plan - Pivot'!D1067","v":0},{"$f":"+'Action Plan - Pivot'!E1067","v":0},{"$f":"+'Action Plan - Pivot'!F1067","v":0},{"$f":"+'Action Plan - Pivot'!G1067","v":0},{"$f":"+'Action Plan - Pivot'!H1067","v":0},{"$f":"+'Action Plan - Pivot'!I1067","v":0},{"$f":"+'Action Plan - Pivot'!J1067","v":0},{"$f":"+J1068/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1068/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1068","v":0},{"$f":"+'Action Plan - Pivot'!A1068","v":0},{"$f":"+'Action Plan - Pivot'!C1068","v":0},{"$f":"+'Action Plan - Pivot'!D1068","v":0},{"$f":"+'Action Plan - Pivot'!E1068","v":0},{"$f":"+'Action Plan - Pivot'!F1068","v":0},{"$f":"+'Action Plan - Pivot'!G1068","v":0},{"$f":"+'Action Plan - Pivot'!H1068","v":0},{"$f":"+'Action Plan - Pivot'!I1068","v":0},{"$f":"+'Action Plan - Pivot'!J1068","v":0},{"$f":"+J1069/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1069/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1069","v":0},{"$f":"+'Action Plan - Pivot'!A1069","v":0},{"$f":"+'Action Plan - Pivot'!C1069","v":0},{"$f":"+'Action Plan - Pivot'!D1069","v":0},{"$f":"+'Action Plan - Pivot'!E1069","v":0},{"$f":"+'Action Plan - Pivot'!F1069","v":0},{"$f":"+'Action Plan - Pivot'!G1069","v":0},{"$f":"+'Action Plan - Pivot'!H1069","v":0},{"$f":"+'Action Plan - Pivot'!I1069","v":0},{"$f":"+'Action Plan - Pivot'!J1069","v":0},{"$f":"+J1070/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1070/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1070","v":0},{"$f":"+'Action Plan - Pivot'!A1070","v":0},{"$f":"+'Action Plan - Pivot'!C1070","v":0},{"$f":"+'Action Plan - Pivot'!D1070","v":0},{"$f":"+'Action Plan - Pivot'!E1070","v":0},{"$f":"+'Action Plan - Pivot'!F1070","v":0},{"$f":"+'Action Plan - Pivot'!G1070","v":0},{"$f":"+'Action Plan - Pivot'!H1070","v":0},{"$f":"+'Action Plan - Pivot'!I1070","v":0},{"$f":"+'Action Plan - Pivot'!J1070","v":0},{"$f":"+J1071/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1071/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1071","v":0},{"$f":"+'Action Plan - Pivot'!A1071","v":0},{"$f":"+'Action Plan - Pivot'!C1071","v":0},{"$f":"+'Action Plan - Pivot'!D1071","v":0},{"$f":"+'Action Plan - Pivot'!E1071","v":0},{"$f":"+'Action Plan - Pivot'!F1071","v":0},{"$f":"+'Action Plan - Pivot'!G1071","v":0},{"$f":"+'Action Plan - Pivot'!H1071","v":0},{"$f":"+'Action Plan - Pivot'!I1071","v":0},{"$f":"+'Action Plan - Pivot'!J1071","v":0},{"$f":"+J1072/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1072/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1072","v":0},{"$f":"+'Action Plan - Pivot'!A1072","v":0},{"$f":"+'Action Plan - Pivot'!C1072","v":0},{"$f":"+'Action Plan - Pivot'!D1072","v":0},{"$f":"+'Action Plan - Pivot'!E1072","v":0},{"$f":"+'Action Plan - Pivot'!F1072","v":0},{"$f":"+'Action Plan - Pivot'!G1072","v":0},{"$f":"+'Action Plan - Pivot'!H1072","v":0},{"$f":"+'Action Plan - Pivot'!I1072","v":0},{"$f":"+'Action Plan - Pivot'!J1072","v":0},{"$f":"+J1073/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1073/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1073","v":0},{"$f":"+'Action Plan - Pivot'!A1073","v":0},{"$f":"+'Action Plan - Pivot'!C1073","v":0},{"$f":"+'Action Plan - Pivot'!D1073","v":0},{"$f":"+'Action Plan - Pivot'!E1073","v":0},{"$f":"+'Action Plan - Pivot'!F1073","v":0},{"$f":"+'Action Plan - Pivot'!G1073","v":0},{"$f":"+'Action Plan - Pivot'!H1073","v":0},{"$f":"+'Action Plan - Pivot'!I1073","v":0},{"$f":"+'Action Plan - Pivot'!J1073","v":0},{"$f":"+J1074/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1074/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1074","v":0},{"$f":"+'Action Plan - Pivot'!A1074","v":0},{"$f":"+'Action Plan - Pivot'!C1074","v":0},{"$f":"+'Action Plan - Pivot'!D1074","v":0},{"$f":"+'Action Plan - Pivot'!E1074","v":0},{"$f":"+'Action Plan - Pivot'!F1074","v":0},{"$f":"+'Action Plan - Pivot'!G1074","v":0},{"$f":"+'Action Plan - Pivot'!H1074","v":0},{"$f":"+'Action Plan - Pivot'!I1074","v":0},{"$f":"+'Action Plan - Pivot'!J1074","v":0},{"$f":"+J1075/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1075/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1075","v":0},{"$f":"+'Action Plan - Pivot'!A1075","v":0},{"$f":"+'Action Plan - Pivot'!C1075","v":0},{"$f":"+'Action Plan - Pivot'!D1075","v":0},{"$f":"+'Action Plan - Pivot'!E1075","v":0},{"$f":"+'Action Plan - Pivot'!F1075","v":0},{"$f":"+'Action Plan - Pivot'!G1075","v":0},{"$f":"+'Action Plan - Pivot'!H1075","v":0},{"$f":"+'Action Plan - Pivot'!I1075","v":0},{"$f":"+'Action Plan - Pivot'!J1075","v":0},{"$f":"+J1076/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1076/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1076","v":0},{"$f":"+'Action Plan - Pivot'!A1076","v":0},{"$f":"+'Action Plan - Pivot'!C1076","v":0},{"$f":"+'Action Plan - Pivot'!D1076","v":0},{"$f":"+'Action Plan - Pivot'!E1076","v":0},{"$f":"+'Action Plan - Pivot'!F1076","v":0},{"$f":"+'Action Plan - Pivot'!G1076","v":0},{"$f":"+'Action Plan - Pivot'!H1076","v":0},{"$f":"+'Action Plan - Pivot'!I1076","v":0},{"$f":"+'Action Plan - Pivot'!J1076","v":0},{"$f":"+J1077/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1077/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1077","v":0},{"$f":"+'Action Plan - Pivot'!A1077","v":0},{"$f":"+'Action Plan - Pivot'!C1077","v":0},{"$f":"+'Action Plan - Pivot'!D1077","v":0},{"$f":"+'Action Plan - Pivot'!E1077","v":0},{"$f":"+'Action Plan - Pivot'!F1077","v":0},{"$f":"+'Action Plan - Pivot'!G1077","v":0},{"$f":"+'Action Plan - Pivot'!H1077","v":0},{"$f":"+'Action Plan - Pivot'!I1077","v":0},{"$f":"+'Action Plan - Pivot'!J1077","v":0},{"$f":"+J1078/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1078/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1078","v":0},{"$f":"+'Action Plan - Pivot'!A1078","v":0},{"$f":"+'Action Plan - Pivot'!C1078","v":0},{"$f":"+'Action Plan - Pivot'!D1078","v":0},{"$f":"+'Action Plan - Pivot'!E1078","v":0},{"$f":"+'Action Plan - Pivot'!F1078","v":0},{"$f":"+'Action Plan - Pivot'!G1078","v":0},{"$f":"+'Action Plan - Pivot'!H1078","v":0},{"$f":"+'Action Plan - Pivot'!I1078","v":0},{"$f":"+'Action Plan - Pivot'!J1078","v":0},{"$f":"+J1079/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1079/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1079","v":0},{"$f":"+'Action Plan - Pivot'!A1079","v":0},{"$f":"+'Action Plan - Pivot'!C1079","v":0},{"$f":"+'Action Plan - Pivot'!D1079","v":0},{"$f":"+'Action Plan - Pivot'!E1079","v":0},{"$f":"+'Action Plan - Pivot'!F1079","v":0},{"$f":"+'Action Plan - Pivot'!G1079","v":0},{"$f":"+'Action Plan - Pivot'!H1079","v":0},{"$f":"+'Action Plan - Pivot'!I1079","v":0},{"$f":"+'Action Plan - Pivot'!J1079","v":0},{"$f":"+J1080/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1080/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1080","v":0},{"$f":"+'Action Plan - Pivot'!A1080","v":0},{"$f":"+'Action Plan - Pivot'!C1080","v":0},{"$f":"+'Action Plan - Pivot'!D1080","v":0},{"$f":"+'Action Plan - Pivot'!E1080","v":0},{"$f":"+'Action Plan - Pivot'!F1080","v":0},{"$f":"+'Action Plan - Pivot'!G1080","v":0},{"$f":"+'Action Plan - Pivot'!H1080","v":0},{"$f":"+'Action Plan - Pivot'!I1080","v":0},{"$f":"+'Action Plan - Pivot'!J1080","v":0},{"$f":"+J1081/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1081/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1081","v":0},{"$f":"+'Action Plan - Pivot'!A1081","v":0},{"$f":"+'Action Plan - Pivot'!C1081","v":0},{"$f":"+'Action Plan - Pivot'!D1081","v":0},{"$f":"+'Action Plan - Pivot'!E1081","v":0},{"$f":"+'Action Plan - Pivot'!F1081","v":0},{"$f":"+'Action Plan - Pivot'!G1081","v":0},{"$f":"+'Action Plan - Pivot'!H1081","v":0},{"$f":"+'Action Plan - Pivot'!I1081","v":0},{"$f":"+'Action Plan - Pivot'!J1081","v":0},{"$f":"+J1082/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1082/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1082","v":0},{"$f":"+'Action Plan - Pivot'!A1082","v":0},{"$f":"+'Action Plan - Pivot'!C1082","v":0},{"$f":"+'Action Plan - Pivot'!D1082","v":0},{"$f":"+'Action Plan - Pivot'!E1082","v":0},{"$f":"+'Action Plan - Pivot'!F1082","v":0},{"$f":"+'Action Plan - Pivot'!G1082","v":0},{"$f":"+'Action Plan - Pivot'!H1082","v":0},{"$f":"+'Action Plan - Pivot'!I1082","v":0},{"$f":"+'Action Plan - Pivot'!J1082","v":0},{"$f":"+J1083/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1083/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1083","v":0},{"$f":"+'Action Plan - Pivot'!A1083","v":0},{"$f":"+'Action Plan - Pivot'!C1083","v":0},{"$f":"+'Action Plan - Pivot'!D1083","v":0},{"$f":"+'Action Plan - Pivot'!E1083","v":0},{"$f":"+'Action Plan - Pivot'!F1083","v":0},{"$f":"+'Action Plan - Pivot'!G1083","v":0},{"$f":"+'Action Plan - Pivot'!H1083","v":0},{"$f":"+'Action Plan - Pivot'!I1083","v":0},{"$f":"+'Action Plan - Pivot'!J1083","v":0},{"$f":"+J1084/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1084/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1084","v":0},{"$f":"+'Action Plan - Pivot'!A1084","v":0},{"$f":"+'Action Plan - Pivot'!C1084","v":0},{"$f":"+'Action Plan - Pivot'!D1084","v":0},{"$f":"+'Action Plan - Pivot'!E1084","v":0},{"$f":"+'Action Plan - Pivot'!F1084","v":0},{"$f":"+'Action Plan - Pivot'!G1084","v":0},{"$f":"+'Action Plan - Pivot'!H1084","v":0},{"$f":"+'Action Plan - Pivot'!I1084","v":0},{"$f":"+'Action Plan - Pivot'!J1084","v":0},{"$f":"+J1085/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1085/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1085","v":0},{"$f":"+'Action Plan - Pivot'!A1085","v":0},{"$f":"+'Action Plan - Pivot'!C1085","v":0},{"$f":"+'Action Plan - Pivot'!D1085","v":0},{"$f":"+'Action Plan - Pivot'!E1085","v":0},{"$f":"+'Action Plan - Pivot'!F1085","v":0},{"$f":"+'Action Plan - Pivot'!G1085","v":0},{"$f":"+'Action Plan - Pivot'!H1085","v":0},{"$f":"+'Action Plan - Pivot'!I1085","v":0},{"$f":"+'Action Plan - Pivot'!J1085","v":0},{"$f":"+J1086/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1086/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1086","v":0},{"$f":"+'Action Plan - Pivot'!A1086","v":0},{"$f":"+'Action Plan - Pivot'!C1086","v":0},{"$f":"+'Action Plan - Pivot'!D1086","v":0},{"$f":"+'Action Plan - Pivot'!E1086","v":0},{"$f":"+'Action Plan - Pivot'!F1086","v":0},{"$f":"+'Action Plan - Pivot'!G1086","v":0},{"$f":"+'Action Plan - Pivot'!H1086","v":0},{"$f":"+'Action Plan - Pivot'!I1086","v":0},{"$f":"+'Action Plan - Pivot'!J1086","v":0},{"$f":"+J1087/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1087/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1087","v":0},{"$f":"+'Action Plan - Pivot'!A1087","v":0},{"$f":"+'Action Plan - Pivot'!C1087","v":0},{"$f":"+'Action Plan - Pivot'!D1087","v":0},{"$f":"+'Action Plan - Pivot'!E1087","v":0},{"$f":"+'Action Plan - Pivot'!F1087","v":0},{"$f":"+'Action Plan - Pivot'!G1087","v":0},{"$f":"+'Action Plan - Pivot'!H1087","v":0},{"$f":"+'Action Plan - Pivot'!I1087","v":0},{"$f":"+'Action Plan - Pivot'!J1087","v":0},{"$f":"+J1088/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1088/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1088","v":0},{"$f":"+'Action Plan - Pivot'!A1088","v":0},{"$f":"+'Action Plan - Pivot'!C1088","v":0},{"$f":"+'Action Plan - Pivot'!D1088","v":0},{"$f":"+'Action Plan - Pivot'!E1088","v":0},{"$f":"+'Action Plan - Pivot'!F1088","v":0},{"$f":"+'Action Plan - Pivot'!G1088","v":0},{"$f":"+'Action Plan - Pivot'!H1088","v":0},{"$f":"+'Action Plan - Pivot'!I1088","v":0},{"$f":"+'Action Plan - Pivot'!J1088","v":0},{"$f":"+J1089/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1089/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1089","v":0},{"$f":"+'Action Plan - Pivot'!A1089","v":0},{"$f":"+'Action Plan - Pivot'!C1089","v":0},{"$f":"+'Action Plan - Pivot'!D1089","v":0},{"$f":"+'Action Plan - Pivot'!E1089","v":0},{"$f":"+'Action Plan - Pivot'!F1089","v":0},{"$f":"+'Action Plan - Pivot'!G1089","v":0},{"$f":"+'Action Plan - Pivot'!H1089","v":0},{"$f":"+'Action Plan - Pivot'!I1089","v":0},{"$f":"+'Action Plan - Pivot'!J1089","v":0},{"$f":"+J1090/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1090/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1090","v":0},{"$f":"+'Action Plan - Pivot'!A1090","v":0},{"$f":"+'Action Plan - Pivot'!C1090","v":0},{"$f":"+'Action Plan - Pivot'!D1090","v":0},{"$f":"+'Action Plan - Pivot'!E1090","v":0},{"$f":"+'Action Plan - Pivot'!F1090","v":0},{"$f":"+'Action Plan - Pivot'!G1090","v":0},{"$f":"+'Action Plan - Pivot'!H1090","v":0},{"$f":"+'Action Plan - Pivot'!I1090","v":0},{"$f":"+'Action Plan - Pivot'!J1090","v":0},{"$f":"+J1091/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1091/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1091","v":0},{"$f":"+'Action Plan - Pivot'!A1091","v":0},{"$f":"+'Action Plan - Pivot'!C1091","v":0},{"$f":"+'Action Plan - Pivot'!D1091","v":0},{"$f":"+'Action Plan - Pivot'!E1091","v":0},{"$f":"+'Action Plan - Pivot'!F1091","v":0},{"$f":"+'Action Plan - Pivot'!G1091","v":0},{"$f":"+'Action Plan - Pivot'!H1091","v":0},{"$f":"+'Action Plan - Pivot'!I1091","v":0},{"$f":"+'Action Plan - Pivot'!J1091","v":0},{"$f":"+J1092/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1092/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1092","v":0},{"$f":"+'Action Plan - Pivot'!A1092","v":0},{"$f":"+'Action Plan - Pivot'!C1092","v":0},{"$f":"+'Action Plan - Pivot'!D1092","v":0},{"$f":"+'Action Plan - Pivot'!E1092","v":0},{"$f":"+'Action Plan - Pivot'!F1092","v":0},{"$f":"+'Action Plan - Pivot'!G1092","v":0},{"$f":"+'Action Plan - Pivot'!H1092","v":0},{"$f":"+'Action Plan - Pivot'!I1092","v":0},{"$f":"+'Action Plan - Pivot'!J1092","v":0},{"$f":"+J1093/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J1093+L1092","v":0},{"$f":"+L1093/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M1093>90%,\"Low\",IF(M1093>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B1093","v":0},{"$f":"+'Action Plan - Pivot'!A1093","v":0},{"$f":"+'Action Plan - Pivot'!C1093","v":0},{"$f":"+'Action Plan - Pivot'!D1093","v":0},{"$f":"+'Action Plan - Pivot'!E1093","v":0},{"$f":"+'Action Plan - Pivot'!F1093","v":0},{"$f":"+'Action Plan - Pivot'!G1093","v":0},{"$f":"+'Action Plan - Pivot'!H1093","v":0},{"$f":"+'Action Plan - Pivot'!I1093","v":0},{"$f":"+'Action Plan - Pivot'!J1093","v":0},{"$f":"+J1094/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1094/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1094","v":0},{"$f":"+'Action Plan - Pivot'!A1094","v":0},{"$f":"+'Action Plan - Pivot'!C1094","v":0},{"$f":"+'Action Plan - Pivot'!D1094","v":0},{"$f":"+'Action Plan - Pivot'!E1094","v":0},{"$f":"+'Action Plan - Pivot'!F1094","v":0},{"$f":"+'Action Plan - Pivot'!G1094","v":0},{"$f":"+'Action Plan - Pivot'!H1094","v":0},{"$f":"+'Action Plan - Pivot'!I1094","v":0},{"$f":"+'Action Plan - Pivot'!J1094","v":0},{"$f":"+J1095/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1095/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1095","v":0},{"$f":"+'Action Plan - Pivot'!A1095","v":0},{"$f":"+'Action Plan - Pivot'!C1095","v":0},{"$f":"+'Action Plan - Pivot'!D1095","v":0},{"$f":"+'Action Plan - Pivot'!E1095","v":0},{"$f":"+'Action Plan - Pivot'!F1095","v":0},{"$f":"+'Action Plan - Pivot'!G1095","v":0},{"$f":"+'Action Plan - Pivot'!H1095","v":0},{"$f":"+'Action Plan - Pivot'!I1095","v":0},{"$f":"+'Action Plan - Pivot'!J1095","v":0},{"$f":"+J1096/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1096/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1096","v":0},{"$f":"+'Action Plan - Pivot'!A1096","v":0},{"$f":"+'Action Plan - Pivot'!C1096","v":0},{"$f":"+'Action Plan - Pivot'!D1096","v":0},{"$f":"+'Action Plan - Pivot'!E1096","v":0},{"$f":"+'Action Plan - Pivot'!F1096","v":0},{"$f":"+'Action Plan - Pivot'!G1096","v":0},{"$f":"+'Action Plan - Pivot'!H1096","v":0},{"$f":"+'Action Plan - Pivot'!I1096","v":0},{"$f":"+'Action Plan - Pivot'!J1096","v":0},{"$f":"+J1097/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1097/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1097","v":0},{"$f":"+'Action Plan - Pivot'!A1097","v":0},{"$f":"+'Action Plan - Pivot'!C1097","v":0},{"$f":"+'Action Plan - Pivot'!D1097","v":0},{"$f":"+'Action Plan - Pivot'!E1097","v":0},{"$f":"+'Action Plan - Pivot'!F1097","v":0},{"$f":"+'Action Plan - Pivot'!G1097","v":0},{"$f":"+'Action Plan - Pivot'!H1097","v":0},{"$f":"+'Action Plan - Pivot'!I1097","v":0},{"$f":"+'Action Plan - Pivot'!J1097","v":0},{"$f":"+J1098/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1098/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1098","v":0},{"$f":"+'Action Plan - Pivot'!A1098","v":0},{"$f":"+'Action Plan - Pivot'!C1098","v":0},{"$f":"+'Action Plan - Pivot'!D1098","v":0},{"$f":"+'Action Plan - Pivot'!E1098","v":0},{"$f":"+'Action Plan - Pivot'!F1098","v":0},{"$f":"+'Action Plan - Pivot'!G1098","v":0},{"$f":"+'Action Plan - Pivot'!H1098","v":0},{"$f":"+'Action Plan - Pivot'!I1098","v":0},{"$f":"+'Action Plan - Pivot'!J1098","v":0},{"$f":"+J1099/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1099/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1099","v":0},{"$f":"+'Action Plan - Pivot'!A1099","v":0},{"$f":"+'Action Plan - Pivot'!C1099","v":0},{"$f":"+'Action Plan - Pivot'!D1099","v":0},{"$f":"+'Action Plan - Pivot'!E1099","v":0},{"$f":"+'Action Plan - Pivot'!F1099","v":0},{"$f":"+'Action Plan - Pivot'!G1099","v":0},{"$f":"+'Action Plan - Pivot'!H1099","v":0},{"$f":"+'Action Plan - Pivot'!I1099","v":0},{"$f":"+'Action Plan - Pivot'!J1099","v":0},{"$f":"+J1100/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1100/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1100","v":0},{"$f":"+'Action Plan - Pivot'!A1100","v":0},{"$f":"+'Action Plan - Pivot'!C1100","v":0},{"$f":"+'Action Plan - Pivot'!D1100","v":0},{"$f":"+'Action Plan - Pivot'!E1100","v":0},{"$f":"+'Action Plan - Pivot'!F1100","v":0},{"$f":"+'Action Plan - Pivot'!G1100","v":0},{"$f":"+'Action Plan - Pivot'!H1100","v":0},{"$f":"+'Action Plan - Pivot'!I1100","v":0},{"$f":"+'Action Plan - Pivot'!J1100","v":0},{"$f":"+J1101/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1101/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1101","v":0},{"$f":"+'Action Plan - Pivot'!A1101","v":0},{"$f":"+'Action Plan - Pivot'!C1101","v":0},{"$f":"+'Action Plan - Pivot'!D1101","v":0},{"$f":"+'Action Plan - Pivot'!E1101","v":0},{"$f":"+'Action Plan - Pivot'!F1101","v":0},{"$f":"+'Action Plan - Pivot'!G1101","v":0},{"$f":"+'Action Plan - Pivot'!H1101","v":0},{"$f":"+'Action Plan - Pivot'!I1101","v":0},{"$f":"+'Action Plan - Pivot'!J1101","v":0},{"$f":"+J1102/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1102/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1102","v":0},{"$f":"+'Action Plan - Pivot'!A1102","v":0},{"$f":"+'Action Plan - Pivot'!C1102","v":0},{"$f":"+'Action Plan - Pivot'!D1102","v":0},{"$f":"+'Action Plan - Pivot'!E1102","v":0},{"$f":"+'Action Plan - Pivot'!F1102","v":0},{"$f":"+'Action Plan - Pivot'!G1102","v":0},{"$f":"+'Action Plan - Pivot'!H1102","v":0},{"$f":"+'Action Plan - Pivot'!I1102","v":0},{"$f":"+'Action Plan - Pivot'!J1102","v":0},{"$f":"+J1103/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1103/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1103","v":0},{"$f":"+'Action Plan - Pivot'!A1103","v":0},{"$f":"+'Action Plan - Pivot'!C1103","v":0},{"$f":"+'Action Plan - Pivot'!D1103","v":0},{"$f":"+'Action Plan - Pivot'!E1103","v":0},{"$f":"+'Action Plan - Pivot'!F1103","v":0},{"$f":"+'Action Plan - Pivot'!G1103","v":0},{"$f":"+'Action Plan - Pivot'!H1103","v":0},{"$f":"+'Action Plan - Pivot'!I1103","v":0},{"$f":"+'Action Plan - Pivot'!J1103","v":0},{"$f":"+J1104/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1104/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1104","v":0},{"$f":"+'Action Plan - Pivot'!A1104","v":0},{"$f":"+'Action Plan - Pivot'!C1104","v":0},{"$f":"+'Action Plan - Pivot'!D1104","v":0},{"$f":"+'Action Plan - Pivot'!E1104","v":0},{"$f":"+'Action Plan - Pivot'!F1104","v":0},{"$f":"+'Action Plan - Pivot'!G1104","v":0},{"$f":"+'Action Plan - Pivot'!H1104","v":0},{"$f":"+'Action Plan - Pivot'!I1104","v":0},{"$f":"+'Action Plan - Pivot'!J1104","v":0},{"$f":"+J1105/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1105/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1105","v":0},{"$f":"+'Action Plan - Pivot'!A1105","v":0},{"$f":"+'Action Plan - Pivot'!C1105","v":0},{"$f":"+'Action Plan - Pivot'!D1105","v":0},{"$f":"+'Action Plan - Pivot'!E1105","v":0},{"$f":"+'Action Plan - Pivot'!F1105","v":0},{"$f":"+'Action Plan - Pivot'!G1105","v":0},{"$f":"+'Action Plan - Pivot'!H1105","v":0},{"$f":"+'Action Plan - Pivot'!I1105","v":0},{"$f":"+'Action Plan - Pivot'!J1105","v":0},{"$f":"+J1106/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1106/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1106","v":0},{"$f":"+'Action Plan - Pivot'!A1106","v":0},{"$f":"+'Action Plan - Pivot'!C1106","v":0},{"$f":"+'Action Plan - Pivot'!D1106","v":0},{"$f":"+'Action Plan - Pivot'!E1106","v":0},{"$f":"+'Action Plan - Pivot'!F1106","v":0},{"$f":"+'Action Plan - Pivot'!G1106","v":0},{"$f":"+'Action Plan - Pivot'!H1106","v":0},{"$f":"+'Action Plan - Pivot'!I1106","v":0},{"$f":"+'Action Plan - Pivot'!J1106","v":0},{"$f":"+J1107/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1107/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1107","v":0},{"$f":"+'Action Plan - Pivot'!A1107","v":0},{"$f":"+'Action Plan - Pivot'!C1107","v":0},{"$f":"+'Action Plan - Pivot'!D1107","v":0},{"$f":"+'Action Plan - Pivot'!E1107","v":0},{"$f":"+'Action Plan - Pivot'!F1107","v":0},{"$f":"+'Action Plan - Pivot'!G1107","v":0},{"$f":"+'Action Plan - Pivot'!H1107","v":0},{"$f":"+'Action Plan - Pivot'!I1107","v":0},{"$f":"+'Action Plan - Pivot'!J1107","v":0},{"$f":"+J1108/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1108/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1108","v":0},{"$f":"+'Action Plan - Pivot'!A1108","v":0},{"$f":"+'Action Plan - Pivot'!C1108","v":0},{"$f":"+'Action Plan - Pivot'!D1108","v":0},{"$f":"+'Action Plan - Pivot'!E1108","v":0},{"$f":"+'Action Plan - Pivot'!F1108","v":0},{"$f":"+'Action Plan - Pivot'!G1108","v":0},{"$f":"+'Action Plan - Pivot'!H1108","v":0},{"$f":"+'Action Plan - Pivot'!I1108","v":0},{"$f":"+'Action Plan - Pivot'!J1108","v":0},{"$f":"+J1109/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1109/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1109","v":0},{"$f":"+'Action Plan - Pivot'!A1109","v":0},{"$f":"+'Action Plan - Pivot'!C1109","v":0},{"$f":"+'Action Plan - Pivot'!D1109","v":0},{"$f":"+'Action Plan - Pivot'!E1109","v":0},{"$f":"+'Action Plan - Pivot'!F1109","v":0},{"$f":"+'Action Plan - Pivot'!G1109","v":0},{"$f":"+'Action Plan - Pivot'!H1109","v":0},{"$f":"+'Action Plan - Pivot'!I1109","v":0},{"$f":"+'Action Plan - Pivot'!J1109","v":0},{"$f":"+J1110/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1110/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1110","v":0},{"$f":"+'Action Plan - Pivot'!A1110","v":0},{"$f":"+'Action Plan - Pivot'!C1110","v":0},{"$f":"+'Action Plan - Pivot'!D1110","v":0},{"$f":"+'Action Plan - Pivot'!E1110","v":0},{"$f":"+'Action Plan - Pivot'!F1110","v":0},{"$f":"+'Action Plan - Pivot'!G1110","v":0},{"$f":"+'Action Plan - Pivot'!H1110","v":0},{"$f":"+'Action Plan - Pivot'!I1110","v":0},{"$f":"+'Action Plan - Pivot'!J1110","v":0},{"$f":"+J1111/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1111/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1111","v":0},{"$f":"+'Action Plan - Pivot'!A1111","v":0},{"$f":"+'Action Plan - Pivot'!C1111","v":0},{"$f":"+'Action Plan - Pivot'!D1111","v":0},{"$f":"+'Action Plan - Pivot'!E1111","v":0},{"$f":"+'Action Plan - Pivot'!F1111","v":0},{"$f":"+'Action Plan - Pivot'!G1111","v":0},{"$f":"+'Action Plan - Pivot'!H1111","v":0},{"$f":"+'Action Plan - Pivot'!I1111","v":0},{"$f":"+'Action Plan - Pivot'!J1111","v":0},{"$f":"+J1112/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1112/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1112","v":0},{"$f":"+'Action Plan - Pivot'!A1112","v":0},{"$f":"+'Action Plan - Pivot'!C1112","v":0},{"$f":"+'Action Plan - Pivot'!D1112","v":0},{"$f":"+'Action Plan - Pivot'!E1112","v":0},{"$f":"+'Action Plan - Pivot'!F1112","v":0},{"$f":"+'Action Plan - Pivot'!G1112","v":0},{"$f":"+'Action Plan - Pivot'!H1112","v":0},{"$f":"+'Action Plan - Pivot'!I1112","v":0},{"$f":"+'Action Plan - Pivot'!J1112","v":0},{"$f":"+J1113/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1113/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1113","v":0},{"$f":"+'Action Plan - Pivot'!A1113","v":0},{"$f":"+'Action Plan - Pivot'!C1113","v":0},{"$f":"+'Action Plan - Pivot'!D1113","v":0},{"$f":"+'Action Plan - Pivot'!E1113","v":0},{"$f":"+'Action Plan - Pivot'!F1113","v":0},{"$f":"+'Action Plan - Pivot'!G1113","v":0},{"$f":"+'Action Plan - Pivot'!H1113","v":0},{"$f":"+'Action Plan - Pivot'!I1113","v":0},{"$f":"+'Action Plan - Pivot'!J1113","v":0},{"$f":"+J1114/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1114/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1114","v":0},{"$f":"+'Action Plan - Pivot'!A1114","v":0},{"$f":"+'Action Plan - Pivot'!C1114","v":0},{"$f":"+'Action Plan - Pivot'!D1114","v":0},{"$f":"+'Action Plan - Pivot'!E1114","v":0},{"$f":"+'Action Plan - Pivot'!F1114","v":0},{"$f":"+'Action Plan - Pivot'!G1114","v":0},{"$f":"+'Action Plan - Pivot'!H1114","v":0},{"$f":"+'Action Plan - Pivot'!I1114","v":0},{"$f":"+'Action Plan - Pivot'!J1114","v":0},{"$f":"+J1115/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1115/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1115","v":0},{"$f":"+'Action Plan - Pivot'!A1115","v":0},{"$f":"+'Action Plan - Pivot'!C1115","v":0},{"$f":"+'Action Plan - Pivot'!D1115","v":0},{"$f":"+'Action Plan - Pivot'!E1115","v":0},{"$f":"+'Action Plan - Pivot'!F1115","v":0},{"$f":"+'Action Plan - Pivot'!G1115","v":0},{"$f":"+'Action Plan - Pivot'!H1115","v":0},{"$f":"+'Action Plan - Pivot'!I1115","v":0},{"$f":"+'Action Plan - Pivot'!J1115","v":0},{"$f":"+J1116/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1116/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1116","v":0},{"$f":"+'Action Plan - Pivot'!A1116","v":0},{"$f":"+'Action Plan - Pivot'!C1116","v":0},{"$f":"+'Action Plan - Pivot'!D1116","v":0},{"$f":"+'Action Plan - Pivot'!E1116","v":0},{"$f":"+'Action Plan - Pivot'!F1116","v":0},{"$f":"+'Action Plan - Pivot'!G1116","v":0},{"$f":"+'Action Plan - Pivot'!H1116","v":0},{"$f":"+'Action Plan - Pivot'!I1116","v":0},{"$f":"+'Action Plan - Pivot'!J1116","v":0},{"$f":"+J1117/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1117/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1117","v":0},{"$f":"+'Action Plan - Pivot'!A1117","v":0},{"$f":"+'Action Plan - Pivot'!C1117","v":0},{"$f":"+'Action Plan - Pivot'!D1117","v":0},{"$f":"+'Action Plan - Pivot'!E1117","v":0},{"$f":"+'Action Plan - Pivot'!F1117","v":0},{"$f":"+'Action Plan - Pivot'!G1117","v":0},{"$f":"+'Action Plan - Pivot'!H1117","v":0},{"$f":"+'Action Plan - Pivot'!I1117","v":0},{"$f":"+'Action Plan - Pivot'!J1117","v":0},{"$f":"+J1118/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1118/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1118","v":0},{"$f":"+'Action Plan - Pivot'!A1118","v":0},{"$f":"+'Action Plan - Pivot'!C1118","v":0},{"$f":"+'Action Plan - Pivot'!D1118","v":0},{"$f":"+'Action Plan - Pivot'!E1118","v":0},{"$f":"+'Action Plan - Pivot'!F1118","v":0},{"$f":"+'Action Plan - Pivot'!G1118","v":0},{"$f":"+'Action Plan - Pivot'!H1118","v":0},{"$f":"+'Action Plan - Pivot'!I1118","v":0},{"$f":"+'Action Plan - Pivot'!J1118","v":0},{"$f":"+J1119/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1119/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1119","v":0},{"$f":"+'Action Plan - Pivot'!A1119","v":0},{"$f":"+'Action Plan - Pivot'!C1119","v":0},{"$f":"+'Action Plan - Pivot'!D1119","v":0},{"$f":"+'Action Plan - Pivot'!E1119","v":0},{"$f":"+'Action Plan - Pivot'!F1119","v":0},{"$f":"+'Action Plan - Pivot'!G1119","v":0},{"$f":"+'Action Plan - Pivot'!H1119","v":0},{"$f":"+'Action Plan - Pivot'!I1119","v":0},{"$f":"+'Action Plan - Pivot'!J1119","v":0},{"$f":"+J1120/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1120/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1120","v":0},{"$f":"+'Action Plan - Pivot'!A1120","v":0},{"$f":"+'Action Plan - Pivot'!C1120","v":0},{"$f":"+'Action Plan - Pivot'!D1120","v":0},{"$f":"+'Action Plan - Pivot'!E1120","v":0},{"$f":"+'Action Plan - Pivot'!F1120","v":0},{"$f":"+'Action Plan - Pivot'!G1120","v":0},{"$f":"+'Action Plan - Pivot'!H1120","v":0},{"$f":"+'Action Plan - Pivot'!I1120","v":0},{"$f":"+'Action Plan - Pivot'!J1120","v":0},{"$f":"+J1121/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1121/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1121","v":0},{"$f":"+'Action Plan - Pivot'!A1121","v":0},{"$f":"+'Action Plan - Pivot'!C1121","v":0},{"$f":"+'Action Plan - Pivot'!D1121","v":0},{"$f":"+'Action Plan - Pivot'!E1121","v":0},{"$f":"+'Action Plan - Pivot'!F1121","v":0},{"$f":"+'Action Plan - Pivot'!G1121","v":0},{"$f":"+'Action Plan - Pivot'!H1121","v":0},{"$f":"+'Action Plan - Pivot'!I1121","v":0},{"$f":"+'Action Plan - Pivot'!J1121","v":0},{"$f":"+J1122/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1122/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1122","v":0},{"$f":"+'Action Plan - Pivot'!A1122","v":0},{"$f":"+'Action Plan - Pivot'!C1122","v":0},{"$f":"+'Action Plan - Pivot'!D1122","v":0},{"$f":"+'Action Plan - Pivot'!E1122","v":0},{"$f":"+'Action Plan - Pivot'!F1122","v":0},{"$f":"+'Action Plan - Pivot'!G1122","v":0},{"$f":"+'Action Plan - Pivot'!H1122","v":0},{"$f":"+'Action Plan - Pivot'!I1122","v":0},{"$f":"+'Action Plan - Pivot'!J1122","v":0},{"$f":"+J1123/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1123/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1123","v":0},{"$f":"+'Action Plan - Pivot'!A1123","v":0},{"$f":"+'Action Plan - Pivot'!C1123","v":0},{"$f":"+'Action Plan - Pivot'!D1123","v":0},{"$f":"+'Action Plan - Pivot'!E1123","v":0},{"$f":"+'Action Plan - Pivot'!F1123","v":0},{"$f":"+'Action Plan - Pivot'!G1123","v":0},{"$f":"+'Action Plan - Pivot'!H1123","v":0},{"$f":"+'Action Plan - Pivot'!I1123","v":0},{"$f":"+'Action Plan - Pivot'!J1123","v":0},{"$f":"+J1124/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1124/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1124","v":0},{"$f":"+'Action Plan - Pivot'!A1124","v":0},{"$f":"+'Action Plan - Pivot'!C1124","v":0},{"$f":"+'Action Plan - Pivot'!D1124","v":0},{"$f":"+'Action Plan - Pivot'!E1124","v":0},{"$f":"+'Action Plan - Pivot'!F1124","v":0},{"$f":"+'Action Plan - Pivot'!G1124","v":0},{"$f":"+'Action Plan - Pivot'!H1124","v":0},{"$f":"+'Action Plan - Pivot'!I1124","v":0},{"$f":"+'Action Plan - Pivot'!J1124","v":0},{"$f":"+J1125/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1125/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1125","v":0},{"$f":"+'Action Plan - Pivot'!A1125","v":0},{"$f":"+'Action Plan - Pivot'!C1125","v":0},{"$f":"+'Action Plan - Pivot'!D1125","v":0},{"$f":"+'Action Plan - Pivot'!E1125","v":0},{"$f":"+'Action Plan - Pivot'!F1125","v":0},{"$f":"+'Action Plan - Pivot'!G1125","v":0},{"$f":"+'Action Plan - Pivot'!H1125","v":0},{"$f":"+'Action Plan - Pivot'!I1125","v":0},{"$f":"+'Action Plan - Pivot'!J1125","v":0},{"$f":"+J1126/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1126/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1126","v":0},{"$f":"+'Action Plan - Pivot'!A1126","v":0},{"$f":"+'Action Plan - Pivot'!C1126","v":0},{"$f":"+'Action Plan - Pivot'!D1126","v":0},{"$f":"+'Action Plan - Pivot'!E1126","v":0},{"$f":"+'Action Plan - Pivot'!F1126","v":0},{"$f":"+'Action Plan - Pivot'!G1126","v":0},{"$f":"+'Action Plan - Pivot'!H1126","v":0},{"$f":"+'Action Plan - Pivot'!I1126","v":0},{"$f":"+'Action Plan - Pivot'!J1126","v":0},{"$f":"+J1127/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1127/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1127","v":0},{"$f":"+'Action Plan - Pivot'!A1127","v":0},{"$f":"+'Action Plan - Pivot'!C1127","v":0},{"$f":"+'Action Plan - Pivot'!D1127","v":0},{"$f":"+'Action Plan - Pivot'!E1127","v":0},{"$f":"+'Action Plan - Pivot'!F1127","v":0},{"$f":"+'Action Plan - Pivot'!G1127","v":0},{"$f":"+'Action Plan - Pivot'!H1127","v":0},{"$f":"+'Action Plan - Pivot'!I1127","v":0},{"$f":"+'Action Plan - Pivot'!J1127","v":0},{"$f":"+J1128/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1128/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1128","v":0},{"$f":"+'Action Plan - Pivot'!A1128","v":0},{"$f":"+'Action Plan - Pivot'!C1128","v":0},{"$f":"+'Action Plan - Pivot'!D1128","v":0},{"$f":"+'Action Plan - Pivot'!E1128","v":0},{"$f":"+'Action Plan - Pivot'!F1128","v":0},{"$f":"+'Action Plan - Pivot'!G1128","v":0},{"$f":"+'Action Plan - Pivot'!H1128","v":0},{"$f":"+'Action Plan - Pivot'!I1128","v":0},{"$f":"+'Action Plan - Pivot'!J1128","v":0},{"$f":"+J1129/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1129/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1129","v":0},{"$f":"+'Action Plan - Pivot'!A1129","v":0},{"$f":"+'Action Plan - Pivot'!C1129","v":0},{"$f":"+'Action Plan - Pivot'!D1129","v":0},{"$f":"+'Action Plan - Pivot'!E1129","v":0},{"$f":"+'Action Plan - Pivot'!F1129","v":0},{"$f":"+'Action Plan - Pivot'!G1129","v":0},{"$f":"+'Action Plan - Pivot'!H1129","v":0},{"$f":"+'Action Plan - Pivot'!I1129","v":0},{"$f":"+'Action Plan - Pivot'!J1129","v":0},{"$f":"+J1130/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1130/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1130","v":0},{"$f":"+'Action Plan - Pivot'!A1130","v":0},{"$f":"+'Action Plan - Pivot'!C1130","v":0},{"$f":"+'Action Plan - Pivot'!D1130","v":0},{"$f":"+'Action Plan - Pivot'!E1130","v":0},{"$f":"+'Action Plan - Pivot'!F1130","v":0},{"$f":"+'Action Plan - Pivot'!G1130","v":0},{"$f":"+'Action Plan - Pivot'!H1130","v":0},{"$f":"+'Action Plan - Pivot'!I1130","v":0},{"$f":"+'Action Plan - Pivot'!J1130","v":0},{"$f":"+J1131/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1131/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1131","v":0},{"$f":"+'Action Plan - Pivot'!A1131","v":0},{"$f":"+'Action Plan - Pivot'!C1131","v":0},{"$f":"+'Action Plan - Pivot'!D1131","v":0},{"$f":"+'Action Plan - Pivot'!E1131","v":0},{"$f":"+'Action Plan - Pivot'!F1131","v":0},{"$f":"+'Action Plan - Pivot'!G1131","v":0},{"$f":"+'Action Plan - Pivot'!H1131","v":0},{"$f":"+'Action Plan - Pivot'!I1131","v":0},{"$f":"+'Action Plan - Pivot'!J1131","v":0},{"$f":"+J1132/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1132/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1132","v":0},{"$f":"+'Action Plan - Pivot'!A1132","v":0},{"$f":"+'Action Plan - Pivot'!C1132","v":0},{"$f":"+'Action Plan - Pivot'!D1132","v":0},{"$f":"+'Action Plan - Pivot'!E1132","v":0},{"$f":"+'Action Plan - Pivot'!F1132","v":0},{"$f":"+'Action Plan - Pivot'!G1132","v":0},{"$f":"+'Action Plan - Pivot'!H1132","v":0},{"$f":"+'Action Plan - Pivot'!I1132","v":0},{"$f":"+'Action Plan - Pivot'!J1132","v":0},{"$f":"+J1133/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1133/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1133","v":0},{"$f":"+'Action Plan - Pivot'!A1133","v":0},{"$f":"+'Action Plan - Pivot'!C1133","v":0},{"$f":"+'Action Plan - Pivot'!D1133","v":0},{"$f":"+'Action Plan - Pivot'!E1133","v":0},{"$f":"+'Action Plan - Pivot'!F1133","v":0},{"$f":"+'Action Plan - Pivot'!G1133","v":0},{"$f":"+'Action Plan - Pivot'!H1133","v":0},{"$f":"+'Action Plan - Pivot'!I1133","v":0},{"$f":"+'Action Plan - Pivot'!J1133","v":0},{"$f":"+J1134/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1134/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1134","v":0},{"$f":"+'Action Plan - Pivot'!A1134","v":0},{"$f":"+'Action Plan - Pivot'!C1134","v":0},{"$f":"+'Action Plan - Pivot'!D1134","v":0},{"$f":"+'Action Plan - Pivot'!E1134","v":0},{"$f":"+'Action Plan - Pivot'!F1134","v":0},{"$f":"+'Action Plan - Pivot'!G1134","v":0},{"$f":"+'Action Plan - Pivot'!H1134","v":0},{"$f":"+'Action Plan - Pivot'!I1134","v":0},{"$f":"+'Action Plan - Pivot'!J1134","v":0},{"$f":"+J1135/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1135/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1135","v":0},{"$f":"+'Action Plan - Pivot'!A1135","v":0},{"$f":"+'Action Plan - Pivot'!C1135","v":0},{"$f":"+'Action Plan - Pivot'!D1135","v":0},{"$f":"+'Action Plan - Pivot'!E1135","v":0},{"$f":"+'Action Plan - Pivot'!F1135","v":0},{"$f":"+'Action Plan - Pivot'!G1135","v":0},{"$f":"+'Action Plan - Pivot'!H1135","v":0},{"$f":"+'Action Plan - Pivot'!I1135","v":0},{"$f":"+'Action Plan - Pivot'!J1135","v":0},{"$f":"+J1136/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1136/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1136","v":0},{"$f":"+'Action Plan - Pivot'!A1136","v":0},{"$f":"+'Action Plan - Pivot'!C1136","v":0},{"$f":"+'Action Plan - Pivot'!D1136","v":0},{"$f":"+'Action Plan - Pivot'!E1136","v":0},{"$f":"+'Action Plan - Pivot'!F1136","v":0},{"$f":"+'Action Plan - Pivot'!G1136","v":0},{"$f":"+'Action Plan - Pivot'!H1136","v":0},{"$f":"+'Action Plan - Pivot'!I1136","v":0},{"$f":"+'Action Plan - Pivot'!J1136","v":0},{"$f":"+J1137/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1137/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1137","v":0},{"$f":"+'Action Plan - Pivot'!A1137","v":0},{"$f":"+'Action Plan - Pivot'!C1137","v":0},{"$f":"+'Action Plan - Pivot'!D1137","v":0},{"$f":"+'Action Plan - Pivot'!E1137","v":0},{"$f":"+'Action Plan - Pivot'!F1137","v":0},{"$f":"+'Action Plan - Pivot'!G1137","v":0},{"$f":"+'Action Plan - Pivot'!H1137","v":0},{"$f":"+'Action Plan - Pivot'!I1137","v":0},{"$f":"+'Action Plan - Pivot'!J1137","v":0},{"$f":"+J1138/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1138/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1138","v":0},{"$f":"+'Action Plan - Pivot'!A1138","v":0},{"$f":"+'Action Plan - Pivot'!C1138","v":0},{"$f":"+'Action Plan - Pivot'!D1138","v":0},{"$f":"+'Action Plan - Pivot'!E1138","v":0},{"$f":"+'Action Plan - Pivot'!F1138","v":0},{"$f":"+'Action Plan - Pivot'!G1138","v":0},{"$f":"+'Action Plan - Pivot'!H1138","v":0},{"$f":"+'Action Plan - Pivot'!I1138","v":0},{"$f":"+'Action Plan - Pivot'!J1138","v":0},{"$f":"+J1139/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1139/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1139","v":0},{"$f":"+'Action Plan - Pivot'!A1139","v":0},{"$f":"+'Action Plan - Pivot'!C1139","v":0},{"$f":"+'Action Plan - Pivot'!D1139","v":0},{"$f":"+'Action Plan - Pivot'!E1139","v":0},{"$f":"+'Action Plan - Pivot'!F1139","v":0},{"$f":"+'Action Plan - Pivot'!G1139","v":0},{"$f":"+'Action Plan - Pivot'!H1139","v":0},{"$f":"+'Action Plan - Pivot'!I1139","v":0},{"$f":"+'Action Plan - Pivot'!J1139","v":0},{"$f":"+J1140/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1140/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1140","v":0},{"$f":"+'Action Plan - Pivot'!A1140","v":0},{"$f":"+'Action Plan - Pivot'!C1140","v":0},{"$f":"+'Action Plan - Pivot'!D1140","v":0},{"$f":"+'Action Plan - Pivot'!E1140","v":0},{"$f":"+'Action Plan - Pivot'!F1140","v":0},{"$f":"+'Action Plan - Pivot'!G1140","v":0},{"$f":"+'Action Plan - Pivot'!H1140","v":0},{"$f":"+'Action Plan - Pivot'!I1140","v":0},{"$f":"+'Action Plan - Pivot'!J1140","v":0},{"$f":"+J1141/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1141/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1141","v":0},{"$f":"+'Action Plan - Pivot'!A1141","v":0},{"$f":"+'Action Plan - Pivot'!C1141","v":0},{"$f":"+'Action Plan - Pivot'!D1141","v":0},{"$f":"+'Action Plan - Pivot'!E1141","v":0},{"$f":"+'Action Plan - Pivot'!F1141","v":0},{"$f":"+'Action Plan - Pivot'!G1141","v":0},{"$f":"+'Action Plan - Pivot'!H1141","v":0},{"$f":"+'Action Plan - Pivot'!I1141","v":0},{"$f":"+'Action Plan - Pivot'!J1141","v":0},{"$f":"+J1142/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1142/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1142","v":0},{"$f":"+'Action Plan - Pivot'!A1142","v":0},{"$f":"+'Action Plan - Pivot'!C1142","v":0},{"$f":"+'Action Plan - Pivot'!D1142","v":0},{"$f":"+'Action Plan - Pivot'!E1142","v":0},{"$f":"+'Action Plan - Pivot'!F1142","v":0},{"$f":"+'Action Plan - Pivot'!G1142","v":0},{"$f":"+'Action Plan - Pivot'!H1142","v":0},{"$f":"+'Action Plan - Pivot'!I1142","v":0},{"$f":"+'Action Plan - Pivot'!J1142","v":0},{"$f":"+J1143/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1143/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1143","v":0},{"$f":"+'Action Plan - Pivot'!A1143","v":0},{"$f":"+'Action Plan - Pivot'!C1143","v":0},{"$f":"+'Action Plan - Pivot'!D1143","v":0},{"$f":"+'Action Plan - Pivot'!E1143","v":0},{"$f":"+'Action Plan - Pivot'!F1143","v":0},{"$f":"+'Action Plan - Pivot'!G1143","v":0},{"$f":"+'Action Plan - Pivot'!H1143","v":0},{"$f":"+'Action Plan - Pivot'!I1143","v":0},{"$f":"+'Action Plan - Pivot'!J1143","v":0},{"$f":"+J1144/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1144/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1144","v":0},{"$f":"+'Action Plan - Pivot'!A1144","v":0},{"$f":"+'Action Plan - Pivot'!C1144","v":0},{"$f":"+'Action Plan - Pivot'!D1144","v":0},{"$f":"+'Action Plan - Pivot'!E1144","v":0},{"$f":"+'Action Plan - Pivot'!F1144","v":0},{"$f":"+'Action Plan - Pivot'!G1144","v":0},{"$f":"+'Action Plan - Pivot'!H1144","v":0},{"$f":"+'Action Plan - Pivot'!I1144","v":0},{"$f":"+'Action Plan - Pivot'!J1144","v":0},{"$f":"+J1145/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1145/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1145","v":0},{"$f":"+'Action Plan - Pivot'!A1145","v":0},{"$f":"+'Action Plan - Pivot'!C1145","v":0},{"$f":"+'Action Plan - Pivot'!D1145","v":0},{"$f":"+'Action Plan - Pivot'!E1145","v":0},{"$f":"+'Action Plan - Pivot'!F1145","v":0},{"$f":"+'Action Plan - Pivot'!G1145","v":0},{"$f":"+'Action Plan - Pivot'!H1145","v":0},{"$f":"+'Action Plan - Pivot'!I1145","v":0},{"$f":"+'Action Plan - Pivot'!J1145","v":0},{"$f":"+J1146/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1146/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1146","v":0},{"$f":"+'Action Plan - Pivot'!A1146","v":0},{"$f":"+'Action Plan - Pivot'!C1146","v":0},{"$f":"+'Action Plan - Pivot'!D1146","v":0},{"$f":"+'Action Plan - Pivot'!E1146","v":0},{"$f":"+'Action Plan - Pivot'!F1146","v":0},{"$f":"+'Action Plan - Pivot'!G1146","v":0},{"$f":"+'Action Plan - Pivot'!H1146","v":0},{"$f":"+'Action Plan - Pivot'!I1146","v":0},{"$f":"+'Action Plan - Pivot'!J1146","v":0},{"$f":"+J1147/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1147/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1147","v":0},{"$f":"+'Action Plan - Pivot'!A1147","v":0},{"$f":"+'Action Plan - Pivot'!C1147","v":0},{"$f":"+'Action Plan - Pivot'!D1147","v":0},{"$f":"+'Action Plan - Pivot'!E1147","v":0},{"$f":"+'Action Plan - Pivot'!F1147","v":0},{"$f":"+'Action Plan - Pivot'!G1147","v":0},{"$f":"+'Action Plan - Pivot'!H1147","v":0},{"$f":"+'Action Plan - Pivot'!I1147","v":0},{"$f":"+'Action Plan - Pivot'!J1147","v":0},{"$f":"+J1148/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1148/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1148","v":0},{"$f":"+'Action Plan - Pivot'!A1148","v":0},{"$f":"+'Action Plan - Pivot'!C1148","v":0},{"$f":"+'Action Plan - Pivot'!D1148","v":0},{"$f":"+'Action Plan - Pivot'!E1148","v":0},{"$f":"+'Action Plan - Pivot'!F1148","v":0},{"$f":"+'Action Plan - Pivot'!G1148","v":0},{"$f":"+'Action Plan - Pivot'!H1148","v":0},{"$f":"+'Action Plan - Pivot'!I1148","v":0},{"$f":"+'Action Plan - Pivot'!J1148","v":0},{"$f":"+J1149/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1149/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1149","v":0},{"$f":"+'Action Plan - Pivot'!A1149","v":0},{"$f":"+'Action Plan - Pivot'!C1149","v":0},{"$f":"+'Action Plan - Pivot'!D1149","v":0},{"$f":"+'Action Plan - Pivot'!E1149","v":0},{"$f":"+'Action Plan - Pivot'!F1149","v":0},{"$f":"+'Action Plan - Pivot'!G1149","v":0},{"$f":"+'Action Plan - Pivot'!H1149","v":0},{"$f":"+'Action Plan - Pivot'!I1149","v":0},{"$f":"+'Action Plan - Pivot'!J1149","v":0},{"$f":"+J1150/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1150/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1150","v":0},{"$f":"+'Action Plan - Pivot'!A1150","v":0},{"$f":"+'Action Plan - Pivot'!C1150","v":0},{"$f":"+'Action Plan - Pivot'!D1150","v":0},{"$f":"+'Action Plan - Pivot'!E1150","v":0},{"$f":"+'Action Plan - Pivot'!F1150","v":0},{"$f":"+'Action Plan - Pivot'!G1150","v":0},{"$f":"+'Action Plan - Pivot'!H1150","v":0},{"$f":"+'Action Plan - Pivot'!I1150","v":0},{"$f":"+'Action Plan - Pivot'!J1150","v":0},{"$f":"+J1151/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1151/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1151","v":0},{"$f":"+'Action Plan - Pivot'!A1151","v":0},{"$f":"+'Action Plan - Pivot'!C1151","v":0},{"$f":"+'Action Plan - Pivot'!D1151","v":0},{"$f":"+'Action Plan - Pivot'!E1151","v":0},{"$f":"+'Action Plan - Pivot'!F1151","v":0},{"$f":"+'Action Plan - Pivot'!G1151","v":0},{"$f":"+'Action Plan - Pivot'!H1151","v":0},{"$f":"+'Action Plan - Pivot'!I1151","v":0},{"$f":"+'Action Plan - Pivot'!J1151","v":0},{"$f":"+J1152/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1152/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1152","v":0},{"$f":"+'Action Plan - Pivot'!A1152","v":0},{"$f":"+'Action Plan - Pivot'!C1152","v":0},{"$f":"+'Action Plan - Pivot'!D1152","v":0},{"$f":"+'Action Plan - Pivot'!E1152","v":0},{"$f":"+'Action Plan - Pivot'!F1152","v":0},{"$f":"+'Action Plan - Pivot'!G1152","v":0},{"$f":"+'Action Plan - Pivot'!H1152","v":0},{"$f":"+'Action Plan - Pivot'!I1152","v":0},{"$f":"+'Action Plan - Pivot'!J1152","v":0},{"$f":"+J1153/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1153/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1153","v":0},{"$f":"+'Action Plan - Pivot'!A1153","v":0},{"$f":"+'Action Plan - Pivot'!C1153","v":0},{"$f":"+'Action Plan - Pivot'!D1153","v":0},{"$f":"+'Action Plan - Pivot'!E1153","v":0},{"$f":"+'Action Plan - Pivot'!F1153","v":0},{"$f":"+'Action Plan - Pivot'!G1153","v":0},{"$f":"+'Action Plan - Pivot'!H1153","v":0},{"$f":"+'Action Plan - Pivot'!I1153","v":0},{"$f":"+'Action Plan - Pivot'!J1153","v":0},{"$f":"+J1154/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1154/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1154","v":0},{"$f":"+'Action Plan - Pivot'!A1154","v":0},{"$f":"+'Action Plan - Pivot'!C1154","v":0},{"$f":"+'Action Plan - Pivot'!D1154","v":0},{"$f":"+'Action Plan - Pivot'!E1154","v":0},{"$f":"+'Action Plan - Pivot'!F1154","v":0},{"$f":"+'Action Plan - Pivot'!G1154","v":0},{"$f":"+'Action Plan - Pivot'!H1154","v":0},{"$f":"+'Action Plan - Pivot'!I1154","v":0},{"$f":"+'Action Plan - Pivot'!J1154","v":0},{"$f":"+J1155/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1155/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1155","v":0},{"$f":"+'Action Plan - Pivot'!A1155","v":0},{"$f":"+'Action Plan - Pivot'!C1155","v":0},{"$f":"+'Action Plan - Pivot'!D1155","v":0},{"$f":"+'Action Plan - Pivot'!E1155","v":0},{"$f":"+'Action Plan - Pivot'!F1155","v":0},{"$f":"+'Action Plan - Pivot'!G1155","v":0},{"$f":"+'Action Plan - Pivot'!H1155","v":0},{"$f":"+'Action Plan - Pivot'!I1155","v":0},{"$f":"+'Action Plan - Pivot'!J1155","v":0},{"$f":"+J1156/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1156/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1156","v":0},{"$f":"+'Action Plan - Pivot'!A1156","v":0},{"$f":"+'Action Plan - Pivot'!C1156","v":0},{"$f":"+'Action Plan - Pivot'!D1156","v":0},{"$f":"+'Action Plan - Pivot'!E1156","v":0},{"$f":"+'Action Plan - Pivot'!F1156","v":0},{"$f":"+'Action Plan - Pivot'!G1156","v":0},{"$f":"+'Action Plan - Pivot'!H1156","v":0},{"$f":"+'Action Plan - Pivot'!I1156","v":0},{"$f":"+'Action Plan - Pivot'!J1156","v":0},{"$f":"+J1157/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J1157+L1156","v":0},{"$f":"+L1157/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M1157>90%,\"Low\",IF(M1157>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B1157","v":0},{"$f":"+'Action Plan - Pivot'!A1157","v":0},{"$f":"+'Action Plan - Pivot'!C1157","v":0},{"$f":"+'Action Plan - Pivot'!D1157","v":0},{"$f":"+'Action Plan - Pivot'!E1157","v":0},{"$f":"+'Action Plan - Pivot'!F1157","v":0},{"$f":"+'Action Plan - Pivot'!G1157","v":0},{"$f":"+'Action Plan - Pivot'!H1157","v":0},{"$f":"+'Action Plan - Pivot'!I1157","v":0},{"$f":"+'Action Plan - Pivot'!J1157","v":0},{"$f":"+J1158/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1158/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1158","v":0},{"$f":"+'Action Plan - Pivot'!A1158","v":0},{"$f":"+'Action Plan - Pivot'!C1158","v":0},{"$f":"+'Action Plan - Pivot'!D1158","v":0},{"$f":"+'Action Plan - Pivot'!E1158","v":0},{"$f":"+'Action Plan - Pivot'!F1158","v":0},{"$f":"+'Action Plan - Pivot'!G1158","v":0},{"$f":"+'Action Plan - Pivot'!H1158","v":0},{"$f":"+'Action Plan - Pivot'!I1158","v":0},{"$f":"+'Action Plan - Pivot'!J1158","v":0},{"$f":"+J1159/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1159/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1159","v":0},{"$f":"+'Action Plan - Pivot'!A1159","v":0},{"$f":"+'Action Plan - Pivot'!C1159","v":0},{"$f":"+'Action Plan - Pivot'!D1159","v":0},{"$f":"+'Action Plan - Pivot'!E1159","v":0},{"$f":"+'Action Plan - Pivot'!F1159","v":0},{"$f":"+'Action Plan - Pivot'!G1159","v":0},{"$f":"+'Action Plan - Pivot'!H1159","v":0},{"$f":"+'Action Plan - Pivot'!I1159","v":0},{"$f":"+'Action Plan - Pivot'!J1159","v":0},{"$f":"+J1160/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1160/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1160","v":0},{"$f":"+'Action Plan - Pivot'!A1160","v":0},{"$f":"+'Action Plan - Pivot'!C1160","v":0},{"$f":"+'Action Plan - Pivot'!D1160","v":0},{"$f":"+'Action Plan - Pivot'!E1160","v":0},{"$f":"+'Action Plan - Pivot'!F1160","v":0},{"$f":"+'Action Plan - Pivot'!G1160","v":0},{"$f":"+'Action Plan - Pivot'!H1160","v":0},{"$f":"+'Action Plan - Pivot'!I1160","v":0},{"$f":"+'Action Plan - Pivot'!J1160","v":0},{"$f":"+J1161/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1161/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1161","v":0},{"$f":"+'Action Plan - Pivot'!A1161","v":0},{"$f":"+'Action Plan - Pivot'!C1161","v":0},{"$f":"+'Action Plan - Pivot'!D1161","v":0},{"$f":"+'Action Plan - Pivot'!E1161","v":0},{"$f":"+'Action Plan - Pivot'!F1161","v":0},{"$f":"+'Action Plan - Pivot'!G1161","v":0},{"$f":"+'Action Plan - Pivot'!H1161","v":0},{"$f":"+'Action Plan - Pivot'!I1161","v":0},{"$f":"+'Action Plan - Pivot'!J1161","v":0},{"$f":"+J1162/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1162/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1162","v":0},{"$f":"+'Action Plan - Pivot'!A1162","v":0},{"$f":"+'Action Plan - Pivot'!C1162","v":0},{"$f":"+'Action Plan - Pivot'!D1162","v":0},{"$f":"+'Action Plan - Pivot'!E1162","v":0},{"$f":"+'Action Plan - Pivot'!F1162","v":0},{"$f":"+'Action Plan - Pivot'!G1162","v":0},{"$f":"+'Action Plan - Pivot'!H1162","v":0},{"$f":"+'Action Plan - Pivot'!I1162","v":0},{"$f":"+'Action Plan - Pivot'!J1162","v":0},{"$f":"+J1163/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1163/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1163","v":0},{"$f":"+'Action Plan - Pivot'!A1163","v":0},{"$f":"+'Action Plan - Pivot'!C1163","v":0},{"$f":"+'Action Plan - Pivot'!D1163","v":0},{"$f":"+'Action Plan - Pivot'!E1163","v":0},{"$f":"+'Action Plan - Pivot'!F1163","v":0},{"$f":"+'Action Plan - Pivot'!G1163","v":0},{"$f":"+'Action Plan - Pivot'!H1163","v":0},{"$f":"+'Action Plan - Pivot'!I1163","v":0},{"$f":"+'Action Plan - Pivot'!J1163","v":0},{"$f":"+J1164/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1164/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1164","v":0},{"$f":"+'Action Plan - Pivot'!A1164","v":0},{"$f":"+'Action Plan - Pivot'!C1164","v":0},{"$f":"+'Action Plan - Pivot'!D1164","v":0},{"$f":"+'Action Plan - Pivot'!E1164","v":0},{"$f":"+'Action Plan - Pivot'!F1164","v":0},{"$f":"+'Action Plan - Pivot'!G1164","v":0},{"$f":"+'Action Plan - Pivot'!H1164","v":0},{"$f":"+'Action Plan - Pivot'!I1164","v":0},{"$f":"+'Action Plan - Pivot'!J1164","v":0},{"$f":"+J1165/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1165/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1165","v":0},{"$f":"+'Action Plan - Pivot'!A1165","v":0},{"$f":"+'Action Plan - Pivot'!C1165","v":0},{"$f":"+'Action Plan - Pivot'!D1165","v":0},{"$f":"+'Action Plan - Pivot'!E1165","v":0},{"$f":"+'Action Plan - Pivot'!F1165","v":0},{"$f":"+'Action Plan - Pivot'!G1165","v":0},{"$f":"+'Action Plan - Pivot'!H1165","v":0},{"$f":"+'Action Plan - Pivot'!I1165","v":0},{"$f":"+'Action Plan - Pivot'!J1165","v":0},{"$f":"+J1166/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1166/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1166","v":0},{"$f":"+'Action Plan - Pivot'!A1166","v":0},{"$f":"+'Action Plan - Pivot'!C1166","v":0},{"$f":"+'Action Plan - Pivot'!D1166","v":0},{"$f":"+'Action Plan - Pivot'!E1166","v":0},{"$f":"+'Action Plan - Pivot'!F1166","v":0},{"$f":"+'Action Plan - Pivot'!G1166","v":0},{"$f":"+'Action Plan - Pivot'!H1166","v":0},{"$f":"+'Action Plan - Pivot'!I1166","v":0},{"$f":"+'Action Plan - Pivot'!J1166","v":0},{"$f":"+J1167/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1167/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1167","v":0},{"$f":"+'Action Plan - Pivot'!A1167","v":0},{"$f":"+'Action Plan - Pivot'!C1167","v":0},{"$f":"+'Action Plan - Pivot'!D1167","v":0},{"$f":"+'Action Plan - Pivot'!E1167","v":0},{"$f":"+'Action Plan - Pivot'!F1167","v":0},{"$f":"+'Action Plan - Pivot'!G1167","v":0},{"$f":"+'Action Plan - Pivot'!H1167","v":0},{"$f":"+'Action Plan - Pivot'!I1167","v":0},{"$f":"+'Action Plan - Pivot'!J1167","v":0},{"$f":"+J1168/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1168/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1168","v":0},{"$f":"+'Action Plan - Pivot'!A1168","v":0},{"$f":"+'Action Plan - Pivot'!C1168","v":0},{"$f":"+'Action Plan - Pivot'!D1168","v":0},{"$f":"+'Action Plan - Pivot'!E1168","v":0},{"$f":"+'Action Plan - Pivot'!F1168","v":0},{"$f":"+'Action Plan - Pivot'!G1168","v":0},{"$f":"+'Action Plan - Pivot'!H1168","v":0},{"$f":"+'Action Plan - Pivot'!I1168","v":0},{"$f":"+'Action Plan - Pivot'!J1168","v":0},{"$f":"+J1169/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1169/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1169","v":0},{"$f":"+'Action Plan - Pivot'!A1169","v":0},{"$f":"+'Action Plan - Pivot'!C1169","v":0},{"$f":"+'Action Plan - Pivot'!D1169","v":0},{"$f":"+'Action Plan - Pivot'!E1169","v":0},{"$f":"+'Action Plan - Pivot'!F1169","v":0},{"$f":"+'Action Plan - Pivot'!G1169","v":0},{"$f":"+'Action Plan - Pivot'!H1169","v":0},{"$f":"+'Action Plan - Pivot'!I1169","v":0},{"$f":"+'Action Plan - Pivot'!J1169","v":0},{"$f":"+J1170/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1170/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1170","v":0},{"$f":"+'Action Plan - Pivot'!A1170","v":0},{"$f":"+'Action Plan - Pivot'!C1170","v":0},{"$f":"+'Action Plan - Pivot'!D1170","v":0},{"$f":"+'Action Plan - Pivot'!E1170","v":0},{"$f":"+'Action Plan - Pivot'!F1170","v":0},{"$f":"+'Action Plan - Pivot'!G1170","v":0},{"$f":"+'Action Plan - Pivot'!H1170","v":0},{"$f":"+'Action Plan - Pivot'!I1170","v":0},{"$f":"+'Action Plan - Pivot'!J1170","v":0},{"$f":"+J1171/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1171/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1171","v":0},{"$f":"+'Action Plan - Pivot'!A1171","v":0},{"$f":"+'Action Plan - Pivot'!C1171","v":0},{"$f":"+'Action Plan - Pivot'!D1171","v":0},{"$f":"+'Action Plan - Pivot'!E1171","v":0},{"$f":"+'Action Plan - Pivot'!F1171","v":0},{"$f":"+'Action Plan - Pivot'!G1171","v":0},{"$f":"+'Action Plan - Pivot'!H1171","v":0},{"$f":"+'Action Plan - Pivot'!I1171","v":0},{"$f":"+'Action Plan - Pivot'!J1171","v":0},{"$f":"+J1172/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1172/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1172","v":0},{"$f":"+'Action Plan - Pivot'!A1172","v":0},{"$f":"+'Action Plan - Pivot'!C1172","v":0},{"$f":"+'Action Plan - Pivot'!D1172","v":0},{"$f":"+'Action Plan - Pivot'!E1172","v":0},{"$f":"+'Action Plan - Pivot'!F1172","v":0},{"$f":"+'Action Plan - Pivot'!G1172","v":0},{"$f":"+'Action Plan - Pivot'!H1172","v":0},{"$f":"+'Action Plan - Pivot'!I1172","v":0},{"$f":"+'Action Plan - Pivot'!J1172","v":0},{"$f":"+J1173/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1173/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1173","v":0},{"$f":"+'Action Plan - Pivot'!A1173","v":0},{"$f":"+'Action Plan - Pivot'!C1173","v":0},{"$f":"+'Action Plan - Pivot'!D1173","v":0},{"$f":"+'Action Plan - Pivot'!E1173","v":0},{"$f":"+'Action Plan - Pivot'!F1173","v":0},{"$f":"+'Action Plan - Pivot'!G1173","v":0},{"$f":"+'Action Plan - Pivot'!H1173","v":0},{"$f":"+'Action Plan - Pivot'!I1173","v":0},{"$f":"+'Action Plan - Pivot'!J1173","v":0},{"$f":"+J1174/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1174/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1174","v":0},{"$f":"+'Action Plan - Pivot'!A1174","v":0},{"$f":"+'Action Plan - Pivot'!C1174","v":0},{"$f":"+'Action Plan - Pivot'!D1174","v":0},{"$f":"+'Action Plan - Pivot'!E1174","v":0},{"$f":"+'Action Plan - Pivot'!F1174","v":0},{"$f":"+'Action Plan - Pivot'!G1174","v":0},{"$f":"+'Action Plan - Pivot'!H1174","v":0},{"$f":"+'Action Plan - Pivot'!I1174","v":0},{"$f":"+'Action Plan - Pivot'!J1174","v":0},{"$f":"+J1175/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1175/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1175","v":0},{"$f":"+'Action Plan - Pivot'!A1175","v":0},{"$f":"+'Action Plan - Pivot'!C1175","v":0},{"$f":"+'Action Plan - Pivot'!D1175","v":0},{"$f":"+'Action Plan - Pivot'!E1175","v":0},{"$f":"+'Action Plan - Pivot'!F1175","v":0},{"$f":"+'Action Plan - Pivot'!G1175","v":0},{"$f":"+'Action Plan - Pivot'!H1175","v":0},{"$f":"+'Action Plan - Pivot'!I1175","v":0},{"$f":"+'Action Plan - Pivot'!J1175","v":0},{"$f":"+J1176/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1176/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1176","v":0},{"$f":"+'Action Plan - Pivot'!A1176","v":0},{"$f":"+'Action Plan - Pivot'!C1176","v":0},{"$f":"+'Action Plan - Pivot'!D1176","v":0},{"$f":"+'Action Plan - Pivot'!E1176","v":0},{"$f":"+'Action Plan - Pivot'!F1176","v":0},{"$f":"+'Action Plan - Pivot'!G1176","v":0},{"$f":"+'Action Plan - Pivot'!H1176","v":0},{"$f":"+'Action Plan - Pivot'!I1176","v":0},{"$f":"+'Action Plan - Pivot'!J1176","v":0},{"$f":"+J1177/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1177/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1177","v":0},{"$f":"+'Action Plan - Pivot'!A1177","v":0},{"$f":"+'Action Plan - Pivot'!C1177","v":0},{"$f":"+'Action Plan - Pivot'!D1177","v":0},{"$f":"+'Action Plan - Pivot'!E1177","v":0},{"$f":"+'Action Plan - Pivot'!F1177","v":0},{"$f":"+'Action Plan - Pivot'!G1177","v":0},{"$f":"+'Action Plan - Pivot'!H1177","v":0},{"$f":"+'Action Plan - Pivot'!I1177","v":0},{"$f":"+'Action Plan - Pivot'!J1177","v":0},{"$f":"+J1178/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1178/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1178","v":0},{"$f":"+'Action Plan - Pivot'!A1178","v":0},{"$f":"+'Action Plan - Pivot'!C1178","v":0},{"$f":"+'Action Plan - Pivot'!D1178","v":0},{"$f":"+'Action Plan - Pivot'!E1178","v":0},{"$f":"+'Action Plan - Pivot'!F1178","v":0},{"$f":"+'Action Plan - Pivot'!G1178","v":0},{"$f":"+'Action Plan - Pivot'!H1178","v":0},{"$f":"+'Action Plan - Pivot'!I1178","v":0},{"$f":"+'Action Plan - Pivot'!J1178","v":0},{"$f":"+J1179/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1179/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1179","v":0},{"$f":"+'Action Plan - Pivot'!A1179","v":0},{"$f":"+'Action Plan - Pivot'!C1179","v":0},{"$f":"+'Action Plan - Pivot'!D1179","v":0},{"$f":"+'Action Plan - Pivot'!E1179","v":0},{"$f":"+'Action Plan - Pivot'!F1179","v":0},{"$f":"+'Action Plan - Pivot'!G1179","v":0},{"$f":"+'Action Plan - Pivot'!H1179","v":0},{"$f":"+'Action Plan - Pivot'!I1179","v":0},{"$f":"+'Action Plan - Pivot'!J1179","v":0},{"$f":"+J1180/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1180/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1180","v":0},{"$f":"+'Action Plan - Pivot'!A1180","v":0},{"$f":"+'Action Plan - Pivot'!C1180","v":0},{"$f":"+'Action Plan - Pivot'!D1180","v":0},{"$f":"+'Action Plan - Pivot'!E1180","v":0},{"$f":"+'Action Plan - Pivot'!F1180","v":0},{"$f":"+'Action Plan - Pivot'!G1180","v":0},{"$f":"+'Action Plan - Pivot'!H1180","v":0},{"$f":"+'Action Plan - Pivot'!I1180","v":0},{"$f":"+'Action Plan - Pivot'!J1180","v":0},{"$f":"+J1181/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1181/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1181","v":0},{"$f":"+'Action Plan - Pivot'!A1181","v":0},{"$f":"+'Action Plan - Pivot'!C1181","v":0},{"$f":"+'Action Plan - Pivot'!D1181","v":0},{"$f":"+'Action Plan - Pivot'!E1181","v":0},{"$f":"+'Action Plan - Pivot'!F1181","v":0},{"$f":"+'Action Plan - Pivot'!G1181","v":0},{"$f":"+'Action Plan - Pivot'!H1181","v":0},{"$f":"+'Action Plan - Pivot'!I1181","v":0},{"$f":"+'Action Plan - Pivot'!J1181","v":0},{"$f":"+J1182/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1182/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1182","v":0},{"$f":"+'Action Plan - Pivot'!A1182","v":0},{"$f":"+'Action Plan - Pivot'!C1182","v":0},{"$f":"+'Action Plan - Pivot'!D1182","v":0},{"$f":"+'Action Plan - Pivot'!E1182","v":0},{"$f":"+'Action Plan - Pivot'!F1182","v":0},{"$f":"+'Action Plan - Pivot'!G1182","v":0},{"$f":"+'Action Plan - Pivot'!H1182","v":0},{"$f":"+'Action Plan - Pivot'!I1182","v":0},{"$f":"+'Action Plan - Pivot'!J1182","v":0},{"$f":"+J1183/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1183/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1183","v":0},{"$f":"+'Action Plan - Pivot'!A1183","v":0},{"$f":"+'Action Plan - Pivot'!C1183","v":0},{"$f":"+'Action Plan - Pivot'!D1183","v":0},{"$f":"+'Action Plan - Pivot'!E1183","v":0},{"$f":"+'Action Plan - Pivot'!F1183","v":0},{"$f":"+'Action Plan - Pivot'!G1183","v":0},{"$f":"+'Action Plan - Pivot'!H1183","v":0},{"$f":"+'Action Plan - Pivot'!I1183","v":0},{"$f":"+'Action Plan - Pivot'!J1183","v":0},{"$f":"+J1184/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1184/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1184","v":0},{"$f":"+'Action Plan - Pivot'!A1184","v":0},{"$f":"+'Action Plan - Pivot'!C1184","v":0},{"$f":"+'Action Plan - Pivot'!D1184","v":0},{"$f":"+'Action Plan - Pivot'!E1184","v":0},{"$f":"+'Action Plan - Pivot'!F1184","v":0},{"$f":"+'Action Plan - Pivot'!G1184","v":0},{"$f":"+'Action Plan - Pivot'!H1184","v":0},{"$f":"+'Action Plan - Pivot'!I1184","v":0},{"$f":"+'Action Plan - Pivot'!J1184","v":0},{"$f":"+J1185/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1185/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1185","v":0},{"$f":"+'Action Plan - Pivot'!A1185","v":0},{"$f":"+'Action Plan - Pivot'!C1185","v":0},{"$f":"+'Action Plan - Pivot'!D1185","v":0},{"$f":"+'Action Plan - Pivot'!E1185","v":0},{"$f":"+'Action Plan - Pivot'!F1185","v":0},{"$f":"+'Action Plan - Pivot'!G1185","v":0},{"$f":"+'Action Plan - Pivot'!H1185","v":0},{"$f":"+'Action Plan - Pivot'!I1185","v":0},{"$f":"+'Action Plan - Pivot'!J1185","v":0},{"$f":"+J1186/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1186/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1186","v":0},{"$f":"+'Action Plan - Pivot'!A1186","v":0},{"$f":"+'Action Plan - Pivot'!C1186","v":0},{"$f":"+'Action Plan - Pivot'!D1186","v":0},{"$f":"+'Action Plan - Pivot'!E1186","v":0},{"$f":"+'Action Plan - Pivot'!F1186","v":0},{"$f":"+'Action Plan - Pivot'!G1186","v":0},{"$f":"+'Action Plan - Pivot'!H1186","v":0},{"$f":"+'Action Plan - Pivot'!I1186","v":0},{"$f":"+'Action Plan - Pivot'!J1186","v":0},{"$f":"+J1187/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1187/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1187","v":0},{"$f":"+'Action Plan - Pivot'!A1187","v":0},{"$f":"+'Action Plan - Pivot'!C1187","v":0},{"$f":"+'Action Plan - Pivot'!D1187","v":0},{"$f":"+'Action Plan - Pivot'!E1187","v":0},{"$f":"+'Action Plan - Pivot'!F1187","v":0},{"$f":"+'Action Plan - Pivot'!G1187","v":0},{"$f":"+'Action Plan - Pivot'!H1187","v":0},{"$f":"+'Action Plan - Pivot'!I1187","v":0},{"$f":"+'Action Plan - Pivot'!J1187","v":0},{"$f":"+J1188/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1188/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1188","v":0},{"$f":"+'Action Plan - Pivot'!A1188","v":0},{"$f":"+'Action Plan - Pivot'!C1188","v":0},{"$f":"+'Action Plan - Pivot'!D1188","v":0},{"$f":"+'Action Plan - Pivot'!E1188","v":0},{"$f":"+'Action Plan - Pivot'!F1188","v":0},{"$f":"+'Action Plan - Pivot'!G1188","v":0},{"$f":"+'Action Plan - Pivot'!H1188","v":0},{"$f":"+'Action Plan - Pivot'!I1188","v":0},{"$f":"+'Action Plan - Pivot'!J1188","v":0},{"$f":"+J1189/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1189/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1189","v":0},{"$f":"+'Action Plan - Pivot'!A1189","v":0},{"$f":"+'Action Plan - Pivot'!C1189","v":0},{"$f":"+'Action Plan - Pivot'!D1189","v":0},{"$f":"+'Action Plan - Pivot'!E1189","v":0},{"$f":"+'Action Plan - Pivot'!F1189","v":0},{"$f":"+'Action Plan - Pivot'!G1189","v":0},{"$f":"+'Action Plan - Pivot'!H1189","v":0},{"$f":"+'Action Plan - Pivot'!I1189","v":0},{"$f":"+'Action Plan - Pivot'!J1189","v":0},{"$f":"+J1190/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1190/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1190","v":0},{"$f":"+'Action Plan - Pivot'!A1190","v":0},{"$f":"+'Action Plan - Pivot'!C1190","v":0},{"$f":"+'Action Plan - Pivot'!D1190","v":0},{"$f":"+'Action Plan - Pivot'!E1190","v":0},{"$f":"+'Action Plan - Pivot'!F1190","v":0},{"$f":"+'Action Plan - Pivot'!G1190","v":0},{"$f":"+'Action Plan - Pivot'!H1190","v":0},{"$f":"+'Action Plan - Pivot'!I1190","v":0},{"$f":"+'Action Plan - Pivot'!J1190","v":0},{"$f":"+J1191/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1191/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1191","v":0},{"$f":"+'Action Plan - Pivot'!A1191","v":0},{"$f":"+'Action Plan - Pivot'!C1191","v":0},{"$f":"+'Action Plan - Pivot'!D1191","v":0},{"$f":"+'Action Plan - Pivot'!E1191","v":0},{"$f":"+'Action Plan - Pivot'!F1191","v":0},{"$f":"+'Action Plan - Pivot'!G1191","v":0},{"$f":"+'Action Plan - Pivot'!H1191","v":0},{"$f":"+'Action Plan - Pivot'!I1191","v":0},{"$f":"+'Action Plan - Pivot'!J1191","v":0},{"$f":"+J1192/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1192/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1192","v":0},{"$f":"+'Action Plan - Pivot'!A1192","v":0},{"$f":"+'Action Plan - Pivot'!C1192","v":0},{"$f":"+'Action Plan - Pivot'!D1192","v":0},{"$f":"+'Action Plan - Pivot'!E1192","v":0},{"$f":"+'Action Plan - Pivot'!F1192","v":0},{"$f":"+'Action Plan - Pivot'!G1192","v":0},{"$f":"+'Action Plan - Pivot'!H1192","v":0},{"$f":"+'Action Plan - Pivot'!I1192","v":0},{"$f":"+'Action Plan - Pivot'!J1192","v":0},{"$f":"+J1193/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1193/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1193","v":0},{"$f":"+'Action Plan - Pivot'!A1193","v":0},{"$f":"+'Action Plan - Pivot'!C1193","v":0},{"$f":"+'Action Plan - Pivot'!D1193","v":0},{"$f":"+'Action Plan - Pivot'!E1193","v":0},{"$f":"+'Action Plan - Pivot'!F1193","v":0},{"$f":"+'Action Plan - Pivot'!G1193","v":0},{"$f":"+'Action Plan - Pivot'!H1193","v":0},{"$f":"+'Action Plan - Pivot'!I1193","v":0},{"$f":"+'Action Plan - Pivot'!J1193","v":0},{"$f":"+J1194/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1194/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1194","v":0},{"$f":"+'Action Plan - Pivot'!A1194","v":0},{"$f":"+'Action Plan - Pivot'!C1194","v":0},{"$f":"+'Action Plan - Pivot'!D1194","v":0},{"$f":"+'Action Plan - Pivot'!E1194","v":0},{"$f":"+'Action Plan - Pivot'!F1194","v":0},{"$f":"+'Action Plan - Pivot'!G1194","v":0},{"$f":"+'Action Plan - Pivot'!H1194","v":0},{"$f":"+'Action Plan - Pivot'!I1194","v":0},{"$f":"+'Action Plan - Pivot'!J1194","v":0},{"$f":"+J1195/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1195/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1195","v":0},{"$f":"+'Action Plan - Pivot'!A1195","v":0},{"$f":"+'Action Plan - Pivot'!C1195","v":0},{"$f":"+'Action Plan - Pivot'!D1195","v":0},{"$f":"+'Action Plan - Pivot'!E1195","v":0},{"$f":"+'Action Plan - Pivot'!F1195","v":0},{"$f":"+'Action Plan - Pivot'!G1195","v":0},{"$f":"+'Action Plan - Pivot'!H1195","v":0},{"$f":"+'Action Plan - Pivot'!I1195","v":0},{"$f":"+'Action Plan - Pivot'!J1195","v":0},{"$f":"+J1196/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1196/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1196","v":0},{"$f":"+'Action Plan - Pivot'!A1196","v":0},{"$f":"+'Action Plan - Pivot'!C1196","v":0},{"$f":"+'Action Plan - Pivot'!D1196","v":0},{"$f":"+'Action Plan - Pivot'!E1196","v":0},{"$f":"+'Action Plan - Pivot'!F1196","v":0},{"$f":"+'Action Plan - Pivot'!G1196","v":0},{"$f":"+'Action Plan - Pivot'!H1196","v":0},{"$f":"+'Action Plan - Pivot'!I1196","v":0},{"$f":"+'Action Plan - Pivot'!J1196","v":0},{"$f":"+J1197/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1197/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1197","v":0},{"$f":"+'Action Plan - Pivot'!A1197","v":0},{"$f":"+'Action Plan - Pivot'!C1197","v":0},{"$f":"+'Action Plan - Pivot'!D1197","v":0},{"$f":"+'Action Plan - Pivot'!E1197","v":0},{"$f":"+'Action Plan - Pivot'!F1197","v":0},{"$f":"+'Action Plan - Pivot'!G1197","v":0},{"$f":"+'Action Plan - Pivot'!H1197","v":0},{"$f":"+'Action Plan - Pivot'!I1197","v":0},{"$f":"+'Action Plan - Pivot'!J1197","v":0},{"$f":"+J1198/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1198/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1198","v":0},{"$f":"+'Action Plan - Pivot'!A1198","v":0},{"$f":"+'Action Plan - Pivot'!C1198","v":0},{"$f":"+'Action Plan - Pivot'!D1198","v":0},{"$f":"+'Action Plan - Pivot'!E1198","v":0},{"$f":"+'Action Plan - Pivot'!F1198","v":0},{"$f":"+'Action Plan - Pivot'!G1198","v":0},{"$f":"+'Action Plan - Pivot'!H1198","v":0},{"$f":"+'Action Plan - Pivot'!I1198","v":0},{"$f":"+'Action Plan - Pivot'!J1198","v":0},{"$f":"+J1199/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1199/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1199","v":0},{"$f":"+'Action Plan - Pivot'!A1199","v":0},{"$f":"+'Action Plan - Pivot'!C1199","v":0},{"$f":"+'Action Plan - Pivot'!D1199","v":0},{"$f":"+'Action Plan - Pivot'!E1199","v":0},{"$f":"+'Action Plan - Pivot'!F1199","v":0},{"$f":"+'Action Plan - Pivot'!G1199","v":0},{"$f":"+'Action Plan - Pivot'!H1199","v":0},{"$f":"+'Action Plan - Pivot'!I1199","v":0},{"$f":"+'Action Plan - Pivot'!J1199","v":0},{"$f":"+J1200/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1200/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1200","v":0},{"$f":"+'Action Plan - Pivot'!A1200","v":0},{"$f":"+'Action Plan - Pivot'!C1200","v":0},{"$f":"+'Action Plan - Pivot'!D1200","v":0},{"$f":"+'Action Plan - Pivot'!E1200","v":0},{"$f":"+'Action Plan - Pivot'!F1200","v":0},{"$f":"+'Action Plan - Pivot'!G1200","v":0},{"$f":"+'Action Plan - Pivot'!H1200","v":0},{"$f":"+'Action Plan - Pivot'!I1200","v":0},{"$f":"+'Action Plan - Pivot'!J1200","v":0},{"$f":"+J1201/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1201/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1201","v":0},{"$f":"+'Action Plan - Pivot'!A1201","v":0},{"$f":"+'Action Plan - Pivot'!C1201","v":0},{"$f":"+'Action Plan - Pivot'!D1201","v":0},{"$f":"+'Action Plan - Pivot'!E1201","v":0},{"$f":"+'Action Plan - Pivot'!F1201","v":0},{"$f":"+'Action Plan - Pivot'!G1201","v":0},{"$f":"+'Action Plan - Pivot'!H1201","v":0},{"$f":"+'Action Plan - Pivot'!I1201","v":0},{"$f":"+'Action Plan - Pivot'!J1201","v":0},{"$f":"+J1202/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1202/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1202","v":0},{"$f":"+'Action Plan - Pivot'!A1202","v":0},{"$f":"+'Action Plan - Pivot'!C1202","v":0},{"$f":"+'Action Plan - Pivot'!D1202","v":0},{"$f":"+'Action Plan - Pivot'!E1202","v":0},{"$f":"+'Action Plan - Pivot'!F1202","v":0},{"$f":"+'Action Plan - Pivot'!G1202","v":0},{"$f":"+'Action Plan - Pivot'!H1202","v":0},{"$f":"+'Action Plan - Pivot'!I1202","v":0},{"$f":"+'Action Plan - Pivot'!J1202","v":0},{"$f":"+J1203/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1203/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1203","v":0},{"$f":"+'Action Plan - Pivot'!A1203","v":0},{"$f":"+'Action Plan - Pivot'!C1203","v":0},{"$f":"+'Action Plan - Pivot'!D1203","v":0},{"$f":"+'Action Plan - Pivot'!E1203","v":0},{"$f":"+'Action Plan - Pivot'!F1203","v":0},{"$f":"+'Action Plan - Pivot'!G1203","v":0},{"$f":"+'Action Plan - Pivot'!H1203","v":0},{"$f":"+'Action Plan - Pivot'!I1203","v":0},{"$f":"+'Action Plan - Pivot'!J1203","v":0},{"$f":"+J1204/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1204/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1204","v":0},{"$f":"+'Action Plan - Pivot'!A1204","v":0},{"$f":"+'Action Plan - Pivot'!C1204","v":0},{"$f":"+'Action Plan - Pivot'!D1204","v":0},{"$f":"+'Action Plan - Pivot'!E1204","v":0},{"$f":"+'Action Plan - Pivot'!F1204","v":0},{"$f":"+'Action Plan - Pivot'!G1204","v":0},{"$f":"+'Action Plan - Pivot'!H1204","v":0},{"$f":"+'Action Plan - Pivot'!I1204","v":0},{"$f":"+'Action Plan - Pivot'!J1204","v":0},{"$f":"+J1205/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1205/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1205","v":0},{"$f":"+'Action Plan - Pivot'!A1205","v":0},{"$f":"+'Action Plan - Pivot'!C1205","v":0},{"$f":"+'Action Plan - Pivot'!D1205","v":0},{"$f":"+'Action Plan - Pivot'!E1205","v":0},{"$f":"+'Action Plan - Pivot'!F1205","v":0},{"$f":"+'Action Plan - Pivot'!G1205","v":0},{"$f":"+'Action Plan - Pivot'!H1205","v":0},{"$f":"+'Action Plan - Pivot'!I1205","v":0},{"$f":"+'Action Plan - Pivot'!J1205","v":0},{"$f":"+J1206/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1206/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1206","v":0},{"$f":"+'Action Plan - Pivot'!A1206","v":0},{"$f":"+'Action Plan - Pivot'!C1206","v":0},{"$f":"+'Action Plan - Pivot'!D1206","v":0},{"$f":"+'Action Plan - Pivot'!E1206","v":0},{"$f":"+'Action Plan - Pivot'!F1206","v":0},{"$f":"+'Action Plan - Pivot'!G1206","v":0},{"$f":"+'Action Plan - Pivot'!H1206","v":0},{"$f":"+'Action Plan - Pivot'!I1206","v":0},{"$f":"+'Action Plan - Pivot'!J1206","v":0},{"$f":"+J1207/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1207/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1207","v":0},{"$f":"+'Action Plan - Pivot'!A1207","v":0},{"$f":"+'Action Plan - Pivot'!C1207","v":0},{"$f":"+'Action Plan - Pivot'!D1207","v":0},{"$f":"+'Action Plan - Pivot'!E1207","v":0},{"$f":"+'Action Plan - Pivot'!F1207","v":0},{"$f":"+'Action Plan - Pivot'!G1207","v":0},{"$f":"+'Action Plan - Pivot'!H1207","v":0},{"$f":"+'Action Plan - Pivot'!I1207","v":0},{"$f":"+'Action Plan - Pivot'!J1207","v":0},{"$f":"+J1208/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1208/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1208","v":0},{"$f":"+'Action Plan - Pivot'!A1208","v":0},{"$f":"+'Action Plan - Pivot'!C1208","v":0},{"$f":"+'Action Plan - Pivot'!D1208","v":0},{"$f":"+'Action Plan - Pivot'!E1208","v":0},{"$f":"+'Action Plan - Pivot'!F1208","v":0},{"$f":"+'Action Plan - Pivot'!G1208","v":0},{"$f":"+'Action Plan - Pivot'!H1208","v":0},{"$f":"+'Action Plan - Pivot'!I1208","v":0},{"$f":"+'Action Plan - Pivot'!J1208","v":0},{"$f":"+J1209/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1209/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1209","v":0},{"$f":"+'Action Plan - Pivot'!A1209","v":0},{"$f":"+'Action Plan - Pivot'!C1209","v":0},{"$f":"+'Action Plan - Pivot'!D1209","v":0},{"$f":"+'Action Plan - Pivot'!E1209","v":0},{"$f":"+'Action Plan - Pivot'!F1209","v":0},{"$f":"+'Action Plan - Pivot'!G1209","v":0},{"$f":"+'Action Plan - Pivot'!H1209","v":0},{"$f":"+'Action Plan - Pivot'!I1209","v":0},{"$f":"+'Action Plan - Pivot'!J1209","v":0},{"$f":"+J1210/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1210/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1210","v":0},{"$f":"+'Action Plan - Pivot'!A1210","v":0},{"$f":"+'Action Plan - Pivot'!C1210","v":0},{"$f":"+'Action Plan - Pivot'!D1210","v":0},{"$f":"+'Action Plan - Pivot'!E1210","v":0},{"$f":"+'Action Plan - Pivot'!F1210","v":0},{"$f":"+'Action Plan - Pivot'!G1210","v":0},{"$f":"+'Action Plan - Pivot'!H1210","v":0},{"$f":"+'Action Plan - Pivot'!I1210","v":0},{"$f":"+'Action Plan - Pivot'!J1210","v":0},{"$f":"+J1211/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1211/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1211","v":0},{"$f":"+'Action Plan - Pivot'!A1211","v":0},{"$f":"+'Action Plan - Pivot'!C1211","v":0},{"$f":"+'Action Plan - Pivot'!D1211","v":0},{"$f":"+'Action Plan - Pivot'!E1211","v":0},{"$f":"+'Action Plan - Pivot'!F1211","v":0},{"$f":"+'Action Plan - Pivot'!G1211","v":0},{"$f":"+'Action Plan - Pivot'!H1211","v":0},{"$f":"+'Action Plan - Pivot'!I1211","v":0},{"$f":"+'Action Plan - Pivot'!J1211","v":0},{"$f":"+J1212/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1212/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1212","v":0},{"$f":"+'Action Plan - Pivot'!A1212","v":0},{"$f":"+'Action Plan - Pivot'!C1212","v":0},{"$f":"+'Action Plan - Pivot'!D1212","v":0},{"$f":"+'Action Plan - Pivot'!E1212","v":0},{"$f":"+'Action Plan - Pivot'!F1212","v":0},{"$f":"+'Action Plan - Pivot'!G1212","v":0},{"$f":"+'Action Plan - Pivot'!H1212","v":0},{"$f":"+'Action Plan - Pivot'!I1212","v":0},{"$f":"+'Action Plan - Pivot'!J1212","v":0},{"$f":"+J1213/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1213/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1213","v":0},{"$f":"+'Action Plan - Pivot'!A1213","v":0},{"$f":"+'Action Plan - Pivot'!C1213","v":0},{"$f":"+'Action Plan - Pivot'!D1213","v":0},{"$f":"+'Action Plan - Pivot'!E1213","v":0},{"$f":"+'Action Plan - Pivot'!F1213","v":0},{"$f":"+'Action Plan - Pivot'!G1213","v":0},{"$f":"+'Action Plan - Pivot'!H1213","v":0},{"$f":"+'Action Plan - Pivot'!I1213","v":0},{"$f":"+'Action Plan - Pivot'!J1213","v":0},{"$f":"+J1214/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1214/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1214","v":0},{"$f":"+'Action Plan - Pivot'!A1214","v":0},{"$f":"+'Action Plan - Pivot'!C1214","v":0},{"$f":"+'Action Plan - Pivot'!D1214","v":0},{"$f":"+'Action Plan - Pivot'!E1214","v":0},{"$f":"+'Action Plan - Pivot'!F1214","v":0},{"$f":"+'Action Plan - Pivot'!G1214","v":0},{"$f":"+'Action Plan - Pivot'!H1214","v":0},{"$f":"+'Action Plan - Pivot'!I1214","v":0},{"$f":"+'Action Plan - Pivot'!J1214","v":0},{"$f":"+J1215/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1215/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1215","v":0},{"$f":"+'Action Plan - Pivot'!A1215","v":0},{"$f":"+'Action Plan - Pivot'!C1215","v":0},{"$f":"+'Action Plan - Pivot'!D1215","v":0},{"$f":"+'Action Plan - Pivot'!E1215","v":0},{"$f":"+'Action Plan - Pivot'!F1215","v":0},{"$f":"+'Action Plan - Pivot'!G1215","v":0},{"$f":"+'Action Plan - Pivot'!H1215","v":0},{"$f":"+'Action Plan - Pivot'!I1215","v":0},{"$f":"+'Action Plan - Pivot'!J1215","v":0},{"$f":"+J1216/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1216/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1216","v":0},{"$f":"+'Action Plan - Pivot'!A1216","v":0},{"$f":"+'Action Plan - Pivot'!C1216","v":0},{"$f":"+'Action Plan - Pivot'!D1216","v":0},{"$f":"+'Action Plan - Pivot'!E1216","v":0},{"$f":"+'Action Plan - Pivot'!F1216","v":0},{"$f":"+'Action Plan - Pivot'!G1216","v":0},{"$f":"+'Action Plan - Pivot'!H1216","v":0},{"$f":"+'Action Plan - Pivot'!I1216","v":0},{"$f":"+'Action Plan - Pivot'!J1216","v":0},{"$f":"+J1217/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1217/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1217","v":0},{"$f":"+'Action Plan - Pivot'!A1217","v":0},{"$f":"+'Action Plan - Pivot'!C1217","v":0},{"$f":"+'Action Plan - Pivot'!D1217","v":0},{"$f":"+'Action Plan - Pivot'!E1217","v":0},{"$f":"+'Action Plan - Pivot'!F1217","v":0},{"$f":"+'Action Plan - Pivot'!G1217","v":0},{"$f":"+'Action Plan - Pivot'!H1217","v":0},{"$f":"+'Action Plan - Pivot'!I1217","v":0},{"$f":"+'Action Plan - Pivot'!J1217","v":0},{"$f":"+J1218/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1218/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1218","v":0},{"$f":"+'Action Plan - Pivot'!A1218","v":0},{"$f":"+'Action Plan - Pivot'!C1218","v":0},{"$f":"+'Action Plan - Pivot'!D1218","v":0},{"$f":"+'Action Plan - Pivot'!E1218","v":0},{"$f":"+'Action Plan - Pivot'!F1218","v":0},{"$f":"+'Action Plan - Pivot'!G1218","v":0},{"$f":"+'Action Plan - Pivot'!H1218","v":0},{"$f":"+'Action Plan - Pivot'!I1218","v":0},{"$f":"+'Action Plan - Pivot'!J1218","v":0},{"$f":"+J1219/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1219/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1219","v":0},{"$f":"+'Action Plan - Pivot'!A1219","v":0},{"$f":"+'Action Plan - Pivot'!C1219","v":0},{"$f":"+'Action Plan - Pivot'!D1219","v":0},{"$f":"+'Action Plan - Pivot'!E1219","v":0},{"$f":"+'Action Plan - Pivot'!F1219","v":0},{"$f":"+'Action Plan - Pivot'!G1219","v":0},{"$f":"+'Action Plan - Pivot'!H1219","v":0},{"$f":"+'Action Plan - Pivot'!I1219","v":0},{"$f":"+'Action Plan - Pivot'!J1219","v":0},{"$f":"+J1220/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1220/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1220","v":0},{"$f":"+'Action Plan - Pivot'!A1220","v":0},{"$f":"+'Action Plan - Pivot'!C1220","v":0},{"$f":"+'Action Plan - Pivot'!D1220","v":0},{"$f":"+'Action Plan - Pivot'!E1220","v":0},{"$f":"+'Action Plan - Pivot'!F1220","v":0},{"$f":"+'Action Plan - Pivot'!G1220","v":0},{"$f":"+'Action Plan - Pivot'!H1220","v":0},{"$f":"+'Action Plan - Pivot'!I1220","v":0},{"$f":"+'Action Plan - Pivot'!J1220","v":0},{"$f":"+J1221/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J1221+L1220","v":0},{"$f":"+L1221/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M1221>90%,\"Low\",IF(M1221>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B1221","v":0},{"$f":"+'Action Plan - Pivot'!A1221","v":0},{"$f":"+'Action Plan - Pivot'!C1221","v":0},{"$f":"+'Action Plan - Pivot'!D1221","v":0},{"$f":"+'Action Plan - Pivot'!E1221","v":0},{"$f":"+'Action Plan - Pivot'!F1221","v":0},{"$f":"+'Action Plan - Pivot'!G1221","v":0},{"$f":"+'Action Plan - Pivot'!H1221","v":0},{"$f":"+'Action Plan - Pivot'!I1221","v":0},{"$f":"+'Action Plan - Pivot'!J1221","v":0},{"$f":"+J1222/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1222/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1222","v":0},{"$f":"+'Action Plan - Pivot'!A1222","v":0},{"$f":"+'Action Plan - Pivot'!C1222","v":0},{"$f":"+'Action Plan - Pivot'!D1222","v":0},{"$f":"+'Action Plan - Pivot'!E1222","v":0},{"$f":"+'Action Plan - Pivot'!F1222","v":0},{"$f":"+'Action Plan - Pivot'!G1222","v":0},{"$f":"+'Action Plan - Pivot'!H1222","v":0},{"$f":"+'Action Plan - Pivot'!I1222","v":0},{"$f":"+'Action Plan - Pivot'!J1222","v":0},{"$f":"+J1223/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1223/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1223","v":0},{"$f":"+'Action Plan - Pivot'!A1223","v":0},{"$f":"+'Action Plan - Pivot'!C1223","v":0},{"$f":"+'Action Plan - Pivot'!D1223","v":0},{"$f":"+'Action Plan - Pivot'!E1223","v":0},{"$f":"+'Action Plan - Pivot'!F1223","v":0},{"$f":"+'Action Plan - Pivot'!G1223","v":0},{"$f":"+'Action Plan - Pivot'!H1223","v":0},{"$f":"+'Action Plan - Pivot'!I1223","v":0},{"$f":"+'Action Plan - Pivot'!J1223","v":0},{"$f":"+J1224/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1224/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1224","v":0},{"$f":"+'Action Plan - Pivot'!A1224","v":0},{"$f":"+'Action Plan - Pivot'!C1224","v":0},{"$f":"+'Action Plan - Pivot'!D1224","v":0},{"$f":"+'Action Plan - Pivot'!E1224","v":0},{"$f":"+'Action Plan - Pivot'!F1224","v":0},{"$f":"+'Action Plan - Pivot'!G1224","v":0},{"$f":"+'Action Plan - Pivot'!H1224","v":0},{"$f":"+'Action Plan - Pivot'!I1224","v":0},{"$f":"+'Action Plan - Pivot'!J1224","v":0},{"$f":"+J1225/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1225/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1225","v":0},{"$f":"+'Action Plan - Pivot'!A1225","v":0},{"$f":"+'Action Plan - Pivot'!C1225","v":0},{"$f":"+'Action Plan - Pivot'!D1225","v":0},{"$f":"+'Action Plan - Pivot'!E1225","v":0},{"$f":"+'Action Plan - Pivot'!F1225","v":0},{"$f":"+'Action Plan - Pivot'!G1225","v":0},{"$f":"+'Action Plan - Pivot'!H1225","v":0},{"$f":"+'Action Plan - Pivot'!I1225","v":0},{"$f":"+'Action Plan - Pivot'!J1225","v":0},{"$f":"+J1226/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1226/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1226","v":0},{"$f":"+'Action Plan - Pivot'!A1226","v":0},{"$f":"+'Action Plan - Pivot'!C1226","v":0},{"$f":"+'Action Plan - Pivot'!D1226","v":0},{"$f":"+'Action Plan - Pivot'!E1226","v":0},{"$f":"+'Action Plan - Pivot'!F1226","v":0},{"$f":"+'Action Plan - Pivot'!G1226","v":0},{"$f":"+'Action Plan - Pivot'!H1226","v":0},{"$f":"+'Action Plan - Pivot'!I1226","v":0},{"$f":"+'Action Plan - Pivot'!J1226","v":0},{"$f":"+J1227/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1227/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1227","v":0},{"$f":"+'Action Plan - Pivot'!A1227","v":0},{"$f":"+'Action Plan - Pivot'!C1227","v":0},{"$f":"+'Action Plan - Pivot'!D1227","v":0},{"$f":"+'Action Plan - Pivot'!E1227","v":0},{"$f":"+'Action Plan - Pivot'!F1227","v":0},{"$f":"+'Action Plan - Pivot'!G1227","v":0},{"$f":"+'Action Plan - Pivot'!H1227","v":0},{"$f":"+'Action Plan - Pivot'!I1227","v":0},{"$f":"+'Action Plan - Pivot'!J1227","v":0},{"$f":"+J1228/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1228/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1228","v":0},{"$f":"+'Action Plan - Pivot'!A1228","v":0},{"$f":"+'Action Plan - Pivot'!C1228","v":0},{"$f":"+'Action Plan - Pivot'!D1228","v":0},{"$f":"+'Action Plan - Pivot'!E1228","v":0},{"$f":"+'Action Plan - Pivot'!F1228","v":0},{"$f":"+'Action Plan - Pivot'!G1228","v":0},{"$f":"+'Action Plan - Pivot'!H1228","v":0},{"$f":"+'Action Plan - Pivot'!I1228","v":0},{"$f":"+'Action Plan - Pivot'!J1228","v":0},{"$f":"+J1229/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1229/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1229","v":0},{"$f":"+'Action Plan - Pivot'!A1229","v":0},{"$f":"+'Action Plan - Pivot'!C1229","v":0},{"$f":"+'Action Plan - Pivot'!D1229","v":0},{"$f":"+'Action Plan - Pivot'!E1229","v":0},{"$f":"+'Action Plan - Pivot'!F1229","v":0},{"$f":"+'Action Plan - Pivot'!G1229","v":0},{"$f":"+'Action Plan - Pivot'!H1229","v":0},{"$f":"+'Action Plan - Pivot'!I1229","v":0},{"$f":"+'Action Plan - Pivot'!J1229","v":0},{"$f":"+J1230/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1230/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1230","v":0},{"$f":"+'Action Plan - Pivot'!A1230","v":0},{"$f":"+'Action Plan - Pivot'!C1230","v":0},{"$f":"+'Action Plan - Pivot'!D1230","v":0},{"$f":"+'Action Plan - Pivot'!E1230","v":0},{"$f":"+'Action Plan - Pivot'!F1230","v":0},{"$f":"+'Action Plan - Pivot'!G1230","v":0},{"$f":"+'Action Plan - Pivot'!H1230","v":0},{"$f":"+'Action Plan - Pivot'!I1230","v":0},{"$f":"+'Action Plan - Pivot'!J1230","v":0},{"$f":"+J1231/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1231/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1231","v":0},{"$f":"+'Action Plan - Pivot'!A1231","v":0},{"$f":"+'Action Plan - Pivot'!C1231","v":0},{"$f":"+'Action Plan - Pivot'!D1231","v":0},{"$f":"+'Action Plan - Pivot'!E1231","v":0},{"$f":"+'Action Plan - Pivot'!F1231","v":0},{"$f":"+'Action Plan - Pivot'!G1231","v":0},{"$f":"+'Action Plan - Pivot'!H1231","v":0},{"$f":"+'Action Plan - Pivot'!I1231","v":0},{"$f":"+'Action Plan - Pivot'!J1231","v":0},{"$f":"+J1232/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1232/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1232","v":0},{"$f":"+'Action Plan - Pivot'!A1232","v":0},{"$f":"+'Action Plan - Pivot'!C1232","v":0},{"$f":"+'Action Plan - Pivot'!D1232","v":0},{"$f":"+'Action Plan - Pivot'!E1232","v":0},{"$f":"+'Action Plan - Pivot'!F1232","v":0},{"$f":"+'Action Plan - Pivot'!G1232","v":0},{"$f":"+'Action Plan - Pivot'!H1232","v":0},{"$f":"+'Action Plan - Pivot'!I1232","v":0},{"$f":"+'Action Plan - Pivot'!J1232","v":0},{"$f":"+J1233/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1233/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1233","v":0},{"$f":"+'Action Plan - Pivot'!A1233","v":0},{"$f":"+'Action Plan - Pivot'!C1233","v":0},{"$f":"+'Action Plan - Pivot'!D1233","v":0},{"$f":"+'Action Plan - Pivot'!E1233","v":0},{"$f":"+'Action Plan - Pivot'!F1233","v":0},{"$f":"+'Action Plan - Pivot'!G1233","v":0},{"$f":"+'Action Plan - Pivot'!H1233","v":0},{"$f":"+'Action Plan - Pivot'!I1233","v":0},{"$f":"+'Action Plan - Pivot'!J1233","v":0},{"$f":"+J1234/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1234/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1234","v":0},{"$f":"+'Action Plan - Pivot'!A1234","v":0},{"$f":"+'Action Plan - Pivot'!C1234","v":0},{"$f":"+'Action Plan - Pivot'!D1234","v":0},{"$f":"+'Action Plan - Pivot'!E1234","v":0},{"$f":"+'Action Plan - Pivot'!F1234","v":0},{"$f":"+'Action Plan - Pivot'!G1234","v":0},{"$f":"+'Action Plan - Pivot'!H1234","v":0},{"$f":"+'Action Plan - Pivot'!I1234","v":0},{"$f":"+'Action Plan - Pivot'!J1234","v":0},{"$f":"+J1235/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1235/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1235","v":0},{"$f":"+'Action Plan - Pivot'!A1235","v":0},{"$f":"+'Action Plan - Pivot'!C1235","v":0},{"$f":"+'Action Plan - Pivot'!D1235","v":0},{"$f":"+'Action Plan - Pivot'!E1235","v":0},{"$f":"+'Action Plan - Pivot'!F1235","v":0},{"$f":"+'Action Plan - Pivot'!G1235","v":0},{"$f":"+'Action Plan - Pivot'!H1235","v":0},{"$f":"+'Action Plan - Pivot'!I1235","v":0},{"$f":"+'Action Plan - Pivot'!J1235","v":0},{"$f":"+J1236/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1236/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1236","v":0},{"$f":"+'Action Plan - Pivot'!A1236","v":0},{"$f":"+'Action Plan - Pivot'!C1236","v":0},{"$f":"+'Action Plan - Pivot'!D1236","v":0},{"$f":"+'Action Plan - Pivot'!E1236","v":0},{"$f":"+'Action Plan - Pivot'!F1236","v":0},{"$f":"+'Action Plan - Pivot'!G1236","v":0},{"$f":"+'Action Plan - Pivot'!H1236","v":0},{"$f":"+'Action Plan - Pivot'!I1236","v":0},{"$f":"+'Action Plan - Pivot'!J1236","v":0},{"$f":"+J1237/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1237/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1237","v":0},{"$f":"+'Action Plan - Pivot'!A1237","v":0},{"$f":"+'Action Plan - Pivot'!C1237","v":0},{"$f":"+'Action Plan - Pivot'!D1237","v":0},{"$f":"+'Action Plan - Pivot'!E1237","v":0},{"$f":"+'Action Plan - Pivot'!F1237","v":0},{"$f":"+'Action Plan - Pivot'!G1237","v":0},{"$f":"+'Action Plan - Pivot'!H1237","v":0},{"$f":"+'Action Plan - Pivot'!I1237","v":0},{"$f":"+'Action Plan - Pivot'!J1237","v":0},{"$f":"+J1238/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1238/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1238","v":0},{"$f":"+'Action Plan - Pivot'!A1238","v":0},{"$f":"+'Action Plan - Pivot'!C1238","v":0},{"$f":"+'Action Plan - Pivot'!D1238","v":0},{"$f":"+'Action Plan - Pivot'!E1238","v":0},{"$f":"+'Action Plan - Pivot'!F1238","v":0},{"$f":"+'Action Plan - Pivot'!G1238","v":0},{"$f":"+'Action Plan - Pivot'!H1238","v":0},{"$f":"+'Action Plan - Pivot'!I1238","v":0},{"$f":"+'Action Plan - Pivot'!J1238","v":0},{"$f":"+J1239/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1239/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1239","v":0},{"$f":"+'Action Plan - Pivot'!A1239","v":0},{"$f":"+'Action Plan - Pivot'!C1239","v":0},{"$f":"+'Action Plan - Pivot'!D1239","v":0},{"$f":"+'Action Plan - Pivot'!E1239","v":0},{"$f":"+'Action Plan - Pivot'!F1239","v":0},{"$f":"+'Action Plan - Pivot'!G1239","v":0},{"$f":"+'Action Plan - Pivot'!H1239","v":0},{"$f":"+'Action Plan - Pivot'!I1239","v":0},{"$f":"+'Action Plan - Pivot'!J1239","v":0},{"$f":"+J1240/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1240/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1240","v":0},{"$f":"+'Action Plan - Pivot'!A1240","v":0},{"$f":"+'Action Plan - Pivot'!C1240","v":0},{"$f":"+'Action Plan - Pivot'!D1240","v":0},{"$f":"+'Action Plan - Pivot'!E1240","v":0},{"$f":"+'Action Plan - Pivot'!F1240","v":0},{"$f":"+'Action Plan - Pivot'!G1240","v":0},{"$f":"+'Action Plan - Pivot'!H1240","v":0},{"$f":"+'Action Plan - Pivot'!I1240","v":0},{"$f":"+'Action Plan - Pivot'!J1240","v":0},{"$f":"+J1241/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1241/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1241","v":0},{"$f":"+'Action Plan - Pivot'!A1241","v":0},{"$f":"+'Action Plan - Pivot'!C1241","v":0},{"$f":"+'Action Plan - Pivot'!D1241","v":0},{"$f":"+'Action Plan - Pivot'!E1241","v":0},{"$f":"+'Action Plan - Pivot'!F1241","v":0},{"$f":"+'Action Plan - Pivot'!G1241","v":0},{"$f":"+'Action Plan - Pivot'!H1241","v":0},{"$f":"+'Action Plan - Pivot'!I1241","v":0},{"$f":"+'Action Plan - Pivot'!J1241","v":0},{"$f":"+J1242/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1242/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1242","v":0},{"$f":"+'Action Plan - Pivot'!A1242","v":0},{"$f":"+'Action Plan - Pivot'!C1242","v":0},{"$f":"+'Action Plan - Pivot'!D1242","v":0},{"$f":"+'Action Plan - Pivot'!E1242","v":0},{"$f":"+'Action Plan - Pivot'!F1242","v":0},{"$f":"+'Action Plan - Pivot'!G1242","v":0},{"$f":"+'Action Plan - Pivot'!H1242","v":0},{"$f":"+'Action Plan - Pivot'!I1242","v":0},{"$f":"+'Action Plan - Pivot'!J1242","v":0},{"$f":"+J1243/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1243/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1243","v":0},{"$f":"+'Action Plan - Pivot'!A1243","v":0},{"$f":"+'Action Plan - Pivot'!C1243","v":0},{"$f":"+'Action Plan - Pivot'!D1243","v":0},{"$f":"+'Action Plan - Pivot'!E1243","v":0},{"$f":"+'Action Plan - Pivot'!F1243","v":0},{"$f":"+'Action Plan - Pivot'!G1243","v":0},{"$f":"+'Action Plan - Pivot'!H1243","v":0},{"$f":"+'Action Plan - Pivot'!I1243","v":0},{"$f":"+'Action Plan - Pivot'!J1243","v":0},{"$f":"+J1244/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1244/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1244","v":0},{"$f":"+'Action Plan - Pivot'!A1244","v":0},{"$f":"+'Action Plan - Pivot'!C1244","v":0},{"$f":"+'Action Plan - Pivot'!D1244","v":0},{"$f":"+'Action Plan - Pivot'!E1244","v":0},{"$f":"+'Action Plan - Pivot'!F1244","v":0},{"$f":"+'Action Plan - Pivot'!G1244","v":0},{"$f":"+'Action Plan - Pivot'!H1244","v":0},{"$f":"+'Action Plan - Pivot'!I1244","v":0},{"$f":"+'Action Plan - Pivot'!J1244","v":0},{"$f":"+J1245/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1245/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1245","v":0},{"$f":"+'Action Plan - Pivot'!A1245","v":0},{"$f":"+'Action Plan - Pivot'!C1245","v":0},{"$f":"+'Action Plan - Pivot'!D1245","v":0},{"$f":"+'Action Plan - Pivot'!E1245","v":0},{"$f":"+'Action Plan - Pivot'!F1245","v":0},{"$f":"+'Action Plan - Pivot'!G1245","v":0},{"$f":"+'Action Plan - Pivot'!H1245","v":0},{"$f":"+'Action Plan - Pivot'!I1245","v":0},{"$f":"+'Action Plan - Pivot'!J1245","v":0},{"$f":"+J1246/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1246/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1246","v":0},{"$f":"+'Action Plan - Pivot'!A1246","v":0},{"$f":"+'Action Plan - Pivot'!C1246","v":0},{"$f":"+'Action Plan - Pivot'!D1246","v":0},{"$f":"+'Action Plan - Pivot'!E1246","v":0},{"$f":"+'Action Plan - Pivot'!F1246","v":0},{"$f":"+'Action Plan - Pivot'!G1246","v":0},{"$f":"+'Action Plan - Pivot'!H1246","v":0},{"$f":"+'Action Plan - Pivot'!I1246","v":0},{"$f":"+'Action Plan - Pivot'!J1246","v":0},{"$f":"+J1247/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1247/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1247","v":0},{"$f":"+'Action Plan - Pivot'!A1247","v":0},{"$f":"+'Action Plan - Pivot'!C1247","v":0},{"$f":"+'Action Plan - Pivot'!D1247","v":0},{"$f":"+'Action Plan - Pivot'!E1247","v":0},{"$f":"+'Action Plan - Pivot'!F1247","v":0},{"$f":"+'Action Plan - Pivot'!G1247","v":0},{"$f":"+'Action Plan - Pivot'!H1247","v":0},{"$f":"+'Action Plan - Pivot'!I1247","v":0},{"$f":"+'Action Plan - Pivot'!J1247","v":0},{"$f":"+J1248/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1248/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1248","v":0},{"$f":"+'Action Plan - Pivot'!A1248","v":0},{"$f":"+'Action Plan - Pivot'!C1248","v":0},{"$f":"+'Action Plan - Pivot'!D1248","v":0},{"$f":"+'Action Plan - Pivot'!E1248","v":0},{"$f":"+'Action Plan - Pivot'!F1248","v":0},{"$f":"+'Action Plan - Pivot'!G1248","v":0},{"$f":"+'Action Plan - Pivot'!H1248","v":0},{"$f":"+'Action Plan - Pivot'!I1248","v":0},{"$f":"+'Action Plan - Pivot'!J1248","v":0},{"$f":"+J1249/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1249/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1249","v":0},{"$f":"+'Action Plan - Pivot'!A1249","v":0},{"$f":"+'Action Plan - Pivot'!C1249","v":0},{"$f":"+'Action Plan - Pivot'!D1249","v":0},{"$f":"+'Action Plan - Pivot'!E1249","v":0},{"$f":"+'Action Plan - Pivot'!F1249","v":0},{"$f":"+'Action Plan - Pivot'!G1249","v":0},{"$f":"+'Action Plan - Pivot'!H1249","v":0},{"$f":"+'Action Plan - Pivot'!I1249","v":0},{"$f":"+'Action Plan - Pivot'!J1249","v":0},{"$f":"+J1250/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1250/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1250","v":0},{"$f":"+'Action Plan - Pivot'!A1250","v":0},{"$f":"+'Action Plan - Pivot'!C1250","v":0},{"$f":"+'Action Plan - Pivot'!D1250","v":0},{"$f":"+'Action Plan - Pivot'!E1250","v":0},{"$f":"+'Action Plan - Pivot'!F1250","v":0},{"$f":"+'Action Plan - Pivot'!G1250","v":0},{"$f":"+'Action Plan - Pivot'!H1250","v":0},{"$f":"+'Action Plan - Pivot'!I1250","v":0},{"$f":"+'Action Plan - Pivot'!J1250","v":0},{"$f":"+J1251/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1251/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1251","v":0},{"$f":"+'Action Plan - Pivot'!A1251","v":0},{"$f":"+'Action Plan - Pivot'!C1251","v":0},{"$f":"+'Action Plan - Pivot'!D1251","v":0},{"$f":"+'Action Plan - Pivot'!E1251","v":0},{"$f":"+'Action Plan - Pivot'!F1251","v":0},{"$f":"+'Action Plan - Pivot'!G1251","v":0},{"$f":"+'Action Plan - Pivot'!H1251","v":0},{"$f":"+'Action Plan - Pivot'!I1251","v":0},{"$f":"+'Action Plan - Pivot'!J1251","v":0},{"$f":"+J1252/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1252/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1252","v":0},{"$f":"+'Action Plan - Pivot'!A1252","v":0},{"$f":"+'Action Plan - Pivot'!C1252","v":0},{"$f":"+'Action Plan - Pivot'!D1252","v":0},{"$f":"+'Action Plan - Pivot'!E1252","v":0},{"$f":"+'Action Plan - Pivot'!F1252","v":0},{"$f":"+'Action Plan - Pivot'!G1252","v":0},{"$f":"+'Action Plan - Pivot'!H1252","v":0},{"$f":"+'Action Plan - Pivot'!I1252","v":0},{"$f":"+'Action Plan - Pivot'!J1252","v":0},{"$f":"+J1253/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1253/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1253","v":0},{"$f":"+'Action Plan - Pivot'!A1253","v":0},{"$f":"+'Action Plan - Pivot'!C1253","v":0},{"$f":"+'Action Plan - Pivot'!D1253","v":0},{"$f":"+'Action Plan - Pivot'!E1253","v":0},{"$f":"+'Action Plan - Pivot'!F1253","v":0},{"$f":"+'Action Plan - Pivot'!G1253","v":0},{"$f":"+'Action Plan - Pivot'!H1253","v":0},{"$f":"+'Action Plan - Pivot'!I1253","v":0},{"$f":"+'Action Plan - Pivot'!J1253","v":0},{"$f":"+J1254/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1254/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1254","v":0},{"$f":"+'Action Plan - Pivot'!A1254","v":0},{"$f":"+'Action Plan - Pivot'!C1254","v":0},{"$f":"+'Action Plan - Pivot'!D1254","v":0},{"$f":"+'Action Plan - Pivot'!E1254","v":0},{"$f":"+'Action Plan - Pivot'!F1254","v":0},{"$f":"+'Action Plan - Pivot'!G1254","v":0},{"$f":"+'Action Plan - Pivot'!H1254","v":0},{"$f":"+'Action Plan - Pivot'!I1254","v":0},{"$f":"+'Action Plan - Pivot'!J1254","v":0},{"$f":"+J1255/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1255/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1255","v":0},{"$f":"+'Action Plan - Pivot'!A1255","v":0},{"$f":"+'Action Plan - Pivot'!C1255","v":0},{"$f":"+'Action Plan - Pivot'!D1255","v":0},{"$f":"+'Action Plan - Pivot'!E1255","v":0},{"$f":"+'Action Plan - Pivot'!F1255","v":0},{"$f":"+'Action Plan - Pivot'!G1255","v":0},{"$f":"+'Action Plan - Pivot'!H1255","v":0},{"$f":"+'Action Plan - Pivot'!I1255","v":0},{"$f":"+'Action Plan - Pivot'!J1255","v":0},{"$f":"+J1256/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1256/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1256","v":0},{"$f":"+'Action Plan - Pivot'!A1256","v":0},{"$f":"+'Action Plan - Pivot'!C1256","v":0},{"$f":"+'Action Plan - Pivot'!D1256","v":0},{"$f":"+'Action Plan - Pivot'!E1256","v":0},{"$f":"+'Action Plan - Pivot'!F1256","v":0},{"$f":"+'Action Plan - Pivot'!G1256","v":0},{"$f":"+'Action Plan - Pivot'!H1256","v":0},{"$f":"+'Action Plan - Pivot'!I1256","v":0},{"$f":"+'Action Plan - Pivot'!J1256","v":0},{"$f":"+J1257/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1257/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1257","v":0},{"$f":"+'Action Plan - Pivot'!A1257","v":0},{"$f":"+'Action Plan - Pivot'!C1257","v":0},{"$f":"+'Action Plan - Pivot'!D1257","v":0},{"$f":"+'Action Plan - Pivot'!E1257","v":0},{"$f":"+'Action Plan - Pivot'!F1257","v":0},{"$f":"+'Action Plan - Pivot'!G1257","v":0},{"$f":"+'Action Plan - Pivot'!H1257","v":0},{"$f":"+'Action Plan - Pivot'!I1257","v":0},{"$f":"+'Action Plan - Pivot'!J1257","v":0},{"$f":"+J1258/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1258/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1258","v":0},{"$f":"+'Action Plan - Pivot'!A1258","v":0},{"$f":"+'Action Plan - Pivot'!C1258","v":0},{"$f":"+'Action Plan - Pivot'!D1258","v":0},{"$f":"+'Action Plan - Pivot'!E1258","v":0},{"$f":"+'Action Plan - Pivot'!F1258","v":0},{"$f":"+'Action Plan - Pivot'!G1258","v":0},{"$f":"+'Action Plan - Pivot'!H1258","v":0},{"$f":"+'Action Plan - Pivot'!I1258","v":0},{"$f":"+'Action Plan - Pivot'!J1258","v":0},{"$f":"+J1259/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1259/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1259","v":0},{"$f":"+'Action Plan - Pivot'!A1259","v":0},{"$f":"+'Action Plan - Pivot'!C1259","v":0},{"$f":"+'Action Plan - Pivot'!D1259","v":0},{"$f":"+'Action Plan - Pivot'!E1259","v":0},{"$f":"+'Action Plan - Pivot'!F1259","v":0},{"$f":"+'Action Plan - Pivot'!G1259","v":0},{"$f":"+'Action Plan - Pivot'!H1259","v":0},{"$f":"+'Action Plan - Pivot'!I1259","v":0},{"$f":"+'Action Plan - Pivot'!J1259","v":0},{"$f":"+J1260/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1260/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1260","v":0},{"$f":"+'Action Plan - Pivot'!A1260","v":0},{"$f":"+'Action Plan - Pivot'!C1260","v":0},{"$f":"+'Action Plan - Pivot'!D1260","v":0},{"$f":"+'Action Plan - Pivot'!E1260","v":0},{"$f":"+'Action Plan - Pivot'!F1260","v":0},{"$f":"+'Action Plan - Pivot'!G1260","v":0},{"$f":"+'Action Plan - Pivot'!H1260","v":0},{"$f":"+'Action Plan - Pivot'!I1260","v":0},{"$f":"+'Action Plan - Pivot'!J1260","v":0},{"$f":"+J1261/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1261/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1261","v":0},{"$f":"+'Action Plan - Pivot'!A1261","v":0},{"$f":"+'Action Plan - Pivot'!C1261","v":0},{"$f":"+'Action Plan - Pivot'!D1261","v":0},{"$f":"+'Action Plan - Pivot'!E1261","v":0},{"$f":"+'Action Plan - Pivot'!F1261","v":0},{"$f":"+'Action Plan - Pivot'!G1261","v":0},{"$f":"+'Action Plan - Pivot'!H1261","v":0},{"$f":"+'Action Plan - Pivot'!I1261","v":0},{"$f":"+'Action Plan - Pivot'!J1261","v":0},{"$f":"+J1262/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1262/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1262","v":0},{"$f":"+'Action Plan - Pivot'!A1262","v":0},{"$f":"+'Action Plan - Pivot'!C1262","v":0},{"$f":"+'Action Plan - Pivot'!D1262","v":0},{"$f":"+'Action Plan - Pivot'!E1262","v":0},{"$f":"+'Action Plan - Pivot'!F1262","v":0},{"$f":"+'Action Plan - Pivot'!G1262","v":0},{"$f":"+'Action Plan - Pivot'!H1262","v":0},{"$f":"+'Action Plan - Pivot'!I1262","v":0},{"$f":"+'Action Plan - Pivot'!J1262","v":0},{"$f":"+J1263/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1263/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1263","v":0},{"$f":"+'Action Plan - Pivot'!A1263","v":0},{"$f":"+'Action Plan - Pivot'!C1263","v":0},{"$f":"+'Action Plan - Pivot'!D1263","v":0},{"$f":"+'Action Plan - Pivot'!E1263","v":0},{"$f":"+'Action Plan - Pivot'!F1263","v":0},{"$f":"+'Action Plan - Pivot'!G1263","v":0},{"$f":"+'Action Plan - Pivot'!H1263","v":0},{"$f":"+'Action Plan - Pivot'!I1263","v":0},{"$f":"+'Action Plan - Pivot'!J1263","v":0},{"$f":"+J1264/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1264/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1264","v":0},{"$f":"+'Action Plan - Pivot'!A1264","v":0},{"$f":"+'Action Plan - Pivot'!C1264","v":0},{"$f":"+'Action Plan - Pivot'!D1264","v":0},{"$f":"+'Action Plan - Pivot'!E1264","v":0},{"$f":"+'Action Plan - Pivot'!F1264","v":0},{"$f":"+'Action Plan - Pivot'!G1264","v":0},{"$f":"+'Action Plan - Pivot'!H1264","v":0},{"$f":"+'Action Plan - Pivot'!I1264","v":0},{"$f":"+'Action Plan - Pivot'!J1264","v":0},{"$f":"+J1265/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1265/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1265","v":0},{"$f":"+'Action Plan - Pivot'!A1265","v":0},{"$f":"+'Action Plan - Pivot'!C1265","v":0},{"$f":"+'Action Plan - Pivot'!D1265","v":0},{"$f":"+'Action Plan - Pivot'!E1265","v":0},{"$f":"+'Action Plan - Pivot'!F1265","v":0},{"$f":"+'Action Plan - Pivot'!G1265","v":0},{"$f":"+'Action Plan - Pivot'!H1265","v":0},{"$f":"+'Action Plan - Pivot'!I1265","v":0},{"$f":"+'Action Plan - Pivot'!J1265","v":0},{"$f":"+J1266/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1266/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1266","v":0},{"$f":"+'Action Plan - Pivot'!A1266","v":0},{"$f":"+'Action Plan - Pivot'!C1266","v":0},{"$f":"+'Action Plan - Pivot'!D1266","v":0},{"$f":"+'Action Plan - Pivot'!E1266","v":0},{"$f":"+'Action Plan - Pivot'!F1266","v":0},{"$f":"+'Action Plan - Pivot'!G1266","v":0},{"$f":"+'Action Plan - Pivot'!H1266","v":0},{"$f":"+'Action Plan - Pivot'!I1266","v":0},{"$f":"+'Action Plan - Pivot'!J1266","v":0},{"$f":"+J1267/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1267/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1267","v":0},{"$f":"+'Action Plan - Pivot'!A1267","v":0},{"$f":"+'Action Plan - Pivot'!C1267","v":0},{"$f":"+'Action Plan - Pivot'!D1267","v":0},{"$f":"+'Action Plan - Pivot'!E1267","v":0},{"$f":"+'Action Plan - Pivot'!F1267","v":0},{"$f":"+'Action Plan - Pivot'!G1267","v":0},{"$f":"+'Action Plan - Pivot'!H1267","v":0},{"$f":"+'Action Plan - Pivot'!I1267","v":0},{"$f":"+'Action Plan - Pivot'!J1267","v":0},{"$f":"+J1268/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1268/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1268","v":0},{"$f":"+'Action Plan - Pivot'!A1268","v":0},{"$f":"+'Action Plan - Pivot'!C1268","v":0},{"$f":"+'Action Plan - Pivot'!D1268","v":0},{"$f":"+'Action Plan - Pivot'!E1268","v":0},{"$f":"+'Action Plan - Pivot'!F1268","v":0},{"$f":"+'Action Plan - Pivot'!G1268","v":0},{"$f":"+'Action Plan - Pivot'!H1268","v":0},{"$f":"+'Action Plan - Pivot'!I1268","v":0},{"$f":"+'Action Plan - Pivot'!J1268","v":0},{"$f":"+J1269/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1269/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1269","v":0},{"$f":"+'Action Plan - Pivot'!A1269","v":0},{"$f":"+'Action Plan - Pivot'!C1269","v":0},{"$f":"+'Action Plan - Pivot'!D1269","v":0},{"$f":"+'Action Plan - Pivot'!E1269","v":0},{"$f":"+'Action Plan - Pivot'!F1269","v":0},{"$f":"+'Action Plan - Pivot'!G1269","v":0},{"$f":"+'Action Plan - Pivot'!H1269","v":0},{"$f":"+'Action Plan - Pivot'!I1269","v":0},{"$f":"+'Action Plan - Pivot'!J1269","v":0},{"$f":"+J1270/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1270/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1270","v":0},{"$f":"+'Action Plan - Pivot'!A1270","v":0},{"$f":"+'Action Plan - Pivot'!C1270","v":0},{"$f":"+'Action Plan - Pivot'!D1270","v":0},{"$f":"+'Action Plan - Pivot'!E1270","v":0},{"$f":"+'Action Plan - Pivot'!F1270","v":0},{"$f":"+'Action Plan - Pivot'!G1270","v":0},{"$f":"+'Action Plan - Pivot'!H1270","v":0},{"$f":"+'Action Plan - Pivot'!I1270","v":0},{"$f":"+'Action Plan - Pivot'!J1270","v":0},{"$f":"+J1271/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1271/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1271","v":0},{"$f":"+'Action Plan - Pivot'!A1271","v":0},{"$f":"+'Action Plan - Pivot'!C1271","v":0},{"$f":"+'Action Plan - Pivot'!D1271","v":0},{"$f":"+'Action Plan - Pivot'!E1271","v":0},{"$f":"+'Action Plan - Pivot'!F1271","v":0},{"$f":"+'Action Plan - Pivot'!G1271","v":0},{"$f":"+'Action Plan - Pivot'!H1271","v":0},{"$f":"+'Action Plan - Pivot'!I1271","v":0},{"$f":"+'Action Plan - Pivot'!J1271","v":0},{"$f":"+J1272/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1272/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1272","v":0},{"$f":"+'Action Plan - Pivot'!A1272","v":0},{"$f":"+'Action Plan - Pivot'!C1272","v":0},{"$f":"+'Action Plan - Pivot'!D1272","v":0},{"$f":"+'Action Plan - Pivot'!E1272","v":0},{"$f":"+'Action Plan - Pivot'!F1272","v":0},{"$f":"+'Action Plan - Pivot'!G1272","v":0},{"$f":"+'Action Plan - Pivot'!H1272","v":0},{"$f":"+'Action Plan - Pivot'!I1272","v":0},{"$f":"+'Action Plan - Pivot'!J1272","v":0},{"$f":"+J1273/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1273/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1273","v":0},{"$f":"+'Action Plan - Pivot'!A1273","v":0},{"$f":"+'Action Plan - Pivot'!C1273","v":0},{"$f":"+'Action Plan - Pivot'!D1273","v":0},{"$f":"+'Action Plan - Pivot'!E1273","v":0},{"$f":"+'Action Plan - Pivot'!F1273","v":0},{"$f":"+'Action Plan - Pivot'!G1273","v":0},{"$f":"+'Action Plan - Pivot'!H1273","v":0},{"$f":"+'Action Plan - Pivot'!I1273","v":0},{"$f":"+'Action Plan - Pivot'!J1273","v":0},{"$f":"+J1274/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1274/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1274","v":0},{"$f":"+'Action Plan - Pivot'!A1274","v":0},{"$f":"+'Action Plan - Pivot'!C1274","v":0},{"$f":"+'Action Plan - Pivot'!D1274","v":0},{"$f":"+'Action Plan - Pivot'!E1274","v":0},{"$f":"+'Action Plan - Pivot'!F1274","v":0},{"$f":"+'Action Plan - Pivot'!G1274","v":0},{"$f":"+'Action Plan - Pivot'!H1274","v":0},{"$f":"+'Action Plan - Pivot'!I1274","v":0},{"$f":"+'Action Plan - Pivot'!J1274","v":0},{"$f":"+J1275/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1275/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1275","v":0},{"$f":"+'Action Plan - Pivot'!A1275","v":0},{"$f":"+'Action Plan - Pivot'!C1275","v":0},{"$f":"+'Action Plan - Pivot'!D1275","v":0},{"$f":"+'Action Plan - Pivot'!E1275","v":0},{"$f":"+'Action Plan - Pivot'!F1275","v":0},{"$f":"+'Action Plan - Pivot'!G1275","v":0},{"$f":"+'Action Plan - Pivot'!H1275","v":0},{"$f":"+'Action Plan - Pivot'!I1275","v":0},{"$f":"+'Action Plan - Pivot'!J1275","v":0},{"$f":"+J1276/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1276/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1276","v":0},{"$f":"+'Action Plan - Pivot'!A1276","v":0},{"$f":"+'Action Plan - Pivot'!C1276","v":0},{"$f":"+'Action Plan - Pivot'!D1276","v":0},{"$f":"+'Action Plan - Pivot'!E1276","v":0},{"$f":"+'Action Plan - Pivot'!F1276","v":0},{"$f":"+'Action Plan - Pivot'!G1276","v":0},{"$f":"+'Action Plan - Pivot'!H1276","v":0},{"$f":"+'Action Plan - Pivot'!I1276","v":0},{"$f":"+'Action Plan - Pivot'!J1276","v":0},{"$f":"+J1277/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1277/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1277","v":0},{"$f":"+'Action Plan - Pivot'!A1277","v":0},{"$f":"+'Action Plan - Pivot'!C1277","v":0},{"$f":"+'Action Plan - Pivot'!D1277","v":0},{"$f":"+'Action Plan - Pivot'!E1277","v":0},{"$f":"+'Action Plan - Pivot'!F1277","v":0},{"$f":"+'Action Plan - Pivot'!G1277","v":0},{"$f":"+'Action Plan - Pivot'!H1277","v":0},{"$f":"+'Action Plan - Pivot'!I1277","v":0},{"$f":"+'Action Plan - Pivot'!J1277","v":0},{"$f":"+J1278/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1278/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1278","v":0},{"$f":"+'Action Plan - Pivot'!A1278","v":0},{"$f":"+'Action Plan - Pivot'!C1278","v":0},{"$f":"+'Action Plan - Pivot'!D1278","v":0},{"$f":"+'Action Plan - Pivot'!E1278","v":0},{"$f":"+'Action Plan - Pivot'!F1278","v":0},{"$f":"+'Action Plan - Pivot'!G1278","v":0},{"$f":"+'Action Plan - Pivot'!H1278","v":0},{"$f":"+'Action Plan - Pivot'!I1278","v":0},{"$f":"+'Action Plan - Pivot'!J1278","v":0},{"$f":"+J1279/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1279/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1279","v":0},{"$f":"+'Action Plan - Pivot'!A1279","v":0},{"$f":"+'Action Plan - Pivot'!C1279","v":0},{"$f":"+'Action Plan - Pivot'!D1279","v":0},{"$f":"+'Action Plan - Pivot'!E1279","v":0},{"$f":"+'Action Plan - Pivot'!F1279","v":0},{"$f":"+'Action Plan - Pivot'!G1279","v":0},{"$f":"+'Action Plan - Pivot'!H1279","v":0},{"$f":"+'Action Plan - Pivot'!I1279","v":0},{"$f":"+'Action Plan - Pivot'!J1279","v":0},{"$f":"+J1280/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1280/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1280","v":0},{"$f":"+'Action Plan - Pivot'!A1280","v":0},{"$f":"+'Action Plan - Pivot'!C1280","v":0},{"$f":"+'Action Plan - Pivot'!D1280","v":0},{"$f":"+'Action Plan - Pivot'!E1280","v":0},{"$f":"+'Action Plan - Pivot'!F1280","v":0},{"$f":"+'Action Plan - Pivot'!G1280","v":0},{"$f":"+'Action Plan - Pivot'!H1280","v":0},{"$f":"+'Action Plan - Pivot'!I1280","v":0},{"$f":"+'Action Plan - Pivot'!J1280","v":0},{"$f":"+J1281/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1281/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1281","v":0},{"$f":"+'Action Plan - Pivot'!A1281","v":0},{"$f":"+'Action Plan - Pivot'!C1281","v":0},{"$f":"+'Action Plan - Pivot'!D1281","v":0},{"$f":"+'Action Plan - Pivot'!E1281","v":0},{"$f":"+'Action Plan - Pivot'!F1281","v":0},{"$f":"+'Action Plan - Pivot'!G1281","v":0},{"$f":"+'Action Plan - Pivot'!H1281","v":0},{"$f":"+'Action Plan - Pivot'!I1281","v":0},{"$f":"+'Action Plan - Pivot'!J1281","v":0},{"$f":"+J1282/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1282/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1282","v":0},{"$f":"+'Action Plan - Pivot'!A1282","v":0},{"$f":"+'Action Plan - Pivot'!C1282","v":0},{"$f":"+'Action Plan - Pivot'!D1282","v":0},{"$f":"+'Action Plan - Pivot'!E1282","v":0},{"$f":"+'Action Plan - Pivot'!F1282","v":0},{"$f":"+'Action Plan - Pivot'!G1282","v":0},{"$f":"+'Action Plan - Pivot'!H1282","v":0},{"$f":"+'Action Plan - Pivot'!I1282","v":0},{"$f":"+'Action Plan - Pivot'!J1282","v":0},{"$f":"+J1283/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1283/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1283","v":0},{"$f":"+'Action Plan - Pivot'!A1283","v":0},{"$f":"+'Action Plan - Pivot'!C1283","v":0},{"$f":"+'Action Plan - Pivot'!D1283","v":0},{"$f":"+'Action Plan - Pivot'!E1283","v":0},{"$f":"+'Action Plan - Pivot'!F1283","v":0},{"$f":"+'Action Plan - Pivot'!G1283","v":0},{"$f":"+'Action Plan - Pivot'!H1283","v":0},{"$f":"+'Action Plan - Pivot'!I1283","v":0},{"$f":"+'Action Plan - Pivot'!J1283","v":0},{"$f":"+J1284/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1284/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1284","v":0},{"$f":"+'Action Plan - Pivot'!A1284","v":0},{"$f":"+'Action Plan - Pivot'!C1284","v":0},{"$f":"+'Action Plan - Pivot'!D1284","v":0},{"$f":"+'Action Plan - Pivot'!E1284","v":0},{"$f":"+'Action Plan - Pivot'!F1284","v":0},{"$f":"+'Action Plan - Pivot'!G1284","v":0},{"$f":"+'Action Plan - Pivot'!H1284","v":0},{"$f":"+'Action Plan - Pivot'!I1284","v":0},{"$f":"+'Action Plan - Pivot'!J1284","v":0},{"$f":"+J1285/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J1285+L1284","v":0},{"$f":"+L1285/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M1285>90%,\"Low\",IF(M1285>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B1285","v":0},{"$f":"+'Action Plan - Pivot'!A1285","v":0},{"$f":"+'Action Plan - Pivot'!C1285","v":0},{"$f":"+'Action Plan - Pivot'!D1285","v":0},{"$f":"+'Action Plan - Pivot'!E1285","v":0},{"$f":"+'Action Plan - Pivot'!F1285","v":0},{"$f":"+'Action Plan - Pivot'!G1285","v":0},{"$f":"+'Action Plan - Pivot'!H1285","v":0},{"$f":"+'Action Plan - Pivot'!I1285","v":0},{"$f":"+'Action Plan - Pivot'!J1285","v":0},{"$f":"+J1286/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1286/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1286","v":0},{"$f":"+'Action Plan - Pivot'!A1286","v":0},{"$f":"+'Action Plan - Pivot'!C1286","v":0},{"$f":"+'Action Plan - Pivot'!D1286","v":0},{"$f":"+'Action Plan - Pivot'!E1286","v":0},{"$f":"+'Action Plan - Pivot'!F1286","v":0},{"$f":"+'Action Plan - Pivot'!G1286","v":0},{"$f":"+'Action Plan - Pivot'!H1286","v":0},{"$f":"+'Action Plan - Pivot'!I1286","v":0},{"$f":"+'Action Plan - Pivot'!J1286","v":0},{"$f":"+J1287/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1287/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1287","v":0},{"$f":"+'Action Plan - Pivot'!A1287","v":0},{"$f":"+'Action Plan - Pivot'!C1287","v":0},{"$f":"+'Action Plan - Pivot'!D1287","v":0},{"$f":"+'Action Plan - Pivot'!E1287","v":0},{"$f":"+'Action Plan - Pivot'!F1287","v":0},{"$f":"+'Action Plan - Pivot'!G1287","v":0},{"$f":"+'Action Plan - Pivot'!H1287","v":0},{"$f":"+'Action Plan - Pivot'!I1287","v":0},{"$f":"+'Action Plan - Pivot'!J1287","v":0},{"$f":"+J1288/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1288/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1288","v":0},{"$f":"+'Action Plan - Pivot'!A1288","v":0},{"$f":"+'Action Plan - Pivot'!C1288","v":0},{"$f":"+'Action Plan - Pivot'!D1288","v":0},{"$f":"+'Action Plan - Pivot'!E1288","v":0},{"$f":"+'Action Plan - Pivot'!F1288","v":0},{"$f":"+'Action Plan - Pivot'!G1288","v":0},{"$f":"+'Action Plan - Pivot'!H1288","v":0},{"$f":"+'Action Plan - Pivot'!I1288","v":0},{"$f":"+'Action Plan - Pivot'!J1288","v":0},{"$f":"+J1289/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1289/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1289","v":0},{"$f":"+'Action Plan - Pivot'!A1289","v":0},{"$f":"+'Action Plan - Pivot'!C1289","v":0},{"$f":"+'Action Plan - Pivot'!D1289","v":0},{"$f":"+'Action Plan - Pivot'!E1289","v":0},{"$f":"+'Action Plan - Pivot'!F1289","v":0},{"$f":"+'Action Plan - Pivot'!G1289","v":0},{"$f":"+'Action Plan - Pivot'!H1289","v":0},{"$f":"+'Action Plan - Pivot'!I1289","v":0},{"$f":"+'Action Plan - Pivot'!J1289","v":0},{"$f":"+J1290/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1290/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1290","v":0},{"$f":"+'Action Plan - Pivot'!A1290","v":0},{"$f":"+'Action Plan - Pivot'!C1290","v":0},{"$f":"+'Action Plan - Pivot'!D1290","v":0},{"$f":"+'Action Plan - Pivot'!E1290","v":0},{"$f":"+'Action Plan - Pivot'!F1290","v":0},{"$f":"+'Action Plan - Pivot'!G1290","v":0},{"$f":"+'Action Plan - Pivot'!H1290","v":0},{"$f":"+'Action Plan - Pivot'!I1290","v":0},{"$f":"+'Action Plan - Pivot'!J1290","v":0},{"$f":"+J1291/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1291/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1291","v":0},{"$f":"+'Action Plan - Pivot'!A1291","v":0},{"$f":"+'Action Plan - Pivot'!C1291","v":0},{"$f":"+'Action Plan - Pivot'!D1291","v":0},{"$f":"+'Action Plan - Pivot'!E1291","v":0},{"$f":"+'Action Plan - Pivot'!F1291","v":0},{"$f":"+'Action Plan - Pivot'!G1291","v":0},{"$f":"+'Action Plan - Pivot'!H1291","v":0},{"$f":"+'Action Plan - Pivot'!I1291","v":0},{"$f":"+'Action Plan - Pivot'!J1291","v":0},{"$f":"+J1292/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1292/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1292","v":0},{"$f":"+'Action Plan - Pivot'!A1292","v":0},{"$f":"+'Action Plan - Pivot'!C1292","v":0},{"$f":"+'Action Plan - Pivot'!D1292","v":0},{"$f":"+'Action Plan - Pivot'!E1292","v":0},{"$f":"+'Action Plan - Pivot'!F1292","v":0},{"$f":"+'Action Plan - Pivot'!G1292","v":0},{"$f":"+'Action Plan - Pivot'!H1292","v":0},{"$f":"+'Action Plan - Pivot'!I1292","v":0},{"$f":"+'Action Plan - Pivot'!J1292","v":0},{"$f":"+J1293/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1293/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1293","v":0},{"$f":"+'Action Plan - Pivot'!A1293","v":0},{"$f":"+'Action Plan - Pivot'!C1293","v":0},{"$f":"+'Action Plan - Pivot'!D1293","v":0},{"$f":"+'Action Plan - Pivot'!E1293","v":0},{"$f":"+'Action Plan - Pivot'!F1293","v":0},{"$f":"+'Action Plan - Pivot'!G1293","v":0},{"$f":"+'Action Plan - Pivot'!H1293","v":0},{"$f":"+'Action Plan - Pivot'!I1293","v":0},{"$f":"+'Action Plan - Pivot'!J1293","v":0},{"$f":"+J1294/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1294/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1294","v":0},{"$f":"+'Action Plan - Pivot'!A1294","v":0},{"$f":"+'Action Plan - Pivot'!C1294","v":0},{"$f":"+'Action Plan - Pivot'!D1294","v":0},{"$f":"+'Action Plan - Pivot'!E1294","v":0},{"$f":"+'Action Plan - Pivot'!F1294","v":0},{"$f":"+'Action Plan - Pivot'!G1294","v":0},{"$f":"+'Action Plan - Pivot'!H1294","v":0},{"$f":"+'Action Plan - Pivot'!I1294","v":0},{"$f":"+'Action Plan - Pivot'!J1294","v":0},{"$f":"+J1295/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1295/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1295","v":0},{"$f":"+'Action Plan - Pivot'!A1295","v":0},{"$f":"+'Action Plan - Pivot'!C1295","v":0},{"$f":"+'Action Plan - Pivot'!D1295","v":0},{"$f":"+'Action Plan - Pivot'!E1295","v":0},{"$f":"+'Action Plan - Pivot'!F1295","v":0},{"$f":"+'Action Plan - Pivot'!G1295","v":0},{"$f":"+'Action Plan - Pivot'!H1295","v":0},{"$f":"+'Action Plan - Pivot'!I1295","v":0},{"$f":"+'Action Plan - Pivot'!J1295","v":0},{"$f":"+J1296/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1296/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1296","v":0},{"$f":"+'Action Plan - Pivot'!A1296","v":0},{"$f":"+'Action Plan - Pivot'!C1296","v":0},{"$f":"+'Action Plan - Pivot'!D1296","v":0},{"$f":"+'Action Plan - Pivot'!E1296","v":0},{"$f":"+'Action Plan - Pivot'!F1296","v":0},{"$f":"+'Action Plan - Pivot'!G1296","v":0},{"$f":"+'Action Plan - Pivot'!H1296","v":0},{"$f":"+'Action Plan - Pivot'!I1296","v":0},{"$f":"+'Action Plan - Pivot'!J1296","v":0},{"$f":"+J1297/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1297/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1297","v":0},{"$f":"+'Action Plan - Pivot'!A1297","v":0},{"$f":"+'Action Plan - Pivot'!C1297","v":0},{"$f":"+'Action Plan - Pivot'!D1297","v":0},{"$f":"+'Action Plan - Pivot'!E1297","v":0},{"$f":"+'Action Plan - Pivot'!F1297","v":0},{"$f":"+'Action Plan - Pivot'!G1297","v":0},{"$f":"+'Action Plan - Pivot'!H1297","v":0},{"$f":"+'Action Plan - Pivot'!I1297","v":0},{"$f":"+'Action Plan - Pivot'!J1297","v":0},{"$f":"+J1298/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1298/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1298","v":0},{"$f":"+'Action Plan - Pivot'!A1298","v":0},{"$f":"+'Action Plan - Pivot'!C1298","v":0},{"$f":"+'Action Plan - Pivot'!D1298","v":0},{"$f":"+'Action Plan - Pivot'!E1298","v":0},{"$f":"+'Action Plan - Pivot'!F1298","v":0},{"$f":"+'Action Plan - Pivot'!G1298","v":0},{"$f":"+'Action Plan - Pivot'!H1298","v":0},{"$f":"+'Action Plan - Pivot'!I1298","v":0},{"$f":"+'Action Plan - Pivot'!J1298","v":0},{"$f":"+J1299/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1299/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1299","v":0},{"$f":"+'Action Plan - Pivot'!A1299","v":0},{"$f":"+'Action Plan - Pivot'!C1299","v":0},{"$f":"+'Action Plan - Pivot'!D1299","v":0},{"$f":"+'Action Plan - Pivot'!E1299","v":0},{"$f":"+'Action Plan - Pivot'!F1299","v":0},{"$f":"+'Action Plan - Pivot'!G1299","v":0},{"$f":"+'Action Plan - Pivot'!H1299","v":0},{"$f":"+'Action Plan - Pivot'!I1299","v":0},{"$f":"+'Action Plan - Pivot'!J1299","v":0},{"$f":"+J1300/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1300/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1300","v":0},{"$f":"+'Action Plan - Pivot'!A1300","v":0},{"$f":"+'Action Plan - Pivot'!C1300","v":0},{"$f":"+'Action Plan - Pivot'!D1300","v":0},{"$f":"+'Action Plan - Pivot'!E1300","v":0},{"$f":"+'Action Plan - Pivot'!F1300","v":0},{"$f":"+'Action Plan - Pivot'!G1300","v":0},{"$f":"+'Action Plan - Pivot'!H1300","v":0},{"$f":"+'Action Plan - Pivot'!I1300","v":0},{"$f":"+'Action Plan - Pivot'!J1300","v":0},{"$f":"+J1301/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1301/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1301","v":0},{"$f":"+'Action Plan - Pivot'!A1301","v":0},{"$f":"+'Action Plan - Pivot'!C1301","v":0},{"$f":"+'Action Plan - Pivot'!D1301","v":0},{"$f":"+'Action Plan - Pivot'!E1301","v":0},{"$f":"+'Action Plan - Pivot'!F1301","v":0},{"$f":"+'Action Plan - Pivot'!G1301","v":0},{"$f":"+'Action Plan - Pivot'!H1301","v":0},{"$f":"+'Action Plan - Pivot'!I1301","v":0},{"$f":"+'Action Plan - Pivot'!J1301","v":0},{"$f":"+J1302/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1302/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1302","v":0},{"$f":"+'Action Plan - Pivot'!A1302","v":0},{"$f":"+'Action Plan - Pivot'!C1302","v":0},{"$f":"+'Action Plan - Pivot'!D1302","v":0},{"$f":"+'Action Plan - Pivot'!E1302","v":0},{"$f":"+'Action Plan - Pivot'!F1302","v":0},{"$f":"+'Action Plan - Pivot'!G1302","v":0},{"$f":"+'Action Plan - Pivot'!H1302","v":0},{"$f":"+'Action Plan - Pivot'!I1302","v":0},{"$f":"+'Action Plan - Pivot'!J1302","v":0},{"$f":"+J1303/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1303/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1303","v":0},{"$f":"+'Action Plan - Pivot'!A1303","v":0},{"$f":"+'Action Plan - Pivot'!C1303","v":0},{"$f":"+'Action Plan - Pivot'!D1303","v":0},{"$f":"+'Action Plan - Pivot'!E1303","v":0},{"$f":"+'Action Plan - Pivot'!F1303","v":0},{"$f":"+'Action Plan - Pivot'!G1303","v":0},{"$f":"+'Action Plan - Pivot'!H1303","v":0},{"$f":"+'Action Plan - Pivot'!I1303","v":0},{"$f":"+'Action Plan - Pivot'!J1303","v":0},{"$f":"+J1304/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1304/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1304","v":0},{"$f":"+'Action Plan - Pivot'!A1304","v":0},{"$f":"+'Action Plan - Pivot'!C1304","v":0},{"$f":"+'Action Plan - Pivot'!D1304","v":0},{"$f":"+'Action Plan - Pivot'!E1304","v":0},{"$f":"+'Action Plan - Pivot'!F1304","v":0},{"$f":"+'Action Plan - Pivot'!G1304","v":0},{"$f":"+'Action Plan - Pivot'!H1304","v":0},{"$f":"+'Action Plan - Pivot'!I1304","v":0},{"$f":"+'Action Plan - Pivot'!J1304","v":0},{"$f":"+J1305/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1305/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1305","v":0},{"$f":"+'Action Plan - Pivot'!A1305","v":0},{"$f":"+'Action Plan - Pivot'!C1305","v":0},{"$f":"+'Action Plan - Pivot'!D1305","v":0},{"$f":"+'Action Plan - Pivot'!E1305","v":0},{"$f":"+'Action Plan - Pivot'!F1305","v":0},{"$f":"+'Action Plan - Pivot'!G1305","v":0},{"$f":"+'Action Plan - Pivot'!H1305","v":0},{"$f":"+'Action Plan - Pivot'!I1305","v":0},{"$f":"+'Action Plan - Pivot'!J1305","v":0},{"$f":"+J1306/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1306/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1306","v":0},{"$f":"+'Action Plan - Pivot'!A1306","v":0},{"$f":"+'Action Plan - Pivot'!C1306","v":0},{"$f":"+'Action Plan - Pivot'!D1306","v":0},{"$f":"+'Action Plan - Pivot'!E1306","v":0},{"$f":"+'Action Plan - Pivot'!F1306","v":0},{"$f":"+'Action Plan - Pivot'!G1306","v":0},{"$f":"+'Action Plan - Pivot'!H1306","v":0},{"$f":"+'Action Plan - Pivot'!I1306","v":0},{"$f":"+'Action Plan - Pivot'!J1306","v":0},{"$f":"+J1307/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1307/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1307","v":0},{"$f":"+'Action Plan - Pivot'!A1307","v":0},{"$f":"+'Action Plan - Pivot'!C1307","v":0},{"$f":"+'Action Plan - Pivot'!D1307","v":0},{"$f":"+'Action Plan - Pivot'!E1307","v":0},{"$f":"+'Action Plan - Pivot'!F1307","v":0},{"$f":"+'Action Plan - Pivot'!G1307","v":0},{"$f":"+'Action Plan - Pivot'!H1307","v":0},{"$f":"+'Action Plan - Pivot'!I1307","v":0},{"$f":"+'Action Plan - Pivot'!J1307","v":0},{"$f":"+J1308/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1308/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1308","v":0},{"$f":"+'Action Plan - Pivot'!A1308","v":0},{"$f":"+'Action Plan - Pivot'!C1308","v":0},{"$f":"+'Action Plan - Pivot'!D1308","v":0},{"$f":"+'Action Plan - Pivot'!E1308","v":0},{"$f":"+'Action Plan - Pivot'!F1308","v":0},{"$f":"+'Action Plan - Pivot'!G1308","v":0},{"$f":"+'Action Plan - Pivot'!H1308","v":0},{"$f":"+'Action Plan - Pivot'!I1308","v":0},{"$f":"+'Action Plan - Pivot'!J1308","v":0},{"$f":"+J1309/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1309/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1309","v":0},{"$f":"+'Action Plan - Pivot'!A1309","v":0},{"$f":"+'Action Plan - Pivot'!C1309","v":0},{"$f":"+'Action Plan - Pivot'!D1309","v":0},{"$f":"+'Action Plan - Pivot'!E1309","v":0},{"$f":"+'Action Plan - Pivot'!F1309","v":0},{"$f":"+'Action Plan - Pivot'!G1309","v":0},{"$f":"+'Action Plan - Pivot'!H1309","v":0},{"$f":"+'Action Plan - Pivot'!I1309","v":0},{"$f":"+'Action Plan - Pivot'!J1309","v":0},{"$f":"+J1310/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1310/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1310","v":0},{"$f":"+'Action Plan - Pivot'!A1310","v":0},{"$f":"+'Action Plan - Pivot'!C1310","v":0},{"$f":"+'Action Plan - Pivot'!D1310","v":0},{"$f":"+'Action Plan - Pivot'!E1310","v":0},{"$f":"+'Action Plan - Pivot'!F1310","v":0},{"$f":"+'Action Plan - Pivot'!G1310","v":0},{"$f":"+'Action Plan - Pivot'!H1310","v":0},{"$f":"+'Action Plan - Pivot'!I1310","v":0},{"$f":"+'Action Plan - Pivot'!J1310","v":0},{"$f":"+J1311/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1311/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1311","v":0},{"$f":"+'Action Plan - Pivot'!A1311","v":0},{"$f":"+'Action Plan - Pivot'!C1311","v":0},{"$f":"+'Action Plan - Pivot'!D1311","v":0},{"$f":"+'Action Plan - Pivot'!E1311","v":0},{"$f":"+'Action Plan - Pivot'!F1311","v":0},{"$f":"+'Action Plan - Pivot'!G1311","v":0},{"$f":"+'Action Plan - Pivot'!H1311","v":0},{"$f":"+'Action Plan - Pivot'!I1311","v":0},{"$f":"+'Action Plan - Pivot'!J1311","v":0},{"$f":"+J1312/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1312/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1312","v":0},{"$f":"+'Action Plan - Pivot'!A1312","v":0},{"$f":"+'Action Plan - Pivot'!C1312","v":0},{"$f":"+'Action Plan - Pivot'!D1312","v":0},{"$f":"+'Action Plan - Pivot'!E1312","v":0},{"$f":"+'Action Plan - Pivot'!F1312","v":0},{"$f":"+'Action Plan - Pivot'!G1312","v":0},{"$f":"+'Action Plan - Pivot'!H1312","v":0},{"$f":"+'Action Plan - Pivot'!I1312","v":0},{"$f":"+'Action Plan - Pivot'!J1312","v":0},{"$f":"+J1313/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1313/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1313","v":0},{"$f":"+'Action Plan - Pivot'!A1313","v":0},{"$f":"+'Action Plan - Pivot'!C1313","v":0},{"$f":"+'Action Plan - Pivot'!D1313","v":0},{"$f":"+'Action Plan - Pivot'!E1313","v":0},{"$f":"+'Action Plan - Pivot'!F1313","v":0},{"$f":"+'Action Plan - Pivot'!G1313","v":0},{"$f":"+'Action Plan - Pivot'!H1313","v":0},{"$f":"+'Action Plan - Pivot'!I1313","v":0},{"$f":"+'Action Plan - Pivot'!J1313","v":0},{"$f":"+J1314/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1314/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1314","v":0},{"$f":"+'Action Plan - Pivot'!A1314","v":0},{"$f":"+'Action Plan - Pivot'!C1314","v":0},{"$f":"+'Action Plan - Pivot'!D1314","v":0},{"$f":"+'Action Plan - Pivot'!E1314","v":0},{"$f":"+'Action Plan - Pivot'!F1314","v":0},{"$f":"+'Action Plan - Pivot'!G1314","v":0},{"$f":"+'Action Plan - Pivot'!H1314","v":0},{"$f":"+'Action Plan - Pivot'!I1314","v":0},{"$f":"+'Action Plan - Pivot'!J1314","v":0},{"$f":"+J1315/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1315/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1315","v":0},{"$f":"+'Action Plan - Pivot'!A1315","v":0},{"$f":"+'Action Plan - Pivot'!C1315","v":0},{"$f":"+'Action Plan - Pivot'!D1315","v":0},{"$f":"+'Action Plan - Pivot'!E1315","v":0},{"$f":"+'Action Plan - Pivot'!F1315","v":0},{"$f":"+'Action Plan - Pivot'!G1315","v":0},{"$f":"+'Action Plan - Pivot'!H1315","v":0},{"$f":"+'Action Plan - Pivot'!I1315","v":0},{"$f":"+'Action Plan - Pivot'!J1315","v":0},{"$f":"+J1316/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1316/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1316","v":0},{"$f":"+'Action Plan - Pivot'!A1316","v":0},{"$f":"+'Action Plan - Pivot'!C1316","v":0},{"$f":"+'Action Plan - Pivot'!D1316","v":0},{"$f":"+'Action Plan - Pivot'!E1316","v":0},{"$f":"+'Action Plan - Pivot'!F1316","v":0},{"$f":"+'Action Plan - Pivot'!G1316","v":0},{"$f":"+'Action Plan - Pivot'!H1316","v":0},{"$f":"+'Action Plan - Pivot'!I1316","v":0},{"$f":"+'Action Plan - Pivot'!J1316","v":0},{"$f":"+J1317/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1317/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1317","v":0},{"$f":"+'Action Plan - Pivot'!A1317","v":0},{"$f":"+'Action Plan - Pivot'!C1317","v":0},{"$f":"+'Action Plan - Pivot'!D1317","v":0},{"$f":"+'Action Plan - Pivot'!E1317","v":0},{"$f":"+'Action Plan - Pivot'!F1317","v":0},{"$f":"+'Action Plan - Pivot'!G1317","v":0},{"$f":"+'Action Plan - Pivot'!H1317","v":0},{"$f":"+'Action Plan - Pivot'!I1317","v":0},{"$f":"+'Action Plan - Pivot'!J1317","v":0},{"$f":"+J1318/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1318/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1318","v":0},{"$f":"+'Action Plan - Pivot'!A1318","v":0},{"$f":"+'Action Plan - Pivot'!C1318","v":0},{"$f":"+'Action Plan - Pivot'!D1318","v":0},{"$f":"+'Action Plan - Pivot'!E1318","v":0},{"$f":"+'Action Plan - Pivot'!F1318","v":0},{"$f":"+'Action Plan - Pivot'!G1318","v":0},{"$f":"+'Action Plan - Pivot'!H1318","v":0},{"$f":"+'Action Plan - Pivot'!I1318","v":0},{"$f":"+'Action Plan - Pivot'!J1318","v":0},{"$f":"+J1319/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1319/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1319","v":0},{"$f":"+'Action Plan - Pivot'!A1319","v":0},{"$f":"+'Action Plan - Pivot'!C1319","v":0},{"$f":"+'Action Plan - Pivot'!D1319","v":0},{"$f":"+'Action Plan - Pivot'!E1319","v":0},{"$f":"+'Action Plan - Pivot'!F1319","v":0},{"$f":"+'Action Plan - Pivot'!G1319","v":0},{"$f":"+'Action Plan - Pivot'!H1319","v":0},{"$f":"+'Action Plan - Pivot'!I1319","v":0},{"$f":"+'Action Plan - Pivot'!J1319","v":0},{"$f":"+J1320/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1320/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1320","v":0},{"$f":"+'Action Plan - Pivot'!A1320","v":0},{"$f":"+'Action Plan - Pivot'!C1320","v":0},{"$f":"+'Action Plan - Pivot'!D1320","v":0},{"$f":"+'Action Plan - Pivot'!E1320","v":0},{"$f":"+'Action Plan - Pivot'!F1320","v":0},{"$f":"+'Action Plan - Pivot'!G1320","v":0},{"$f":"+'Action Plan - Pivot'!H1320","v":0},{"$f":"+'Action Plan - Pivot'!I1320","v":0},{"$f":"+'Action Plan - Pivot'!J1320","v":0},{"$f":"+J1321/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1321/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1321","v":0},{"$f":"+'Action Plan - Pivot'!A1321","v":0},{"$f":"+'Action Plan - Pivot'!C1321","v":0},{"$f":"+'Action Plan - Pivot'!D1321","v":0},{"$f":"+'Action Plan - Pivot'!E1321","v":0},{"$f":"+'Action Plan - Pivot'!F1321","v":0},{"$f":"+'Action Plan - Pivot'!G1321","v":0},{"$f":"+'Action Plan - Pivot'!H1321","v":0},{"$f":"+'Action Plan - Pivot'!I1321","v":0},{"$f":"+'Action Plan - Pivot'!J1321","v":0},{"$f":"+J1322/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1322/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1322","v":0},{"$f":"+'Action Plan - Pivot'!A1322","v":0},{"$f":"+'Action Plan - Pivot'!C1322","v":0},{"$f":"+'Action Plan - Pivot'!D1322","v":0},{"$f":"+'Action Plan - Pivot'!E1322","v":0},{"$f":"+'Action Plan - Pivot'!F1322","v":0},{"$f":"+'Action Plan - Pivot'!G1322","v":0},{"$f":"+'Action Plan - Pivot'!H1322","v":0},{"$f":"+'Action Plan - Pivot'!I1322","v":0},{"$f":"+'Action Plan - Pivot'!J1322","v":0},{"$f":"+J1323/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1323/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1323","v":0},{"$f":"+'Action Plan - Pivot'!A1323","v":0},{"$f":"+'Action Plan - Pivot'!C1323","v":0},{"$f":"+'Action Plan - Pivot'!D1323","v":0},{"$f":"+'Action Plan - Pivot'!E1323","v":0},{"$f":"+'Action Plan - Pivot'!F1323","v":0},{"$f":"+'Action Plan - Pivot'!G1323","v":0},{"$f":"+'Action Plan - Pivot'!H1323","v":0},{"$f":"+'Action Plan - Pivot'!I1323","v":0},{"$f":"+'Action Plan - Pivot'!J1323","v":0},{"$f":"+J1324/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1324/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1324","v":0},{"$f":"+'Action Plan - Pivot'!A1324","v":0},{"$f":"+'Action Plan - Pivot'!C1324","v":0},{"$f":"+'Action Plan - Pivot'!D1324","v":0},{"$f":"+'Action Plan - Pivot'!E1324","v":0},{"$f":"+'Action Plan - Pivot'!F1324","v":0},{"$f":"+'Action Plan - Pivot'!G1324","v":0},{"$f":"+'Action Plan - Pivot'!H1324","v":0},{"$f":"+'Action Plan - Pivot'!I1324","v":0},{"$f":"+'Action Plan - Pivot'!J1324","v":0},{"$f":"+J1325/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1325/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1325","v":0},{"$f":"+'Action Plan - Pivot'!A1325","v":0},{"$f":"+'Action Plan - Pivot'!C1325","v":0},{"$f":"+'Action Plan - Pivot'!D1325","v":0},{"$f":"+'Action Plan - Pivot'!E1325","v":0},{"$f":"+'Action Plan - Pivot'!F1325","v":0},{"$f":"+'Action Plan - Pivot'!G1325","v":0},{"$f":"+'Action Plan - Pivot'!H1325","v":0},{"$f":"+'Action Plan - Pivot'!I1325","v":0},{"$f":"+'Action Plan - Pivot'!J1325","v":0},{"$f":"+J1326/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1326/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1326","v":0},{"$f":"+'Action Plan - Pivot'!A1326","v":0},{"$f":"+'Action Plan - Pivot'!C1326","v":0},{"$f":"+'Action Plan - Pivot'!D1326","v":0},{"$f":"+'Action Plan - Pivot'!E1326","v":0},{"$f":"+'Action Plan - Pivot'!F1326","v":0},{"$f":"+'Action Plan - Pivot'!G1326","v":0},{"$f":"+'Action Plan - Pivot'!H1326","v":0},{"$f":"+'Action Plan - Pivot'!I1326","v":0},{"$f":"+'Action Plan - Pivot'!J1326","v":0},{"$f":"+J1327/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1327/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1327","v":0},{"$f":"+'Action Plan - Pivot'!A1327","v":0},{"$f":"+'Action Plan - Pivot'!C1327","v":0},{"$f":"+'Action Plan - Pivot'!D1327","v":0},{"$f":"+'Action Plan - Pivot'!E1327","v":0},{"$f":"+'Action Plan - Pivot'!F1327","v":0},{"$f":"+'Action Plan - Pivot'!G1327","v":0},{"$f":"+'Action Plan - Pivot'!H1327","v":0},{"$f":"+'Action Plan - Pivot'!I1327","v":0},{"$f":"+'Action Plan - Pivot'!J1327","v":0},{"$f":"+J1328/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1328/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1328","v":0},{"$f":"+'Action Plan - Pivot'!A1328","v":0},{"$f":"+'Action Plan - Pivot'!C1328","v":0},{"$f":"+'Action Plan - Pivot'!D1328","v":0},{"$f":"+'Action Plan - Pivot'!E1328","v":0},{"$f":"+'Action Plan - Pivot'!F1328","v":0},{"$f":"+'Action Plan - Pivot'!G1328","v":0},{"$f":"+'Action Plan - Pivot'!H1328","v":0},{"$f":"+'Action Plan - Pivot'!I1328","v":0},{"$f":"+'Action Plan - Pivot'!J1328","v":0},{"$f":"+J1329/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1329/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1329","v":0},{"$f":"+'Action Plan - Pivot'!A1329","v":0},{"$f":"+'Action Plan - Pivot'!C1329","v":0},{"$f":"+'Action Plan - Pivot'!D1329","v":0},{"$f":"+'Action Plan - Pivot'!E1329","v":0},{"$f":"+'Action Plan - Pivot'!F1329","v":0},{"$f":"+'Action Plan - Pivot'!G1329","v":0},{"$f":"+'Action Plan - Pivot'!H1329","v":0},{"$f":"+'Action Plan - Pivot'!I1329","v":0},{"$f":"+'Action Plan - Pivot'!J1329","v":0},{"$f":"+J1330/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1330/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1330","v":0},{"$f":"+'Action Plan - Pivot'!A1330","v":0},{"$f":"+'Action Plan - Pivot'!C1330","v":0},{"$f":"+'Action Plan - Pivot'!D1330","v":0},{"$f":"+'Action Plan - Pivot'!E1330","v":0},{"$f":"+'Action Plan - Pivot'!F1330","v":0},{"$f":"+'Action Plan - Pivot'!G1330","v":0},{"$f":"+'Action Plan - Pivot'!H1330","v":0},{"$f":"+'Action Plan - Pivot'!I1330","v":0},{"$f":"+'Action Plan - Pivot'!J1330","v":0},{"$f":"+J1331/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1331/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1331","v":0},{"$f":"+'Action Plan - Pivot'!A1331","v":0},{"$f":"+'Action Plan - Pivot'!C1331","v":0},{"$f":"+'Action Plan - Pivot'!D1331","v":0},{"$f":"+'Action Plan - Pivot'!E1331","v":0},{"$f":"+'Action Plan - Pivot'!F1331","v":0},{"$f":"+'Action Plan - Pivot'!G1331","v":0},{"$f":"+'Action Plan - Pivot'!H1331","v":0},{"$f":"+'Action Plan - Pivot'!I1331","v":0},{"$f":"+'Action Plan - Pivot'!J1331","v":0},{"$f":"+J1332/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1332/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1332","v":0},{"$f":"+'Action Plan - Pivot'!A1332","v":0},{"$f":"+'Action Plan - Pivot'!C1332","v":0},{"$f":"+'Action Plan - Pivot'!D1332","v":0},{"$f":"+'Action Plan - Pivot'!E1332","v":0},{"$f":"+'Action Plan - Pivot'!F1332","v":0},{"$f":"+'Action Plan - Pivot'!G1332","v":0},{"$f":"+'Action Plan - Pivot'!H1332","v":0},{"$f":"+'Action Plan - Pivot'!I1332","v":0},{"$f":"+'Action Plan - Pivot'!J1332","v":0},{"$f":"+J1333/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1333/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1333","v":0},{"$f":"+'Action Plan - Pivot'!A1333","v":0},{"$f":"+'Action Plan - Pivot'!C1333","v":0},{"$f":"+'Action Plan - Pivot'!D1333","v":0},{"$f":"+'Action Plan - Pivot'!E1333","v":0},{"$f":"+'Action Plan - Pivot'!F1333","v":0},{"$f":"+'Action Plan - Pivot'!G1333","v":0},{"$f":"+'Action Plan - Pivot'!H1333","v":0},{"$f":"+'Action Plan - Pivot'!I1333","v":0},{"$f":"+'Action Plan - Pivot'!J1333","v":0},{"$f":"+J1334/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1334/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1334","v":0},{"$f":"+'Action Plan - Pivot'!A1334","v":0},{"$f":"+'Action Plan - Pivot'!C1334","v":0},{"$f":"+'Action Plan - Pivot'!D1334","v":0},{"$f":"+'Action Plan - Pivot'!E1334","v":0},{"$f":"+'Action Plan - Pivot'!F1334","v":0},{"$f":"+'Action Plan - Pivot'!G1334","v":0},{"$f":"+'Action Plan - Pivot'!H1334","v":0},{"$f":"+'Action Plan - Pivot'!I1334","v":0},{"$f":"+'Action Plan - Pivot'!J1334","v":0},{"$f":"+J1335/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1335/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1335","v":0},{"$f":"+'Action Plan - Pivot'!A1335","v":0},{"$f":"+'Action Plan - Pivot'!C1335","v":0},{"$f":"+'Action Plan - Pivot'!D1335","v":0},{"$f":"+'Action Plan - Pivot'!E1335","v":0},{"$f":"+'Action Plan - Pivot'!F1335","v":0},{"$f":"+'Action Plan - Pivot'!G1335","v":0},{"$f":"+'Action Plan - Pivot'!H1335","v":0},{"$f":"+'Action Plan - Pivot'!I1335","v":0},{"$f":"+'Action Plan - Pivot'!J1335","v":0},{"$f":"+J1336/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1336/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1336","v":0},{"$f":"+'Action Plan - Pivot'!A1336","v":0},{"$f":"+'Action Plan - Pivot'!C1336","v":0},{"$f":"+'Action Plan - Pivot'!D1336","v":0},{"$f":"+'Action Plan - Pivot'!E1336","v":0},{"$f":"+'Action Plan - Pivot'!F1336","v":0},{"$f":"+'Action Plan - Pivot'!G1336","v":0},{"$f":"+'Action Plan - Pivot'!H1336","v":0},{"$f":"+'Action Plan - Pivot'!I1336","v":0},{"$f":"+'Action Plan - Pivot'!J1336","v":0},{"$f":"+J1337/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1337/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1337","v":0},{"$f":"+'Action Plan - Pivot'!A1337","v":0},{"$f":"+'Action Plan - Pivot'!C1337","v":0},{"$f":"+'Action Plan - Pivot'!D1337","v":0},{"$f":"+'Action Plan - Pivot'!E1337","v":0},{"$f":"+'Action Plan - Pivot'!F1337","v":0},{"$f":"+'Action Plan - Pivot'!G1337","v":0},{"$f":"+'Action Plan - Pivot'!H1337","v":0},{"$f":"+'Action Plan - Pivot'!I1337","v":0},{"$f":"+'Action Plan - Pivot'!J1337","v":0},{"$f":"+J1338/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1338/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1338","v":0},{"$f":"+'Action Plan - Pivot'!A1338","v":0},{"$f":"+'Action Plan - Pivot'!C1338","v":0},{"$f":"+'Action Plan - Pivot'!D1338","v":0},{"$f":"+'Action Plan - Pivot'!E1338","v":0},{"$f":"+'Action Plan - Pivot'!F1338","v":0},{"$f":"+'Action Plan - Pivot'!G1338","v":0},{"$f":"+'Action Plan - Pivot'!H1338","v":0},{"$f":"+'Action Plan - Pivot'!I1338","v":0},{"$f":"+'Action Plan - Pivot'!J1338","v":0},{"$f":"+J1339/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1339/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1339","v":0},{"$f":"+'Action Plan - Pivot'!A1339","v":0},{"$f":"+'Action Plan - Pivot'!C1339","v":0},{"$f":"+'Action Plan - Pivot'!D1339","v":0},{"$f":"+'Action Plan - Pivot'!E1339","v":0},{"$f":"+'Action Plan - Pivot'!F1339","v":0},{"$f":"+'Action Plan - Pivot'!G1339","v":0},{"$f":"+'Action Plan - Pivot'!H1339","v":0},{"$f":"+'Action Plan - Pivot'!I1339","v":0},{"$f":"+'Action Plan - Pivot'!J1339","v":0},{"$f":"+J1340/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1340/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1340","v":0},{"$f":"+'Action Plan - Pivot'!A1340","v":0},{"$f":"+'Action Plan - Pivot'!C1340","v":0},{"$f":"+'Action Plan - Pivot'!D1340","v":0},{"$f":"+'Action Plan - Pivot'!E1340","v":0},{"$f":"+'Action Plan - Pivot'!F1340","v":0},{"$f":"+'Action Plan - Pivot'!G1340","v":0},{"$f":"+'Action Plan - Pivot'!H1340","v":0},{"$f":"+'Action Plan - Pivot'!I1340","v":0},{"$f":"+'Action Plan - Pivot'!J1340","v":0},{"$f":"+J1341/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1341/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1341","v":0},{"$f":"+'Action Plan - Pivot'!A1341","v":0},{"$f":"+'Action Plan - Pivot'!C1341","v":0},{"$f":"+'Action Plan - Pivot'!D1341","v":0},{"$f":"+'Action Plan - Pivot'!E1341","v":0},{"$f":"+'Action Plan - Pivot'!F1341","v":0},{"$f":"+'Action Plan - Pivot'!G1341","v":0},{"$f":"+'Action Plan - Pivot'!H1341","v":0},{"$f":"+'Action Plan - Pivot'!I1341","v":0},{"$f":"+'Action Plan - Pivot'!J1341","v":0},{"$f":"+J1342/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1342/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1342","v":0},{"$f":"+'Action Plan - Pivot'!A1342","v":0},{"$f":"+'Action Plan - Pivot'!C1342","v":0},{"$f":"+'Action Plan - Pivot'!D1342","v":0},{"$f":"+'Action Plan - Pivot'!E1342","v":0},{"$f":"+'Action Plan - Pivot'!F1342","v":0},{"$f":"+'Action Plan - Pivot'!G1342","v":0},{"$f":"+'Action Plan - Pivot'!H1342","v":0},{"$f":"+'Action Plan - Pivot'!I1342","v":0},{"$f":"+'Action Plan - Pivot'!J1342","v":0},{"$f":"+J1343/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1343/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1343","v":0},{"$f":"+'Action Plan - Pivot'!A1343","v":0},{"$f":"+'Action Plan - Pivot'!C1343","v":0},{"$f":"+'Action Plan - Pivot'!D1343","v":0},{"$f":"+'Action Plan - Pivot'!E1343","v":0},{"$f":"+'Action Plan - Pivot'!F1343","v":0},{"$f":"+'Action Plan - Pivot'!G1343","v":0},{"$f":"+'Action Plan - Pivot'!H1343","v":0},{"$f":"+'Action Plan - Pivot'!I1343","v":0},{"$f":"+'Action Plan - Pivot'!J1343","v":0},{"$f":"+J1344/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1344/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1344","v":0},{"$f":"+'Action Plan - Pivot'!A1344","v":0},{"$f":"+'Action Plan - Pivot'!C1344","v":0},{"$f":"+'Action Plan - Pivot'!D1344","v":0},{"$f":"+'Action Plan - Pivot'!E1344","v":0},{"$f":"+'Action Plan - Pivot'!F1344","v":0},{"$f":"+'Action Plan - Pivot'!G1344","v":0},{"$f":"+'Action Plan - Pivot'!H1344","v":0},{"$f":"+'Action Plan - Pivot'!I1344","v":0},{"$f":"+'Action Plan - Pivot'!J1344","v":0},{"$f":"+J1345/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1345/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1345","v":0},{"$f":"+'Action Plan - Pivot'!A1345","v":0},{"$f":"+'Action Plan - Pivot'!C1345","v":0},{"$f":"+'Action Plan - Pivot'!D1345","v":0},{"$f":"+'Action Plan - Pivot'!E1345","v":0},{"$f":"+'Action Plan - Pivot'!F1345","v":0},{"$f":"+'Action Plan - Pivot'!G1345","v":0},{"$f":"+'Action Plan - Pivot'!H1345","v":0},{"$f":"+'Action Plan - Pivot'!I1345","v":0},{"$f":"+'Action Plan - Pivot'!J1345","v":0},{"$f":"+J1346/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1346/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1346","v":0},{"$f":"+'Action Plan - Pivot'!A1346","v":0},{"$f":"+'Action Plan - Pivot'!C1346","v":0},{"$f":"+'Action Plan - Pivot'!D1346","v":0},{"$f":"+'Action Plan - Pivot'!E1346","v":0},{"$f":"+'Action Plan - Pivot'!F1346","v":0},{"$f":"+'Action Plan - Pivot'!G1346","v":0},{"$f":"+'Action Plan - Pivot'!H1346","v":0},{"$f":"+'Action Plan - Pivot'!I1346","v":0},{"$f":"+'Action Plan - Pivot'!J1346","v":0},{"$f":"+J1347/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1347/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1347","v":0},{"$f":"+'Action Plan - Pivot'!A1347","v":0},{"$f":"+'Action Plan - Pivot'!C1347","v":0},{"$f":"+'Action Plan - Pivot'!D1347","v":0},{"$f":"+'Action Plan - Pivot'!E1347","v":0},{"$f":"+'Action Plan - Pivot'!F1347","v":0},{"$f":"+'Action Plan - Pivot'!G1347","v":0},{"$f":"+'Action Plan - Pivot'!H1347","v":0},{"$f":"+'Action Plan - Pivot'!I1347","v":0},{"$f":"+'Action Plan - Pivot'!J1347","v":0},{"$f":"+J1348/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1348/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1348","v":0},{"$f":"+'Action Plan - Pivot'!A1348","v":0},{"$f":"+'Action Plan - Pivot'!C1348","v":0},{"$f":"+'Action Plan - Pivot'!D1348","v":0},{"$f":"+'Action Plan - Pivot'!E1348","v":0},{"$f":"+'Action Plan - Pivot'!F1348","v":0},{"$f":"+'Action Plan - Pivot'!G1348","v":0},{"$f":"+'Action Plan - Pivot'!H1348","v":0},{"$f":"+'Action Plan - Pivot'!I1348","v":0},{"$f":"+'Action Plan - Pivot'!J1348","v":0},{"$f":"+J1349/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J1349+L1348","v":0},{"$f":"+L1349/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M1349>90%,\"Low\",IF(M1349>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B1349","v":0},{"$f":"+'Action Plan - Pivot'!A1349","v":0},{"$f":"+'Action Plan - Pivot'!C1349","v":0},{"$f":"+'Action Plan - Pivot'!D1349","v":0},{"$f":"+'Action Plan - Pivot'!E1349","v":0},{"$f":"+'Action Plan - Pivot'!F1349","v":0},{"$f":"+'Action Plan - Pivot'!G1349","v":0},{"$f":"+'Action Plan - Pivot'!H1349","v":0},{"$f":"+'Action Plan - Pivot'!I1349","v":0},{"$f":"+'Action Plan - Pivot'!J1349","v":0},{"$f":"+J1350/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1350/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1350","v":0},{"$f":"+'Action Plan - Pivot'!A1350","v":0},{"$f":"+'Action Plan - Pivot'!C1350","v":0},{"$f":"+'Action Plan - Pivot'!D1350","v":0},{"$f":"+'Action Plan - Pivot'!E1350","v":0},{"$f":"+'Action Plan - Pivot'!F1350","v":0},{"$f":"+'Action Plan - Pivot'!G1350","v":0},{"$f":"+'Action Plan - Pivot'!H1350","v":0},{"$f":"+'Action Plan - Pivot'!I1350","v":0},{"$f":"+'Action Plan - Pivot'!J1350","v":0},{"$f":"+J1351/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1351/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1351","v":0},{"$f":"+'Action Plan - Pivot'!A1351","v":0},{"$f":"+'Action Plan - Pivot'!C1351","v":0},{"$f":"+'Action Plan - Pivot'!D1351","v":0},{"$f":"+'Action Plan - Pivot'!E1351","v":0},{"$f":"+'Action Plan - Pivot'!F1351","v":0},{"$f":"+'Action Plan - Pivot'!G1351","v":0},{"$f":"+'Action Plan - Pivot'!H1351","v":0},{"$f":"+'Action Plan - Pivot'!I1351","v":0},{"$f":"+'Action Plan - Pivot'!J1351","v":0},{"$f":"+J1352/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1352/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1352","v":0},{"$f":"+'Action Plan - Pivot'!A1352","v":0},{"$f":"+'Action Plan - Pivot'!C1352","v":0},{"$f":"+'Action Plan - Pivot'!D1352","v":0},{"$f":"+'Action Plan - Pivot'!E1352","v":0},{"$f":"+'Action Plan - Pivot'!F1352","v":0},{"$f":"+'Action Plan - Pivot'!G1352","v":0},{"$f":"+'Action Plan - Pivot'!H1352","v":0},{"$f":"+'Action Plan - Pivot'!I1352","v":0},{"$f":"+'Action Plan - Pivot'!J1352","v":0},{"$f":"+J1353/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1353/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1353","v":0},{"$f":"+'Action Plan - Pivot'!A1353","v":0},{"$f":"+'Action Plan - Pivot'!C1353","v":0},{"$f":"+'Action Plan - Pivot'!D1353","v":0},{"$f":"+'Action Plan - Pivot'!E1353","v":0},{"$f":"+'Action Plan - Pivot'!F1353","v":0},{"$f":"+'Action Plan - Pivot'!G1353","v":0},{"$f":"+'Action Plan - Pivot'!H1353","v":0},{"$f":"+'Action Plan - Pivot'!I1353","v":0},{"$f":"+'Action Plan - Pivot'!J1353","v":0},{"$f":"+J1354/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1354/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1354","v":0},{"$f":"+'Action Plan - Pivot'!A1354","v":0},{"$f":"+'Action Plan - Pivot'!C1354","v":0},{"$f":"+'Action Plan - Pivot'!D1354","v":0},{"$f":"+'Action Plan - Pivot'!E1354","v":0},{"$f":"+'Action Plan - Pivot'!F1354","v":0},{"$f":"+'Action Plan - Pivot'!G1354","v":0},{"$f":"+'Action Plan - Pivot'!H1354","v":0},{"$f":"+'Action Plan - Pivot'!I1354","v":0},{"$f":"+'Action Plan - Pivot'!J1354","v":0},{"$f":"+J1355/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1355/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1355","v":0},{"$f":"+'Action Plan - Pivot'!A1355","v":0},{"$f":"+'Action Plan - Pivot'!C1355","v":0},{"$f":"+'Action Plan - Pivot'!D1355","v":0},{"$f":"+'Action Plan - Pivot'!E1355","v":0},{"$f":"+'Action Plan - Pivot'!F1355","v":0},{"$f":"+'Action Plan - Pivot'!G1355","v":0},{"$f":"+'Action Plan - Pivot'!H1355","v":0},{"$f":"+'Action Plan - Pivot'!I1355","v":0},{"$f":"+'Action Plan - Pivot'!J1355","v":0},{"$f":"+J1356/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1356/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1356","v":0},{"$f":"+'Action Plan - Pivot'!A1356","v":0},{"$f":"+'Action Plan - Pivot'!C1356","v":0},{"$f":"+'Action Plan - Pivot'!D1356","v":0},{"$f":"+'Action Plan - Pivot'!E1356","v":0},{"$f":"+'Action Plan - Pivot'!F1356","v":0},{"$f":"+'Action Plan - Pivot'!G1356","v":0},{"$f":"+'Action Plan - Pivot'!H1356","v":0},{"$f":"+'Action Plan - Pivot'!I1356","v":0},{"$f":"+'Action Plan - Pivot'!J1356","v":0},{"$f":"+J1357/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1357/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1357","v":0},{"$f":"+'Action Plan - Pivot'!A1357","v":0},{"$f":"+'Action Plan - Pivot'!C1357","v":0},{"$f":"+'Action Plan - Pivot'!D1357","v":0},{"$f":"+'Action Plan - Pivot'!E1357","v":0},{"$f":"+'Action Plan - Pivot'!F1357","v":0},{"$f":"+'Action Plan - Pivot'!G1357","v":0},{"$f":"+'Action Plan - Pivot'!H1357","v":0},{"$f":"+'Action Plan - Pivot'!I1357","v":0},{"$f":"+'Action Plan - Pivot'!J1357","v":0},{"$f":"+J1358/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1358/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1358","v":0},{"$f":"+'Action Plan - Pivot'!A1358","v":0},{"$f":"+'Action Plan - Pivot'!C1358","v":0},{"$f":"+'Action Plan - Pivot'!D1358","v":0},{"$f":"+'Action Plan - Pivot'!E1358","v":0},{"$f":"+'Action Plan - Pivot'!F1358","v":0},{"$f":"+'Action Plan - Pivot'!G1358","v":0},{"$f":"+'Action Plan - Pivot'!H1358","v":0},{"$f":"+'Action Plan - Pivot'!I1358","v":0},{"$f":"+'Action Plan - Pivot'!J1358","v":0},{"$f":"+J1359/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1359/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1359","v":0},{"$f":"+'Action Plan - Pivot'!A1359","v":0},{"$f":"+'Action Plan - Pivot'!C1359","v":0},{"$f":"+'Action Plan - Pivot'!D1359","v":0},{"$f":"+'Action Plan - Pivot'!E1359","v":0},{"$f":"+'Action Plan - Pivot'!F1359","v":0},{"$f":"+'Action Plan - Pivot'!G1359","v":0},{"$f":"+'Action Plan - Pivot'!H1359","v":0},{"$f":"+'Action Plan - Pivot'!I1359","v":0},{"$f":"+'Action Plan - Pivot'!J1359","v":0},{"$f":"+J1360/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1360/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1360","v":0},{"$f":"+'Action Plan - Pivot'!A1360","v":0},{"$f":"+'Action Plan - Pivot'!C1360","v":0},{"$f":"+'Action Plan - Pivot'!D1360","v":0},{"$f":"+'Action Plan - Pivot'!E1360","v":0},{"$f":"+'Action Plan - Pivot'!F1360","v":0},{"$f":"+'Action Plan - Pivot'!G1360","v":0},{"$f":"+'Action Plan - Pivot'!H1360","v":0},{"$f":"+'Action Plan - Pivot'!I1360","v":0},{"$f":"+'Action Plan - Pivot'!J1360","v":0},{"$f":"+J1361/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1361/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1361","v":0},{"$f":"+'Action Plan - Pivot'!A1361","v":0},{"$f":"+'Action Plan - Pivot'!C1361","v":0},{"$f":"+'Action Plan - Pivot'!D1361","v":0},{"$f":"+'Action Plan - Pivot'!E1361","v":0},{"$f":"+'Action Plan - Pivot'!F1361","v":0},{"$f":"+'Action Plan - Pivot'!G1361","v":0},{"$f":"+'Action Plan - Pivot'!H1361","v":0},{"$f":"+'Action Plan - Pivot'!I1361","v":0},{"$f":"+'Action Plan - Pivot'!J1361","v":0},{"$f":"+J1362/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1362/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1362","v":0},{"$f":"+'Action Plan - Pivot'!A1362","v":0},{"$f":"+'Action Plan - Pivot'!C1362","v":0},{"$f":"+'Action Plan - Pivot'!D1362","v":0},{"$f":"+'Action Plan - Pivot'!E1362","v":0},{"$f":"+'Action Plan - Pivot'!F1362","v":0},{"$f":"+'Action Plan - Pivot'!G1362","v":0},{"$f":"+'Action Plan - Pivot'!H1362","v":0},{"$f":"+'Action Plan - Pivot'!I1362","v":0},{"$f":"+'Action Plan - Pivot'!J1362","v":0},{"$f":"+J1363/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1363/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1363","v":0},{"$f":"+'Action Plan - Pivot'!A1363","v":0},{"$f":"+'Action Plan - Pivot'!C1363","v":0},{"$f":"+'Action Plan - Pivot'!D1363","v":0},{"$f":"+'Action Plan - Pivot'!E1363","v":0},{"$f":"+'Action Plan - Pivot'!F1363","v":0},{"$f":"+'Action Plan - Pivot'!G1363","v":0},{"$f":"+'Action Plan - Pivot'!H1363","v":0},{"$f":"+'Action Plan - Pivot'!I1363","v":0},{"$f":"+'Action Plan - Pivot'!J1363","v":0},{"$f":"+J1364/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1364/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1364","v":0},{"$f":"+'Action Plan - Pivot'!A1364","v":0},{"$f":"+'Action Plan - Pivot'!C1364","v":0},{"$f":"+'Action Plan - Pivot'!D1364","v":0},{"$f":"+'Action Plan - Pivot'!E1364","v":0},{"$f":"+'Action Plan - Pivot'!F1364","v":0},{"$f":"+'Action Plan - Pivot'!G1364","v":0},{"$f":"+'Action Plan - Pivot'!H1364","v":0},{"$f":"+'Action Plan - Pivot'!I1364","v":0},{"$f":"+'Action Plan - Pivot'!J1364","v":0},{"$f":"+J1365/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1365/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1365","v":0},{"$f":"+'Action Plan - Pivot'!A1365","v":0},{"$f":"+'Action Plan - Pivot'!C1365","v":0},{"$f":"+'Action Plan - Pivot'!D1365","v":0},{"$f":"+'Action Plan - Pivot'!E1365","v":0},{"$f":"+'Action Plan - Pivot'!F1365","v":0},{"$f":"+'Action Plan - Pivot'!G1365","v":0},{"$f":"+'Action Plan - Pivot'!H1365","v":0},{"$f":"+'Action Plan - Pivot'!I1365","v":0},{"$f":"+'Action Plan - Pivot'!J1365","v":0},{"$f":"+J1366/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1366/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1366","v":0},{"$f":"+'Action Plan - Pivot'!A1366","v":0},{"$f":"+'Action Plan - Pivot'!C1366","v":0},{"$f":"+'Action Plan - Pivot'!D1366","v":0},{"$f":"+'Action Plan - Pivot'!E1366","v":0},{"$f":"+'Action Plan - Pivot'!F1366","v":0},{"$f":"+'Action Plan - Pivot'!G1366","v":0},{"$f":"+'Action Plan - Pivot'!H1366","v":0},{"$f":"+'Action Plan - Pivot'!I1366","v":0},{"$f":"+'Action Plan - Pivot'!J1366","v":0},{"$f":"+J1367/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1367/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1367","v":0},{"$f":"+'Action Plan - Pivot'!A1367","v":0},{"$f":"+'Action Plan - Pivot'!C1367","v":0},{"$f":"+'Action Plan - Pivot'!D1367","v":0},{"$f":"+'Action Plan - Pivot'!E1367","v":0},{"$f":"+'Action Plan - Pivot'!F1367","v":0},{"$f":"+'Action Plan - Pivot'!G1367","v":0},{"$f":"+'Action Plan - Pivot'!H1367","v":0},{"$f":"+'Action Plan - Pivot'!I1367","v":0},{"$f":"+'Action Plan - Pivot'!J1367","v":0},{"$f":"+J1368/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1368/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1368","v":0},{"$f":"+'Action Plan - Pivot'!A1368","v":0},{"$f":"+'Action Plan - Pivot'!C1368","v":0},{"$f":"+'Action Plan - Pivot'!D1368","v":0},{"$f":"+'Action Plan - Pivot'!E1368","v":0},{"$f":"+'Action Plan - Pivot'!F1368","v":0},{"$f":"+'Action Plan - Pivot'!G1368","v":0},{"$f":"+'Action Plan - Pivot'!H1368","v":0},{"$f":"+'Action Plan - Pivot'!I1368","v":0},{"$f":"+'Action Plan - Pivot'!J1368","v":0},{"$f":"+J1369/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1369/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1369","v":0},{"$f":"+'Action Plan - Pivot'!A1369","v":0},{"$f":"+'Action Plan - Pivot'!C1369","v":0},{"$f":"+'Action Plan - Pivot'!D1369","v":0},{"$f":"+'Action Plan - Pivot'!E1369","v":0},{"$f":"+'Action Plan - Pivot'!F1369","v":0},{"$f":"+'Action Plan - Pivot'!G1369","v":0},{"$f":"+'Action Plan - Pivot'!H1369","v":0},{"$f":"+'Action Plan - Pivot'!I1369","v":0},{"$f":"+'Action Plan - Pivot'!J1369","v":0},{"$f":"+J1370/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1370/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1370","v":0},{"$f":"+'Action Plan - Pivot'!A1370","v":0},{"$f":"+'Action Plan - Pivot'!C1370","v":0},{"$f":"+'Action Plan - Pivot'!D1370","v":0},{"$f":"+'Action Plan - Pivot'!E1370","v":0},{"$f":"+'Action Plan - Pivot'!F1370","v":0},{"$f":"+'Action Plan - Pivot'!G1370","v":0},{"$f":"+'Action Plan - Pivot'!H1370","v":0},{"$f":"+'Action Plan - Pivot'!I1370","v":0},{"$f":"+'Action Plan - Pivot'!J1370","v":0},{"$f":"+J1371/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1371/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1371","v":0},{"$f":"+'Action Plan - Pivot'!A1371","v":0},{"$f":"+'Action Plan - Pivot'!C1371","v":0},{"$f":"+'Action Plan - Pivot'!D1371","v":0},{"$f":"+'Action Plan - Pivot'!E1371","v":0},{"$f":"+'Action Plan - Pivot'!F1371","v":0},{"$f":"+'Action Plan - Pivot'!G1371","v":0},{"$f":"+'Action Plan - Pivot'!H1371","v":0},{"$f":"+'Action Plan - Pivot'!I1371","v":0},{"$f":"+'Action Plan - Pivot'!J1371","v":0},{"$f":"+J1372/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1372/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1372","v":0},{"$f":"+'Action Plan - Pivot'!A1372","v":0},{"$f":"+'Action Plan - Pivot'!C1372","v":0},{"$f":"+'Action Plan - Pivot'!D1372","v":0},{"$f":"+'Action Plan - Pivot'!E1372","v":0},{"$f":"+'Action Plan - Pivot'!F1372","v":0},{"$f":"+'Action Plan - Pivot'!G1372","v":0},{"$f":"+'Action Plan - Pivot'!H1372","v":0},{"$f":"+'Action Plan - Pivot'!I1372","v":0},{"$f":"+'Action Plan - Pivot'!J1372","v":0},{"$f":"+J1373/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1373/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1373","v":0},{"$f":"+'Action Plan - Pivot'!A1373","v":0},{"$f":"+'Action Plan - Pivot'!C1373","v":0},{"$f":"+'Action Plan - Pivot'!D1373","v":0},{"$f":"+'Action Plan - Pivot'!E1373","v":0},{"$f":"+'Action Plan - Pivot'!F1373","v":0},{"$f":"+'Action Plan - Pivot'!G1373","v":0},{"$f":"+'Action Plan - Pivot'!H1373","v":0},{"$f":"+'Action Plan - Pivot'!I1373","v":0},{"$f":"+'Action Plan - Pivot'!J1373","v":0},{"$f":"+J1374/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1374/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1374","v":0},{"$f":"+'Action Plan - Pivot'!A1374","v":0},{"$f":"+'Action Plan - Pivot'!C1374","v":0},{"$f":"+'Action Plan - Pivot'!D1374","v":0},{"$f":"+'Action Plan - Pivot'!E1374","v":0},{"$f":"+'Action Plan - Pivot'!F1374","v":0},{"$f":"+'Action Plan - Pivot'!G1374","v":0},{"$f":"+'Action Plan - Pivot'!H1374","v":0},{"$f":"+'Action Plan - Pivot'!I1374","v":0},{"$f":"+'Action Plan - Pivot'!J1374","v":0},{"$f":"+J1375/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1375/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1375","v":0},{"$f":"+'Action Plan - Pivot'!A1375","v":0},{"$f":"+'Action Plan - Pivot'!C1375","v":0},{"$f":"+'Action Plan - Pivot'!D1375","v":0},{"$f":"+'Action Plan - Pivot'!E1375","v":0},{"$f":"+'Action Plan - Pivot'!F1375","v":0},{"$f":"+'Action Plan - Pivot'!G1375","v":0},{"$f":"+'Action Plan - Pivot'!H1375","v":0},{"$f":"+'Action Plan - Pivot'!I1375","v":0},{"$f":"+'Action Plan - Pivot'!J1375","v":0},{"$f":"+J1376/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1376/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1376","v":0},{"$f":"+'Action Plan - Pivot'!A1376","v":0},{"$f":"+'Action Plan - Pivot'!C1376","v":0},{"$f":"+'Action Plan - Pivot'!D1376","v":0},{"$f":"+'Action Plan - Pivot'!E1376","v":0},{"$f":"+'Action Plan - Pivot'!F1376","v":0},{"$f":"+'Action Plan - Pivot'!G1376","v":0},{"$f":"+'Action Plan - Pivot'!H1376","v":0},{"$f":"+'Action Plan - Pivot'!I1376","v":0},{"$f":"+'Action Plan - Pivot'!J1376","v":0},{"$f":"+J1377/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1377/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1377","v":0},{"$f":"+'Action Plan - Pivot'!A1377","v":0},{"$f":"+'Action Plan - Pivot'!C1377","v":0},{"$f":"+'Action Plan - Pivot'!D1377","v":0},{"$f":"+'Action Plan - Pivot'!E1377","v":0},{"$f":"+'Action Plan - Pivot'!F1377","v":0},{"$f":"+'Action Plan - Pivot'!G1377","v":0},{"$f":"+'Action Plan - Pivot'!H1377","v":0},{"$f":"+'Action Plan - Pivot'!I1377","v":0},{"$f":"+'Action Plan - Pivot'!J1377","v":0},{"$f":"+J1378/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1378/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1378","v":0},{"$f":"+'Action Plan - Pivot'!A1378","v":0},{"$f":"+'Action Plan - Pivot'!C1378","v":0},{"$f":"+'Action Plan - Pivot'!D1378","v":0},{"$f":"+'Action Plan - Pivot'!E1378","v":0},{"$f":"+'Action Plan - Pivot'!F1378","v":0},{"$f":"+'Action Plan - Pivot'!G1378","v":0},{"$f":"+'Action Plan - Pivot'!H1378","v":0},{"$f":"+'Action Plan - Pivot'!I1378","v":0},{"$f":"+'Action Plan - Pivot'!J1378","v":0},{"$f":"+J1379/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1379/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1379","v":0},{"$f":"+'Action Plan - Pivot'!A1379","v":0},{"$f":"+'Action Plan - Pivot'!C1379","v":0},{"$f":"+'Action Plan - Pivot'!D1379","v":0},{"$f":"+'Action Plan - Pivot'!E1379","v":0},{"$f":"+'Action Plan - Pivot'!F1379","v":0},{"$f":"+'Action Plan - Pivot'!G1379","v":0},{"$f":"+'Action Plan - Pivot'!H1379","v":0},{"$f":"+'Action Plan - Pivot'!I1379","v":0},{"$f":"+'Action Plan - Pivot'!J1379","v":0},{"$f":"+J1380/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1380/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1380","v":0},{"$f":"+'Action Plan - Pivot'!A1380","v":0},{"$f":"+'Action Plan - Pivot'!C1380","v":0},{"$f":"+'Action Plan - Pivot'!D1380","v":0},{"$f":"+'Action Plan - Pivot'!E1380","v":0},{"$f":"+'Action Plan - Pivot'!F1380","v":0},{"$f":"+'Action Plan - Pivot'!G1380","v":0},{"$f":"+'Action Plan - Pivot'!H1380","v":0},{"$f":"+'Action Plan - Pivot'!I1380","v":0},{"$f":"+'Action Plan - Pivot'!J1380","v":0},{"$f":"+J1381/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1381/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1381","v":0},{"$f":"+'Action Plan - Pivot'!A1381","v":0},{"$f":"+'Action Plan - Pivot'!C1381","v":0},{"$f":"+'Action Plan - Pivot'!D1381","v":0},{"$f":"+'Action Plan - Pivot'!E1381","v":0},{"$f":"+'Action Plan - Pivot'!F1381","v":0},{"$f":"+'Action Plan - Pivot'!G1381","v":0},{"$f":"+'Action Plan - Pivot'!H1381","v":0},{"$f":"+'Action Plan - Pivot'!I1381","v":0},{"$f":"+'Action Plan - Pivot'!J1381","v":0},{"$f":"+J1382/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1382/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1382","v":0},{"$f":"+'Action Plan - Pivot'!A1382","v":0},{"$f":"+'Action Plan - Pivot'!C1382","v":0},{"$f":"+'Action Plan - Pivot'!D1382","v":0},{"$f":"+'Action Plan - Pivot'!E1382","v":0},{"$f":"+'Action Plan - Pivot'!F1382","v":0},{"$f":"+'Action Plan - Pivot'!G1382","v":0},{"$f":"+'Action Plan - Pivot'!H1382","v":0},{"$f":"+'Action Plan - Pivot'!I1382","v":0},{"$f":"+'Action Plan - Pivot'!J1382","v":0},{"$f":"+J1383/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1383/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1383","v":0},{"$f":"+'Action Plan - Pivot'!A1383","v":0},{"$f":"+'Action Plan - Pivot'!C1383","v":0},{"$f":"+'Action Plan - Pivot'!D1383","v":0},{"$f":"+'Action Plan - Pivot'!E1383","v":0},{"$f":"+'Action Plan - Pivot'!F1383","v":0},{"$f":"+'Action Plan - Pivot'!G1383","v":0},{"$f":"+'Action Plan - Pivot'!H1383","v":0},{"$f":"+'Action Plan - Pivot'!I1383","v":0},{"$f":"+'Action Plan - Pivot'!J1383","v":0},{"$f":"+J1384/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1384/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1384","v":0},{"$f":"+'Action Plan - Pivot'!A1384","v":0},{"$f":"+'Action Plan - Pivot'!C1384","v":0},{"$f":"+'Action Plan - Pivot'!D1384","v":0},{"$f":"+'Action Plan - Pivot'!E1384","v":0},{"$f":"+'Action Plan - Pivot'!F1384","v":0},{"$f":"+'Action Plan - Pivot'!G1384","v":0},{"$f":"+'Action Plan - Pivot'!H1384","v":0},{"$f":"+'Action Plan - Pivot'!I1384","v":0},{"$f":"+'Action Plan - Pivot'!J1384","v":0},{"$f":"+J1385/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1385/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1385","v":0},{"$f":"+'Action Plan - Pivot'!A1385","v":0},{"$f":"+'Action Plan - Pivot'!C1385","v":0},{"$f":"+'Action Plan - Pivot'!D1385","v":0},{"$f":"+'Action Plan - Pivot'!E1385","v":0},{"$f":"+'Action Plan - Pivot'!F1385","v":0},{"$f":"+'Action Plan - Pivot'!G1385","v":0},{"$f":"+'Action Plan - Pivot'!H1385","v":0},{"$f":"+'Action Plan - Pivot'!I1385","v":0},{"$f":"+'Action Plan - Pivot'!J1385","v":0},{"$f":"+J1386/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1386/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1386","v":0},{"$f":"+'Action Plan - Pivot'!A1386","v":0},{"$f":"+'Action Plan - Pivot'!C1386","v":0},{"$f":"+'Action Plan - Pivot'!D1386","v":0},{"$f":"+'Action Plan - Pivot'!E1386","v":0},{"$f":"+'Action Plan - Pivot'!F1386","v":0},{"$f":"+'Action Plan - Pivot'!G1386","v":0},{"$f":"+'Action Plan - Pivot'!H1386","v":0},{"$f":"+'Action Plan - Pivot'!I1386","v":0},{"$f":"+'Action Plan - Pivot'!J1386","v":0},{"$f":"+J1387/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1387/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1387","v":0},{"$f":"+'Action Plan - Pivot'!A1387","v":0},{"$f":"+'Action Plan - Pivot'!C1387","v":0},{"$f":"+'Action Plan - Pivot'!D1387","v":0},{"$f":"+'Action Plan - Pivot'!E1387","v":0},{"$f":"+'Action Plan - Pivot'!F1387","v":0},{"$f":"+'Action Plan - Pivot'!G1387","v":0},{"$f":"+'Action Plan - Pivot'!H1387","v":0},{"$f":"+'Action Plan - Pivot'!I1387","v":0},{"$f":"+'Action Plan - Pivot'!J1387","v":0},{"$f":"+J1388/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1388/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1388","v":0},{"$f":"+'Action Plan - Pivot'!A1388","v":0},{"$f":"+'Action Plan - Pivot'!C1388","v":0},{"$f":"+'Action Plan - Pivot'!D1388","v":0},{"$f":"+'Action Plan - Pivot'!E1388","v":0},{"$f":"+'Action Plan - Pivot'!F1388","v":0},{"$f":"+'Action Plan - Pivot'!G1388","v":0},{"$f":"+'Action Plan - Pivot'!H1388","v":0},{"$f":"+'Action Plan - Pivot'!I1388","v":0},{"$f":"+'Action Plan - Pivot'!J1388","v":0},{"$f":"+J1389/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1389/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1389","v":0},{"$f":"+'Action Plan - Pivot'!A1389","v":0},{"$f":"+'Action Plan - Pivot'!C1389","v":0},{"$f":"+'Action Plan - Pivot'!D1389","v":0},{"$f":"+'Action Plan - Pivot'!E1389","v":0},{"$f":"+'Action Plan - Pivot'!F1389","v":0},{"$f":"+'Action Plan - Pivot'!G1389","v":0},{"$f":"+'Action Plan - Pivot'!H1389","v":0},{"$f":"+'Action Plan - Pivot'!I1389","v":0},{"$f":"+'Action Plan - Pivot'!J1389","v":0},{"$f":"+J1390/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1390/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1390","v":0},{"$f":"+'Action Plan - Pivot'!A1390","v":0},{"$f":"+'Action Plan - Pivot'!C1390","v":0},{"$f":"+'Action Plan - Pivot'!D1390","v":0},{"$f":"+'Action Plan - Pivot'!E1390","v":0},{"$f":"+'Action Plan - Pivot'!F1390","v":0},{"$f":"+'Action Plan - Pivot'!G1390","v":0},{"$f":"+'Action Plan - Pivot'!H1390","v":0},{"$f":"+'Action Plan - Pivot'!I1390","v":0},{"$f":"+'Action Plan - Pivot'!J1390","v":0},{"$f":"+J1391/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1391/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1391","v":0},{"$f":"+'Action Plan - Pivot'!A1391","v":0},{"$f":"+'Action Plan - Pivot'!C1391","v":0},{"$f":"+'Action Plan - Pivot'!D1391","v":0},{"$f":"+'Action Plan - Pivot'!E1391","v":0},{"$f":"+'Action Plan - Pivot'!F1391","v":0},{"$f":"+'Action Plan - Pivot'!G1391","v":0},{"$f":"+'Action Plan - Pivot'!H1391","v":0},{"$f":"+'Action Plan - Pivot'!I1391","v":0},{"$f":"+'Action Plan - Pivot'!J1391","v":0},{"$f":"+J1392/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1392/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1392","v":0},{"$f":"+'Action Plan - Pivot'!A1392","v":0},{"$f":"+'Action Plan - Pivot'!C1392","v":0},{"$f":"+'Action Plan - Pivot'!D1392","v":0},{"$f":"+'Action Plan - Pivot'!E1392","v":0},{"$f":"+'Action Plan - Pivot'!F1392","v":0},{"$f":"+'Action Plan - Pivot'!G1392","v":0},{"$f":"+'Action Plan - Pivot'!H1392","v":0},{"$f":"+'Action Plan - Pivot'!I1392","v":0},{"$f":"+'Action Plan - Pivot'!J1392","v":0},{"$f":"+J1393/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1393/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1393","v":0},{"$f":"+'Action Plan - Pivot'!A1393","v":0},{"$f":"+'Action Plan - Pivot'!C1393","v":0},{"$f":"+'Action Plan - Pivot'!D1393","v":0},{"$f":"+'Action Plan - Pivot'!E1393","v":0},{"$f":"+'Action Plan - Pivot'!F1393","v":0},{"$f":"+'Action Plan - Pivot'!G1393","v":0},{"$f":"+'Action Plan - Pivot'!H1393","v":0},{"$f":"+'Action Plan - Pivot'!I1393","v":0},{"$f":"+'Action Plan - Pivot'!J1393","v":0},{"$f":"+J1394/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1394/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1394","v":0},{"$f":"+'Action Plan - Pivot'!A1394","v":0},{"$f":"+'Action Plan - Pivot'!C1394","v":0},{"$f":"+'Action Plan - Pivot'!D1394","v":0},{"$f":"+'Action Plan - Pivot'!E1394","v":0},{"$f":"+'Action Plan - Pivot'!F1394","v":0},{"$f":"+'Action Plan - Pivot'!G1394","v":0},{"$f":"+'Action Plan - Pivot'!H1394","v":0},{"$f":"+'Action Plan - Pivot'!I1394","v":0},{"$f":"+'Action Plan - Pivot'!J1394","v":0},{"$f":"+J1395/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1395/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1395","v":0},{"$f":"+'Action Plan - Pivot'!A1395","v":0},{"$f":"+'Action Plan - Pivot'!C1395","v":0},{"$f":"+'Action Plan - Pivot'!D1395","v":0},{"$f":"+'Action Plan - Pivot'!E1395","v":0},{"$f":"+'Action Plan - Pivot'!F1395","v":0},{"$f":"+'Action Plan - Pivot'!G1395","v":0},{"$f":"+'Action Plan - Pivot'!H1395","v":0},{"$f":"+'Action Plan - Pivot'!I1395","v":0},{"$f":"+'Action Plan - Pivot'!J1395","v":0},{"$f":"+J1396/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1396/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1396","v":0},{"$f":"+'Action Plan - Pivot'!A1396","v":0},{"$f":"+'Action Plan - Pivot'!C1396","v":0},{"$f":"+'Action Plan - Pivot'!D1396","v":0},{"$f":"+'Action Plan - Pivot'!E1396","v":0},{"$f":"+'Action Plan - Pivot'!F1396","v":0},{"$f":"+'Action Plan - Pivot'!G1396","v":0},{"$f":"+'Action Plan - Pivot'!H1396","v":0},{"$f":"+'Action Plan - Pivot'!I1396","v":0},{"$f":"+'Action Plan - Pivot'!J1396","v":0},{"$f":"+J1397/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1397/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1397","v":0},{"$f":"+'Action Plan - Pivot'!A1397","v":0},{"$f":"+'Action Plan - Pivot'!C1397","v":0},{"$f":"+'Action Plan - Pivot'!D1397","v":0},{"$f":"+'Action Plan - Pivot'!E1397","v":0},{"$f":"+'Action Plan - Pivot'!F1397","v":0},{"$f":"+'Action Plan - Pivot'!G1397","v":0},{"$f":"+'Action Plan - Pivot'!H1397","v":0},{"$f":"+'Action Plan - Pivot'!I1397","v":0},{"$f":"+'Action Plan - Pivot'!J1397","v":0},{"$f":"+J1398/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1398/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1398","v":0},{"$f":"+'Action Plan - Pivot'!A1398","v":0},{"$f":"+'Action Plan - Pivot'!C1398","v":0},{"$f":"+'Action Plan - Pivot'!D1398","v":0},{"$f":"+'Action Plan - Pivot'!E1398","v":0},{"$f":"+'Action Plan - Pivot'!F1398","v":0},{"$f":"+'Action Plan - Pivot'!G1398","v":0},{"$f":"+'Action Plan - Pivot'!H1398","v":0},{"$f":"+'Action Plan - Pivot'!I1398","v":0},{"$f":"+'Action Plan - Pivot'!J1398","v":0},{"$f":"+J1399/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1399/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1399","v":0},{"$f":"+'Action Plan - Pivot'!A1399","v":0},{"$f":"+'Action Plan - Pivot'!C1399","v":0},{"$f":"+'Action Plan - Pivot'!D1399","v":0},{"$f":"+'Action Plan - Pivot'!E1399","v":0},{"$f":"+'Action Plan - Pivot'!F1399","v":0},{"$f":"+'Action Plan - Pivot'!G1399","v":0},{"$f":"+'Action Plan - Pivot'!H1399","v":0},{"$f":"+'Action Plan - Pivot'!I1399","v":0},{"$f":"+'Action Plan - Pivot'!J1399","v":0},{"$f":"+J1400/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1400/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1400","v":0},{"$f":"+'Action Plan - Pivot'!A1400","v":0},{"$f":"+'Action Plan - Pivot'!C1400","v":0},{"$f":"+'Action Plan - Pivot'!D1400","v":0},{"$f":"+'Action Plan - Pivot'!E1400","v":0},{"$f":"+'Action Plan - Pivot'!F1400","v":0},{"$f":"+'Action Plan - Pivot'!G1400","v":0},{"$f":"+'Action Plan - Pivot'!H1400","v":0},{"$f":"+'Action Plan - Pivot'!I1400","v":0},{"$f":"+'Action Plan - Pivot'!J1400","v":0},{"$f":"+J1401/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1401/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1401","v":0},{"$f":"+'Action Plan - Pivot'!A1401","v":0},{"$f":"+'Action Plan - Pivot'!C1401","v":0},{"$f":"+'Action Plan - Pivot'!D1401","v":0},{"$f":"+'Action Plan - Pivot'!E1401","v":0},{"$f":"+'Action Plan - Pivot'!F1401","v":0},{"$f":"+'Action Plan - Pivot'!G1401","v":0},{"$f":"+'Action Plan - Pivot'!H1401","v":0},{"$f":"+'Action Plan - Pivot'!I1401","v":0},{"$f":"+'Action Plan - Pivot'!J1401","v":0},{"$f":"+J1402/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1402/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1402","v":0},{"$f":"+'Action Plan - Pivot'!A1402","v":0},{"$f":"+'Action Plan - Pivot'!C1402","v":0},{"$f":"+'Action Plan - Pivot'!D1402","v":0},{"$f":"+'Action Plan - Pivot'!E1402","v":0},{"$f":"+'Action Plan - Pivot'!F1402","v":0},{"$f":"+'Action Plan - Pivot'!G1402","v":0},{"$f":"+'Action Plan - Pivot'!H1402","v":0},{"$f":"+'Action Plan - Pivot'!I1402","v":0},{"$f":"+'Action Plan - Pivot'!J1402","v":0},{"$f":"+J1403/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1403/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1403","v":0},{"$f":"+'Action Plan - Pivot'!A1403","v":0},{"$f":"+'Action Plan - Pivot'!C1403","v":0},{"$f":"+'Action Plan - Pivot'!D1403","v":0},{"$f":"+'Action Plan - Pivot'!E1403","v":0},{"$f":"+'Action Plan - Pivot'!F1403","v":0},{"$f":"+'Action Plan - Pivot'!G1403","v":0},{"$f":"+'Action Plan - Pivot'!H1403","v":0},{"$f":"+'Action Plan - Pivot'!I1403","v":0},{"$f":"+'Action Plan - Pivot'!J1403","v":0},{"$f":"+J1404/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1404/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1404","v":0},{"$f":"+'Action Plan - Pivot'!A1404","v":0},{"$f":"+'Action Plan - Pivot'!C1404","v":0},{"$f":"+'Action Plan - Pivot'!D1404","v":0},{"$f":"+'Action Plan - Pivot'!E1404","v":0},{"$f":"+'Action Plan - Pivot'!F1404","v":0},{"$f":"+'Action Plan - Pivot'!G1404","v":0},{"$f":"+'Action Plan - Pivot'!H1404","v":0},{"$f":"+'Action Plan - Pivot'!I1404","v":0},{"$f":"+'Action Plan - Pivot'!J1404","v":0},{"$f":"+J1405/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1405/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1405","v":0},{"$f":"+'Action Plan - Pivot'!A1405","v":0},{"$f":"+'Action Plan - Pivot'!C1405","v":0},{"$f":"+'Action Plan - Pivot'!D1405","v":0},{"$f":"+'Action Plan - Pivot'!E1405","v":0},{"$f":"+'Action Plan - Pivot'!F1405","v":0},{"$f":"+'Action Plan - Pivot'!G1405","v":0},{"$f":"+'Action Plan - Pivot'!H1405","v":0},{"$f":"+'Action Plan - Pivot'!I1405","v":0},{"$f":"+'Action Plan - Pivot'!J1405","v":0},{"$f":"+J1406/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1406/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1406","v":0},{"$f":"+'Action Plan - Pivot'!A1406","v":0},{"$f":"+'Action Plan - Pivot'!C1406","v":0},{"$f":"+'Action Plan - Pivot'!D1406","v":0},{"$f":"+'Action Plan - Pivot'!E1406","v":0},{"$f":"+'Action Plan - Pivot'!F1406","v":0},{"$f":"+'Action Plan - Pivot'!G1406","v":0},{"$f":"+'Action Plan - Pivot'!H1406","v":0},{"$f":"+'Action Plan - Pivot'!I1406","v":0},{"$f":"+'Action Plan - Pivot'!J1406","v":0},{"$f":"+J1407/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1407/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1407","v":0},{"$f":"+'Action Plan - Pivot'!A1407","v":0},{"$f":"+'Action Plan - Pivot'!C1407","v":0},{"$f":"+'Action Plan - Pivot'!D1407","v":0},{"$f":"+'Action Plan - Pivot'!E1407","v":0},{"$f":"+'Action Plan - Pivot'!F1407","v":0},{"$f":"+'Action Plan - Pivot'!G1407","v":0},{"$f":"+'Action Plan - Pivot'!H1407","v":0},{"$f":"+'Action Plan - Pivot'!I1407","v":0},{"$f":"+'Action Plan - Pivot'!J1407","v":0},{"$f":"+J1408/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1408/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1408","v":0},{"$f":"+'Action Plan - Pivot'!A1408","v":0},{"$f":"+'Action Plan - Pivot'!C1408","v":0},{"$f":"+'Action Plan - Pivot'!D1408","v":0},{"$f":"+'Action Plan - Pivot'!E1408","v":0},{"$f":"+'Action Plan - Pivot'!F1408","v":0},{"$f":"+'Action Plan - Pivot'!G1408","v":0},{"$f":"+'Action Plan - Pivot'!H1408","v":0},{"$f":"+'Action Plan - Pivot'!I1408","v":0},{"$f":"+'Action Plan - Pivot'!J1408","v":0},{"$f":"+J1409/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1409/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1409","v":0},{"$f":"+'Action Plan - Pivot'!A1409","v":0},{"$f":"+'Action Plan - Pivot'!C1409","v":0},{"$f":"+'Action Plan - Pivot'!D1409","v":0},{"$f":"+'Action Plan - Pivot'!E1409","v":0},{"$f":"+'Action Plan - Pivot'!F1409","v":0},{"$f":"+'Action Plan - Pivot'!G1409","v":0},{"$f":"+'Action Plan - Pivot'!H1409","v":0},{"$f":"+'Action Plan - Pivot'!I1409","v":0},{"$f":"+'Action Plan - Pivot'!J1409","v":0},{"$f":"+J1410/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1410/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1410","v":0},{"$f":"+'Action Plan - Pivot'!A1410","v":0},{"$f":"+'Action Plan - Pivot'!C1410","v":0},{"$f":"+'Action Plan - Pivot'!D1410","v":0},{"$f":"+'Action Plan - Pivot'!E1410","v":0},{"$f":"+'Action Plan - Pivot'!F1410","v":0},{"$f":"+'Action Plan - Pivot'!G1410","v":0},{"$f":"+'Action Plan - Pivot'!H1410","v":0},{"$f":"+'Action Plan - Pivot'!I1410","v":0},{"$f":"+'Action Plan - Pivot'!J1410","v":0},{"$f":"+J1411/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1411/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1411","v":0},{"$f":"+'Action Plan - Pivot'!A1411","v":0},{"$f":"+'Action Plan - Pivot'!C1411","v":0},{"$f":"+'Action Plan - Pivot'!D1411","v":0},{"$f":"+'Action Plan - Pivot'!E1411","v":0},{"$f":"+'Action Plan - Pivot'!F1411","v":0},{"$f":"+'Action Plan - Pivot'!G1411","v":0},{"$f":"+'Action Plan - Pivot'!H1411","v":0},{"$f":"+'Action Plan - Pivot'!I1411","v":0},{"$f":"+'Action Plan - Pivot'!J1411","v":0},{"$f":"+J1412/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1412/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1412","v":0},{"$f":"+'Action Plan - Pivot'!A1412","v":0},{"$f":"+'Action Plan - Pivot'!C1412","v":0},{"$f":"+'Action Plan - Pivot'!D1412","v":0},{"$f":"+'Action Plan - Pivot'!E1412","v":0},{"$f":"+'Action Plan - Pivot'!F1412","v":0},{"$f":"+'Action Plan - Pivot'!G1412","v":0},{"$f":"+'Action Plan - Pivot'!H1412","v":0},{"$f":"+'Action Plan - Pivot'!I1412","v":0},{"$f":"+'Action Plan - Pivot'!J1412","v":0},{"$f":"+J1413/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J1413+L1412","v":0},{"$f":"+L1413/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M1413>90%,\"Low\",IF(M1413>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B1413","v":0},{"$f":"+'Action Plan - Pivot'!A1413","v":0},{"$f":"+'Action Plan - Pivot'!C1413","v":0},{"$f":"+'Action Plan - Pivot'!D1413","v":0},{"$f":"+'Action Plan - Pivot'!E1413","v":0},{"$f":"+'Action Plan - Pivot'!F1413","v":0},{"$f":"+'Action Plan - Pivot'!G1413","v":0},{"$f":"+'Action Plan - Pivot'!H1413","v":0},{"$f":"+'Action Plan - Pivot'!I1413","v":0},{"$f":"+'Action Plan - Pivot'!J1413","v":0},{"$f":"+J1414/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1414/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1414","v":0},{"$f":"+'Action Plan - Pivot'!A1414","v":0},{"$f":"+'Action Plan - Pivot'!C1414","v":0},{"$f":"+'Action Plan - Pivot'!D1414","v":0},{"$f":"+'Action Plan - Pivot'!E1414","v":0},{"$f":"+'Action Plan - Pivot'!F1414","v":0},{"$f":"+'Action Plan - Pivot'!G1414","v":0},{"$f":"+'Action Plan - Pivot'!H1414","v":0},{"$f":"+'Action Plan - Pivot'!I1414","v":0},{"$f":"+'Action Plan - Pivot'!J1414","v":0},{"$f":"+J1415/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1415/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1415","v":0},{"$f":"+'Action Plan - Pivot'!A1415","v":0},{"$f":"+'Action Plan - Pivot'!C1415","v":0},{"$f":"+'Action Plan - Pivot'!D1415","v":0},{"$f":"+'Action Plan - Pivot'!E1415","v":0},{"$f":"+'Action Plan - Pivot'!F1415","v":0},{"$f":"+'Action Plan - Pivot'!G1415","v":0},{"$f":"+'Action Plan - Pivot'!H1415","v":0},{"$f":"+'Action Plan - Pivot'!I1415","v":0},{"$f":"+'Action Plan - Pivot'!J1415","v":0},{"$f":"+J1416/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1416/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1416","v":0},{"$f":"+'Action Plan - Pivot'!A1416","v":0},{"$f":"+'Action Plan - Pivot'!C1416","v":0},{"$f":"+'Action Plan - Pivot'!D1416","v":0},{"$f":"+'Action Plan - Pivot'!E1416","v":0},{"$f":"+'Action Plan - Pivot'!F1416","v":0},{"$f":"+'Action Plan - Pivot'!G1416","v":0},{"$f":"+'Action Plan - Pivot'!H1416","v":0},{"$f":"+'Action Plan - Pivot'!I1416","v":0},{"$f":"+'Action Plan - Pivot'!J1416","v":0},{"$f":"+J1417/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1417/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1417","v":0},{"$f":"+'Action Plan - Pivot'!A1417","v":0},{"$f":"+'Action Plan - Pivot'!C1417","v":0},{"$f":"+'Action Plan - Pivot'!D1417","v":0},{"$f":"+'Action Plan - Pivot'!E1417","v":0},{"$f":"+'Action Plan - Pivot'!F1417","v":0},{"$f":"+'Action Plan - Pivot'!G1417","v":0},{"$f":"+'Action Plan - Pivot'!H1417","v":0},{"$f":"+'Action Plan - Pivot'!I1417","v":0},{"$f":"+'Action Plan - Pivot'!J1417","v":0},{"$f":"+J1418/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1418/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1418","v":0},{"$f":"+'Action Plan - Pivot'!A1418","v":0},{"$f":"+'Action Plan - Pivot'!C1418","v":0},{"$f":"+'Action Plan - Pivot'!D1418","v":0},{"$f":"+'Action Plan - Pivot'!E1418","v":0},{"$f":"+'Action Plan - Pivot'!F1418","v":0},{"$f":"+'Action Plan - Pivot'!G1418","v":0},{"$f":"+'Action Plan - Pivot'!H1418","v":0},{"$f":"+'Action Plan - Pivot'!I1418","v":0},{"$f":"+'Action Plan - Pivot'!J1418","v":0},{"$f":"+J1419/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1419/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1419","v":0},{"$f":"+'Action Plan - Pivot'!A1419","v":0},{"$f":"+'Action Plan - Pivot'!C1419","v":0},{"$f":"+'Action Plan - Pivot'!D1419","v":0},{"$f":"+'Action Plan - Pivot'!E1419","v":0},{"$f":"+'Action Plan - Pivot'!F1419","v":0},{"$f":"+'Action Plan - Pivot'!G1419","v":0},{"$f":"+'Action Plan - Pivot'!H1419","v":0},{"$f":"+'Action Plan - Pivot'!I1419","v":0},{"$f":"+'Action Plan - Pivot'!J1419","v":0},{"$f":"+J1420/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1420/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1420","v":0},{"$f":"+'Action Plan - Pivot'!A1420","v":0},{"$f":"+'Action Plan - Pivot'!C1420","v":0},{"$f":"+'Action Plan - Pivot'!D1420","v":0},{"$f":"+'Action Plan - Pivot'!E1420","v":0},{"$f":"+'Action Plan - Pivot'!F1420","v":0},{"$f":"+'Action Plan - Pivot'!G1420","v":0},{"$f":"+'Action Plan - Pivot'!H1420","v":0},{"$f":"+'Action Plan - Pivot'!I1420","v":0},{"$f":"+'Action Plan - Pivot'!J1420","v":0},{"$f":"+J1421/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1421/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1421","v":0},{"$f":"+'Action Plan - Pivot'!A1421","v":0},{"$f":"+'Action Plan - Pivot'!C1421","v":0},{"$f":"+'Action Plan - Pivot'!D1421","v":0},{"$f":"+'Action Plan - Pivot'!E1421","v":0},{"$f":"+'Action Plan - Pivot'!F1421","v":0},{"$f":"+'Action Plan - Pivot'!G1421","v":0},{"$f":"+'Action Plan - Pivot'!H1421","v":0},{"$f":"+'Action Plan - Pivot'!I1421","v":0},{"$f":"+'Action Plan - Pivot'!J1421","v":0},{"$f":"+J1422/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1422/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1422","v":0},{"$f":"+'Action Plan - Pivot'!A1422","v":0},{"$f":"+'Action Plan - Pivot'!C1422","v":0},{"$f":"+'Action Plan - Pivot'!D1422","v":0},{"$f":"+'Action Plan - Pivot'!E1422","v":0},{"$f":"+'Action Plan - Pivot'!F1422","v":0},{"$f":"+'Action Plan - Pivot'!G1422","v":0},{"$f":"+'Action Plan - Pivot'!H1422","v":0},{"$f":"+'Action Plan - Pivot'!I1422","v":0},{"$f":"+'Action Plan - Pivot'!J1422","v":0},{"$f":"+J1423/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1423/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1423","v":0},{"$f":"+'Action Plan - Pivot'!A1423","v":0},{"$f":"+'Action Plan - Pivot'!C1423","v":0},{"$f":"+'Action Plan - Pivot'!D1423","v":0},{"$f":"+'Action Plan - Pivot'!E1423","v":0},{"$f":"+'Action Plan - Pivot'!F1423","v":0},{"$f":"+'Action Plan - Pivot'!G1423","v":0},{"$f":"+'Action Plan - Pivot'!H1423","v":0},{"$f":"+'Action Plan - Pivot'!I1423","v":0},{"$f":"+'Action Plan - Pivot'!J1423","v":0},{"$f":"+J1424/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1424/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1424","v":0},{"$f":"+'Action Plan - Pivot'!A1424","v":0},{"$f":"+'Action Plan - Pivot'!C1424","v":0},{"$f":"+'Action Plan - Pivot'!D1424","v":0},{"$f":"+'Action Plan - Pivot'!E1424","v":0},{"$f":"+'Action Plan - Pivot'!F1424","v":0},{"$f":"+'Action Plan - Pivot'!G1424","v":0},{"$f":"+'Action Plan - Pivot'!H1424","v":0},{"$f":"+'Action Plan - Pivot'!I1424","v":0},{"$f":"+'Action Plan - Pivot'!J1424","v":0},{"$f":"+J1425/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1425/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1425","v":0},{"$f":"+'Action Plan - Pivot'!A1425","v":0},{"$f":"+'Action Plan - Pivot'!C1425","v":0},{"$f":"+'Action Plan - Pivot'!D1425","v":0},{"$f":"+'Action Plan - Pivot'!E1425","v":0},{"$f":"+'Action Plan - Pivot'!F1425","v":0},{"$f":"+'Action Plan - Pivot'!G1425","v":0},{"$f":"+'Action Plan - Pivot'!H1425","v":0},{"$f":"+'Action Plan - Pivot'!I1425","v":0},{"$f":"+'Action Plan - Pivot'!J1425","v":0},{"$f":"+J1426/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1426/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1426","v":0},{"$f":"+'Action Plan - Pivot'!A1426","v":0},{"$f":"+'Action Plan - Pivot'!C1426","v":0},{"$f":"+'Action Plan - Pivot'!D1426","v":0},{"$f":"+'Action Plan - Pivot'!E1426","v":0},{"$f":"+'Action Plan - Pivot'!F1426","v":0},{"$f":"+'Action Plan - Pivot'!G1426","v":0},{"$f":"+'Action Plan - Pivot'!H1426","v":0},{"$f":"+'Action Plan - Pivot'!I1426","v":0},{"$f":"+'Action Plan - Pivot'!J1426","v":0},{"$f":"+J1427/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1427/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1427","v":0},{"$f":"+'Action Plan - Pivot'!A1427","v":0},{"$f":"+'Action Plan - Pivot'!C1427","v":0},{"$f":"+'Action Plan - Pivot'!D1427","v":0},{"$f":"+'Action Plan - Pivot'!E1427","v":0},{"$f":"+'Action Plan - Pivot'!F1427","v":0},{"$f":"+'Action Plan - Pivot'!G1427","v":0},{"$f":"+'Action Plan - Pivot'!H1427","v":0},{"$f":"+'Action Plan - Pivot'!I1427","v":0},{"$f":"+'Action Plan - Pivot'!J1427","v":0},{"$f":"+J1428/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1428/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1428","v":0},{"$f":"+'Action Plan - Pivot'!A1428","v":0},{"$f":"+'Action Plan - Pivot'!C1428","v":0},{"$f":"+'Action Plan - Pivot'!D1428","v":0},{"$f":"+'Action Plan - Pivot'!E1428","v":0},{"$f":"+'Action Plan - Pivot'!F1428","v":0},{"$f":"+'Action Plan - Pivot'!G1428","v":0},{"$f":"+'Action Plan - Pivot'!H1428","v":0},{"$f":"+'Action Plan - Pivot'!I1428","v":0},{"$f":"+'Action Plan - Pivot'!J1428","v":0},{"$f":"+J1429/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1429/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1429","v":0},{"$f":"+'Action Plan - Pivot'!A1429","v":0},{"$f":"+'Action Plan - Pivot'!C1429","v":0},{"$f":"+'Action Plan - Pivot'!D1429","v":0},{"$f":"+'Action Plan - Pivot'!E1429","v":0},{"$f":"+'Action Plan - Pivot'!F1429","v":0},{"$f":"+'Action Plan - Pivot'!G1429","v":0},{"$f":"+'Action Plan - Pivot'!H1429","v":0},{"$f":"+'Action Plan - Pivot'!I1429","v":0},{"$f":"+'Action Plan - Pivot'!J1429","v":0},{"$f":"+J1430/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1430/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1430","v":0},{"$f":"+'Action Plan - Pivot'!A1430","v":0},{"$f":"+'Action Plan - Pivot'!C1430","v":0},{"$f":"+'Action Plan - Pivot'!D1430","v":0},{"$f":"+'Action Plan - Pivot'!E1430","v":0},{"$f":"+'Action Plan - Pivot'!F1430","v":0},{"$f":"+'Action Plan - Pivot'!G1430","v":0},{"$f":"+'Action Plan - Pivot'!H1430","v":0},{"$f":"+'Action Plan - Pivot'!I1430","v":0},{"$f":"+'Action Plan - Pivot'!J1430","v":0},{"$f":"+J1431/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1431/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1431","v":0},{"$f":"+'Action Plan - Pivot'!A1431","v":0},{"$f":"+'Action Plan - Pivot'!C1431","v":0},{"$f":"+'Action Plan - Pivot'!D1431","v":0},{"$f":"+'Action Plan - Pivot'!E1431","v":0},{"$f":"+'Action Plan - Pivot'!F1431","v":0},{"$f":"+'Action Plan - Pivot'!G1431","v":0},{"$f":"+'Action Plan - Pivot'!H1431","v":0},{"$f":"+'Action Plan - Pivot'!I1431","v":0},{"$f":"+'Action Plan - Pivot'!J1431","v":0},{"$f":"+J1432/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1432/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1432","v":0},{"$f":"+'Action Plan - Pivot'!A1432","v":0},{"$f":"+'Action Plan - Pivot'!C1432","v":0},{"$f":"+'Action Plan - Pivot'!D1432","v":0},{"$f":"+'Action Plan - Pivot'!E1432","v":0},{"$f":"+'Action Plan - Pivot'!F1432","v":0},{"$f":"+'Action Plan - Pivot'!G1432","v":0},{"$f":"+'Action Plan - Pivot'!H1432","v":0},{"$f":"+'Action Plan - Pivot'!I1432","v":0},{"$f":"+'Action Plan - Pivot'!J1432","v":0},{"$f":"+J1433/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1433/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1433","v":0},{"$f":"+'Action Plan - Pivot'!A1433","v":0},{"$f":"+'Action Plan - Pivot'!C1433","v":0},{"$f":"+'Action Plan - Pivot'!D1433","v":0},{"$f":"+'Action Plan - Pivot'!E1433","v":0},{"$f":"+'Action Plan - Pivot'!F1433","v":0},{"$f":"+'Action Plan - Pivot'!G1433","v":0},{"$f":"+'Action Plan - Pivot'!H1433","v":0},{"$f":"+'Action Plan - Pivot'!I1433","v":0},{"$f":"+'Action Plan - Pivot'!J1433","v":0},{"$f":"+J1434/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1434/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1434","v":0},{"$f":"+'Action Plan - Pivot'!A1434","v":0},{"$f":"+'Action Plan - Pivot'!C1434","v":0},{"$f":"+'Action Plan - Pivot'!D1434","v":0},{"$f":"+'Action Plan - Pivot'!E1434","v":0},{"$f":"+'Action Plan - Pivot'!F1434","v":0},{"$f":"+'Action Plan - Pivot'!G1434","v":0},{"$f":"+'Action Plan - Pivot'!H1434","v":0},{"$f":"+'Action Plan - Pivot'!I1434","v":0},{"$f":"+'Action Plan - Pivot'!J1434","v":0},{"$f":"+J1435/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1435/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1435","v":0},{"$f":"+'Action Plan - Pivot'!A1435","v":0},{"$f":"+'Action Plan - Pivot'!C1435","v":0},{"$f":"+'Action Plan - Pivot'!D1435","v":0},{"$f":"+'Action Plan - Pivot'!E1435","v":0},{"$f":"+'Action Plan - Pivot'!F1435","v":0},{"$f":"+'Action Plan - Pivot'!G1435","v":0},{"$f":"+'Action Plan - Pivot'!H1435","v":0},{"$f":"+'Action Plan - Pivot'!I1435","v":0},{"$f":"+'Action Plan - Pivot'!J1435","v":0},{"$f":"+J1436/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1436/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1436","v":0},{"$f":"+'Action Plan - Pivot'!A1436","v":0},{"$f":"+'Action Plan - Pivot'!C1436","v":0},{"$f":"+'Action Plan - Pivot'!D1436","v":0},{"$f":"+'Action Plan - Pivot'!E1436","v":0},{"$f":"+'Action Plan - Pivot'!F1436","v":0},{"$f":"+'Action Plan - Pivot'!G1436","v":0},{"$f":"+'Action Plan - Pivot'!H1436","v":0},{"$f":"+'Action Plan - Pivot'!I1436","v":0},{"$f":"+'Action Plan - Pivot'!J1436","v":0},{"$f":"+J1437/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1437/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1437","v":0},{"$f":"+'Action Plan - Pivot'!A1437","v":0},{"$f":"+'Action Plan - Pivot'!C1437","v":0},{"$f":"+'Action Plan - Pivot'!D1437","v":0},{"$f":"+'Action Plan - Pivot'!E1437","v":0},{"$f":"+'Action Plan - Pivot'!F1437","v":0},{"$f":"+'Action Plan - Pivot'!G1437","v":0},{"$f":"+'Action Plan - Pivot'!H1437","v":0},{"$f":"+'Action Plan - Pivot'!I1437","v":0},{"$f":"+'Action Plan - Pivot'!J1437","v":0},{"$f":"+J1438/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1438/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1438","v":0},{"$f":"+'Action Plan - Pivot'!A1438","v":0},{"$f":"+'Action Plan - Pivot'!C1438","v":0},{"$f":"+'Action Plan - Pivot'!D1438","v":0},{"$f":"+'Action Plan - Pivot'!E1438","v":0},{"$f":"+'Action Plan - Pivot'!F1438","v":0},{"$f":"+'Action Plan - Pivot'!G1438","v":0},{"$f":"+'Action Plan - Pivot'!H1438","v":0},{"$f":"+'Action Plan - Pivot'!I1438","v":0},{"$f":"+'Action Plan - Pivot'!J1438","v":0},{"$f":"+J1439/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1439/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1439","v":0},{"$f":"+'Action Plan - Pivot'!A1439","v":0},{"$f":"+'Action Plan - Pivot'!C1439","v":0},{"$f":"+'Action Plan - Pivot'!D1439","v":0},{"$f":"+'Action Plan - Pivot'!E1439","v":0},{"$f":"+'Action Plan - Pivot'!F1439","v":0},{"$f":"+'Action Plan - Pivot'!G1439","v":0},{"$f":"+'Action Plan - Pivot'!H1439","v":0},{"$f":"+'Action Plan - Pivot'!I1439","v":0},{"$f":"+'Action Plan - Pivot'!J1439","v":0},{"$f":"+J1440/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1440/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1440","v":0},{"$f":"+'Action Plan - Pivot'!A1440","v":0},{"$f":"+'Action Plan - Pivot'!C1440","v":0},{"$f":"+'Action Plan - Pivot'!D1440","v":0},{"$f":"+'Action Plan - Pivot'!E1440","v":0},{"$f":"+'Action Plan - Pivot'!F1440","v":0},{"$f":"+'Action Plan - Pivot'!G1440","v":0},{"$f":"+'Action Plan - Pivot'!H1440","v":0},{"$f":"+'Action Plan - Pivot'!I1440","v":0},{"$f":"+'Action Plan - Pivot'!J1440","v":0},{"$f":"+J1441/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1441/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1441","v":0},{"$f":"+'Action Plan - Pivot'!A1441","v":0},{"$f":"+'Action Plan - Pivot'!C1441","v":0},{"$f":"+'Action Plan - Pivot'!D1441","v":0},{"$f":"+'Action Plan - Pivot'!E1441","v":0},{"$f":"+'Action Plan - Pivot'!F1441","v":0},{"$f":"+'Action Plan - Pivot'!G1441","v":0},{"$f":"+'Action Plan - Pivot'!H1441","v":0},{"$f":"+'Action Plan - Pivot'!I1441","v":0},{"$f":"+'Action Plan - Pivot'!J1441","v":0},{"$f":"+J1442/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1442/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1442","v":0},{"$f":"+'Action Plan - Pivot'!A1442","v":0},{"$f":"+'Action Plan - Pivot'!C1442","v":0},{"$f":"+'Action Plan - Pivot'!D1442","v":0},{"$f":"+'Action Plan - Pivot'!E1442","v":0},{"$f":"+'Action Plan - Pivot'!F1442","v":0},{"$f":"+'Action Plan - Pivot'!G1442","v":0},{"$f":"+'Action Plan - Pivot'!H1442","v":0},{"$f":"+'Action Plan - Pivot'!I1442","v":0},{"$f":"+'Action Plan - Pivot'!J1442","v":0},{"$f":"+J1443/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1443/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1443","v":0},{"$f":"+'Action Plan - Pivot'!A1443","v":0},{"$f":"+'Action Plan - Pivot'!C1443","v":0},{"$f":"+'Action Plan - Pivot'!D1443","v":0},{"$f":"+'Action Plan - Pivot'!E1443","v":0},{"$f":"+'Action Plan - Pivot'!F1443","v":0},{"$f":"+'Action Plan - Pivot'!G1443","v":0},{"$f":"+'Action Plan - Pivot'!H1443","v":0},{"$f":"+'Action Plan - Pivot'!I1443","v":0},{"$f":"+'Action Plan - Pivot'!J1443","v":0},{"$f":"+J1444/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1444/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1444","v":0},{"$f":"+'Action Plan - Pivot'!A1444","v":0},{"$f":"+'Action Plan - Pivot'!C1444","v":0},{"$f":"+'Action Plan - Pivot'!D1444","v":0},{"$f":"+'Action Plan - Pivot'!E1444","v":0},{"$f":"+'Action Plan - Pivot'!F1444","v":0},{"$f":"+'Action Plan - Pivot'!G1444","v":0},{"$f":"+'Action Plan - Pivot'!H1444","v":0},{"$f":"+'Action Plan - Pivot'!I1444","v":0},{"$f":"+'Action Plan - Pivot'!J1444","v":0},{"$f":"+J1445/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1445/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1445","v":0},{"$f":"+'Action Plan - Pivot'!A1445","v":0},{"$f":"+'Action Plan - Pivot'!C1445","v":0},{"$f":"+'Action Plan - Pivot'!D1445","v":0},{"$f":"+'Action Plan - Pivot'!E1445","v":0},{"$f":"+'Action Plan - Pivot'!F1445","v":0},{"$f":"+'Action Plan - Pivot'!G1445","v":0},{"$f":"+'Action Plan - Pivot'!H1445","v":0},{"$f":"+'Action Plan - Pivot'!I1445","v":0},{"$f":"+'Action Plan - Pivot'!J1445","v":0},{"$f":"+J1446/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1446/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1446","v":0},{"$f":"+'Action Plan - Pivot'!A1446","v":0},{"$f":"+'Action Plan - Pivot'!C1446","v":0},{"$f":"+'Action Plan - Pivot'!D1446","v":0},{"$f":"+'Action Plan - Pivot'!E1446","v":0},{"$f":"+'Action Plan - Pivot'!F1446","v":0},{"$f":"+'Action Plan - Pivot'!G1446","v":0},{"$f":"+'Action Plan - Pivot'!H1446","v":0},{"$f":"+'Action Plan - Pivot'!I1446","v":0},{"$f":"+'Action Plan - Pivot'!J1446","v":0},{"$f":"+J1447/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1447/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1447","v":0},{"$f":"+'Action Plan - Pivot'!A1447","v":0},{"$f":"+'Action Plan - Pivot'!C1447","v":0},{"$f":"+'Action Plan - Pivot'!D1447","v":0},{"$f":"+'Action Plan - Pivot'!E1447","v":0},{"$f":"+'Action Plan - Pivot'!F1447","v":0},{"$f":"+'Action Plan - Pivot'!G1447","v":0},{"$f":"+'Action Plan - Pivot'!H1447","v":0},{"$f":"+'Action Plan - Pivot'!I1447","v":0},{"$f":"+'Action Plan - Pivot'!J1447","v":0},{"$f":"+J1448/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1448/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1448","v":0},{"$f":"+'Action Plan - Pivot'!A1448","v":0},{"$f":"+'Action Plan - Pivot'!C1448","v":0},{"$f":"+'Action Plan - Pivot'!D1448","v":0},{"$f":"+'Action Plan - Pivot'!E1448","v":0},{"$f":"+'Action Plan - Pivot'!F1448","v":0},{"$f":"+'Action Plan - Pivot'!G1448","v":0},{"$f":"+'Action Plan - Pivot'!H1448","v":0},{"$f":"+'Action Plan - Pivot'!I1448","v":0},{"$f":"+'Action Plan - Pivot'!J1448","v":0},{"$f":"+J1449/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1449/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1449","v":0},{"$f":"+'Action Plan - Pivot'!A1449","v":0},{"$f":"+'Action Plan - Pivot'!C1449","v":0},{"$f":"+'Action Plan - Pivot'!D1449","v":0},{"$f":"+'Action Plan - Pivot'!E1449","v":0},{"$f":"+'Action Plan - Pivot'!F1449","v":0},{"$f":"+'Action Plan - Pivot'!G1449","v":0},{"$f":"+'Action Plan - Pivot'!H1449","v":0},{"$f":"+'Action Plan - Pivot'!I1449","v":0},{"$f":"+'Action Plan - Pivot'!J1449","v":0},{"$f":"+J1450/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1450/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1450","v":0},{"$f":"+'Action Plan - Pivot'!A1450","v":0},{"$f":"+'Action Plan - Pivot'!C1450","v":0},{"$f":"+'Action Plan - Pivot'!D1450","v":0},{"$f":"+'Action Plan - Pivot'!E1450","v":0},{"$f":"+'Action Plan - Pivot'!F1450","v":0},{"$f":"+'Action Plan - Pivot'!G1450","v":0},{"$f":"+'Action Plan - Pivot'!H1450","v":0},{"$f":"+'Action Plan - Pivot'!I1450","v":0},{"$f":"+'Action Plan - Pivot'!J1450","v":0},{"$f":"+J1451/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1451/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1451","v":0},{"$f":"+'Action Plan - Pivot'!A1451","v":0},{"$f":"+'Action Plan - Pivot'!C1451","v":0},{"$f":"+'Action Plan - Pivot'!D1451","v":0},{"$f":"+'Action Plan - Pivot'!E1451","v":0},{"$f":"+'Action Plan - Pivot'!F1451","v":0},{"$f":"+'Action Plan - Pivot'!G1451","v":0},{"$f":"+'Action Plan - Pivot'!H1451","v":0},{"$f":"+'Action Plan - Pivot'!I1451","v":0},{"$f":"+'Action Plan - Pivot'!J1451","v":0},{"$f":"+J1452/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1452/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1452","v":0},{"$f":"+'Action Plan - Pivot'!A1452","v":0},{"$f":"+'Action Plan - Pivot'!C1452","v":0},{"$f":"+'Action Plan - Pivot'!D1452","v":0},{"$f":"+'Action Plan - Pivot'!E1452","v":0},{"$f":"+'Action Plan - Pivot'!F1452","v":0},{"$f":"+'Action Plan - Pivot'!G1452","v":0},{"$f":"+'Action Plan - Pivot'!H1452","v":0},{"$f":"+'Action Plan - Pivot'!I1452","v":0},{"$f":"+'Action Plan - Pivot'!J1452","v":0},{"$f":"+J1453/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1453/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1453","v":0},{"$f":"+'Action Plan - Pivot'!A1453","v":0},{"$f":"+'Action Plan - Pivot'!C1453","v":0},{"$f":"+'Action Plan - Pivot'!D1453","v":0},{"$f":"+'Action Plan - Pivot'!E1453","v":0},{"$f":"+'Action Plan - Pivot'!F1453","v":0},{"$f":"+'Action Plan - Pivot'!G1453","v":0},{"$f":"+'Action Plan - Pivot'!H1453","v":0},{"$f":"+'Action Plan - Pivot'!I1453","v":0},{"$f":"+'Action Plan - Pivot'!J1453","v":0},{"$f":"+J1454/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1454/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1454","v":0},{"$f":"+'Action Plan - Pivot'!A1454","v":0},{"$f":"+'Action Plan - Pivot'!C1454","v":0},{"$f":"+'Action Plan - Pivot'!D1454","v":0},{"$f":"+'Action Plan - Pivot'!E1454","v":0},{"$f":"+'Action Plan - Pivot'!F1454","v":0},{"$f":"+'Action Plan - Pivot'!G1454","v":0},{"$f":"+'Action Plan - Pivot'!H1454","v":0},{"$f":"+'Action Plan - Pivot'!I1454","v":0},{"$f":"+'Action Plan - Pivot'!J1454","v":0},{"$f":"+J1455/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1455/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1455","v":0},{"$f":"+'Action Plan - Pivot'!A1455","v":0},{"$f":"+'Action Plan - Pivot'!C1455","v":0},{"$f":"+'Action Plan - Pivot'!D1455","v":0},{"$f":"+'Action Plan - Pivot'!E1455","v":0},{"$f":"+'Action Plan - Pivot'!F1455","v":0},{"$f":"+'Action Plan - Pivot'!G1455","v":0},{"$f":"+'Action Plan - Pivot'!H1455","v":0},{"$f":"+'Action Plan - Pivot'!I1455","v":0},{"$f":"+'Action Plan - Pivot'!J1455","v":0},{"$f":"+J1456/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1456/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1456","v":0},{"$f":"+'Action Plan - Pivot'!A1456","v":0},{"$f":"+'Action Plan - Pivot'!C1456","v":0},{"$f":"+'Action Plan - Pivot'!D1456","v":0},{"$f":"+'Action Plan - Pivot'!E1456","v":0},{"$f":"+'Action Plan - Pivot'!F1456","v":0},{"$f":"+'Action Plan - Pivot'!G1456","v":0},{"$f":"+'Action Plan - Pivot'!H1456","v":0},{"$f":"+'Action Plan - Pivot'!I1456","v":0},{"$f":"+'Action Plan - Pivot'!J1456","v":0},{"$f":"+J1457/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1457/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1457","v":0},{"$f":"+'Action Plan - Pivot'!A1457","v":0},{"$f":"+'Action Plan - Pivot'!C1457","v":0},{"$f":"+'Action Plan - Pivot'!D1457","v":0},{"$f":"+'Action Plan - Pivot'!E1457","v":0},{"$f":"+'Action Plan - Pivot'!F1457","v":0},{"$f":"+'Action Plan - Pivot'!G1457","v":0},{"$f":"+'Action Plan - Pivot'!H1457","v":0},{"$f":"+'Action Plan - Pivot'!I1457","v":0},{"$f":"+'Action Plan - Pivot'!J1457","v":0},{"$f":"+J1458/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1458/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1458","v":0},{"$f":"+'Action Plan - Pivot'!A1458","v":0},{"$f":"+'Action Plan - Pivot'!C1458","v":0},{"$f":"+'Action Plan - Pivot'!D1458","v":0},{"$f":"+'Action Plan - Pivot'!E1458","v":0},{"$f":"+'Action Plan - Pivot'!F1458","v":0},{"$f":"+'Action Plan - Pivot'!G1458","v":0},{"$f":"+'Action Plan - Pivot'!H1458","v":0},{"$f":"+'Action Plan - Pivot'!I1458","v":0},{"$f":"+'Action Plan - Pivot'!J1458","v":0},{"$f":"+J1459/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1459/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1459","v":0},{"$f":"+'Action Plan - Pivot'!A1459","v":0},{"$f":"+'Action Plan - Pivot'!C1459","v":0},{"$f":"+'Action Plan - Pivot'!D1459","v":0},{"$f":"+'Action Plan - Pivot'!E1459","v":0},{"$f":"+'Action Plan - Pivot'!F1459","v":0},{"$f":"+'Action Plan - Pivot'!G1459","v":0},{"$f":"+'Action Plan - Pivot'!H1459","v":0},{"$f":"+'Action Plan - Pivot'!I1459","v":0},{"$f":"+'Action Plan - Pivot'!J1459","v":0},{"$f":"+J1460/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1460/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1460","v":0},{"$f":"+'Action Plan - Pivot'!A1460","v":0},{"$f":"+'Action Plan - Pivot'!C1460","v":0},{"$f":"+'Action Plan - Pivot'!D1460","v":0},{"$f":"+'Action Plan - Pivot'!E1460","v":0},{"$f":"+'Action Plan - Pivot'!F1460","v":0},{"$f":"+'Action Plan - Pivot'!G1460","v":0},{"$f":"+'Action Plan - Pivot'!H1460","v":0},{"$f":"+'Action Plan - Pivot'!I1460","v":0},{"$f":"+'Action Plan - Pivot'!J1460","v":0},{"$f":"+J1461/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1461/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1461","v":0},{"$f":"+'Action Plan - Pivot'!A1461","v":0},{"$f":"+'Action Plan - Pivot'!C1461","v":0},{"$f":"+'Action Plan - Pivot'!D1461","v":0},{"$f":"+'Action Plan - Pivot'!E1461","v":0},{"$f":"+'Action Plan - Pivot'!F1461","v":0},{"$f":"+'Action Plan - Pivot'!G1461","v":0},{"$f":"+'Action Plan - Pivot'!H1461","v":0},{"$f":"+'Action Plan - Pivot'!I1461","v":0},{"$f":"+'Action Plan - Pivot'!J1461","v":0},{"$f":"+J1462/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1462/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1462","v":0},{"$f":"+'Action Plan - Pivot'!A1462","v":0},{"$f":"+'Action Plan - Pivot'!C1462","v":0},{"$f":"+'Action Plan - Pivot'!D1462","v":0},{"$f":"+'Action Plan - Pivot'!E1462","v":0},{"$f":"+'Action Plan - Pivot'!F1462","v":0},{"$f":"+'Action Plan - Pivot'!G1462","v":0},{"$f":"+'Action Plan - Pivot'!H1462","v":0},{"$f":"+'Action Plan - Pivot'!I1462","v":0},{"$f":"+'Action Plan - Pivot'!J1462","v":0},{"$f":"+J1463/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1463/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1463","v":0},{"$f":"+'Action Plan - Pivot'!A1463","v":0},{"$f":"+'Action Plan - Pivot'!C1463","v":0},{"$f":"+'Action Plan - Pivot'!D1463","v":0},{"$f":"+'Action Plan - Pivot'!E1463","v":0},{"$f":"+'Action Plan - Pivot'!F1463","v":0},{"$f":"+'Action Plan - Pivot'!G1463","v":0},{"$f":"+'Action Plan - Pivot'!H1463","v":0},{"$f":"+'Action Plan - Pivot'!I1463","v":0},{"$f":"+'Action Plan - Pivot'!J1463","v":0},{"$f":"+J1464/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1464/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1464","v":0},{"$f":"+'Action Plan - Pivot'!A1464","v":0},{"$f":"+'Action Plan - Pivot'!C1464","v":0},{"$f":"+'Action Plan - Pivot'!D1464","v":0},{"$f":"+'Action Plan - Pivot'!E1464","v":0},{"$f":"+'Action Plan - Pivot'!F1464","v":0},{"$f":"+'Action Plan - Pivot'!G1464","v":0},{"$f":"+'Action Plan - Pivot'!H1464","v":0},{"$f":"+'Action Plan - Pivot'!I1464","v":0},{"$f":"+'Action Plan - Pivot'!J1464","v":0},{"$f":"+J1465/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1465/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1465","v":0},{"$f":"+'Action Plan - Pivot'!A1465","v":0},{"$f":"+'Action Plan - Pivot'!C1465","v":0},{"$f":"+'Action Plan - Pivot'!D1465","v":0},{"$f":"+'Action Plan - Pivot'!E1465","v":0},{"$f":"+'Action Plan - Pivot'!F1465","v":0},{"$f":"+'Action Plan - Pivot'!G1465","v":0},{"$f":"+'Action Plan - Pivot'!H1465","v":0},{"$f":"+'Action Plan - Pivot'!I1465","v":0},{"$f":"+'Action Plan - Pivot'!J1465","v":0},{"$f":"+J1466/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1466/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1466","v":0},{"$f":"+'Action Plan - Pivot'!A1466","v":0},{"$f":"+'Action Plan - Pivot'!C1466","v":0},{"$f":"+'Action Plan - Pivot'!D1466","v":0},{"$f":"+'Action Plan - Pivot'!E1466","v":0},{"$f":"+'Action Plan - Pivot'!F1466","v":0},{"$f":"+'Action Plan - Pivot'!G1466","v":0},{"$f":"+'Action Plan - Pivot'!H1466","v":0},{"$f":"+'Action Plan - Pivot'!I1466","v":0},{"$f":"+'Action Plan - Pivot'!J1466","v":0},{"$f":"+J1467/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1467/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1467","v":0},{"$f":"+'Action Plan - Pivot'!A1467","v":0},{"$f":"+'Action Plan - Pivot'!C1467","v":0},{"$f":"+'Action Plan - Pivot'!D1467","v":0},{"$f":"+'Action Plan - Pivot'!E1467","v":0},{"$f":"+'Action Plan - Pivot'!F1467","v":0},{"$f":"+'Action Plan - Pivot'!G1467","v":0},{"$f":"+'Action Plan - Pivot'!H1467","v":0},{"$f":"+'Action Plan - Pivot'!I1467","v":0},{"$f":"+'Action Plan - Pivot'!J1467","v":0},{"$f":"+J1468/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1468/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1468","v":0},{"$f":"+'Action Plan - Pivot'!A1468","v":0},{"$f":"+'Action Plan - Pivot'!C1468","v":0},{"$f":"+'Action Plan - Pivot'!D1468","v":0},{"$f":"+'Action Plan - Pivot'!E1468","v":0},{"$f":"+'Action Plan - Pivot'!F1468","v":0},{"$f":"+'Action Plan - Pivot'!G1468","v":0},{"$f":"+'Action Plan - Pivot'!H1468","v":0},{"$f":"+'Action Plan - Pivot'!I1468","v":0},{"$f":"+'Action Plan - Pivot'!J1468","v":0},{"$f":"+J1469/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1469/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1469","v":0},{"$f":"+'Action Plan - Pivot'!A1469","v":0},{"$f":"+'Action Plan - Pivot'!C1469","v":0},{"$f":"+'Action Plan - Pivot'!D1469","v":0},{"$f":"+'Action Plan - Pivot'!E1469","v":0},{"$f":"+'Action Plan - Pivot'!F1469","v":0},{"$f":"+'Action Plan - Pivot'!G1469","v":0},{"$f":"+'Action Plan - Pivot'!H1469","v":0},{"$f":"+'Action Plan - Pivot'!I1469","v":0},{"$f":"+'Action Plan - Pivot'!J1469","v":0},{"$f":"+J1470/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1470/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1470","v":0},{"$f":"+'Action Plan - Pivot'!A1470","v":0},{"$f":"+'Action Plan - Pivot'!C1470","v":0},{"$f":"+'Action Plan - Pivot'!D1470","v":0},{"$f":"+'Action Plan - Pivot'!E1470","v":0},{"$f":"+'Action Plan - Pivot'!F1470","v":0},{"$f":"+'Action Plan - Pivot'!G1470","v":0},{"$f":"+'Action Plan - Pivot'!H1470","v":0},{"$f":"+'Action Plan - Pivot'!I1470","v":0},{"$f":"+'Action Plan - Pivot'!J1470","v":0},{"$f":"+J1471/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1471/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1471","v":0},{"$f":"+'Action Plan - Pivot'!A1471","v":0},{"$f":"+'Action Plan - Pivot'!C1471","v":0},{"$f":"+'Action Plan - Pivot'!D1471","v":0},{"$f":"+'Action Plan - Pivot'!E1471","v":0},{"$f":"+'Action Plan - Pivot'!F1471","v":0},{"$f":"+'Action Plan - Pivot'!G1471","v":0},{"$f":"+'Action Plan - Pivot'!H1471","v":0},{"$f":"+'Action Plan - Pivot'!I1471","v":0},{"$f":"+'Action Plan - Pivot'!J1471","v":0},{"$f":"+J1472/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1472/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1472","v":0},{"$f":"+'Action Plan - Pivot'!A1472","v":0},{"$f":"+'Action Plan - Pivot'!C1472","v":0},{"$f":"+'Action Plan - Pivot'!D1472","v":0},{"$f":"+'Action Plan - Pivot'!E1472","v":0},{"$f":"+'Action Plan - Pivot'!F1472","v":0},{"$f":"+'Action Plan - Pivot'!G1472","v":0},{"$f":"+'Action Plan - Pivot'!H1472","v":0},{"$f":"+'Action Plan - Pivot'!I1472","v":0},{"$f":"+'Action Plan - Pivot'!J1472","v":0},{"$f":"+J1473/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1473/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1473","v":0},{"$f":"+'Action Plan - Pivot'!A1473","v":0},{"$f":"+'Action Plan - Pivot'!C1473","v":0},{"$f":"+'Action Plan - Pivot'!D1473","v":0},{"$f":"+'Action Plan - Pivot'!E1473","v":0},{"$f":"+'Action Plan - Pivot'!F1473","v":0},{"$f":"+'Action Plan - Pivot'!G1473","v":0},{"$f":"+'Action Plan - Pivot'!H1473","v":0},{"$f":"+'Action Plan - Pivot'!I1473","v":0},{"$f":"+'Action Plan - Pivot'!J1473","v":0},{"$f":"+J1474/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1474/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1474","v":0},{"$f":"+'Action Plan - Pivot'!A1474","v":0},{"$f":"+'Action Plan - Pivot'!C1474","v":0},{"$f":"+'Action Plan - Pivot'!D1474","v":0},{"$f":"+'Action Plan - Pivot'!E1474","v":0},{"$f":"+'Action Plan - Pivot'!F1474","v":0},{"$f":"+'Action Plan - Pivot'!G1474","v":0},{"$f":"+'Action Plan - Pivot'!H1474","v":0},{"$f":"+'Action Plan - Pivot'!I1474","v":0},{"$f":"+'Action Plan - Pivot'!J1474","v":0},{"$f":"+J1475/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1475/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1475","v":0},{"$f":"+'Action Plan - Pivot'!A1475","v":0},{"$f":"+'Action Plan - Pivot'!C1475","v":0},{"$f":"+'Action Plan - Pivot'!D1475","v":0},{"$f":"+'Action Plan - Pivot'!E1475","v":0},{"$f":"+'Action Plan - Pivot'!F1475","v":0},{"$f":"+'Action Plan - Pivot'!G1475","v":0},{"$f":"+'Action Plan - Pivot'!H1475","v":0},{"$f":"+'Action Plan - Pivot'!I1475","v":0},{"$f":"+'Action Plan - Pivot'!J1475","v":0},{"$f":"+J1476/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1476/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1476","v":0},{"$f":"+'Action Plan - Pivot'!A1476","v":0},{"$f":"+'Action Plan - Pivot'!C1476","v":0},{"$f":"+'Action Plan - Pivot'!D1476","v":0},{"$f":"+'Action Plan - Pivot'!E1476","v":0},{"$f":"+'Action Plan - Pivot'!F1476","v":0},{"$f":"+'Action Plan - Pivot'!G1476","v":0},{"$f":"+'Action Plan - Pivot'!H1476","v":0},{"$f":"+'Action Plan - Pivot'!I1476","v":0},{"$f":"+'Action Plan - Pivot'!J1476","v":0},{"$f":"+J1477/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"+J1477+L1476","v":0},{"$f":"+L1477/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$f":"IF(M1477>90%,\"Low\",IF(M1477>80%,\"Medium\",\"High\"))","v":{"$error":"#DIV/0!"}}]
[{"$f":"+'Action Plan - Pivot'!B1477","v":0},{"$f":"+'Action Plan - Pivot'!A1477","v":0},{"$f":"+'Action Plan - Pivot'!C1477","v":0},{"$f":"+'Action Plan - Pivot'!D1477","v":0},{"$f":"+'Action Plan - Pivot'!E1477","v":0},{"$f":"+'Action Plan - Pivot'!F1477","v":0},{"$f":"+'Action Plan - Pivot'!G1477","v":0},{"$f":"+'Action Plan - Pivot'!H1477","v":0},{"$f":"+'Action Plan - Pivot'!I1477","v":0},{"$f":"+'Action Plan - Pivot'!J1477","v":0},{"$f":"+J1478/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1478/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1478","v":0},{"$f":"+'Action Plan - Pivot'!A1478","v":0},{"$f":"+'Action Plan - Pivot'!C1478","v":0},{"$f":"+'Action Plan - Pivot'!D1478","v":0},{"$f":"+'Action Plan - Pivot'!E1478","v":0},{"$f":"+'Action Plan - Pivot'!F1478","v":0},{"$f":"+'Action Plan - Pivot'!G1478","v":0},{"$f":"+'Action Plan - Pivot'!H1478","v":0},{"$f":"+'Action Plan - Pivot'!I1478","v":0},{"$f":"+'Action Plan - Pivot'!J1478","v":0},{"$f":"+J1479/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1479/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1479","v":0},{"$f":"+'Action Plan - Pivot'!A1479","v":0},{"$f":"+'Action Plan - Pivot'!C1479","v":0},{"$f":"+'Action Plan - Pivot'!D1479","v":0},{"$f":"+'Action Plan - Pivot'!E1479","v":0},{"$f":"+'Action Plan - Pivot'!F1479","v":0},{"$f":"+'Action Plan - Pivot'!G1479","v":0},{"$f":"+'Action Plan - Pivot'!H1479","v":0},{"$f":"+'Action Plan - Pivot'!I1479","v":0},{"$f":"+'Action Plan - Pivot'!J1479","v":0},{"$f":"+J1480/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1480/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1480","v":0},{"$f":"+'Action Plan - Pivot'!A1480","v":0},{"$f":"+'Action Plan - Pivot'!C1480","v":0},{"$f":"+'Action Plan - Pivot'!D1480","v":0},{"$f":"+'Action Plan - Pivot'!E1480","v":0},{"$f":"+'Action Plan - Pivot'!F1480","v":0},{"$f":"+'Action Plan - Pivot'!G1480","v":0},{"$f":"+'Action Plan - Pivot'!H1480","v":0},{"$f":"+'Action Plan - Pivot'!I1480","v":0},{"$f":"+'Action Plan - Pivot'!J1480","v":0},{"$f":"+J1481/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1481/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1481","v":0},{"$f":"+'Action Plan - Pivot'!A1481","v":0},{"$f":"+'Action Plan - Pivot'!C1481","v":0},{"$f":"+'Action Plan - Pivot'!D1481","v":0},{"$f":"+'Action Plan - Pivot'!E1481","v":0},{"$f":"+'Action Plan - Pivot'!F1481","v":0},{"$f":"+'Action Plan - Pivot'!G1481","v":0},{"$f":"+'Action Plan - Pivot'!H1481","v":0},{"$f":"+'Action Plan - Pivot'!I1481","v":0},{"$f":"+'Action Plan - Pivot'!J1481","v":0},{"$f":"+J1482/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1482/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1482","v":0},{"$f":"+'Action Plan - Pivot'!A1482","v":0},{"$f":"+'Action Plan - Pivot'!C1482","v":0},{"$f":"+'Action Plan - Pivot'!D1482","v":0},{"$f":"+'Action Plan - Pivot'!E1482","v":0},{"$f":"+'Action Plan - Pivot'!F1482","v":0},{"$f":"+'Action Plan - Pivot'!G1482","v":0},{"$f":"+'Action Plan - Pivot'!H1482","v":0},{"$f":"+'Action Plan - Pivot'!I1482","v":0},{"$f":"+'Action Plan - Pivot'!J1482","v":0},{"$f":"+J1483/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1483/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1483","v":0},{"$f":"+'Action Plan - Pivot'!A1483","v":0},{"$f":"+'Action Plan - Pivot'!C1483","v":0},{"$f":"+'Action Plan - Pivot'!D1483","v":0},{"$f":"+'Action Plan - Pivot'!E1483","v":0},{"$f":"+'Action Plan - Pivot'!F1483","v":0},{"$f":"+'Action Plan - Pivot'!G1483","v":0},{"$f":"+'Action Plan - Pivot'!H1483","v":0},{"$f":"+'Action Plan - Pivot'!I1483","v":0},{"$f":"+'Action Plan - Pivot'!J1483","v":0},{"$f":"+J1484/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1484/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1484","v":0},{"$f":"+'Action Plan - Pivot'!A1484","v":0},{"$f":"+'Action Plan - Pivot'!C1484","v":0},{"$f":"+'Action Plan - Pivot'!D1484","v":0},{"$f":"+'Action Plan - Pivot'!E1484","v":0},{"$f":"+'Action Plan - Pivot'!F1484","v":0},{"$f":"+'Action Plan - Pivot'!G1484","v":0},{"$f":"+'Action Plan - Pivot'!H1484","v":0},{"$f":"+'Action Plan - Pivot'!I1484","v":0},{"$f":"+'Action Plan - Pivot'!J1484","v":0},{"$f":"+J1485/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1485/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1485","v":0},{"$f":"+'Action Plan - Pivot'!A1485","v":0},{"$f":"+'Action Plan - Pivot'!C1485","v":0},{"$f":"+'Action Plan - Pivot'!D1485","v":0},{"$f":"+'Action Plan - Pivot'!E1485","v":0},{"$f":"+'Action Plan - Pivot'!F1485","v":0},{"$f":"+'Action Plan - Pivot'!G1485","v":0},{"$f":"+'Action Plan - Pivot'!H1485","v":0},{"$f":"+'Action Plan - Pivot'!I1485","v":0},{"$f":"+'Action Plan - Pivot'!J1485","v":0},{"$f":"+J1486/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1486/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1486","v":0},{"$f":"+'Action Plan - Pivot'!A1486","v":0},{"$f":"+'Action Plan - Pivot'!C1486","v":0},{"$f":"+'Action Plan - Pivot'!D1486","v":0},{"$f":"+'Action Plan - Pivot'!E1486","v":0},{"$f":"+'Action Plan - Pivot'!F1486","v":0},{"$f":"+'Action Plan - Pivot'!G1486","v":0},{"$f":"+'Action Plan - Pivot'!H1486","v":0},{"$f":"+'Action Plan - Pivot'!I1486","v":0},{"$f":"+'Action Plan - Pivot'!J1486","v":0},{"$f":"+J1487/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1487/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1487","v":0},{"$f":"+'Action Plan - Pivot'!A1487","v":0},{"$f":"+'Action Plan - Pivot'!C1487","v":0},{"$f":"+'Action Plan - Pivot'!D1487","v":0},{"$f":"+'Action Plan - Pivot'!E1487","v":0},{"$f":"+'Action Plan - Pivot'!F1487","v":0},{"$f":"+'Action Plan - Pivot'!G1487","v":0},{"$f":"+'Action Plan - Pivot'!H1487","v":0},{"$f":"+'Action Plan - Pivot'!I1487","v":0},{"$f":"+'Action Plan - Pivot'!J1487","v":0},{"$f":"+J1488/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1488/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1488","v":0},{"$f":"+'Action Plan - Pivot'!A1488","v":0},{"$f":"+'Action Plan - Pivot'!C1488","v":0},{"$f":"+'Action Plan - Pivot'!D1488","v":0},{"$f":"+'Action Plan - Pivot'!E1488","v":0},{"$f":"+'Action Plan - Pivot'!F1488","v":0},{"$f":"+'Action Plan - Pivot'!G1488","v":0},{"$f":"+'Action Plan - Pivot'!H1488","v":0},{"$f":"+'Action Plan - Pivot'!I1488","v":0},{"$f":"+'Action Plan - Pivot'!J1488","v":0},{"$f":"+J1489/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1489/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1489","v":0},{"$f":"+'Action Plan - Pivot'!A1489","v":0},{"$f":"+'Action Plan - Pivot'!C1489","v":0},{"$f":"+'Action Plan - Pivot'!D1489","v":0},{"$f":"+'Action Plan - Pivot'!E1489","v":0},{"$f":"+'Action Plan - Pivot'!F1489","v":0},{"$f":"+'Action Plan - Pivot'!G1489","v":0},{"$f":"+'Action Plan - Pivot'!H1489","v":0},{"$f":"+'Action Plan - Pivot'!I1489","v":0},{"$f":"+'Action Plan - Pivot'!J1489","v":0},{"$f":"+J1490/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1490/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1490","v":0},{"$f":"+'Action Plan - Pivot'!A1490","v":0},{"$f":"+'Action Plan - Pivot'!C1490","v":0},{"$f":"+'Action Plan - Pivot'!D1490","v":0},{"$f":"+'Action Plan - Pivot'!E1490","v":0},{"$f":"+'Action Plan - Pivot'!F1490","v":0},{"$f":"+'Action Plan - Pivot'!G1490","v":0},{"$f":"+'Action Plan - Pivot'!H1490","v":0},{"$f":"+'Action Plan - Pivot'!I1490","v":0},{"$f":"+'Action Plan - Pivot'!J1490","v":0},{"$f":"+J1491/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1491/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1491","v":0},{"$f":"+'Action Plan - Pivot'!A1491","v":0},{"$f":"+'Action Plan - Pivot'!C1491","v":0},{"$f":"+'Action Plan - Pivot'!D1491","v":0},{"$f":"+'Action Plan - Pivot'!E1491","v":0},{"$f":"+'Action Plan - Pivot'!F1491","v":0},{"$f":"+'Action Plan - Pivot'!G1491","v":0},{"$f":"+'Action Plan - Pivot'!H1491","v":0},{"$f":"+'Action Plan - Pivot'!I1491","v":0},{"$f":"+'Action Plan - Pivot'!J1491","v":0},{"$f":"+J1492/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1492/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1492","v":0},{"$f":"+'Action Plan - Pivot'!A1492","v":0},{"$f":"+'Action Plan - Pivot'!C1492","v":0},{"$f":"+'Action Plan - Pivot'!D1492","v":0},{"$f":"+'Action Plan - Pivot'!E1492","v":0},{"$f":"+'Action Plan - Pivot'!F1492","v":0},{"$f":"+'Action Plan - Pivot'!G1492","v":0},{"$f":"+'Action Plan - Pivot'!H1492","v":0},{"$f":"+'Action Plan - Pivot'!I1492","v":0},{"$f":"+'Action Plan - Pivot'!J1492","v":0},{"$f":"+J1493/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1493/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1493","v":0},{"$f":"+'Action Plan - Pivot'!A1493","v":0},{"$f":"+'Action Plan - Pivot'!C1493","v":0},{"$f":"+'Action Plan - Pivot'!D1493","v":0},{"$f":"+'Action Plan - Pivot'!E1493","v":0},{"$f":"+'Action Plan - Pivot'!F1493","v":0},{"$f":"+'Action Plan - Pivot'!G1493","v":0},{"$f":"+'Action Plan - Pivot'!H1493","v":0},{"$f":"+'Action Plan - Pivot'!I1493","v":0},{"$f":"+'Action Plan - Pivot'!J1493","v":0},{"$f":"+J1494/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1494/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1494","v":0},{"$f":"+'Action Plan - Pivot'!A1494","v":0},{"$f":"+'Action Plan - Pivot'!C1494","v":0},{"$f":"+'Action Plan - Pivot'!D1494","v":0},{"$f":"+'Action Plan - Pivot'!E1494","v":0},{"$f":"+'Action Plan - Pivot'!F1494","v":0},{"$f":"+'Action Plan - Pivot'!G1494","v":0},{"$f":"+'Action Plan - Pivot'!H1494","v":0},{"$f":"+'Action Plan - Pivot'!I1494","v":0},{"$f":"+'Action Plan - Pivot'!J1494","v":0},{"$f":"+J1495/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1495/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1495","v":0},{"$f":"+'Action Plan - Pivot'!A1495","v":0},{"$f":"+'Action Plan - Pivot'!C1495","v":0},{"$f":"+'Action Plan - Pivot'!D1495","v":0},{"$f":"+'Action Plan - Pivot'!E1495","v":0},{"$f":"+'Action Plan - Pivot'!F1495","v":0},{"$f":"+'Action Plan - Pivot'!G1495","v":0},{"$f":"+'Action Plan - Pivot'!H1495","v":0},{"$f":"+'Action Plan - Pivot'!I1495","v":0},{"$f":"+'Action Plan - Pivot'!J1495","v":0},{"$f":"+J1496/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1496/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1496","v":0},{"$f":"+'Action Plan - Pivot'!A1496","v":0},{"$f":"+'Action Plan - Pivot'!C1496","v":0},{"$f":"+'Action Plan - Pivot'!D1496","v":0},{"$f":"+'Action Plan - Pivot'!E1496","v":0},{"$f":"+'Action Plan - Pivot'!F1496","v":0},{"$f":"+'Action Plan - Pivot'!G1496","v":0},{"$f":"+'Action Plan - Pivot'!H1496","v":0},{"$f":"+'Action Plan - Pivot'!I1496","v":0},{"$f":"+'Action Plan - Pivot'!J1496","v":0},{"$f":"+J1497/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1497/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1497","v":0},{"$f":"+'Action Plan - Pivot'!A1497","v":0},{"$f":"+'Action Plan - Pivot'!C1497","v":0},{"$f":"+'Action Plan - Pivot'!D1497","v":0},{"$f":"+'Action Plan - Pivot'!E1497","v":0},{"$f":"+'Action Plan - Pivot'!F1497","v":0},{"$f":"+'Action Plan - Pivot'!G1497","v":0},{"$f":"+'Action Plan - Pivot'!H1497","v":0},{"$f":"+'Action Plan - Pivot'!I1497","v":0},{"$f":"+'Action Plan - Pivot'!J1497","v":0},{"$f":"+J1498/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1498/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1498","v":0},{"$f":"+'Action Plan - Pivot'!A1498","v":0},{"$f":"+'Action Plan - Pivot'!C1498","v":0},{"$f":"+'Action Plan - Pivot'!D1498","v":0},{"$f":"+'Action Plan - Pivot'!E1498","v":0},{"$f":"+'Action Plan - Pivot'!F1498","v":0},{"$f":"+'Action Plan - Pivot'!G1498","v":0},{"$f":"+'Action Plan - Pivot'!H1498","v":0},{"$f":"+'Action Plan - Pivot'!I1498","v":0},{"$f":"+'Action Plan - Pivot'!J1498","v":0},{"$f":"+J1499/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1499/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1499","v":0},{"$f":"+'Action Plan - Pivot'!A1499","v":0},{"$f":"+'Action Plan - Pivot'!C1499","v":0},{"$f":"+'Action Plan - Pivot'!D1499","v":0},{"$f":"+'Action Plan - Pivot'!E1499","v":0},{"$f":"+'Action Plan - Pivot'!F1499","v":0},{"$f":"+'Action Plan - Pivot'!G1499","v":0},{"$f":"+'Action Plan - Pivot'!H1499","v":0},{"$f":"+'Action Plan - Pivot'!I1499","v":0},{"$f":"+'Action Plan - Pivot'!J1499","v":0},{"$f":"+J1500/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1500/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1500","v":0},{"$f":"+'Action Plan - Pivot'!A1500","v":0},{"$f":"+'Action Plan - Pivot'!C1500","v":0},{"$f":"+'Action Plan - Pivot'!D1500","v":0},{"$f":"+'Action Plan - Pivot'!E1500","v":0},{"$f":"+'Action Plan - Pivot'!F1500","v":0},{"$f":"+'Action Plan - Pivot'!G1500","v":0},{"$f":"+'Action Plan - Pivot'!H1500","v":0},{"$f":"+'Action Plan - Pivot'!I1500","v":0},{"$f":"+'Action Plan - Pivot'!J1500","v":0},{"$f":"+J1501/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1501/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1501","v":0},{"$f":"+'Action Plan - Pivot'!A1501","v":0},{"$f":"+'Action Plan - Pivot'!C1501","v":0},{"$f":"+'Action Plan - Pivot'!D1501","v":0},{"$f":"+'Action Plan - Pivot'!E1501","v":0},{"$f":"+'Action Plan - Pivot'!F1501","v":0},{"$f":"+'Action Plan - Pivot'!G1501","v":0},{"$f":"+'Action Plan - Pivot'!H1501","v":0},{"$f":"+'Action Plan - Pivot'!I1501","v":0},{"$f":"+'Action Plan - Pivot'!J1501","v":0},{"$f":"+J1502/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1502/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1502","v":0},{"$f":"+'Action Plan - Pivot'!A1502","v":0},{"$f":"+'Action Plan - Pivot'!C1502","v":0},{"$f":"+'Action Plan - Pivot'!D1502","v":0},{"$f":"+'Action Plan - Pivot'!E1502","v":0},{"$f":"+'Action Plan - Pivot'!F1502","v":0},{"$f":"+'Action Plan - Pivot'!G1502","v":0},{"$f":"+'Action Plan - Pivot'!H1502","v":0},{"$f":"+'Action Plan - Pivot'!I1502","v":0},{"$f":"+'Action Plan - Pivot'!J1502","v":0},{"$f":"+J1503/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1503/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1503","v":0},{"$f":"+'Action Plan - Pivot'!A1503","v":0},{"$f":"+'Action Plan - Pivot'!C1503","v":0},{"$f":"+'Action Plan - Pivot'!D1503","v":0},{"$f":"+'Action Plan - Pivot'!E1503","v":0},{"$f":"+'Action Plan - Pivot'!F1503","v":0},{"$f":"+'Action Plan - Pivot'!G1503","v":0},{"$f":"+'Action Plan - Pivot'!H1503","v":0},{"$f":"+'Action Plan - Pivot'!I1503","v":0},{"$f":"+'Action Plan - Pivot'!J1503","v":0},{"$f":"+J1504/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1504/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1504","v":0},{"$f":"+'Action Plan - Pivot'!A1504","v":0},{"$f":"+'Action Plan - Pivot'!C1504","v":0},{"$f":"+'Action Plan - Pivot'!D1504","v":0},{"$f":"+'Action Plan - Pivot'!E1504","v":0},{"$f":"+'Action Plan - Pivot'!F1504","v":0},{"$f":"+'Action Plan - Pivot'!G1504","v":0},{"$f":"+'Action Plan - Pivot'!H1504","v":0},{"$f":"+'Action Plan - Pivot'!I1504","v":0},{"$f":"+'Action Plan - Pivot'!J1504","v":0},{"$f":"+J1505/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1505/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1505","v":0},{"$f":"+'Action Plan - Pivot'!A1505","v":0},{"$f":"+'Action Plan - Pivot'!C1505","v":0},{"$f":"+'Action Plan - Pivot'!D1505","v":0},{"$f":"+'Action Plan - Pivot'!E1505","v":0},{"$f":"+'Action Plan - Pivot'!F1505","v":0},{"$f":"+'Action Plan - Pivot'!G1505","v":0},{"$f":"+'Action Plan - Pivot'!H1505","v":0},{"$f":"+'Action Plan - Pivot'!I1505","v":0},{"$f":"+'Action Plan - Pivot'!J1505","v":0},{"$f":"+J1506/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1506/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1506","v":0},{"$f":"+'Action Plan - Pivot'!A1506","v":0},{"$f":"+'Action Plan - Pivot'!C1506","v":0},{"$f":"+'Action Plan - Pivot'!D1506","v":0},{"$f":"+'Action Plan - Pivot'!E1506","v":0},{"$f":"+'Action Plan - Pivot'!F1506","v":0},{"$f":"+'Action Plan - Pivot'!G1506","v":0},{"$f":"+'Action Plan - Pivot'!H1506","v":0},{"$f":"+'Action Plan - Pivot'!I1506","v":0},{"$f":"+'Action Plan - Pivot'!J1506","v":0},{"$f":"+J1507/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1507/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1507","v":0},{"$f":"+'Action Plan - Pivot'!A1507","v":0},{"$f":"+'Action Plan - Pivot'!C1507","v":0},{"$f":"+'Action Plan - Pivot'!D1507","v":0},{"$f":"+'Action Plan - Pivot'!E1507","v":0},{"$f":"+'Action Plan - Pivot'!F1507","v":0},{"$f":"+'Action Plan - Pivot'!G1507","v":0},{"$f":"+'Action Plan - Pivot'!H1507","v":0},{"$f":"+'Action Plan - Pivot'!I1507","v":0},{"$f":"+'Action Plan - Pivot'!J1507","v":0},{"$f":"+J1508/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1508/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1508","v":0},{"$f":"+'Action Plan - Pivot'!A1508","v":0},{"$f":"+'Action Plan - Pivot'!C1508","v":0},{"$f":"+'Action Plan - Pivot'!D1508","v":0},{"$f":"+'Action Plan - Pivot'!E1508","v":0},{"$f":"+'Action Plan - Pivot'!F1508","v":0},{"$f":"+'Action Plan - Pivot'!G1508","v":0},{"$f":"+'Action Plan - Pivot'!H1508","v":0},{"$f":"+'Action Plan - Pivot'!I1508","v":0},{"$f":"+'Action Plan - Pivot'!J1508","v":0},{"$f":"+J1509/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1509/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1509","v":0},{"$f":"+'Action Plan - Pivot'!A1509","v":0},{"$f":"+'Action Plan - Pivot'!C1509","v":0},{"$f":"+'Action Plan - Pivot'!D1509","v":0},{"$f":"+'Action Plan - Pivot'!E1509","v":0},{"$f":"+'Action Plan - Pivot'!F1509","v":0},{"$f":"+'Action Plan - Pivot'!G1509","v":0},{"$f":"+'Action Plan - Pivot'!H1509","v":0},{"$f":"+'Action Plan - Pivot'!I1509","v":0},{"$f":"+'Action Plan - Pivot'!J1509","v":0},{"$f":"+J1510/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1510/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1510","v":0},{"$f":"+'Action Plan - Pivot'!A1510","v":0},{"$f":"+'Action Plan - Pivot'!C1510","v":0},{"$f":"+'Action Plan - Pivot'!D1510","v":0},{"$f":"+'Action Plan - Pivot'!E1510","v":0},{"$f":"+'Action Plan - Pivot'!F1510","v":0},{"$f":"+'Action Plan - Pivot'!G1510","v":0},{"$f":"+'Action Plan - Pivot'!H1510","v":0},{"$f":"+'Action Plan - Pivot'!I1510","v":0},{"$f":"+'Action Plan - Pivot'!J1510","v":0},{"$f":"+J1511/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1511/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1511","v":0},{"$f":"+'Action Plan - Pivot'!A1511","v":0},{"$f":"+'Action Plan - Pivot'!C1511","v":0},{"$f":"+'Action Plan - Pivot'!D1511","v":0},{"$f":"+'Action Plan - Pivot'!E1511","v":0},{"$f":"+'Action Plan - Pivot'!F1511","v":0},{"$f":"+'Action Plan - Pivot'!G1511","v":0},{"$f":"+'Action Plan - Pivot'!H1511","v":0},{"$f":"+'Action Plan - Pivot'!I1511","v":0},{"$f":"+'Action Plan - Pivot'!J1511","v":0},{"$f":"+J1512/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1512/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1512","v":0},{"$f":"+'Action Plan - Pivot'!A1512","v":0},{"$f":"+'Action Plan - Pivot'!C1512","v":0},{"$f":"+'Action Plan - Pivot'!D1512","v":0},{"$f":"+'Action Plan - Pivot'!E1512","v":0},{"$f":"+'Action Plan - Pivot'!F1512","v":0},{"$f":"+'Action Plan - Pivot'!G1512","v":0},{"$f":"+'Action Plan - Pivot'!H1512","v":0},{"$f":"+'Action Plan - Pivot'!I1512","v":0},{"$f":"+'Action Plan - Pivot'!J1512","v":0},{"$f":"+J1513/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1513/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1513","v":0},{"$f":"+'Action Plan - Pivot'!A1513","v":0},{"$f":"+'Action Plan - Pivot'!C1513","v":0},{"$f":"+'Action Plan - Pivot'!D1513","v":0},{"$f":"+'Action Plan - Pivot'!E1513","v":0},{"$f":"+'Action Plan - Pivot'!F1513","v":0},{"$f":"+'Action Plan - Pivot'!G1513","v":0},{"$f":"+'Action Plan - Pivot'!H1513","v":0},{"$f":"+'Action Plan - Pivot'!I1513","v":0},{"$f":"+'Action Plan - Pivot'!J1513","v":0},{"$f":"+J1514/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1514/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1514","v":0},{"$f":"+'Action Plan - Pivot'!A1514","v":0},{"$f":"+'Action Plan - Pivot'!C1514","v":0},{"$f":"+'Action Plan - Pivot'!D1514","v":0},{"$f":"+'Action Plan - Pivot'!E1514","v":0},{"$f":"+'Action Plan - Pivot'!F1514","v":0},{"$f":"+'Action Plan - Pivot'!G1514","v":0},{"$f":"+'Action Plan - Pivot'!H1514","v":0},{"$f":"+'Action Plan - Pivot'!I1514","v":0},{"$f":"+'Action Plan - Pivot'!J1514","v":0},{"$f":"+J1515/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1515/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1515","v":0},{"$f":"+'Action Plan - Pivot'!A1515","v":0},{"$f":"+'Action Plan - Pivot'!C1515","v":0},{"$f":"+'Action Plan - Pivot'!D1515","v":0},{"$f":"+'Action Plan - Pivot'!E1515","v":0},{"$f":"+'Action Plan - Pivot'!F1515","v":0},{"$f":"+'Action Plan - Pivot'!G1515","v":0},{"$f":"+'Action Plan - Pivot'!H1515","v":0},{"$f":"+'Action Plan - Pivot'!I1515","v":0},{"$f":"+'Action Plan - Pivot'!J1515","v":0},{"$f":"+J1516/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1516/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1516","v":0},{"$f":"+'Action Plan - Pivot'!A1516","v":0},{"$f":"+'Action Plan - Pivot'!C1516","v":0},{"$f":"+'Action Plan - Pivot'!D1516","v":0},{"$f":"+'Action Plan - Pivot'!E1516","v":0},{"$f":"+'Action Plan - Pivot'!F1516","v":0},{"$f":"+'Action Plan - Pivot'!G1516","v":0},{"$f":"+'Action Plan - Pivot'!H1516","v":0},{"$f":"+'Action Plan - Pivot'!I1516","v":0},{"$f":"+'Action Plan - Pivot'!J1516","v":0},{"$f":"+J1517/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1517/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[{"$f":"+'Action Plan - Pivot'!B1517","v":0},{"$f":"+'Action Plan - Pivot'!A1517","v":0},{"$f":"+'Action Plan - Pivot'!C1517","v":0},{"$f":"+'Action Plan - Pivot'!D1517","v":0},{"$f":"+'Action Plan - Pivot'!E1517","v":0},{"$f":"+'Action Plan - Pivot'!F1517","v":0},{"$f":"+'Action Plan - Pivot'!G1517","v":0},{"$f":"+'Action Plan - Pivot'!H1517","v":0},{"$f":"+'Action Plan - Pivot'!I1517","v":0},{"$f":"+'Action Plan - Pivot'!J1517","v":0},{"$f":"+J1518/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},0,{"$f":"+L1518/'Action Plan - Pivot'!$A$5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]

{"sheet":"0. Refresh Pivot Tables","index":29,"n_rows":111,"n_cols":6,"rows_kept":111,"cut":false,"hidden":true,"merged":[[43,4,46,14]]}
[]
[]
["concatenation \"level-Landscape\"","Row Labels","Investment Landscape - Level 1","Count of Y1-4 Total Cash Outflow","Sum of Y1-4 Total Cash Outflow2","Sum of Y1-4 Total Cash Outflow2_2"]
[{"$f":"CONCATENATE(B4,\"-\",C4)","v":"-(blank)"},"","(blank)"]
[{"$f":"CONCATENATE(B5,\"-\",C5)","v":"Grand Total-"},"Grand Total"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
["-"]
[]
[]
[]
["Analytical","(All)",null,null,"For this Pivot, please ensure both Analytic/Module selection is for All values"]
["Module","(All)"]
[]
["Row Labels","Count of Y1-4 Total Cash Outflow","Sum of Y1-4 Total Cash Outflow2","Sum of Y1-4 Total Cash Outflow2_2"]
[null,null,{"$error":"#DIV/0!"}]
["Grand Total",null,{"$error":"#DIV/0!"}]
[]
[]
[]
[]
[]
[]
["Module","(All)"]
[]
["Sum of Y1-4 Total Cash Outflow","Column Labels"]
["Row Labels","Direct Program Costs","Grand Total"]
[null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Grand Total",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
{"$rows_empty":9}
["Source of Funds","(Multiple Items)"]
[]
[null,"Investment Landscape - Level 1"]
[]
["Sum of Y1-4 Total Cash Outflow"]
{"$rows_empty":9}
["Source of Funds","(Multiple Items)"]
[]
["Sum of Y1-4 Total Cash Outflow","Cost Grouping No"]
[]
["Investment Landscape - Level 2"]
[]
[]
[]
[]
[]
[]
["Source of Funds","(Multiple Items)"]
[]
[null,"Investment Landscape - Level 1"]
[]
["Sum of Y1-4 Total Cash Outflow"]
[]
[]
[]
[]
[]
[]
["Source of Funds","(Multiple Items)"]
[]
[null,"Investment Landscape - Level 2"]
[]
["Sum of Y1-4 Total Cash Outflow"]

{"sheet":"Action Plan - Pivot Analytic","index":30,"n_rows":1002,"n_cols":10,"rows_kept":1002,"cut":false,"hidden":true,"merged":[]}
["Source of Funds","(Multiple Items)"]
[{"$nulls":9},{"$f":"SUBTOTAL(109,A4:A1002)","v":0}]
["Y1-4 Total Cash Outflow","Budget Line No.","Module","Intervention","Analytical","Investment Landscape - Level 1","Cumulative ","Weight","HML"]
[{"$nulls":6},{"$f":"+A4","v":0},{"$f":"IF(A4>0,G4/$J$2,\"\")","v":""},{"$f":"IF(AND(A4>0,H4<=80%),\"High\",IF(AND(A4>0,H4<=90%),\"Medium\",IF(AND(A4>0,H4<=100%),\"Low\",\"\")))","v":""}]
[{"$nulls":6},{"$f":"IF(A5>0,+A5+G4,\"\")","v":""},"",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"",{"$f":"IF(A68>0,G68/$J$2,\"\")","v":""},{"$f":"IF(AND(A68>0,H68<=80%),\"High\",IF(AND(A68>0,H68<=90%),\"Medium\",IF(AND(A68>0,H68<=100%),\"Low\",\"\")))","v":""}]
[{"$nulls":6},{"$f":"IF(A69>0,+A69+G68,\"\")","v":""},"",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"",{"$f":"IF(A132>0,G132/$J$2,\"\")","v":""},{"$f":"IF(AND(A132>0,H132<=80%),\"High\",IF(AND(A132>0,H132<=90%),\"Medium\",IF(AND(A132>0,H132<=100%),\"Low\",\"\")))","v":""}]
[{"$nulls":6},{"$f":"IF(A133>0,+A133+G132,\"\")","v":""},"",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"",{"$f":"IF(A196>0,G196/$J$2,\"\")","v":""},{"$f":"IF(AND(A196>0,H196<=80%),\"High\",IF(AND(A196>0,H196<=90%),\"Medium\",IF(AND(A196>0,H196<=100%),\"Low\",\"\")))","v":""}]
[{"$nulls":6},{"$f":"IF(A197>0,+A197+G196,\"\")","v":""},"",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"",{"$f":"IF(A260>0,G260/$J$2,\"\")","v":""},{"$f":"IF(AND(A260>0,H260<=80%),\"High\",IF(AND(A260>0,H260<=90%),\"Medium\",IF(AND(A260>0,H260<=100%),\"Low\",\"\")))","v":""}]
[{"$nulls":6},{"$f":"IF(A261>0,+A261+G260,\"\")","v":""},"",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"",{"$f":"IF(A324>0,G324/$J$2,\"\")","v":""},{"$f":"IF(AND(A324>0,H324<=80%),\"High\",IF(AND(A324>0,H324<=90%),\"Medium\",IF(AND(A324>0,H324<=100%),\"Low\",\"\")))","v":""}]
[{"$nulls":6},{"$f":"IF(A325>0,+A325+G324,\"\")","v":""},"",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"",{"$f":"IF(A388>0,G388/$J$2,\"\")","v":""},{"$f":"IF(AND(A388>0,H388<=80%),\"High\",IF(AND(A388>0,H388<=90%),\"Medium\",IF(AND(A388>0,H388<=100%),\"Low\",\"\")))","v":""}]
[{"$nulls":6},{"$f":"IF(A389>0,+A389+G388,\"\")","v":""},"",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"",{"$f":"IF(A452>0,G452/$J$2,\"\")","v":""},{"$f":"IF(AND(A452>0,H452<=80%),\"High\",IF(AND(A452>0,H452<=90%),\"Medium\",IF(AND(A452>0,H452<=100%),\"Low\",\"\")))","v":""}]
[{"$nulls":6},{"$f":"IF(A453>0,+A453+G452,\"\")","v":""},"",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"",{"$f":"IF(A516>0,G516/$J$2,\"\")","v":""},{"$f":"IF(AND(A516>0,H516<=80%),\"High\",IF(AND(A516>0,H516<=90%),\"Medium\",IF(AND(A516>0,H516<=100%),\"Low\",\"\")))","v":""}]
[{"$nulls":6},{"$f":"IF(A517>0,+A517+G516,\"\")","v":""},"",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"",{"$f":"IF(A580>0,G580/$J$2,\"\")","v":""},{"$f":"IF(AND(A580>0,H580<=80%),\"High\",IF(AND(A580>0,H580<=90%),\"Medium\",IF(AND(A580>0,H580<=100%),\"Low\",\"\")))","v":""}]
[{"$nulls":6},{"$f":"IF(A581>0,+A581+G580,\"\")","v":""},"",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"",{"$f":"IF(A644>0,G644/$J$2,\"\")","v":""},{"$f":"IF(AND(A644>0,H644<=80%),\"High\",IF(AND(A644>0,H644<=90%),\"Medium\",IF(AND(A644>0,H644<=100%),\"Low\",\"\")))","v":""}]
[{"$nulls":6},{"$f":"IF(A645>0,+A645+G644,\"\")","v":""},"",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"",{"$f":"IF(A708>0,G708/$J$2,\"\")","v":""},{"$f":"IF(AND(A708>0,H708<=80%),\"High\",IF(AND(A708>0,H708<=90%),\"Medium\",IF(AND(A708>0,H708<=100%),\"Low\",\"\")))","v":""}]
[{"$nulls":6},{"$f":"IF(A709>0,+A709+G708,\"\")","v":""},"",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"",{"$f":"IF(A772>0,G772/$J$2,\"\")","v":""},{"$f":"IF(AND(A772>0,H772<=80%),\"High\",IF(AND(A772>0,H772<=90%),\"Medium\",IF(AND(A772>0,H772<=100%),\"Low\",\"\")))","v":""}]
[{"$nulls":6},{"$f":"IF(A773>0,+A773+G772,\"\")","v":""},"",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"",{"$f":"IF(A836>0,G836/$J$2,\"\")","v":""},{"$f":"IF(AND(A836>0,H836<=80%),\"High\",IF(AND(A836>0,H836<=90%),\"Medium\",IF(AND(A836>0,H836<=100%),\"Low\",\"\")))","v":""}]
[{"$nulls":6},{"$f":"IF(A837>0,+A837+G836,\"\")","v":""},"",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"",{"$f":"IF(A900>0,G900/$J$2,\"\")","v":""},{"$f":"IF(AND(A900>0,H900<=80%),\"High\",IF(AND(A900>0,H900<=90%),\"Medium\",IF(AND(A900>0,H900<=100%),\"Low\",\"\")))","v":""}]
[{"$nulls":6},{"$f":"IF(A901>0,+A901+G900,\"\")","v":""},"",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"",{"$f":"IF(A964>0,G964/$J$2,\"\")","v":""},{"$f":"IF(AND(A964>0,H964<=80%),\"High\",IF(AND(A964>0,H964<=90%),\"Medium\",IF(AND(A964>0,H964<=100%),\"Low\",\"\")))","v":""}]
[{"$nulls":6},{"$f":"IF(A965>0,+A965+G964,\"\")","v":""},"",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]
[{"$nulls":6},"","",""]

{"sheet":"2. Budget Granularity","index":31,"n_rows":13,"n_cols":4,"rows_kept":13,"cut":false,"hidden":true,"merged":[[0,0,1,3],[3,0,7,3]]}
["2. Budget Granularity"]
[]
[]
["This section is to highlight the number of budget lines per intervention>Implementer>cost input level combination. It is recommended to keep the a single budget line at this granularity and provide additional information on the assumption pages of the detailed budget.  "]
[]
[]
[]
[]
[]
["Source of Funds","(Multiple Items)"]
[]
["Row Labels","Cost Input","Implementer","Count of Budget Line No."]
["Grand Total"]

{"sheet":"Dataset - Costing Dimensions","index":32,"n_rows":190,"n_cols":6,"rows_kept":190,"cut":false,"hidden":true,"merged":[]}
["ID","Cost Input Name","Cost grouping","Direct Program Costs/Indirect and Overhead Costs","Cost Input Name","PSM"]
[1,"1.0 Human Resources","1.0 Human Resources","Indirect and Overhead Costs","1.0 Human Resources","No"]
[1.1000000000000001,"1.1 Salaries - program management","1.0 Human Resources","Indirect and Overhead Costs","1.1 Salaries - program management","No"]
[1.2,"1.2 Salaries - outreach workers, medical staff and other service providers","1.0 Human Resources","Direct Program Costs","1.2 Salaries - outreach workers, medical staff and other service providers","No"]
[1.3,"1.3 Performance-based supplements, incentives","1.0 Human Resources","Direct Program Costs","1.3 Performance-based supplements, incentives","No"]
[1.4,"1.4 Other HR Costs","1.0 Human Resources","Indirect and Overhead Costs","1.4 Other HR Costs","No"]
[2,"2.0 Travel related costs (TRC)","2.0 Travel related costs","Direct Program Costs","2.0 Travel related costs","No"]
[2.1,"2.1 Training related per diems/transport/other costs","2.0 Travel related costs","Direct Program Costs","2.1 Training related per diems/transport/other costs","No"]
[2.2000000000000002,"2.2 Technical Assistance related per diems/transport/other costs","2.0 Travel related costs","Direct Program Costs","2.2 Technical Assistance related per diems/transport/other costs","No"]
[2.2999999999999998,"2.3 Supervision/surveys/data collection related per diems/transport/other costs","2.0 Travel related costs","Direct Program Costs","2.3 Supervision/surveys/data collection related per diems/transport/other costs","No"]
[2.4,"2.4 Meeting/Advocacy related per diems/transport/other costs","2.0 Travel related costs","Indirect and Overhead Costs","2.4 Meeting/Advocacy related per diems/transport/other costs.","No"]
[2.5,"2.5 Other Transportation Costs","2.0 Travel related costs","Direct Program Costs","2.5 Other Transportation Costs","No"]
[3,"3.0 External professional services","3.0 External professional services","Direct Program Costs","3.0 External professional services","No"]
[3.1,"3.1 Technical Assistance Fees/Consultants","3.0 External professional services","Direct Program Costs","3.1 Technical Assistance Fees/Consultants","No"]
[3.2,"3.2 Fiscal/Fiduciary Agent fees","3.0 External professional services","Direct Program Costs","3.2 Fiscal/Fiduciary Agent fees","No"]
[3.3,"3.3 External audit fees","3.0 External professional services","Indirect and Overhead Costs","3.3 External audit fees","No"]
[3.4,"3.4 Other external professional services","3.0 External professional services","Direct Program Costs","3.4 Other external professional services","No"]
[3.5,"3.5 Insurance Related costs ","3.0 External professional services","Direct Program Costs","3.5 Insurance Related costs ","No"]
[4,"4.0 Health Products - Pharmaceutical Products","4.0 Health Products - Pharmaceutical Products","Direct Program Costs","4.0 Health Products - Pharmaceutical Products","Yes"]
[4.0999999999999996,"4.1 Antiretrovirals medicines","4.0 Health Products - Pharmaceutical Products","Direct Program Costs","4.1 Antiretrovirals medicines","Yes"]
[4.2,"4.2 Anti-tuberculosis medicines","4.0 Health Products - Pharmaceutical Products","Direct Program Costs","4.2 Anti-tuberculosis medicines","Yes"]
[4.3,"4.3 Antimalarials medicines","4.0 Health Products - Pharmaceutical Products","Direct Program Costs","4.3 Antimalarials medicines","Yes"]
[4.4000000000000004,"4.4 Opioid substitutes medicines","4.0 Health Products - Pharmaceutical Products","Direct Program Costs","4.4 Opioid substitutes medicines","Yes"]
[4.5,"4.5 Opportunistic infections and STI medicines","4.0 Health Products - Pharmaceutical Products","Direct Program Costs","4.5 Opportunistic infections and STI medicines","Yes"]
[4.5999999999999996,"4.6 Private Sector subsidies for ACTs (Co-payments)","4.0 Health Products - Pharmaceutical Products","Direct Program Costs","4.6 Private Sector subsidies for ACTs (Co-payments)","Yes"]
[4.7,"4.7 Other medicines","4.0 Health Products - Pharmaceutical Products","Direct Program Costs","4.7 Other medicines","Yes"]
[5,"5.0 Health Products  - Non-Pharmaceuticals ","5.0 Health Products  - Non-Pharmaceuticals ","Direct Program Costs","5.0 Health Products  - Non-Pharmaceuticals ","Yes"]
[5.0999999999999996,"5.1 Insecticide-treated Nets (LLINs/ITNs)","5.0 Health Products  - Non-Pharmaceuticals ","Direct Program Costs","5.1 Insecticide-treated Nets (LLINs/ITNs)","Yes"]
[5.2,"5.2 Condoms - Male","5.0 Health Products  - Non-Pharmaceuticals ","Direct Program Costs","5.2 Condoms - Male","Yes"]
[5.3,"5.3 Condoms - Female","5.0 Health Products  - Non-Pharmaceuticals ","Direct Program Costs","5.3 Condoms - Female","Yes"]
[5.4,"5.4 Rapid Diagnostic Test","5.0 Health Products  - Non-Pharmaceuticals ","Direct Program Costs","5.4 Rapid Diagnostic Test","Yes"]
[5.5,"5.5 Insecticides","5.0 Health Products  - Non-Pharmaceuticals ","Direct Program Costs","5.5 Insecticides","Yes"]
[5.6,"5.6 Laboratory reagents","5.0 Health Products  - Non-Pharmaceuticals ","Direct Program Costs","5.6 Laboratory reagents","Yes"]
[5.7,"5.7 Syringes and needles","5.0 Health Products  - Non-Pharmaceuticals ","Direct Program Costs","5.7 Syringes and needles","Yes"]
[5.8,"5.8 Other consumables","5.0 Health Products  - Non-Pharmaceuticals ","Direct Program Costs","5.8 Other consumables","Yes"]
[5.9,"5.9 Private Sector subsidies for RDTs (Co-payments)","5.0 Health Products  - Non-Pharmaceuticals ","Direct Program Costs","5.9 Private Sector subsidies for RDTs (Co-payments)","Yes"]
[6,"6.0 Health Products - Equipment","6.0 Health Products - Equipment","Direct Program Costs","6.0 Health Products - Equipment","Yes"]
[6.1,"6.1 CD4 analyser/accessories           ","6.0 Health Products - Equipment","Direct Program Costs","6.1 CD4 analyser/accessories           ","Yes"]
[6.2,"6.2 HIV Viral Load analyser/accessories                          ","6.0 Health Products - Equipment","Direct Program Costs","6.2 HIV Viral Load analyser/accessories                          ","Yes"]
[6.3,"6.3 Microscopes                          ","6.0 Health Products - Equipment","Direct Program Costs","6.3 Microscopes                          ","Yes"]
[6.4,"6.4 TB Molecular Test equipment                               ","6.0 Health Products - Equipment","Direct Program Costs","6.4 TB Molecular Test equipment                               ","Yes"]
[6.5,"6.5 Maintenance and service costs for health equipment","6.0 Health Products - Equipment","Direct Program Costs","6.5 Maintenance and service costs for health equipment","Yes"]
[6.6,"6.6 Other health equipment","6.0 Health Products - Equipment","Direct Program Costs","6.6 Other health equipment","Yes"]
[7,"7.0 Procurement and Supply-Chain Management costs","7.0 Procurement and Supply-Chain Management costs","Direct Program Costs","7.0 Procurement and Supply-Chain Management costs","Yes"]
[7.1,"7.1 Procurement agent and handling fees","7.0 Procurement and Supply-Chain Management costs","Direct Program Costs","7.1 Procurement agent and handling fees","Yes"]
[7.2,"7.2 Freight and insurance costs (Health products)","7.0 Procurement and Supply-Chain Management costs","Direct Program Costs","7.2 Freight and insurance costs (Health products)","Yes"]
[7.3,"7.3 Warehouse and Storage Costs","7.0 Procurement and Supply-Chain Management costs","Direct Program Costs","7.3 Warehouse and Storage Costs","Yes"]
[7.4,"7.4 in-country distribution costs","7.0 Procurement and Supply-Chain Management costs","Direct Program Costs","7.4 in-country distribution costs","Yes"]
[7.5,"7.5 Quality assurance and quality control costs (QA/QC)","7.0 Procurement and Supply-Chain Management costs","Direct Program Costs","7.5 Quality assurance and quality control costs (QA/QC)","Yes"]
[7.6,"7.6 PSM Customs Clearance","7.0 Procurement and Supply-Chain Management costs","Direct Program Costs","7.6 PSM Customs Clearance","Yes"]
[7.7,"7.7 Other PSM costs","7.0 Procurement and Supply-Chain Management costs","Direct Program Costs","7.7 Other PSM costs","Yes"]
[8,"8.0 Infrastructure","8.0 Infrastructure","Indirect and Overhead Costs","8.0 Infrastructure","No"]
[8.1,"8.1 Furniture","8.0 Infrastructure","Indirect and Overhead Costs","8.1 Furniture","No"]
[8.1999999999999993,"8.2 Renovation/constructions","8.0 Infrastructure","Direct Program Costs","8.2 Renovation/constructions","No"]
[8.3000000000000007,"8.3 Infrastructure maintenance and other INF costs","8.0 Infrastructure","Indirect and Overhead Costs","8.3 Infrastructure maintenance and other INF costs","No"]
[9,"9.0 Non-health equipment (NHP)","9.0  Non-health equipment","Indirect and Overhead Costs","9.0  Non-health equipment","No"]
[9.1,"9.1 IT - Computers, computer equipment, Software and applications","9.0  Non-health equipment","Indirect and Overhead Costs","9.1 IT - Computers, computer equipment, Software and applications","No"]
[9.1999999999999993,"9.2 Vehicles ","9.0  Non-health equipment","Direct Program Costs","9.2 Vehicles ","No"]
[9.3000000000000007,"9.3 Other non-health equipment","9.0  Non-health equipment","Indirect and Overhead Costs","9.3  Other non-health equipment ","No"]
[9.4,"9.4 Maintenance and service costs non-health equipment","9.0  Non-health equipment","Indirect and Overhead Costs","9.4 Maintenance and service costs for Equipment","No"]
[10,"10.0 Communication Material and Publications","10.0 Communication Material and Publications","Direct Program Costs","10.0 Communication Material and Publications","No"]
[10.1,"10.1 Printed materials (forms, books, guidelines, brochure, leaflets...)","10.0 Communication Material and Publications","Direct Program Costs","10.1 Printed materials (forms, books, guidelines, brochure, leaflets..)","No"]
[10.199999999999999,"10.2 Television/Radio spots and programmes","10.0 Communication Material and Publications","Direct Program Costs","10.2 Television/Radio spots and programmes","No"]
[10.3,"10.3 Promotional Material (t-shirts, mugs, pins...) and other CMP costs","10.0 Communication Material and Publications","Direct Program Costs","10.3 Promotional Material (t-shirts, mugs, pins..) and other CMP costs","No"]
[11,"11.0 Indirect and Overhead Costs","11.0 Indirect and Overhead Costs","Indirect and Overhead Costs","11.0 Indirect and Overhead Costs","No"]
[11.1,"11.1 Office related costs","11.0 Indirect and Overhead Costs","Indirect and Overhead Costs","11.1 Office related costs","No"]
[11.2,"11.2 Unrecoverable taxes and duties","11.0 Indirect and Overhead Costs","Indirect and Overhead Costs","11.2 Unrecoverable taxes and duties","No"]
[11.3,"11.3 Indirect cost recovery (ICR) - % based","11.0 Indirect and Overhead Costs","Indirect and Overhead Costs","11.3 Indirect cost recovery (ICR) - % based","No"]
[11.4,"11.4 Other PA costs","11.0 Indirect and Overhead Costs","Indirect and Overhead Costs","11.4 Other PA costs","No"]
[12,"12.0 Living support to client/ target population","12.0 Living support to client/ target population","Direct Program Costs","12.0 Living support to client/ target population","No"]
[12.1,"12.1 OVC Support (school fees, uniforms, books etc..)","12.0 Living support to client/ target population","Direct Program Costs","12.1 OVC Support (school fees, uniforms, books etc..)","No"]
[12.2,"12.2 Food and care packages","12.0 Living support to client/ target population","Direct Program Costs","12.2 Food and care packages","No"]
[12.3,"12.3 Cash incentives/transfer to patients/beneficiaries/counsellors/mediators","12.0 Living support to client/ target population","Direct Program Costs","12.3 Cash incentives/transfer to patients/beneficiaries/counsellors/mediators","No"]
[12.4,"12.4 Micro-loans and micro-grants ","12.0 Living support to client/ target population","Direct Program Costs","12.4 Micro-loans and micro-grants ","No"]
[12.5,"12.5 Other LSCTP costs","12.0 Living support to client/ target population","Direct Program Costs","12.5 Other LSCTP costs","No"]
[13,"13.0 Cash on Delivery","13.0 Cash on Delivery","Direct Program Costs","13.0 Cash on Delivery","No"]
{"$rows_empty":22}
[null,"External Auditor (2018-2020)"]
[null,"AENA"]
[null,"Alfaro Y Asociados"]
[null,"ALLIANCE AUDIT & CONSEIL"]
[null,"AMCS"]
[null,"Audit Services Corporation"]
[null,"Auditeurs Associes en Afrique"]
[null,"Auditor General"]
[null,"AUREC Afrique"]
[null,"Baker Tilly"]
[null,"BDO"]
[null,"BMM & Asociados"]
[null,"CABINET AMCS"]
[null,"Cabinet Audit Expertise Comptable et Conseil Sarl"]
[null,"Cabinet Fiducial Expertise AK"]
[null,"Cabinet Mayoro Wade"]
[null,"Cabinet SEC Diarra"]
[null,"Cabinet SIFEC"]
[null,"CECA"]
[null,"CGS CPA & Consultores, S.A"]
[null,"Coca Luque y Asociados"]
[null,"COFIMA Audit"]
[null,"Colombian Consulting Group International"]
[null,"Controller and Auditor General"]
[null,"Corpeno Y Associados"]
[null,"Cortas de Cuentas de La Republica"]
[null,"CYCE"]
[null,"Deloitte"]
[null,"Demichelli, Sarrio & Asociados"]
[null,"DFK"]
[null,"DMC Associates"]
[null,"Doli, Bambang, Sulistiyanto, Dadang & Ali"]
[null,"DT Associates"]
[null,"ECAUTEF"]
[null,"Ernst & Young"]
[null,"Eureka Audit"]
[null,"FICADEX"]
[null,"FIDEXCA"]
[null,"Fiduciaire Internationale d’Audit– Guinée"]
[null,"Fiducial Expertises AK SARL"]
[null,"Focus Audit"]
[null,"Francisco & Associados"]
[null,"GMS Audit & Expertise"]
[null,"Graham Carr"]
[null,"Grand Namibia"]
[null,"Grant Thornton LLP"]
[null,"Horwath Sotero Peralta & Asociados"]
[null,"Joshi & Bhandary, Chartered Accountants"]
[null,"Juarez Group"]
[null,"Kazakhstan Audit"]
[null,"Kenya National Audit Office (Supreme Audit Institution)"]
[null,"Kiarie Kangethe & Co"]
[null,"Kobla Quashie & Associates - Chartered Accountants"]
[null,"KPMG"]
[null,"Kreston International"]
[null,"Lochan & Co"]
[null,"Manuel Cervantes & Asociados, S.C."]
[null,"Mazars Audit et Conseil"]
[null,"MGI Strong NKV"]
[null,"Moore Stephens Llp"]
[null,"Morison AAC"]
[null,"Navarro Amper & Co."]
[null,"Nexia International"]
[null,"Office of Audit and Investigation (OAI)"]
[null,"Office Of Auditor General"]
[null,"PanAudit - Burkina"]
[null,"Payce Consulting Ltd."]
[null,"PKF Khattab & Co"]
[null,"PKF Littlejohn"]
[null,"PKF Murillo Marchini & Co. Ltda"]
[null,"Portal Vega y Asociados"]
[null,"Pozo & Asociados SRL"]
[null,"PricewaterhouseCoopers"]
[null,"Rafaqat Babar & Co"]
[null,"RajMS & Co., Chartered Accountants"]
[null,"Ray & Ray - Chartered Accountants"]
[null,"Rojas Mendez & Cia"]
[null,"RSM"]
[null,"S.F Ahmed & Co"]
[null,"Siddharta Widjaja & Rekan,"]
[null,"Societe Nouvelle de Gestion Fiduciaire"]
[null,"Syarief Basir and Rekan"]
[null,"T&D Associates"]
[null,"T&H Groep"]
[null,"Thakur, Vaidyanath & Co -  Chartered Accountants"]
[null,"Tjong a Hung Accountants"]
[null,"TSD Lal & Co"]
[null,"Tsegay Tewolde & Co"]
[null,"Tsiar-Finans"]
[null,"Tudela & TH Consulting Group S.R.L."]
[null,"UHY"]
[null,"Walker Chandiok & Co LLP"]

{"sheet":"apttusmetadata","index":33,"n_rows":159,"n_cols":49,"rows_kept":159,"cut":false,"hidden":true,"merged":[]}
["ba1ce76a-a75e-4be3-b886-80b9473893d5","     ",{"$nulls":22},"PickListValue","PickListKey","AIM_Detailed_Budget_Line__c.AIM_Currency__c","AIM_Detailed_Budget_Line__c.AIM_Quarter__c","AIM_Detailed_Budget_Line__c.AIM_Year__c","AIM_Detailed_Budget_Line__c.AIM_Recipient_Type__c","AIM_Detailed_Budget_Line__c.AIM_Type_of_Implementing_Entity__c","AIM_Detailed_Budget_Line__c.AIM_Payment_currency__c","AIM_Detailed_Budget_Line__c.AIM_Sub_Type__c","AIM_Detailed_Budget_Line__c.AIM_ThirdPartyDirectPayment__c","AIM_Detailed_Budget_Line__c.AIM_Type__c","AIM_Detailed_Budget_Line__c.L1FR_Source_of_Funds__c","AIM_Cost_Grouping__c.AIM_Unit_Cost_Definition__c","AIM_Cost_Grouping__c.L1FR_Investment_Landscape_Level_1__c","AIM_Cost_Grouping__c.L1FR_Investment_Landscape_Level_2__c","AIM_Cost_Grouping__c.AIM_Unit_Cost_Definition_ES__c","AIM_Cost_Grouping__c.AIM_Unit_Cost_Definition_FR__c","L1FR_Budget_Reporting_Period__c.L1FR_Financial_reporting_cycle__c","L1FR_Budget_by_Population__c.L1FR_Year__c","AIM_Cost_Grouping__c.Cost_Grouping.L1FR_Investment_Landscape_Level_1__c","AIM_Cost_Grouping__c.Cost_Input.L1FR_Investment_Landscape_Level_1__c","AIM_Cost_Grouping__c.Master.L1FR_Investment_Landscape_Level_1__c","AIM_Cost_Grouping__c.Cost_Grouping.L1FR_Investment_Landscape_Level_2__c","AIM_Cost_Grouping__c.Cost_Input.L1FR_Investment_Landscape_Level_2__c","AIM_Cost_Grouping__c.Master.L1FR_Investment_Landscape_Level_2__c"]
[{"$nulls":24},"Cost Grouping","Cost_Grouping","CHF","Q1","Y1","PR","Civil Society - Community Based Organization","CHF","CBO","N/A","CS","Approved Funding","Average payment per FTE (person) per quarter","Health Products/Commodities/Equipment and PSM Related Costs","Health Equipment","Pago medio trimestral por puesto equivalente a tiempo completo (persona)","Paiement moyen par équivalent temps plein (personne) par trimestre","Financial Reporting Cycle 1","Y1","Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities/Equipment and PSM Related Costs","Health Products/Commodities/Equipment and PSM Related Costs","Health Equipment","Health Equipment","Health Equipment"]
[{"$nulls":24},"Cost Input","Cost_Input","EUR","Q2","Y2","SR","Civil Society - International Faith Based Organization","EUR","INTNGO","PPM","GOV","UQD","Average gross salary per FTE (person) per quarter","Program Management Related Costs","Health Products/Commodities and PSM-Related Costs","Salario bruto medio trimestral por puesto equivalente a tiempo completo (persona)","Salaire brut moyen par équivalent temps plein (personne) par trimestre","Financial Reporting Cycle 2","Y2","Program Management Related Costs","Program Management Related Costs","Program Management Related Costs","Health Products/Commodities and PSM-Related Costs","Health Products/Commodities and PSM-Related Costs","Health Products/Commodities and PSM-Related Costs"]
[{"$nulls":24},"Master","Master","USD","Q3","Y3","LI","Civil Society - International Non-Governmental Organization","USD","LOCNGO","3rd Party - External Auditor","MO","Potential Savings/Efficiencies","Average cost of event per person per day","Program Activity Related Costs","Human Resources including Fiscal Agents","N/A","s.o.","Financial Reporting Cycle 3","Y3","Program Activity Related Costs","Program Activity Related Costs","Program Activity Related Costs","Human Resources including Fiscal Agents","Human Resources including Fiscal Agents","Human Resources including Fiscal Agents"]
[{"$nulls":24},"Cost Grouping","Cost_Grouping","AFN","Q4","Y4","Y4","Civil Society - Local Faith Based Organization","AFN","INTFBO","3rd Party - Fiscal/Fiduciary Agent","OTH","Savings","Average cost of training per person per day",null,"Indirect and Overhead Costs","Costo medio del evento por persona y día","Coût moyen de la manifestation par personne et par jour","Financial Reporting Cycle 4","Y4",null,null,null,"Indirect and Overhead Costs","Indirect and Overhead Costs","Indirect and Overhead Costs"]
[{"$nulls":24},"Cost Input","Cost_Input","AMD",null,"Y5","Y5","Civil Society - Local Non-Governmental Organization","AMD","LOCFBO","3rd Party - Other Procurement Agent","PS",null,"Average cost of subsistence per person per day",null,"Infrastructure and Non-Health Equipment","Costo medio de la formación por persona y día","Coût moyen de la formation par personne et par jour","Financial Reporting Cycle 5","Y5",null,null,null,"Infrastructure and Non-Health Equipment","Infrastructure and Non-Health Equipment","Infrastructure and Non-Health Equipment"]
[{"$nulls":24},"Master","Master","AUD",null,"Y6","Y6","Civil Society - Other","AUD","OTH","Other","Third Party",null,"Average cost of event per participant per day",null,"Capacity Building and Technical Assistance","Costo medio de las dietas por persona y día","Coût moyen du séjour par personne et par jour","Financial Reporting Cycle 6","Y6",null,null,null,"Capacity Building and Technical Assistance","Capacity Building and Technical Assistance","Capacity Building and Technical Assistance"]
[{"$nulls":26},"BAM",null,"Y7","Y7","ImplementerType_11","BAM","MOH",null,null,null,"Average fee per person, per workday",null,"Human Resources for Health","Costo medio del evento por participante y día","Coût moyen de la manifestation par participant et par jour",null,"Y7",null,null,null,"Human Resources for Health","Human Resources for Health","Human Resources for Health"]
[{"$nulls":26},"BDT",null,"Y8","Y8","ImplementerType_13","BDT","MOF",null,null,null,"Consultant fee per person per workday",null,"Program-Related Costs","Honorarios medios por persona y día de trabajo","Coût moyen par personne et par jour de travail",null,"Y8",null,null,null,"Program-Related Costs","Program-Related Costs","Program-Related Costs"]
[{"$nulls":26},"BGN",null,"Y9","Y9","ImplementerType_12","BGN","UNDP",null,null,null,"N/A",null,null,"Honorarios de consultoría por persona y día de trabajo","Honoraire de consultant par personne et par jour de travail",null,"Y9"]
[{"$nulls":26},"BTN",null,"Y10","Y10","ImplementerType_15","BTN","UN",null,null,null,"Cost of a pack",null,null,"Costo de un paquete","Coût d'un emballage",null,"Y10"]
[{"$nulls":26},"BYR",null,null,null,"ImplementerType_14","BYR","PS",null,null,null,"Cost of a pack (possibly subsidized)",null,null,"Costo de un paquete (posiblemente subsidiado)","Coût d'un emballage (éventuellement subventionné)"]
[{"$nulls":26},"CNY",null,null,null,"ImplementerType_19","CNY",{"$nulls":4},"Subsidy per pack",null,null,"Subsidio por paquete","Subvention par emballage"]
[{"$nulls":26},"COP",null,null,null,"ImplementerType_6","COP",{"$nulls":4},"Cost of a net",null,null,"Costo de un mosquitero","Coût d'un moustiquaire"]
[{"$nulls":26},"DOP",null,null,null,"ImplementerType_7","DOP",{"$nulls":4},"Cost of a unit",null,null,"Costo de la unidad","Coût d'une unité"]
[{"$nulls":26},"GBP",null,null,null,"ImplementerType_17","GBP",{"$nulls":4},"Cost of a vehicle",null,null,"Costo de un vehículo","Coût d'un véhicule"]
[{"$nulls":26},"GEL",null,null,null,"Government - Ministry of Finance","GEL",{"$nulls":4},"Average cost of a spot/program",null,null,"Costo medio de un espacio publicitario y/o programa","Coût moyen d'un spot/programme"]
[{"$nulls":26},"GHS",null,null,null,"Government - Ministry of Health","GHS",{"$nulls":4},"Average cost of a set of promotional materials per person",null,null,"Costo medio de un conjunto de material promocional por persona","Coût moyen d'une série de matériel promotionnel par personne"]
[{"$nulls":26},"GNF",null,null,null,"Government - Other","GNF",{"$nulls":4},"Average office cost per office unit per quarter",null,null,"Costo medio de oficina por unidad de oficina al trimestre","Coût administratif par unité de bureau et par trimestre"]
[{"$nulls":26},"GTQ",null,null,null,"Multilateral – Other","GTQ",{"$nulls":4},"Average cost per person per year",null,null,"Costo medio por persona y año","Coût moyen par personne et par an"]
[{"$nulls":26},"IDR",null,null,null,"ImplementerType_18","IDR",{"$nulls":4},"Average cost of support package per person per quarter",null,null,"Costo medio del paquete de apoyo por persona al trimestre","Coût moyen de l'aide par personne par trimestre"]
[{"$nulls":26},"ILS",null,null,null,"Multilateral - Other UN Agency","ILS",{"$nulls":4},"Average amount of incentives per person per quarter",null,null,"Cantidad media de los incentivos por persona al trimestre","Montant moyen des incitations par personne et par trimestre"]
[{"$nulls":26},"INR",null,null,null,"ImplementerType_16","INR",{"$nulls":4},"Average amount of a micro-loan/grant",null,null,"Cantidad media de los microcréditos y/o microsubveniones","Montant moyen d'un micro-crédit/micro-subventions"]
[{"$nulls":26},"JMD",null,null,null,"ImplementerType_10","JMD",{"$nulls":8},"N/A"]
[{"$nulls":26},"JOD",null,null,null,"Multilateral – UNDP","JOD"]
[{"$nulls":26},"JPY",null,null,null,"Other","JPY"]
[{"$nulls":26},"KES",null,null,null,"ImplementerType_8","KES"]
[{"$nulls":26},"KZT",null,null,null,"Private Sector","KZT"]
[{"$nulls":26},"MAD",null,null,null,"ImplementerType_9","MAD"]
[{"$nulls":26},"MGA",{"$nulls":4},"MGA"]
[{"$nulls":26},"MKD",{"$nulls":4},"MKD"]
[{"$nulls":26},"MUR",{"$nulls":4},"MUR"]
[{"$nulls":26},"NAD",{"$nulls":4},"NAD"]
[{"$nulls":26},"NGN",{"$nulls":4},"NGN"]
[{"$nulls":26},"NZD",{"$nulls":4},"NZD"]
[{"$nulls":26},"PGK",{"$nulls":4},"PGK"]
[{"$nulls":26},"PHP",{"$nulls":4},"PHP"]
[{"$nulls":26},"PYG",{"$nulls":4},"PYG"]
[{"$nulls":26},"RSD",{"$nulls":4},"RSD"]
[{"$nulls":26},"RUB",{"$nulls":4},"RUB"]
[{"$nulls":26},"SLL",{"$nulls":4},"SLL"]
[{"$nulls":26},"SRD",{"$nulls":4},"SRD"]
[{"$nulls":26},"SZL",{"$nulls":4},"SZL"]
[{"$nulls":26},"THB",{"$nulls":4},"THB"]
[{"$nulls":26},"TND",{"$nulls":4},"TND"]
[{"$nulls":26},"TZS",{"$nulls":4},"TZS"]
[{"$nulls":26},"UAH",{"$nulls":4},"UAH"]
[{"$nulls":26},"XAF",{"$nulls":4},"XAF"]
[{"$nulls":26},"XOF",{"$nulls":4},"XOF"]
[{"$nulls":26},"YER",{"$nulls":4},"YER"]
[{"$nulls":26},"ZAR",{"$nulls":4},"ZAR"]
[{"$nulls":26},"CAD",{"$nulls":4},"CAD"]
[{"$nulls":26},"SEK",{"$nulls":4},"SEK"]
[{"$nulls":26},"NOK",{"$nulls":4},"NOK"]
[{"$nulls":26},"DKK",{"$nulls":4},"DKK"]
[{"$nulls":26},"ISK",{"$nulls":4},"ISK"]
[{"$nulls":26},"EGP",{"$nulls":4},"EGP"]
[{"$nulls":26},"AED",{"$nulls":4},"AED"]
[{"$nulls":26},"ALL",{"$nulls":4},"ALL"]
[{"$nulls":26},"AOA",{"$nulls":4},"AOA"]
[{"$nulls":26},"ARS",{"$nulls":4},"ARS"]
[{"$nulls":26},"AWG",{"$nulls":4},"AWG"]
[{"$nulls":26},"AZN",{"$nulls":4},"AZN"]
[{"$nulls":26},"BBD",{"$nulls":4},"BBD"]
[{"$nulls":26},"BHD",{"$nulls":4},"BHD"]
[{"$nulls":26},"BIF",{"$nulls":4},"BIF"]
[{"$nulls":26},"BND",{"$nulls":4},"BND"]
[{"$nulls":26},"BOB",{"$nulls":4},"BOB"]
[{"$nulls":26},"BRL",{"$nulls":4},"BRL"]
[{"$nulls":26},"BSD",{"$nulls":4},"BSD"]
[{"$nulls":26},"BWP",{"$nulls":4},"BWP"]
[{"$nulls":26},"BZD",{"$nulls":4},"BZD"]
[{"$nulls":26},"CDF",{"$nulls":4},"CDF"]
[{"$nulls":26},"CLP",{"$nulls":4},"CLP"]
[{"$nulls":26},"CRC",{"$nulls":4},"CRC"]
[{"$nulls":26},"CUC",{"$nulls":4},"CUC"]
[{"$nulls":26},"CVE",{"$nulls":4},"CVE"]
[{"$nulls":26},"CZK",{"$nulls":4},"CZK"]
[{"$nulls":26},"DJF",{"$nulls":4},"DJF"]
[{"$nulls":26},"DZD",{"$nulls":4},"DZD"]
[{"$nulls":26},"EEK",{"$nulls":4},"EEK"]
[{"$nulls":26},"ERN",{"$nulls":4},"ERN"]
[{"$nulls":26},"ETB",{"$nulls":4},"ETB"]
[{"$nulls":26},"FJD",{"$nulls":4},"FJD"]
[{"$nulls":26},"FKP",{"$nulls":4},"FKP"]
[{"$nulls":26},"GIP",{"$nulls":4},"GIP"]
[{"$nulls":26},"GMD",{"$nulls":4},"GMD"]
[{"$nulls":26},"GYD",{"$nulls":4},"GYD"]
[{"$nulls":26},"HKD",{"$nulls":4},"HKD"]
[{"$nulls":26},"HNL",{"$nulls":4},"HNL"]
[{"$nulls":26},"HRK",{"$nulls":4},"HRK"]
[{"$nulls":26},"HTG",{"$nulls":4},"HTG"]
[{"$nulls":26},"HUF",{"$nulls":4},"HUF"]
[{"$nulls":26},"IQD",{"$nulls":4},"IQD"]
[{"$nulls":26},"IRR",{"$nulls":4},"IRR"]
[{"$nulls":26},"KGS",{"$nulls":4},"KGS"]
[{"$nulls":26},"KHR",{"$nulls":4},"KHR"]
[{"$nulls":26},"KMF",{"$nulls":4},"KMF"]
[{"$nulls":26},"KPW",{"$nulls":4},"KPW"]
[{"$nulls":26},"KRW",{"$nulls":4},"KRW"]
[{"$nulls":26},"KWD",{"$nulls":4},"KWD"]
[{"$nulls":26},"KYD",{"$nulls":4},"KYD"]
[{"$nulls":26},"LAK",{"$nulls":4},"LAK"]
[{"$nulls":26},"LBP",{"$nulls":4},"LBP"]
[{"$nulls":26},"LKR",{"$nulls":4},"LKR"]
[{"$nulls":26},"LRD",{"$nulls":4},"LRD"]
[{"$nulls":26},"LSL",{"$nulls":4},"LSL"]
[{"$nulls":26},"LTL",{"$nulls":4},"LTL"]
[{"$nulls":26},"LVL",{"$nulls":4},"LVL"]
[{"$nulls":26},"LYD",{"$nulls":4},"LYD"]
[{"$nulls":26},"MDL",{"$nulls":4},"MDL"]
[{"$nulls":26},"MMK",{"$nulls":4},"MMK"]
[{"$nulls":26},"MNT",{"$nulls":4},"MNT"]
[{"$nulls":26},"MOP",{"$nulls":4},"MOP"]
[{"$nulls":26},"MRO",{"$nulls":4},"MRO"]
[{"$nulls":26},"MVR",{"$nulls":4},"MVR"]
[{"$nulls":26},"MWK",{"$nulls":4},"MWK"]
[{"$nulls":26},"MXN",{"$nulls":4},"MXN"]
[{"$nulls":26},"MYR",{"$nulls":4},"MYR"]
[{"$nulls":26},"NIO",{"$nulls":4},"NIO"]
[{"$nulls":26},"NPR",{"$nulls":4},"NPR"]
[{"$nulls":26},"OMR",{"$nulls":4},"OMR"]
[{"$nulls":26},"PAB",{"$nulls":4},"PAB"]
[{"$nulls":26},"PEN",{"$nulls":4},"PEN"]
[{"$nulls":26},"PKR",{"$nulls":4},"PKR"]
[{"$nulls":26},"PLN",{"$nulls":4},"PLN"]
[{"$nulls":26},"QAR",{"$nulls":4},"QAR"]
[{"$nulls":26},"RON",{"$nulls":4},"RON"]
[{"$nulls":26},"RWF",{"$nulls":4},"RWF"]
[{"$nulls":26},"SAR",{"$nulls":4},"SAR"]
[{"$nulls":26},"SBD",{"$nulls":4},"SBD"]
[{"$nulls":26},"SCR",{"$nulls":4},"SCR"]
[{"$nulls":26},"SDG",{"$nulls":4},"SDG"]
[{"$nulls":26},"SGD",{"$nulls":4},"SGD"]
[{"$nulls":26},"SHP",{"$nulls":4},"SHP"]
[{"$nulls":26},"SKK",{"$nulls":4},"SKK"]
[{"$nulls":26},"SOS",{"$nulls":4},"SOS"]
[{"$nulls":26},"STD",{"$nulls":4},"STD"]
[{"$nulls":26},"SYP",{"$nulls":4},"SYP"]
[{"$nulls":26},"TJS",{"$nulls":4},"TJS"]
[{"$nulls":26},"TOP",{"$nulls":4},"TOP"]
[{"$nulls":26},"TRY",{"$nulls":4},"TRY"]
[{"$nulls":26},"TTD",{"$nulls":4},"TTD"]
[{"$nulls":26},"TWD",{"$nulls":4},"TWD"]
[{"$nulls":26},"UGX",{"$nulls":4},"UGX"]
[{"$nulls":26},"UYU",{"$nulls":4},"UYU"]
[{"$nulls":26},"UZS",{"$nulls":4},"UZS"]
[{"$nulls":26},"VND",{"$nulls":4},"VND"]
[{"$nulls":26},"VUV",{"$nulls":4},"VUV"]
[{"$nulls":26},"WST",{"$nulls":4},"WST"]
[{"$nulls":26},"XCD",{"$nulls":4},"XCD"]
[{"$nulls":26},"XPF",{"$nulls":4},"XPF"]
[{"$nulls":26},"ZWD",{"$nulls":4},"ZWD"]
[{"$nulls":26},"MZN",{"$nulls":4},"MZN"]
[{"$nulls":26},"TMT",{"$nulls":4},"TMT"]
[{"$nulls":26},"VEF",{"$nulls":4},"VEF"]
[{"$nulls":26},"ZMW",{"$nulls":4},"ZMW"]
[{"$nulls":26},"SSP",{"$nulls":4},"SSP"]
[{"$nulls":26},"CUP",{"$nulls":4},"CUP"]